Mid Penn Bancorp, Inc. Reports First Quarter Earnings Beat and Declares 54th Consecutive Quarterly Dividend

Rhea-AI Impact

(Low)

Rhea-AI Sentiment

(Neutral)

Insights

Mid Penn Bancorp's earnings report reflects robust financial health with a marked earnings beat at $0.73 per diluted share against a consensus of $0.61. The year-over-year earnings growth of 8.07% is commendable, especially in the context of broader economic headwinds. Loan and deposit growth indicate an expanding customer base and increased lending activity, which are key drivers of revenue for a regional bank. The growth rate in loans and deposits outpacing the industry average suggests effective management and competitive positioning in the market. An important metric for investors, the tangible book value's uptick to $25.23, signals a strengthening of the bank's net asset value, potentially enhancing shareholder equity value.

Observing Mid Penn Bancorp's performance, it's evident that the bank is succeeding in a challenging environment with inverted yield curves and rising funding costs. The bank's ability to grow organically, even when excluding acquisitions, points to an underlying strength in their core business operations. Additionally, the consistent delivery of dividends, now at its 54th consecutive quarter, demonstrates a commitment to shareholder returns. This reliability can be attractive to income-focused investors, potentially increasing the bank's investment appeal in a sector where confidence has been somewhat shaken by regional bank instability.

04/24/2024 - 04:27 PM

HARRISBURG, Pa.--(BUSINESS WIRE)-- Mid Penn Bancorp, Inc. (NASDAQ: MPB) ("Mid Penn"), the parent company of Mid Penn Bank (the "Bank") and MPB Financial Services, LLC, today reported net income available to common shareholders ("earnings") for the quarter ended March 31, 2024, of $12.1 million, or $0.73 per diluted common share, versus analyst consensus of $0.61 per share.

Key Highlights of the First Quarter of 2024:

Loan growth for the first quarter of 2024 was $64.7 million, or 6.1% (annualized). Total loans increased $706.1 million compared to the first quarter of 2023. Excluding the Brunswick loans of $324.5 million acquired in 2023, organic loan growth for the quarter ended March 31, 2024, from the quarter ended March 31, 2023 was $381.6 million or 10.6%.

Deposits increased $32.9 million, or 3.0% (annualized), for the first quarter of 2024. Organic deposits increased $219.6 million, or 5.7% (excluding Brunswick acquisition deposits in 2023 of $281.4 million) for the quarter ended March 31, 2024, compared to the quarter ended March 31, 2023.

Net income available to common shareholders increased 0.3% to $12.1 million, or $0.73 per diluted common share, for the first quarter of 2024, compared to net income of $12.1 million, or $0.73 per diluted common share for the fourth quarter of 2023. Net income available to common shareholders increased 8.07% to $12.1 million, or $0.73 per diluted common share, for the first quarter of 2024, compared to net income of $11.2 million, or $0.71 per diluted common share, for the first quarter of 2023.

Tangible book value per common share increased to $25.23 for the quarter ended March 31, 2024, compared to $24.67 and $24.52 for the periods ended December 31, 2023 and March 31, 2023, respectively.

Return on average assets was 0.92% and return on average equity was 8.94% for the quarter ended March 31, 2024, compared to return on average assets of 0.92% and return on average equity of 8.93% in the fourth quarter of 2023.

The Board declared a cash dividend of $0.20 per share, payable May 27, 2024, to shareholders of record as of May 10, 2024.

“With the continuation of the inverted yield curve, persistent escalation in funding costs and additional regional bank asset quality issues, we entered the first quarter expecting a daily fight simply to meet analyst expectations. The team at Mid Penn once again delivered with $0.73 in quarterly EPS, which is almost 20% over consensus estimates. We feel good about those results,” Chair, President and CEO Rory G. Ritrievi said. “In my 4Q23 message, I signaled that we would be cutting operating costs while also significantly slowing down balance sheet growth until the operating environment improved. In reviewing these results, you will see that we accomplished that while also continuing a solid trend in asset quality.”

Ritrievi continued, “At the time I am writing this, however, we are already almost a full month into another challenging quarter. While inflation persists, interest rate reductions - which could help normalize the interest rate curve - have been delayed. Now over 500 days inverted, the shape of the interest rate curve is a real concern for positive economic activity. It certainly has an impact on a community bank like Mid Penn, in that our net interest margin remains under considerable pressure. Adding to that concern are significant geopolitical tensions with conflicts in Eastern Europe, the Middle East and beyond, which have a negative economic impact here and abroad.”

“Throughout the current quarter and the rest of the year, Mid Penn will continue to execute the specific strategic plan I outlined three months ago. We will continue our focus on restrained growth while also restraining operating expenses," Ritrievi added. "Our laser focus on asset quality preservation never changes. It is a core tenet of how we do business. Even in the face of significant external trade winds, we are cautiously optimistic that we will continue to build on our first quarter success and ultimately deliver a 2024 performance in line with analysts' expectations.”

For the first quarter of 2024, the Board is pleased to announce a quarterly cash dividend of $0.20 per share of common stock, which was declared at its meeting on April 24, 2024, payable on May 27, 2024, to shareholders of record as of May 10, 2024.

Net Interest Income

For the three months ended March 31, 2024, net interest income was $36.5 million compared to net interest income of $37.0 million for the three months ended December 31, 2023, and $36.0 million for the three months ended March 31, 2023. The tax-equivalent net interest margin for the three months ended March 31, 2024 was 2.97% compared to 3.02% for the fourth quarter of 2023, and 3.49% for the first quarter of 2023, representing a 1 basis point ("bp") decrease compared to the prior quarter, and a 53 bp decrease compared to the same period in 2023, primarily driven by higher interest rates resulting from persistent inflation.

The yield on interest-earning assets increased to 5.51% for the quarter ended March 31, 2024, from 5.35% for the quarter ended December 31, 2023, and 4.86% for the quarter ended March 31, 2023. These increases were due to assets continuing to reprice at higher rates during the first quarter of 2024. Increased yields on interest-earning assets were more than offset by increases in funding costs for the first quarter of 2024, with the overall cost of interest-bearing liabilities increasing to 3.24% during the first quarter of 2024, compared to 3.02% for the three months ended December 31, 2023, and 1.81% for the three months ended March 31, 2023.

Average Balances

Average loans increased $92.7 million to $4.3 billion for the quarter ended March 31, 2024, compared to $4.2 billion for the quarter ended December 31, 2023, and $3.6 billion for the quarter ended March 31, 2023. Average deposits were $4.3 billion for the first quarter of 2024, reflecting a decrease of $90.5 million, or 2.1%, compared to total average deposits of $4.4 billion in the fourth quarter of 2023, and an increase of $529.1 million, or 14.0%, compared to total average deposits of $3.8 billion for the first quarter of 2023. Average balances were impacted by the acquisition of Brunswick Bancorp in the second quarter of 2023. The average cost of deposits was 2.46% for the first quarter of 2024, representing a 13 bp increase and a 117 bp increase from the fourth quarter of 2023 and the first quarter of 2023, respectively. The Bank continues to face headwinds with respect to deposit pricing, given increased interest rates and competition for deposits across all product types. Our primary focus with respect to deposit strategy is stability, ensuring that our rates are competitive and our product mix satisfies the needs of our customers. Additionally, Mid Penn also maintains interest rate swaps to hedge the cash flows associated with existing brokered CDs to mitigate the impact of rising deposit costs.

Deposits were $4.4 billion as of March 31, 2024, compared to $4.3 billion and $3.9 billion at December 31, 2023, and March 31, 2023, respectively. The increase during the first quarter of 2024 was primarily related to a $29.9 million increase in time deposits. Time deposits represented 33.6% of total deposits at December 31, 2023, and increased to 34.0% at March 31, 2024. The mix of non-interest-bearing deposits increased $6.5 million from the fourth quarter of 2023, representing approximately 18.4% of total deposits at March 31, 2024, compared to 18.4% at December 31, 2023, 18.3% at September 30, 2023, and 19.2% at June 30, 2023. The average duration of the non-hedged time deposit portfolio was 12 months at March 31, 2024.

Asset Quality

The total provision for credit losses, including provision for credit losses on off-balance sheet credit exposures, was $(937) thousand for the three months ended March 31, 2024, a decrease of $273 thousand and $1.7 million compared to the provision for credit losses of $(664) thousand and $719 thousand for the three months ended December 31, 2023 and the three months ended March 31, 2023, respectively.

The provision for credit losses on loans was $(619) thousand for the three months ended March 31, 2024, a decrease of $1.1 million compared to the provision for credit losses of $490 thousand for the three months ended March 31, 2023. The decrease in provision for the three months ended March 31, 2024, is primarily due to a decrease in loss factors across all portfolios. The provision for credit losses on off-balance sheet credit exposures was $(318) thousand for the three months ended March 31, 2024. Net charge-offs for the three months ended March 31, 2024, were $44 thousand or 0.001% of total loans.

Total nonperforming assets were $15.5 million at March 31, 2024, compared to nonperforming assets of $14.5 million and $14.2 million at December 31, 2023, and March 31, 2023, respectively. The increase during the first quarter of 2024 primarily related to loans totaling $1.1 million attributable to one relationship placed on non-accrual. Delinquency as a percentage of total loans was 0.38% at March 31, 2024.

Capital

Shareholders’ equity increased $8.6 million, or 1.59%, from $542.4 million as of December 31, 2023 to $551.0 million as of March 31, 2024. Retained earnings increased $8.8 million, or 6.04%, from $146.0 million as of December 31, 2023, to $154.8 million as of March 31, 2024. Regulatory capital ratios for both Mid Penn and its banking subsidiary indicate regulatory capital levels in excess of both the regulatory minimums and the levels necessary for the Bank to be considered "well capitalized" at March 31, 2024. Additionally, Mid Penn declared $3.3 million in dividends during the first quarter of 2024.

On April 24, 2024, Mid Penn’s Board of Directors reauthorized its treasury stock repurchase program ("Program") effective through April 24, 2025. The Program authorizes the repurchase of up to $15.0 million of Mid Penn’s outstanding common stock. During the three months ended March 31, 2024, Mid Penn has repurchased 15,500 shares of common stock at an average price of $20.81. As of March 31, 2024, Mid Penn repurchased 440,722 shares of common stock at an average price of $22.78 per share under the Program. The Program had approximately $5.0 million remaining available for repurchase as of March 31, 2024.

Noninterest Income

For the three months ended March 31, 2024, noninterest income totaled $5.8 million, an increase of $720 thousand, or 14.1%, compared to noninterest income of $5.1 million for the fourth quarter of 2023. The increase is primarily due to a $1.2 million increase in other miscellaneous noninterest income, offset by decreases in gains on sales of SBA loans, fiduciary and wealth management, and mortgage hedging income.

For the three months ended March 31, 2024, noninterest income totaled $5.8 million, an increase of $1.5 million, or 34.96%, compared to noninterest income of $4.3 million for the three months ended March 31, 2023. The increase in noninterest income is primarily due to a $1.5 million increase in other miscellaneous noninterest income.

Noninterest Expense

Total noninterest expense increased $131 thousand to $28.5 million in the first quarter of 2024 from $28.4 million in the prior quarter, driven by a $742 thousand increase in shares tax on stock repurchases, which is due to credits that were received in the fourth quarter of 2023, lowering the expense. Additionally, there was a $345 thousand increase in legal and professional fees, and a $247 thousand increase in salaries and benefits expense, which typically run higher in the first quarter due to payroll taxes and other payroll benefits resetting, offset by expected decreases in other noninterest expenses, due to corporate efforts to reduce operating costs.

For the three months ended March 31, 2024, noninterest expense totaled $28.5 million, an increase of $2.7 million, or 10.4%, compared to noninterest expense of $25.8 million for the three months ended March 31, 2023. The increase was primarily the result of a $1.6 million increase in salaries and benefits expense, driven by the Brunswick acquisition, and a $605 thousand increase in FDIC charges due to increased assessment rates.

The efficiency ratio⁽¹⁾ was 68.8% in the first quarter of 2024, compared to 66.2% in the fourth quarter of 2023, and 62.6% in the first quarter of 2023. The change in the efficiency ratio during the first quarter of 2024 compared to the fourth quarter of 2023 was the result of higher noninterest income and slightly higher noninterest expenses, partially offset by lower net interest income, driven by the current interest rate environment. The change compared to the first quarter of 2023 was driven by growth in noninterest expense outpacing growth in net interest income, again due to the current rate environment. Mid Penn continues to evaluate levels of noninterest expense for opportunities to reduce operating costs throughout the organization.

Subsequent Events

Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s consolidated financial statements when filed with the Securities and Exchange Commission ("SEC"). Accordingly, the financial information in this announcement is subject to change. The statements are valid only as of the date hereof and Mid Penn disclaims any obligation to update this information.

⁽¹⁾

Non-GAAP financial measure. Refer to the calculation on the section titled “Reconciliation of Non-GAAP Measures” at the end of this document.

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

This press release, and oral statements made regarding the subjects of this release, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management's confidence and strategies and management's current views and expectations about new and existing programs and products, relationships, opportunities, technology and market conditions. These statements may be identified by such forward-looking terminology as "continues," "expect," "look," "believe," "anticipate," "may," "will," "should," "projects," "strategy" or similar statements. Actual results may differ materially from such forward-looking statements, and no reliance should be placed on any forward-looking statement. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on securities held in Mid Penn’s portfolio; legislation affecting the financial services industry as a whole, and Mid Penn and Mid Penn Bank individually or collectively, including tax legislation; results of the regulatory examination and supervision process and oversight, including changes in monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; the availability of financial resources in the amounts, at the times and on the terms required to support Mid Penn and Mid Penn Bank’s future businesses; material differences in the actual financial results of merger, acquisition and investment activities compared with Mid Penn’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements; the possibility that the anticipated benefits of a transaction are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in legacy Mid Penn and target markets; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of a transaction; the ability to complete the integration of Mid Penn and its target successfully; the dilution caused by Mid Penn’s issuance of additional shares of its capital stock in connection with a transaction; and other factors that may affect the future results of Mid Penn.

For a more detailed description of these and other factors which would affect our results, please see Mid Penn’s filings with the SEC, including those risk factors identified in the "Risk Factors" section and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2023 and subsequent filings with the SEC. The statements in this press release are made as of the date of this press release, even if subsequently made available by Mid Penn on its website or otherwise. Mid Penn does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of unanticipated events, except as required by law.

SUMMARY FINANCIAL HIGHLIGHTS (Unaudited):

(Dollars in thousands, except per share data)	Mar. 31, 2024			Dec. 31, 2023			Sep. 30, 2023			Jun. 30, 2023			Mar. 31, 2023
Ending Balances:
Investment securities	$	615,061		$	623,121		$	620,636		$	634,287		$	633,831
Loans, net of unearned interest		4,317,449			4,252,792			4,145,657			4,034,510			3,611,347
Total assets		5,330,379			5,290,792			5,214,718			5,087,568			4,583,465
Total deposits		4,379,105			4,346,212			4,380,380			4,285,450			3,878,081
Shareholders' equity		550,968			542,350			528,711			525,888			510,793
Average Balances:
Investment securities		615,687			606,946			619,071			630,750			636,151
Loans, net of unearned interest		4,293,828			4,201,092			4,053,514			3,808,717			3,555,375
Total assets		5,319,680			5,226,382			5,106,103			4,827,786			4,520,869
Total deposits		4,312,094			4,402,565			4,361,067			4,057,605			3,782,990
Shareholders' equity		546,001			537,219			529,067			504,535			510,857

	Three Months Ended
Income Statement:	Mar. 31, 2024			Dec. 31, 2023			Sep. 30, 2023			Jun. 30, 2023			Mar. 31, 2023
Net interest income	$	36,456		$	37,000		$	37,480		$	36,444		$	36,049
Provision for credit losses		(937	)		(664	)		2,087			1,558			719
Noninterest income		5,837			5,117			5,346			5,220			4,325
Noninterest expense		28,520			28,389			29,229			35,128			25,841
Income before provision for income taxes		14,710			14,392			11,510			4,978			13,814
Provision for income taxes		2,577			2,294			2,274			142			2,587
Net income available to shareholders		12,133			12,098			9,236			4,836			11,227
Net income excluding non-recurring income and expenses ⁽¹⁾		10,673			12,098			9,514			11,112			11,404

Per Share:
Basic earnings per common share	$	0.73		$	0.73		$	0.56		$	0.29		$	0.71
Diluted earnings per common share		0.73			0.73			0.56			0.29			0.70
Cash dividends declared		0.20			0.20			0.20			0.20			0.20
Book value per common share		33.26			32.72			31.89			31.74			32.15
Tangible book value per common share ⁽¹⁾		25.23			24.67			23.81			23.62			24.52

Asset Quality:
Net charge-offs (recoveries) to average loans (annualized)		0.004	%		0.004	%		0.001	%		0.018	%		0.013	%
Non-performing loans to total loans		0.24			0.33			0.32			0.39			0.38
Non-performing asset to total loans and other real estate		0.36			0.34			0.35			0.40			0.39
Non-performing asset to total assets		0.29			0.27			0.28			0.32			0.31
ACL on loans to total loans		0.78			0.80			0.82			0.81			0.87
ACL on loans to nonperforming loans		322.66			240.48			252.67			205.65			225.71

Profitability:
Return on average assets		0.92	%		0.92	%		0.72	%		0.40	%		1.01	%
Return on average equity		8.94			8.93			6.93			3.84			8.91
Return on average tangible common equity ⁽¹⁾		12.15			12.31			9.69			5.55			12.01
Net interest margin		2.97			3.02			3.16			3.29			3.49
Efficiency ratio ⁽¹⁾		68.80			66.24			66.34			64.44			62.60

Capital Ratios:
Tier 1 Capital (to Average Assets)⁽²⁾		8.3	%		8.3	%		8.4	%		9.6	%		9.2	%
Common Tier 1 Capital (to Risk Weighted Assets) ⁽²⁾		9.6			9.7			9.7			10.7			10.8
Tier 1 Capital (to Risk Weighted Assets) ⁽²⁾		9.6			9.7			9.7			10.7			10.8
Total Capital (to Risk Weighted Assets) ⁽²⁾		11.4			11.6			11.7			11.5			13.1

	⁽¹⁾	Non-GAAP financial measure. Refer to the calculation on the section titled “Reconciliation of Non-GAAP Measures” at the end of this document.
	⁽²⁾	Regulatory capital ratios as of March 31, 2024 are preliminary and prior periods are actual.

CONSOLIDATED BALANCE SHEETS (Unaudited):

(In thousands, except share data)	Mar. 31, 2024			Dec. 31, 2023			Sep. 30, 2023			Jun. 30, 2023			Mar. 31, 2023
ASSETS
Cash and due from banks	$	33,362		$	45,435		$	52,509		$	70,832		$	51,158
Interest-bearing balances with other financial institutions		31,801			34,668			12,739			13,332			4,996
Federal funds sold		2,922			16,660			52,851			9,711			6,017
Total cash and cash equivalents		68,085			96,763			118,099			93,875			62,171
Investment Securities:
Held to maturity, at amortized cost		396,998			399,128			401,561			404,831			396,784
Available for sale, at fair value		217,632			223,555			218,662			229,023			236,609
Equity securities available for sale, at fair value		431			438			413			433			438
Loans held for sale		4,581			3,855			4,270			7,258			2,677
Loans, net of unearned interest		4,317,449			4,252,792			4,145,657			4,034,510			3,611,347
Less: Allowance for credit losses		(33,524	)		(34,187	)		(34,004	)		(32,588	)		(31,265	)
Net loans		4,283,925			4,218,605			4,111,653			4,001,922			3,580,082

Premises and equipment, net		36,068			36,909			38,102			38,483			34,191
Operating lease right of use asset		8,414			8,953			8,693			9,106			8,414
Finance lease right of use asset		2,683			2,727			2,773			2,817			2,862
Cash surrender value of life insurance		52,997			54,497			54,209			53,931			50,928
Restricted investment in bank stocks		17,446			16,768			13,554			11,646			8,041
Accrued interest receivable		26,975			25,820			24,230			19,626			19,205
Deferred income taxes		22,894			24,146			25,110			23,910			15,548
Goodwill		127,031			127,031			127,031			127,031			114,231
Core deposit and other intangibles, net		6,051			6,479			6,970			7,453			6,916
Foreclosed assets held for sale		5,110			293			905			489			248
Other assets		53,058			44,825			58,483			55,734			44,120
Total Assets	$	5,330,379		$	5,290,792		$	5,214,718		$	5,087,568		$	4,583,465

LIABILITIES & SHAREHOLDERS’ EQUITY
Deposits:
Noninterest-bearing demand	$	807,861		$	801,312		$	803,550		$	822,822		$	797,038
Interest-bearing transaction accounts		2,082,846			2,086,450			2,217,885			2,186,734			2,197,216
Time		1,488,398			1,458,450			1,358,945			1,275,894			883,827
Total Deposits		4,379,105			4,346,212			4,380,380			4,285,450			3,878,081

Short-term borrowings		271,849			241,532			139,000			112,442			88,000
Long-term debt		23,941			59,003			58,991			58,981			4,316
Subordinated debt and trust preferred securities		46,201			46,354			46,501			46,648			56,794
Operating lease liability		8,683			9,285			9,097			9,894			9,270
Accrued interest payable		16,330			14,257			14,657			11,115			5,809
Other liabilities		33,302			31,799			37,381			37,150			30,402
Total Liabilities		4,779,411			4,748,442			4,686,007			4,561,680			4,072,672

Shareholders' Equity:
Common stock, par value $1.00 per share; 40.0 million shares authorized		17,006			16,999			16,993			16,980			16,098
Additional paid-in capital		406,150			405,725			405,341			404,902			387,332
Retained earnings		154,801			145,982			137,199			131,271			129,617
Accumulated other comprehensive loss		(16,947	)		(16,637	)		(21,362	)		(17,805	)		(17,374	)
Treasury stock		(10,042	)		(9,719	)		(9,460	)		(9,460	)		(4,880	)
Total Shareholders’ Equity		550,968			542,350			528,711			525,888			510,793
Total Liabilities and Shareholders' Equity	$	5,330,379		$	5,290,792		$	5,214,718		$	5,087,568		$	4,583,465

CONSOLIDATED STATEMENTS OF INCOME (Unaudited):

	Three Months Ended
(Dollars in thousands, except per share data)	Mar. 31, 2024			Dec. 31, 2023			Sep. 30, 2023			Jun. 30, 2023			Mar. 31, 2023
INTEREST INCOME
Loans, including fees	$	63,236		$	61,309		$	58,792		$	52,094		$	45,865
Investment securities:
Taxable		4,040			4,063			4,106			3,962			3,874
Tax-exempt		376			378			382			391			389
Other interest-bearing balances		403			139			86			83			53
Federal funds sold		136			228			51			49			45
Total Interest Income		68,191			66,117			63,417			56,579			50,226
INTEREST EXPENSE
Deposits		26,332			25,808			23,559			17,927			12,001
Short-term borrowings		4,446			2,506			1,584			1,507			1,490
Long-term and subordinated debt		957			803			794			701			686
Total Interest Expense		31,735			29,117			25,937			20,135			14,177
Net Interest Income		36,456			37,000			37,480			36,444			36,049
PROVISION FOR CREDIT LOSSES		(937	)		(664	)		2,087			1,558			719
Net Interest Income After Provision for Credit Losses		37,393			37,664			35,393			34,886			35,330
NONINTEREST INCOME
Fiduciary and wealth management		1,132			1,323			1,296			1,204			1,236
ATM debit card interchange		945			979			986			998			1,056
Service charges on deposits		509			485			509			514			435
Mortgage banking		424			300			382			287			384
Mortgage hedging		—			109			67			128			20
Net gain on sales of SBA loans		107			358			85			128			—
Earnings from cash surrender value of life insurance		284			288			278			292			254
Other		2,436			1,275			1,743			1,669			940
Total Noninterest Income		5,837			5,117			5,346			5,220			4,325
NONINTEREST EXPENSE
Salaries and employee benefits		15,462			15,215			15,259			15,027			13,844
Software licensing and utilization		2,120			1,826			2,085			2,070			1,946
Occupancy, net		1,982			1,952			1,761			1,750			1,886
Equipment		1,222			1,330			1,292			1,248			1,251
Shares tax		997			255			808			751			899
Legal and professional fees		998			653			890			602			800
ATM/card processing		534			442			641			532			493
Intangible amortization		428			491			484			461			344
FDIC Assessment		945			730			1,746			684			340
(Gain) loss on sale or write-down of foreclosed assets, net		—			—			(18	)		(126	)		—
Merger and acquisition		—			—			352			4,992			224
Post-acquisition restructuring		—			—			—			2,952			—
Other		3,832			5,495			3,929			4,185			3,814
Total Noninterest Expense		28,520			28,389			29,229			35,128			25,841
INCOME BEFORE PROVISION FOR INCOME TAXES		14,710			14,392			11,510			4,978			13,814
Provision for income taxes		2,577			2,294			2,274			142			2,587
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS	$	12,133		$	12,098		$	9,236		$	4,836		$	11,227

PER COMMON SHARE DATA:
Basic Earnings Per Common Share	$	0.73		$	0.73		$	0.56		$	0.29		$	0.71
Diluted Earnings Per Common Share	$	0.73		$	0.73		$	0.56		$	0.29		$	0.70
Cash Dividends Declared	$	0.20		$	0.20		$	0.20		$	0.20		$	0.20

CONSOLIDATED – AVERAGE BALANCE SHEET AND NET INTEREST INCOME ANALYSIS (Unaudited):

	Average Balances, Income and Interest Rates on a Taxable Equivalent Basis
	For the Three Months Ended
	March 31, 2024						December 31, 2023						March 31, 2023
(Dollars in thousands)	Average Balance		Interest		Yield/ Rate		Average Balance		Interest		Yield/ Rate		Average Balance		Interest		Yield/ Rate
ASSETS:
Interest Bearing Balances	$	39,999	$	403	4.05	%	$	30,715	$	139	1.80	%	$	5,761	$	53	3.73	%
Investment Securities:
Taxable		539,674		3,800	2.83			530,099		3,199	2.39			556,901		3,764	2.74
Tax-Exempt		76,013		376	1.99			76,847		378	1.95			79,250		493	2.52
Total Securities		615,687		4,176	2.73			606,946		3,577	2.34			636,151		4,257	2.71

Federal Funds Sold		10,373		136	5.27			12,224		228	7.40			3,775		45	4.83
Loans, Net of Unearned Interest		4,293,828		63,236	5.92			4,201,092		61,309	5.79			3,555,375		45,961	5.24
Restricted Investment in Bank Stocks		19,439		239	4.94			13,754		315	9.09			9,542		110	4.68
Total Earning Assets		4,979,326		68,190	5.51			4,864,731		65,568	5.35			4,210,604		50,426	4.86

Cash and Due from Banks		38,264						38,370						51,444
Other Assets		302,090						323,281						258,821
Total Assets	$	5,319,680					$	5,226,382					$	4,520,869

LIABILITIES & SHAREHOLDERS' EQUITY:
Interest-bearing Demand	$	898,340	$	3,884	1.74	%	$	938,246	$	4,087	1.73	%	$	968,951	$	2,691	1.13	%
Money Market		876,242		5,968	2.74			925,902		6,266	2.68			940,286		4,084	1.76
Savings		287,765		72	0.10			295,757		53	0.07			330,773		54	0.07
Time		1,468,611		16,408	4.49			1,405,927		15,403	4.35			749,598		5,172	2.80
Total Interest-bearing Deposits		3,530,958		26,332	3.00			3,565,832		25,809	2.87			2,989,608		12,001	1.63

Short term borrowings		316,025		4,446	5.66			149,218		2,506	6.66			121,898		1,490	4.96
Long-term debt		40,571		533	5.28			58,987		373	2.51			4,350		44	4.10
Subordinated debt and trust preferred securities		46,275		424	3.69			46,425		429	3.67			56,875		642	4.58
Total Interest-bearing Liabilities		3,933,829		31,735	3.24			3,820,462		29,117	3.02			3,172,731		14,177	1.81

Noninterest-bearing Demand		781,136						836,733						793,382
Other Liabilities		58,714						31,968						43,899
Shareholders' Equity		546,001						537,219						510,857
Total Liabilities & Shareholders' Equity	$	5,319,680					$	5,226,382					$	4,520,869

Net Interest Income			$	36,455					$	36,451					$	36,049
Taxable Equivalent Adjustment (1)				260						33						200
Net Interest Income (taxable equivalent basis)			$	36,715					$	36,484					$	36,249

Total Yield on Earning Assets					5.51	%					5.35	%					4.86	%
Rate on Supporting Liabilities					3.24						3.02						1.81
Average Interest Spread					2.26						2.32						3.05
Net Interest Margin					2.97						2.97						3.49

⁽¹⁾

Presented on a fully taxable-equivalent basis using a 21% federal tax rate and statutory interest expense disallowance.

ALLOWANCE FOR CREDIT LOSSES AND ASSET QUALITY (Unaudited):

(Dollars in thousands)	Mar. 31, 2024			Dec. 31, 2023			Sep. 30, 2023			Jun. 30, 2023			Mar. 31, 2023
Allowance for Credit Losses on Loans:
Beginning balance	$	34,187		$	34,004		$	32,588		$	31,265		$	18,957

Impact of adopting CECL		—			—			—			—			11,931
Purchase credit deteriorated loans		—			—			—			336			—

Loans Charged off
Commercial real estate		—			—			—			—			(16	)
Commercial and industrial		—			(19	)		—			(109	)		(111	)
Construction		—			—			—			—			—
Residential mortgage		(28	)		(9	)		—			—			(4	)
Consumer		(22	)		(17	)		(32	)		(65	)		(19	)
Total loans charged off		(50	)		(45	)		(32	)		(174	)		(150	)
Recoveries of loans previously charged off
Commercial real estate		—			—			—			—			—
Commercial and industrial		—			—			—			—			—
Construction		—			—			—			—			—
Residential mortgage		—			—			7			—			30
Consumer		6			7			14			4			7
Total recoveries		6			7			21			4			37
Balance before provision		34,143			33,966			32,577			31,431			30,775
Provision for credit losses - loans		(619	)		221			1,427			1,157			490
Balance, end of quarter	$	33,524		$	34,187		$	34,004		$	32,588		$	31,265

Nonperforming Assets
Total nonperforming loans		10,390			14,216			13,458			15,846			13,909

Foreclosed real estate		5,110			293			905			489			248
Total nonperforming assets		15,500			14,509			14,363			16,335			14,157

Accruing loans 90 days or more past due		25			—			12			9			7
Total risk elements	$	15,525		$	14,509		$	14,375		$	16,344		$	14,164

RECONCILIATION OF NON-GAAP MEASURES (Unaudited)

Explanatory note: This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"). Mid Penn’s management uses these non-GAAP financial measures in their analysis of Mid Penn’s performance. For tangible book value, the most directly comparable financial measure calculated in accordance with GAAP is book value. We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing tangible book value. Income tax effects of non-GAAP adjustments are calculated using the applicable statutory tax rate for the jurisdictions in which the charges (benefits) are incurred, while taking into consideration any valuation allowances or non-deductible portions of the non-GAAP adjustments. Adjusted earnings per common share excludes from income available to common shareholders certain expenses related to significant non-core activities, including merger-related expenses, net of income taxes. For return on average tangible common equity, the most directly comparable financial measure calculated in accordance with GAAP is return on average equity. The efficiency ratio is often used by management to measure its noninterest expense as a percentage of its revenue. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Mid Penn’s results and financial condition as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. Management believes that this non-GAAP supplemental information will be helpful in understanding Mid Penn’s ongoing operating results. This supplemental presentation should not be construed as an inference that Mid Penn’s future results will be unaffected by similar adjustments to be determined in accordance with GAAP. The reconciliation of the non-GAAP to comparable GAAP financial measures can be found in the tables below.

Tangible Book Value Per Share

(Dollars in thousands, except per share data)	Mar. 31, 2024		Dec. 31, 2023		Sep. 30, 2023		Jun. 30, 2023		Mar. 31, 2023

Shareholders' Equity	$	550,968	$	542,350	$	528,711	$	525,888	$	510,793
Less: Goodwill		127,031		127,031		127,031		127,031		114,231
Less: Core Deposit and Other Intangibles		6,051		6,479		6,970		7,453		6,916
Tangible Equity	$	417,886	$	408,840	$	394,710	$	391,404	$	389,646

Common Shares Outstanding		16,565,637		16,573,707		16,580,347		16,567,578		15,890,011

Tangible Book Value per Share	$	25.23	$	24.67	$	23.81	$	23.62	$	24.52

Adjusted Earnings Per Common Share Excluding Non-Recurring Income and Expenses

	Three Months Ended
(Dollars in thousands, except per share data)	Mar. 31, 2024		Dec. 31, 2023		Sep. 30, 2023		Jun. 30, 2023		Mar. 31, 2023

Net Income Available to Common Shareholders	$	12,133	$	12,098	$	9,236	$	4,836	$	11,227
Less: BOLI Death Benefit Income		1,460		—		—		—		—
Plus: Merger and Acquisition Expenses		—		—		352		7,944		224
Less: Tax Effect of Merger and Acquisition Expenses		—		—		74		1,668		47
Net Income Excluding Non-Recurring Income and Expenses	$	10,673	$	12,098	$	9,514	$	11,112	$	11,404

Weighted Average Shares Outstanding		16,567,902		16,574,199		16,571,825		16,235,106		15,886,186

Adjusted Earnings Per Common Share Excluding Non-Recurring Income and Expenses	$	0.64	$	0.73	$	0.57	$	0.68	$	0.72

Return on Average Tangible Common Equity

	Three Months Ended
(Dollars in thousands)	Mar. 31, 2024			Dec. 31, 2023			Sep. 30, 2023			Jun. 30, 2023			Mar. 31, 2023

Net income available to common shareholders	$	12,133		$	12,098		$	9,236		$	4,836		$	11,227
Plus: Intangible amortization, net of tax		338			388			382			364			272
	$	12,471		$	12,486		$	9,618		$	5,200		$	11,499

Average shareholders' equity	$	546,001		$	537,219		$	529,067		$	504,535		$	510,857
Less: Average goodwill		127,031			127,031			127,031			120,631			114,231
Less: Average core deposit and other intangibles		6,259			6,716			7,210			7,016			7,129
Average tangible shareholders' equity	$	412,711		$	403,472		$	394,826		$	376,888		$	389,497

Return on average tangible common equity		12.15	%		12.31	%		9.69	%		5.55	%		12.01	%

Efficiency Ratio

	Three Months Ended
(Dollars in thousands)	Mar. 31, 2024			Dec. 31, 2023			Sep. 30, 2023			Jun. 30, 2023			Mar. 31, 2023

Noninterest expense	$	28,520		$	28,389		$	29,229		$	35,128		$	25,841
Less: Merger and acquisition expenses		—			—			352			7,944			224
Less: Intangible amortization		428			491			484			461			344
Less: (Gain) loss on sale or write-down of foreclosed assets, net		—			—			(18	)		(126	)		—
Efficiency ratio numerator	$	28,092		$	27,898		$	28,411		$	26,849		$	25,273

Net interest income		36,456			37,000			37,480			36,444			36,049
Noninterest income		5,837			5,117			5,346			5,220			4,325
Less: BOLI Death Benefit		1,460			—			—			—			—
Efficiency ratio denominator	$	40,833		$	42,117		$	42,826		$	41,664		$	40,374

Efficiency ratio		68.80	%		66.24	%		66.34	%		64.44	%		62.60	%

View source version on businesswire.com: https://www.businesswire.com/news/home/20240424315804/en/

Mid Penn Bancorp, Inc.

1-866-642-7736

Rory G. Ritrievi

Chair, President & Chief Executive Officer

Justin T. Webb

Chief Financial Officer

Source: Mid Penn Bancorp

FAQ

What was Mid Penn Bancorp, Inc.'s net income for the first quarter of 2024?

Mid Penn Bancorp, Inc. reported net income of $12.1 million for the quarter ended March 31, 2024.

How much was Mid Penn Bancorp, Inc.'s loan growth in the first quarter of 2024?

Mid Penn Bancorp, Inc. saw loan growth of $64.7 million, or 6.1% (annualized) in the first quarter of 2024.

What was the organic loan growth for Mid Penn Bancorp, Inc. in the first quarter of 2024?

Excluding acquired loans, Mid Penn Bancorp, Inc. had organic loan growth of $381.6 million, or 10.6% in Q1 2024.

How much was the dividend declared by Mid Penn Bancorp, Inc. for the first quarter of 2024?

Mid Penn Bancorp, Inc. declared a cash dividend of $0.20 per share for the first quarter of 2024.

What was the tangible book value per common share for Mid Penn Bancorp, Inc. in Q1 2024?

Mid Penn Bancorp, Inc. reported a tangible book value per common share of $25.23 for the quarter ended March 31, 2024.

Mid Penn Bancorp, Inc. Reports First Quarter Earnings Beat and Declares 54th Consecutive Quarterly Dividend

Insights

FAQ

What was Mid Penn Bancorp, Inc.'s net income for the first quarter of 2024?

How much was Mid Penn Bancorp, Inc.'s loan growth in the first quarter of 2024?

What was the organic loan growth for Mid Penn Bancorp, Inc. in the first quarter of 2024?

How much was the dividend declared by Mid Penn Bancorp, Inc. for the first quarter of 2024?

What was the tangible book value per common share for Mid Penn Bancorp, Inc. in Q1 2024?

NASDAQ:MPB

MPB Rankings

MPB Latest News

MPB Stock Data

Trending News

Mid Penn Bancorp, Inc. Reports First Quarter Earnings Beat and Declares 54th Consecutive Quarterly Dividend

Insights

Financial Analyst

Market Research Analyst

FAQ

What was Mid Penn Bancorp, Inc.'s net income for the first quarter of 2024?

How much was Mid Penn Bancorp, Inc.'s loan growth in the first quarter of 2024?

What was the organic loan growth for Mid Penn Bancorp, Inc. in the first quarter of 2024?

How much was the dividend declared by Mid Penn Bancorp, Inc. for the first quarter of 2024?

What was the tangible book value per common share for Mid Penn Bancorp, Inc. in Q1 2024?

NASDAQ:MPB

MPB Rankings

MPB Latest News

MPB Stock Data