Morningstar, Inc. Reports Third-Quarter 2020 Financial Results
Morningstar reported a strong third quarter for 2020, with revenue rising by 13.8% to $357.2 million, and organic revenue growth of 8.0%. Operating income saw a decline of 10.7% to $44.3 million, while adjusted operating income soared 42.3% year-over-year. Diluted net income per share increased 54.4% to $1.76, boosted by a $1.18 gain from Sustainalytics. Cash flow from operations dropped 11.6%, and free cash flow fell 17.3%. Total assets under management rose 15.6% to $170.3 billion.
- Revenue increased 13.8% to $357.2 million.
- Diluted net income per share rose 54.4% to $1.76.
- Adjusted operating income increased by 42.3% to $91.2 million.
- Operating income decreased 10.7% to $44.3 million.
- Cash provided by operating activities fell 11.6% to $93.4 million.
- Free cash flow dropped 17.3% to $70.8 million.
CHICAGO, Oct. 28, 2020 /PRNewswire/ -- Morningstar, Inc. (Nasdaq: MORN), a leading provider of independent investment research, today reported third-quarter 2020 financial results.
"We are pleased with our 2020 performance thus far," said Kunal Kapoor, Morningstar's chief executive officer. "Full credit goes to my wonderful colleagues, whose incredible levels of engagement and effort continue to make a difference as we remain focused on fulfilling our mission and keeping our business and employees healthy during this challenging period. In addition, we were thrilled to welcome the Sustainalytics team to our organization. We've made notable progress on our integration and together continue to see ample opportunities for meeting investor needs. As the current environment sheds light on global risks such as climate change, population health, and human capital concerns, investor interest in ESG factors is rising across our business."
Third-Quarter Financial Highlights
- Revenue increased
13.8% to$357.2 million ; organic revenue1 increased8.0% . - Operating income decreased
10.7% to$44.3 million ; adjusted operating income increased by42.3% , excluding intangible amortization expense and all mergers & acquisitions (M&A)-related expenses. - Diluted net income per share increased
54.4% to$1.76 versus$1.14 in the prior period. The current period included a$1.18 cents per share holding gain related to Morningstar's previously held equity interest in Sustainalytics. The prior period included a$0.33 cents per share gain on a previously held equity interest. Adjusted diluted net income per share increased by46.2% to$1.55 , excluding the non-operating gains, intangible amortization expense, and all other M&A-related expenses. - Cash provided by operating activities decreased
11.6% to$93.4 million , primarily reflecting the timing of working capital. Free cash flow decreased by17.3% to$70.8 million .
Year-to-Date Financial Highlights
- Revenue increased
19.2% to$1.0 billion ; organic revenue increased8.4% . - Operating income remained relatively flat at
$150.1 million ; adjusted operating income increased by31.9% . - Diluted net income per share increased
18.7% to$3.43 versus$2.89 in the prior period. Adjusted diluted net income per share increased by26.9% . - Cash provided by operating activities increased by
7.1% to$269.7 million . Free cash flow increased by10.4% to$215.0 million .
Overview of Third-Quarter 2020 Financial Results
Revenue for the third quarter of 2020 increased
License-based revenue grew
Asset-based revenue increased
Transaction-based revenue increased by
Operating expense increased
Third-quarter operating income was
Net income in the third quarter of 2020 was
Update on Key Product Areas
Morningstar tracks the performance of key product areas expected to provide a greater contribution to growth as part of its long-term strategy, which include Morningstar Data, DBRS Morningstar, PitchBook, Morningstar Direct, Workplace Solutions, and Morningstar Managed Portfolios. In the third quarter of 2020, organic revenue growth for these six key strategic areas was
The highlights below summarize key operating metrics as of and for the quarter ended Sept. 30, 2020.
- Morningstar Data revenue was up
10.4% to$54.0 million , or8.6% on an organic basis. - DBRS Morningstar revenue increased
7.5% to$53.3 million , or6.7% on an organic basis. Recurring annual fees from surveillance, research, and other services represented39.7% of revenue in the third quarter. - PitchBook revenue grew
32.6% to$51.3 million . Licenses increased48.3% to 48,331. - Morningstar Direct revenue was up
6.7% to$39.9 million , or5.5% on an organic basis. Licenses increased4.0% to 16,282. - Assets under management and advisement for Workplace Solutions increased
15.6% to$170.3 billion as of Sept. 30, 2020. - Assets under management and advisement in Morningstar Managed Portfolios were
$26.4 billion as of Sept. 30, 2020. For the purposes of this report, assets reported within Morningstar Managed Portfolios only include contracts with variable fees. A client contract change in January 2020 impacted the year-over-year comparisons. Excluding the impact of this change, assets in Morningstar Managed Portfolios would have grown by0.4% as of Sept. 30, 2020.
Balance Sheet and Capital Allocation
As of Sept. 30, 2020, the Company had cash, cash equivalents, and investments totaling
On Oct. 26, 2020, the Company issued
Cash provided by operating activities was
Comparability of Year-Over-Year Results
Certain items affected the comparability of third-quarter 2020 results versus the same period in 2019.
Third-Quarter 2020 Results
- Third-quarter 2020 organic revenue includes DBRS Morningstar for the first time, but excludes revenue from Sustainalytics and other acquisitions.
- Third-quarter 2020 operating expense growth includes the impact of purchase accounting for Sustainalytics, including a
$27.8 million acquisition earn-out recorded in compensation expense, and$1.8 million of amortization expense related to new intangibles. These items did not have a cash impact in the quarter. - Third-quarter 2020 operating expense also reflects a
$0.9 million decrease in stock-based compensation, primarily driven by the renewal of the PitchBook management bonus plan. The new three-year plan mirrors the incentive structure of the original plan, featuring lower target payouts in the first two years compared with the actual 2019 payout. This decreased operating income growth by 1.8 percentage points and diluted net income per share by$0.02 . - Third-quarter 2020 results also reflect the contribution of the Morningstar Funds Trust, which records revenue as well as sub-advisory fees and waivers on a gross basis. This resulted in a
$1.3 million favorable contribution to revenue and a corresponding increase in the cost of revenue, with no impact on operating income. - Foreign currency translation increased revenue by
$2.6 million , or0.8% , and operating expenses by$1.9 million , or0.7% , in the third quarter of 2020. This resulted in an increase of$0.7 million in third-quarter operating income. - Diluted net income per share in the third quarter of 2020 includes
$1.18 per share from a holding gain related to Morningstar's previously-held equity interest in Sustainalytics. In the third quarter of 2019, diluted net income per share included a$0.33 per share after-tax gain on the sale of another previously held equity interest.
Use of Non-GAAP Financial Measures
The tables at the end of this press release include a reconciliation of the non-GAAP financial measures used by the Company to comparable GAAP measures and an explanation of why the company uses them.
Investor Communication
Morningstar encourages all interested parties--including securities analysts, current shareholders, potential shareholders, and others--to submit questions in writing. Investors and others may send questions about Morningstar's business to investors@morningstar.com. Morningstar will make written responses to selected inquiries available to all investors at the same time in Form 8-Ks furnished to the Securities and Exchange Commission, generally every month.
About Morningstar, Inc.
Morningstar, Inc. is a leading provider of independent investment research in North America, Europe, Australia, and Asia. The Company offers an extensive line of products and services for individual investors, financial advisors, asset managers, retirement plan providers and sponsors, and institutional investors in the debt and private capital markets. Morningstar provides data and research insights on a wide range of investment offerings, including managed investment products, publicly listed companies, private capital markets, debt securities, and real-time global market data. Morningstar also offers investment management services through its investment advisory subsidiaries, with approximately
Caution Concerning Forward-Looking Statements
This press release contains forward-looking statements as that term is used in the Private Securities Litigation Reform Act of 1995. These statements are based on our current expectations about future events or future financial performance, including the impacts of the current COVID-19 pandemic. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and often contain words such as "may," "could," "expect," "intend," "plan," "seek," "anticipate," "believe," "estimate," "predict," "potential," "prospects," or "continue." These statements involve known and unknown risks and uncertainties that may cause the events we discuss not to occur or to differ significantly from what we expect. For us, these risks and uncertainties include, among others, the expected impacts of the COVID-19 pandemic on our business, financial condition, and results of operations; liability for any losses that result from an actual or claimed breach of our fiduciary duties; failing to maintain and protect our brand, independence, and reputation; liability related to cybersecurity and the protection of confidential information, including personal information about individuals; failing to differentiate our products and continuously create innovative, proprietary research tools and financial advisor software; inadequacy of our operational risk management and business continuity programs in the event of a material disruptive event; failing to respond to technological change, keep pace with new technology developments, or adopt a successful technology strategy; compliance failures, regulatory action, or changes in laws applicable to our investment advisory or credit ratings operations; volatility in the financial sector, global financial markets, and global economy and its effect on our revenue from asset-based fees and credit ratings business; trends in the asset management industry, including the increasing adoption of investment strategies and portfolios relying on passively managed investment vehicles and increased industry consolidation; liability relating to the collection or distribution of information and data we collect and produce or errors included therein; an outage of our database, technology-based products and services, or network facilities or the movement of parts of our technology and data infrastructure to the public cloud and other outsourced providers; the failure of acquisitions and other investments to be efficiently integrated and produce the results we anticipate; the failure to recruit, develop, and retain qualified employees; challenges faced by our non-U.S. operations, including the concentration of data and development work at our offshore facilities in China and India; and the failure to protect our intellectual property rights or claims of intellectual property infringement against us. A more complete description of these risks and uncertainties can be found in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended Dec. 31, 2019 and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2020. If any of these risks and uncertainties materialize, our actual future results may vary significantly from what we expected. We do not undertake to update our forward-looking statements as a result of new information or future events.
1 This is the first quarter in which DBRS Morningstar's results are included in the Company's organic revenue calculation. |
Investor Relations Contact:
Barbara Noverini, CFA +1 312-646-6164, barbara.noverini@morningstar.com
Media Relations Contact:
Sarah Wirth, +1 312-244-7358, sarah.wirth@morningstar.com
©2020 Morningstar, Inc. All Rights Reserved.
MORN-E
Morningstar, Inc. and Subsidiaries Unaudited Condensed Consolidated Statements of Income | ||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||
(in millions, except per share amounts) | 2020 | 2019 | change | 2020 | 2019 | change | ||||||||||||||||
Revenue | $ | 357.2 | $ | 313.8 | 13.8 | % | $ | 1,009.1 | $ | 846.6 | 19.2 | % | ||||||||||
Operating expense: | ||||||||||||||||||||||
Cost of revenue | 138.7 | 128.4 | 8.0 | % | 406.8 | 341.0 | 19.3 | % | ||||||||||||||
Sales and marketing | 52.6 | 44.0 | 19.5 | % | 150.7 | 129.7 | 16.2 | % | ||||||||||||||
General and administrative | 85.8 | 57.2 | 50.0 | % | 197.8 | 142.0 | 39.3 | % | ||||||||||||||
Depreciation and amortization | 35.8 | 34.6 | 3.5 | % | 103.7 | 84.0 | 23.5 | % | ||||||||||||||
Total operating expense | 312.9 | 264.2 | 18.4 | % | 859.0 | 696.7 | 23.3 | % | ||||||||||||||
Operating income | 44.3 | 49.6 | (10.7) | % | 150.1 | 149.9 | 0.1 | % | ||||||||||||||
Operating margin | 12.4 | % | 15.8 | % | (3.4)pp | 14.9 | % | 17.7 | % | (2.8)pp | ||||||||||||
Non-operating income (loss), net: | ||||||||||||||||||||||
Interest expense, net | (1.4) | (4.8) | (70.8) | % | (6.5) | (4.8) | 35.4 | % | ||||||||||||||
Realized gains on sale of equity method | — | 19.5 | NMF | — | 19.5 | NMF | ||||||||||||||||
Holding gain on previously-held equity | 50.9 | — | NMF | 50.9 | — | NMF | ||||||||||||||||
Other income (expense), net | (1.3) | (0.8) | 62.5 | % | (4.9) | (1.8) | 172.2 | % | ||||||||||||||
Non-operating income, net | 48.2 | 13.9 | 246.8 | % | 39.5 | 12.9 | 206.2 | % | ||||||||||||||
Income before income taxes and equity in net | 92.5 | 63.5 | 45.7 | % | 189.6 | 162.8 | 16.5 | % | ||||||||||||||
Equity in net income (loss) of unconsolidated | 0.6 | (1.1) | NMF | (0.7) | (1.9) | (63.2) | % | |||||||||||||||
Income tax expense | 16.9 | 13.3 | 27.1 | % | 40.6 | 36.5 | 11.2 | % | ||||||||||||||
Consolidated net income | $ | 76.2 | $ | 49.1 | 55.2 | % | $ | 148.3 | $ | 124.4 | 19.2 | % | ||||||||||
Net income per share: | ||||||||||||||||||||||
Basic | $ | 1.78 | $ | 1.15 | 54.8 | % | $ | 3.46 | $ | 2.91 | 18.9 | % | ||||||||||
Diluted | $ | 1.76 | $ | 1.14 | 54.4 | % | $ | 3.43 | $ | 2.89 | 18.7 | % | ||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||||
Basic | 42.9 | 42.8 | 0.2 | % | 42.9 | 42.7 | 0.5 | % | ||||||||||||||
Diluted | 43.2 | 43.2 | — | % | 43.2 | 43.1 | 0.2 | % |
_________________________________________________________________ |
NMF - Not meaningful, pp - percentage points |
Morningstar, Inc. and Subsidiaries Unaudited Condensed Consolidated Statements of Cash Flows | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||
Operating activities | ||||||||||||||||
Consolidated net income | $ | 76.2 | $ | 49.1 | $ | 148.3 | $ | 124.4 | ||||||||
Adjustments to reconcile consolidated net | 19.6 | 26.8 | 113.2 | 98.9 | ||||||||||||
Changes in operating assets and liabilities, net | (2.4) | 29.8 | 8.2 | 28.6 | ||||||||||||
Cash provided by operating activities | 93.4 | 105.7 | 269.7 | 251.9 | ||||||||||||
Investing activities | ||||||||||||||||
Capital expenditures | (22.6) | (20.1) | (54.7) | (57.1) | ||||||||||||
Acquisitions, net of cash acquired | (52.3) | (673.9) | (67.8) | (673.9) | ||||||||||||
Purchases of equity method investments | 2.0 | (0.2) | (4.5) | (1.4) | ||||||||||||
Other, net | 5.4 | 15.9 | 2.3 | 16.1 | ||||||||||||
Cash used for investing activities | (67.5) | (678.3) | (124.7) | (716.3) | ||||||||||||
Financing activities | ||||||||||||||||
Common shares repurchased | (17.6) | — | (37.6) | (4.9) | ||||||||||||
Dividends paid | (12.9) | (12.0) | (38.6) | (35.9) | ||||||||||||
Repayments of long-term debt | (7.8) | (77.8) | (88.4) | (132.8) | ||||||||||||
Proceeds from long-term debt | 5.0 | 610.0 | 60.0 | 610.0 | ||||||||||||
Other, net | (0.7) | (2.7) | (20.0) | (13.1) | ||||||||||||
Cash provided by (used for) financing activities | (34.0) | 517.5 | (124.6) | 423.3 | ||||||||||||
Effect of exchange rate changes on cash and | 5.5 | (6.9) | (3.4) | (6.4) | ||||||||||||
Net increase (decrease) in cash and cash equivalents | (2.6) | (62.0) | 17.0 | (47.5) | ||||||||||||
Cash and cash equivalents-beginning of period | 353.7 | 383.8 | 334.1 | 369.3 | ||||||||||||
Cash and cash equivalents-end of period | $ | 351.1 | $ | 321.8 | $ | 351.1 | $ | 321.8 |
Morningstar, Inc. and Subsidiaries Unaudited Condensed Consolidated Balance Sheets | ||||||||
As of September 30, | As of December 31, | |||||||
(in millions) | 2020 | 2019 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 351.1 | $ | 334.1 | ||||
Investments | 26.7 | 33.4 | ||||||
Accounts receivable, net | 186.9 | 188.5 | ||||||
Income tax receivable, net | 7.2 | 6.3 | ||||||
Other current assets | 50.7 | 40.9 | ||||||
Total current assets | 622.6 | 603.2 | ||||||
Property, equipment, and capitalized software, net | 150.9 | 154.7 | ||||||
Operating lease assets | 152.4 | 144.8 | ||||||
Investments in unconsolidated entities | 36.9 | 59.6 | ||||||
Goodwill | 1,178.1 | 1,039.1 | ||||||
Intangible assets, net | 382.8 | 333.4 | ||||||
Deferred tax asset, net | 10.8 | 10.7 | ||||||
Other assets | 28.5 | 25.4 | ||||||
Total assets | $ | 2,563.0 | $ | 2,370.9 | ||||
Liabilities and equity | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 53.7 | $ | 58.9 | ||||
Accrued compensation | 128.2 | 137.5 | ||||||
Deferred revenue | 293.2 | 250.1 | ||||||
Operating lease liabilities | 38.6 | 35.8 | ||||||
Current portion of long-term debt | 11.0 | 11.0 | ||||||
Contingent consideration liabilities | 33.5 | — | ||||||
Other current liabilities | 1.5 | 2.5 | ||||||
Total current liabilities | 559.7 | 495.8 | ||||||
Operating lease liabilities | 141.3 | 138.7 | ||||||
Accrued compensation | 33.5 | 12.1 | ||||||
Deferred tax liability, net | 109.3 | 95.0 | ||||||
Long-term debt | 473.9 | 502.1 | ||||||
Other long-term liabilities | 68.2 | 43.6 | ||||||
Total liabilities | 1,385.9 | 1,287.3 | ||||||
Total equity | 1,177.1 | 1,083.6 | ||||||
Total liabilities and equity | $ | 2,563.0 | $ | 2,370.9 |
Morningstar, Inc. and Subsidiaries Supplemental Data (Unaudited) | |||||||||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||
(in millions) | 2020 | 2019 | Change | Organic (1) | 2020 | 2019 | Change | Organic (1) | |||||||||||||||||||||
Revenue by type | |||||||||||||||||||||||||||||
License-based (2) | $ | 242.9 | $ | 204.6 | 18.7 | % | 10.0 | % | $ | 680.0 | $ | 601.0 | 13.1 | % | 10.3 | % | |||||||||||||
Asset-based (3) | 55.4 | 54.5 | 1.7 | % | 1.3 | % | 164.4 | 155.9 | 5.5 | % | 5.8 | % | |||||||||||||||||
Transaction-based (4) | 58.9 | 54.7 | 7.7 | % | 6.8 | % | 164.7 | 89.7 | 83.6 | % | (2.3) | % | |||||||||||||||||
Key product area revenue | |||||||||||||||||||||||||||||
Morningstar Data | $ | 54.0 | $ | 48.9 | 10.4 | % | 8.6 | % | $ | 158.7 | $ | 146.3 | 8.5 | % | 8.7 | % | |||||||||||||
DBRS Morningstar (5) | 53.3 | 49.6 | 7.5 | % | 6.7 | % | 149.7 | 69.7 | 114.8 | % | 6.7 | % | (6) | ||||||||||||||||
PitchBook | 51.3 | 38.7 | 32.6 | % | 32.6 | % | 144.6 | 106.1 | 36.3 | % | 36.3 | % | |||||||||||||||||
Morningstar Direct | 39.9 | 37.4 | 6.7 | % | 5.5 | % | 116.9 | 110.5 | 5.8 | % | 6.2 | % | |||||||||||||||||
Investment Management | 30.3 | 29.8 | 1.7 | % | 1.0 | % | 88.1 | 85.3 | 3.3 | % | 3.8 | % | |||||||||||||||||
Morningstar Advisor Workstation | 21.8 | 22.2 | (1.8) | % | (1.7) | % | 64.8 | 66.8 | (3.0) | % | (2.8) | % | |||||||||||||||||
Workplace Solutions | 20.3 | 20.0 | 1.5 | % | 1.5 | % | 61.2 | 58.2 | 5.2 | % | 5.2 | % | |||||||||||||||||
As of September 30, | |||||||||||||||||||||||||||||
2020 | 2019 | Change | |||||||||||||||||||||||||||
Select business metrics | |||||||||||||||||||||||||||||
Morningstar Direct licenses | 16,282 | 15,660 | 4.0 | % | |||||||||||||||||||||||||
PitchBook Platform licenses | 48,331 | 32,587 | 48.3 | % | |||||||||||||||||||||||||
Advisor Workstation clients (U.S.) | 148 | 167 | (11.4) | % | |||||||||||||||||||||||||
Morningstar.com Premium Membership | 113,103 | 111,424 | 1.5 | % | |||||||||||||||||||||||||
As of September 30, | |||||||||||||||||||||||||||||
Assets under management and | 2020 | 2019 | Change | ||||||||||||||||||||||||||
Workplace Solutions | |||||||||||||||||||||||||||||
Managed Accounts | $ | 82.5 | $ | 65.5 | 26.0 | % | |||||||||||||||||||||||
Fiduciary Services | 52.4 | 47.5 | 10.3 | % | |||||||||||||||||||||||||
Custom Models | 35.4 | 34.3 | 3.2 | % | |||||||||||||||||||||||||
Workplace Solutions (total) | $ | 170.3 | $ | 147.3 | 15.6 | % | |||||||||||||||||||||||
Investment Management (7) | |||||||||||||||||||||||||||||
Morningstar Managed Portfolios | $ | 26.4 | $ | 45.9 | (42.5) | % | (8) | ||||||||||||||||||||||
Institutional Asset Management | 11.2 | 15.1 | (9) | (25.8) | % | (10) | |||||||||||||||||||||||
Asset Allocation Services | 6.6 | 7.7 | (14.3) | % | |||||||||||||||||||||||||
Investment Management (total) | $ | 44.2 | $ | 68.7 | (35.7) | % | |||||||||||||||||||||||
Asset value linked to Morningstar Indexes ($bil) | $ | 65.6 | $ | 64.0 | 2.5 | % | |||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||
2020 | 2019 | Change | 2020 | 2019 | Change | ||||||||||||||||||||||||
Average assets under management and advisement ($bil) | $ | 209.8 | $ | 215.9 | (9) | (2.8) | % | $ | 207.5 | $ | 208.8 | (9) | (0.6) | % |
_____________________________________________________________________________ |
(1) Organic revenue excludes acquisitions, divestitures, adoption of new accounting standards, and the effect of foreign currency translations. |
(2) License-based revenue includes Morningstar Data, Morningstar Direct, Morningstar Advisor Workstation, PitchBook, Sustainalytics, and other similar products. |
(3) Asset-based revenue includes Investment Management, Workplace Solutions, and Morningstar Indexes. |
(4) Transaction-based revenue includes DBRS Morningstar, internet advertising, and Morningstar-sponsored conferences. |
(5) For the three and nine months ended September 30, 2020, transaction-based revenue derived primarily from one-time ratings fees was |
(6) Revenue from DBRS Morningstar is excluded from the reporting of organic revenue growth through the second quarter of 2020. |
(7) Revenue for Investment Management includes Morningstar Managed Portfolios, Institutional Asset Management, and Asset Allocation Services. |
(8) The decline in Morningstar Managed Portfolios assets was largely attributed to a client contract change from a variable to fixed-fee arrangement. Excluding the assets from this client contract in the prior-year period, assets in Morningstar Managed Portfolios increased |
(9) Revised to reflect updated asset reporting. |
(10) The decline in Institutional Asset Management assets was attributed to the non-renewal of a client contract in the third quarter of 2020. |
Morningstar, Inc. and Subsidiaries
Reconciliations of Non-GAAP Measures with the Nearest Comparable GAAP Measures (Unaudited)
To supplement Morningstar's condensed consolidated financial statements presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), Morningstar uses the following measures considered as non-GAAP by the Securities and Exchange Commission, including:
- consolidated revenue, excluding acquisitions, divestitures, adoption of new accounting standards, and the effect of foreign currency translations (organic revenue),
- consolidated operating income, excluding intangible amortization expense and all mergers and acquisitions (M&A)-related expenses (including acquisition earn-outs) (adjusted operating income),
- consolidated operating margin, excluding intangible amortization expense and all M&A-related expenses (including acquisition earn-outs) (adjusted operating margin),
- consolidated diluted net income per share, excluding intangible amortization expense, all M&A-related expenses (including acquisition earn-outs), and non-operating gains/losses (adjusted diluted net income per share), and
- cash provided by or used for operating activities less capital expenditures (free cash flow).
These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.
Morningstar presents organic revenue because the Company believes this non-GAAP measure helps investors better compare period-over-period results. We exclude revenue from acquired businesses from our organic revenue growth calculation for a period of 12 months after we complete the acquisition. For divestitures, we exclude revenue in the prior period for which there is no comparable revenue in the current period. In the third quarter of 2019, Morningstar Credit Ratings combined with DBRS to form DBRS Morningstar. The total contribution of DBRS Morningstar is excluded from organic revenue growth for the first six months of 2020.
In addition, Morningstar presents free cash flow solely as supplemental disclosure to help investors better understand how much cash is available after making capital expenditures. Morningstar's management team uses free cash flow to evaluate its business. Free cash flow should not be considered an alternative to any measure required to be reported under GAAP (such as cash provided by (used for) operating, investing, and financing activities).
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions) | 2020 | 2019 | change | 2020 | 2019 | change | |||||||||||||||||
Reconciliation from consolidated revenue to organic revenue: | |||||||||||||||||||||||
Consolidated revenue | $ | 357.2 | $ | 313.8 | 13.8 | % | $ | 1,009.1 | $ | 846.6 | 19.2 | % | |||||||||||
Less: acquisitions | (15.8) | — | NMF | (115.2) | (20.1) | 473.1 | % | ||||||||||||||||
Effect of foreign currency translations | (2.6) | — | NMF | 1.9 | — | NMF | |||||||||||||||||
Organic revenue | $ | 338.8 | $ | 313.8 | 8.0 | % | $ | 895.8 | $ | 826.5 | 8.4 | % | (1) | ||||||||||
Reconciliation from consolidated operating income to adjusted | |||||||||||||||||||||||
Consolidated operating income | $ | 44.3 | $ | 49.6 | (10.7) | % | $ | 150.1 | $ | 149.9 | 0.1 | % | |||||||||||
Add: intangible amortization expense | 15.6 | 13.4 | 16.4 | % | 43.3 | 23.1 | 87.4 | % | |||||||||||||||
Add: M&A-related expenses | 3.5 | 1.1 | 218.2 | % | 10.9 | 2.9 | 275.9 | % | |||||||||||||||
Add: acquisition earn-out (2) | 27.8 | — | NMF | 27.8 | — | NMF | |||||||||||||||||
Adjusted operating income | $ | 91.2 | 64.1 | 42.3 | % | $ | 232.1 | $ | 175.9 | 31.9 | % | ||||||||||||
Reconciliation from consolidated operating margin to adjusted | |||||||||||||||||||||||
Consolidated operating margin | 12.4 | % | 15.8 | % | (3.4)pp | 14.9 | % | 17.7 | % | (2.8)pp | |||||||||||||
Add: intangible amortization expense | 4.4 | % | 4.3 | % | 0.1pp | 4.3 | % | 2.7 | % | 1.6pp | |||||||||||||
Add: M&A-related expenses | 1.0 | % | 0.3 | % | 0.7pp | 1.1 | % | 0.4 | % | 0.7pp | |||||||||||||
Add: acquisition earn-out (2) | 7.8 | % | — | % | 7.8pp | 2.8 | % | — | % | 2.8pp | |||||||||||||
Adjusted operating margin | 25.6 | % | 20.4 | % | 5.2pp | 23.1 | % | 20.8 | % | 2.3pp | |||||||||||||
Reconciliation from consolidated diluted net income per share to | |||||||||||||||||||||||
Consolidated diluted net income per share | $ | 1.76 | $ | 1.14 | 54.4 | % | $ | 3.43 | $ | 2.89 | 18.7 | % | |||||||||||
Add: intangible amortization expense | 0.27 | 0.23 | 17.4 | % | 0.74 | 0.40 | 85.0 | % | |||||||||||||||
Add: M&A-related expenses | 0.06 | 0.02 | 200.0 | % | 0.19 | 0.05 | 280.0 | % | |||||||||||||||
Add: acquisition earn-out (2) | 0.64 | — | NMF | 0.64 | — | NMF | |||||||||||||||||
Less: non-operating gains (3) | (1.18) | (0.33) | 257.6 | % | (1.18) | (0.33) | 257.6 | % | |||||||||||||||
Adjusted diluted net income per share | $ | 1.55 | $ | 1.06 | 46.2 | % | $ | 3.82 | $ | 3.01 | 26.9 | % | |||||||||||
Reconciliation from cash provided by operating activities to free | |||||||||||||||||||||||
Cash provided by operating activities | $ | 93.4 | $ | 105.7 | (11.6) | % | $ | 269.7 | $ | 251.9 | 7.1 | % | |||||||||||
Capital expenditures | (22.6) | (20.1) | 12.4 | % | (54.7) | (57.1) | (4.2) | % | |||||||||||||||
Free cash flow | $ | 70.8 | $ | 85.6 | (17.3) | % | $ | 215.0 | $ | 194.8 | 10.4 | % |
______________________________________________________________________ |
NMF - Not meaningful, pp - percentage points |
(1) Organic revenue for the nine months ended September 30, 2020 excludes DBRS Morningstar for the first six months of 2020. |
(2) Acquisition earn-out included in current period operating expense. |
(3) Non-operating gains in the three and nine months ended September 30, 2020 relate to the |
View original content to download multimedia:http://www.prnewswire.com/news-releases/morningstar-inc-reports-third-quarter-2020-financial-results-301162214.html
SOURCE Morningstar, Inc.
FAQ
What were Morningstar's Q3 2020 earnings results?
How did Morningstar perform in terms of organic revenue?
What is Morningstar's stock symbol?
What drove Morningstar's revenue growth in Q3 2020?