Altria Reports 2024 Third-Quarter and Nine-Months Results; Reaffirms 2024 Full-Year Earnings Guidance
Altria Group (NYSE: MO) reported Q3 2024 results with net revenues of $6,259 million, down 0.4% year-over-year. The company reaffirmed its 2024 full-year adjusted diluted EPS guidance of $5.07 to $5.15, representing 2.5% to 4% growth from 2023. Key highlights include solid performance in smokeable products, continued momentum of NJOY with 15.6% increase in consumables shipment volume, and announcement of an Optimize & Accelerate initiative expected to deliver $600 million in cost savings over five years. The company returned value to shareholders through $680 million in share repurchases and increased its quarterly dividend by 4.1%.
Altria Group (NYSE: MO) ha riportato i risultati del terzo trimestre 2024 con ricavi netti di $6.259 milioni, in calo dello 0,4% rispetto all'anno precedente. L'azienda ha ribadito la sua guida per l'EPS diluito rettificato per l'intero anno 2024, fissato tra $5.07 e $5.15, che rappresenta una crescita dal 2,5% al 4% rispetto al 2023. I punti salienti includono una solida performance nei prodotti fumabili, un continuo slancio di NJOY con un aumento del 15,6% nel volume delle spedizioni di consumabili e l'annuncio di un'iniziativa di Ottimizzazione e Accelerazione prevista per generare $600 milioni di risparmi sui costi in cinque anni. L'azienda ha restituite valore agli azionisti attraverso $680 milioni in riacquisti di azioni e ha aumentato il suo dividendo trimestrale del 4,1%.
Altria Group (NYSE: MO) reportó resultados del tercer trimestre de 2024 con ingresos netos de $6,259 millones, una disminución del 0.4% en comparación con el año anterior. La empresa reafirmó su orientación para el EPS diluido ajustado del año completo 2024, que oscila entre $5.07 y $5.15, lo que representa un crecimiento del 2.5% al 4% respecto a 2023. Los aspectos destacados incluyen un sólido desempeño en productos fumables, un continuo impulso de NJOY con un aumento del 15.6% en el volumen de envíos de consumibles, y el anuncio de una iniciativa de Optimización y Aceleración que se espera genere $600 millones en ahorros de costos durante cinco años. La compañía devolvió valor a los accionistas a través de $680 millones en recompras de acciones y aumentó su dividendo trimestral en un 4.1%.
알트리아 그룹 (NYSE: MO)은 2024년 3분기 결과를 보고하며, 순수익이 62억 5,900만 달러로 지난해 대비 0.4% 감소했다고 발표했습니다. 회사는 2024년 전체 조정된 희석 EPS 가이던스를 5.07 달러에서 5.15 달러로 재확인하였으며, 이는 2023년 대비 2.5%에서 4%의 성장을 나타냅니다. 주요 사항으로는 흡연 제품의 견고한 성과, NJOY의 지속적인 상승세로 소비재 선적 물량이 15.6% 증가한 것, 5년 동안 6억 달러의 비용 절감을 목표로 하는 최적화 및 가속화 이니셔티브 발표가 포함됩니다. 회사는 6억 8천만 달러 규모의 자사주 매입을 통해 주주에게 가치를 반환하였으며, 분기 배당금을 4.1% 인상했습니다.
Altria Group (NYSE: MO) a annoncé les résultats du troisième trimestre 2024 avec des revenus nets de 6,259 millions de dollars, en baisse de 0,4 % par rapport à l'année précédente. La société a réaffirmé son estimation de l'EPS dilué ajusté pour l'ensemble de l'année 2024, entre 5,07 et 5,15 dollars, représentant une croissance de 2,5 % à 4 % par rapport à 2023. Les points clés comprennent des performances solides dans les produits fumables, un élan continu de NJOY avec une augmentation de 15,6 % du volume d'expédition des consommables, et l'annonce d'une initiative d'Optimisation et d'Accélération qui devrait générer 600 millions de dollars d'économies de coûts sur cinq ans. L'entreprise a restitué de la valeur aux actionnaires grâce à des rachats d'actions de 680 millions de dollars et a augmenté son dividende trimestriel de 4,1 %.
Altria Group (NYSE: MO) hat die Ergebnisse für das dritte Quartal 2024 veröffentlicht, mit Nettoumsätzen von 6.259 Millionen Dollar, was einem Rückgang von 0,4% im Vergleich zum Vorjahr entspricht. Das Unternehmen bestätigte seine Prognose für das vollständig bereinigte verwässerte EPS für 2024 zwischen 5,07 und 5,15 Dollar, was ein Wachstum von 2,5% bis 4% gegenüber 2023 darstellt. Wichtige Highlights umfassen eine solide Leistung bei rauchbaren Produkten, ein anhaltendes Momentum von NJOY mit einem Anstieg des Versandvolumens von Verbrauchsgütern um 15,6% und die Ankündigung einer Optimierungs- und Beschleunigungsinitiative, die in fünf Jahren 600 Millionen Dollar an Kosteneinsparungen liefern soll. Das Unternehmen hat den Aktionären durch Aktienrückkäufe im Wert von 680 Millionen Dollar Wert zurückgegeben und die vierteljährliche Dividende um 4,1% erhöht.
- Reaffirmed 2024 adjusted EPS guidance of $5.07-$5.15
- NJOY consumables shipment volume increased 15.6% to 10.4M units
- New initiative expected to deliver $600M in cost savings over 5 years
- Increased quarterly dividend by 4.1%
- Completed $680M in share repurchases at $50.37/share
- Net revenues declined 0.4% to $6,259M in Q3 2024
- Year-to-date net revenues down 2.5% to $18,044M
- Initiative implementation to incur $100-125M in pre-tax charges
Insights
The Q3 results show resilience with notable highlights: adjusted diluted EPS of
Strong shareholder returns continue with
The tobacco market dynamics reveal interesting trends. NJOY's strengthening position with
Consumer behavior patterns suggest resilience in traditional segments, particularly with Marlboro's performance, while simultaneously showing growing adoption of smoke-free alternatives. The initiative to streamline operations comes at a important time as the industry faces regulatory pressures and changing consumer preferences.
“Altria delivered outstanding results in the third quarter,” said Billy Gifford, Altria’s Chief Executive Officer. “The smokeable products segment delivered solid operating companies income growth behind the resilience of Marlboro, and in the oral tobacco products segment, our MST brands continued to drive profitability while on! maintained momentum in the marketplace. We also continued to reward shareholders through a growing dividend and share repurchases while making investments in pursuit of our Vision.”
“We also announce today a new Optimize & Accelerate initiative designed to modernize our processes, which we believe will accelerate progress toward our Vision, and we reaffirm our guidance to deliver 2024 full-year adjusted diluted EPS in a range of
Altria Headline Financials1
($ in millions, except per share data) |
Q3 2024 |
Change vs.
|
|
Q3 YTD 2024 |
Change vs.
|
Net revenues |
|
(0.4)% |
|
|
(2.5)% |
Revenues net of excise taxes |
|
|
|
|
(0.9)% |
|
|
|
|
|
|
Reported tax rate |
|
(1.3) pp |
|
|
(1.5) pp |
Adjusted tax rate |
|
(0.5) pp |
|
|
(0.4) pp |
|
|
|
|
|
|
Reported diluted EPS2 |
|
|
|
|
|
Adjusted diluted EPS2 |
|
|
|
|
|
1 “Adjusted” financial measures presented in this release exclude the impact of special items. See “Basis of Presentation” for more information and see the schedules to this press release for reconciliations to corresponding GAAP measures.
2 “EPS” represents diluted earnings per share.
As previously announced, a conference call with the investment community and news media will be webcast on October 31, 2024 at 9:00 a.m. Eastern Time. Access to the webcast is available at www.altria.com/webcasts.
NJOY
Business Results
Third Quarter:
-
NJOY consumables reported shipment volume increased
15.6% versus the prior year to 10.4 million units. -
NJOY devices reported shipment volume increased +
100% versus the prior year to 1.1 million units. -
NJOY retail share of consumables in the
U.S. multi-outlet and convenience channel increased 2.8 share points versus the prior year to6.2% .
First Nine Months:
- NJOY consumables reported shipment volume was 33.8 million units.
- NJOY devices reported shipment volume was 3.9 million units.
-
NJOY retail share of consumables in the
U.S. multi-outlet and convenience channel was5.3% .
Optimize & Accelerate Initiative
We intend to commence a multi-phase Optimize & Accelerate initiative (Initiative) designed to modernize our ways of working as we accelerate our progress toward our Vision and 2028 Enterprise Goals. Through the Initiative, we plan to increase our organization’s speed, efficiency and effectiveness by centralizing work, streamlining and standardizing processes, further using generative artificial intelligence and automation, and outsourcing certain transactional tasks. We expect the design and detailed plans for all phases of the Initiative to be substantially complete in 12 to 18 months.
As part of the Initiative, we intend to establish an Accelerated Business Solutions organization within Altria Client Services LLC. This organization will be responsible for driving efficiency and process improvement across our companies in partnership with external service providers.
We expect the initial phases of the Initiative will deliver at least
Cash Returns to Shareholders
Share Repurchase Program
-
In the third quarter, we repurchased 13.5 million shares at an average price of
, for a total cost of$50.37 . Through the first nine months, we repurchased 67.6 million shares at an average price of$680 million , for a total cost of$45.68 .$3.1 billion -
As of September 30, 2024, we had
remaining under our currently authorized$310 million share repurchase program, which we expect to complete by December 31, 2024. Share repurchases depend on marketplace conditions and other factors, and the program remains subject to the discretion of our Board of Directors (Board).$3.4 billion
Dividends
-
We paid dividends of
and$1.7 billion in the third quarter and first nine months, respectively.$5.1 billion -
In August, our Board increased our regular quarterly dividend by
4.1% , marking the 59th increase in the past 55 years. Our current annualized dividend rate is per share.$4.08 - We maintain our progressive dividend goal that targets mid-single digits dividend per share growth annually through 2028. Future dividend payments remain subject to the discretion of our Board.
Environmental, Social and Governance
Our Corporate Responsibility Focus Areas are: (i) reduce the harm of tobacco products, (ii) prevent underage use, (iii) protect the environment, (iv) drive responsibility through our value chain, (v) support our people and communities and (vi) engage and lead responsibly. Our corporate responsibility reports are available on the Responsibility section of www.altria.com.
- In 2023, we achieved essentially all of our 2030 environmental targets ahead of schedule, and we submitted revised 2030 greenhouse gas emissions targets to the Science Based Targets Initiative (SBTi) for validation. In October 2024, we established new SBTi-approved targets, including a net-zero emissions by 2050 target. For more information on our strategy to protect the environment, please visit www.altria.com/responsibility.
- In 2023, we commenced an equity and civil rights assessment (Assessment) in response to a 2022 shareholder proposal requesting that we commission a civil rights equity audit. The Assessment is Altria-led and overseen by an external independent Advisory Review Board. We have completed the Assessment and third-party assurance of the draft report is currently underway. We expect to publish the final report by the end of 2024.
2024 Full-Year Guidance
We reaffirm our guidance to deliver 2024 full-year adjusted diluted EPS in a range of
While our 2024 full-year adjusted diluted EPS guidance accounts for a range of scenarios, the external environment remains dynamic. We will continue to monitor conditions related to (i) the economy, including the cumulative impact of inflation, (ii) adult tobacco consumer (ATC) dynamics, including purchasing patterns and adoption of smoke-free products, (iii) illicit e-vapor enforcement and (iv) regulatory, litigation and legislative developments.
Our 2024 full-year adjusted diluted EPS guidance range includes planned investments in support of our Vision, such as (i) marketplace activities in support of our smoke-free products and (ii) continued smoke-free product research, development and regulatory preparation expenses. This guidance range excludes the special items for the first nine months of 2024 shown in Table 1 and the per share impacts that we expect to record in the fourth quarter of 2024 related to (i) income tax items of approximately
We continue to expect our 2024 full-year adjusted effective tax rate to be in a range of
Our full-year adjusted diluted EPS guidance range and full-year forecast for our adjusted effective tax rate exclude the impact of certain income and expense items that our management believes are not part of underlying operations. These items may include, for example, loss on early extinguishment of debt, restructuring charges, asset impairment charges, acquisition, disposition and integration-related items, equity investment-related special items, certain income tax items, charges associated with tobacco and health and certain other litigation items, and resolutions of certain non-participating manufacturer (NPM) adjustment disputes under the Master Settlement Agreement (NPM Adjustment Items). See Table 1 below for the income and expense items for the third quarter and first nine months of 2024.
Our management cannot estimate on a forward-looking basis the impact of certain income and expense items, including those items noted in the preceding paragraph, on our reported diluted EPS or our effective tax rate because these items, which could be significant, may be unusual or infrequent, are difficult to predict and may be highly variable. As a result, we do not provide a corresponding
ALTRIA GROUP, INC.
See “Basis of Presentation” below for an explanation of financial measures and reporting segments discussed in this release.
Financial Performance
Third Quarter
-
Net revenues decreased
0.4% to , primarily driven by lower net revenues in the smokeable products segment and the all other category, partially offset by higher net revenues in the oral tobacco products segment. Revenues net of excise taxes increased$6.3 billion 1.3% to .$5.3 billion -
Reported diluted EPS increased
9.8% to , primarily driven by fewer shares outstanding, higher operating companies income (OCI) and lower ABI-related special items, partially offset by higher costs associated with the acquisition of NJOY.$1.34 -
Adjusted diluted EPS increased
7.8% to , primarily driven by fewer shares outstanding and higher adjusted OCI.$1.38
First Nine Months
-
Net revenues decreased
2.5% to , driven by lower net revenues in the smokeable products segment, partially offset by higher net revenues in the oral tobacco products segment. Revenues net of excise taxes decreased$18.0 billion 0.9% to .$15.3 billion -
Reported diluted EPS increased
39.7% to , primarily driven by the gain on the assignment of the IQOS Tobacco Heating System commercialization rights to Philip Morris International Inc. (PMI), 2023 charges related to our former investment in JUUL, lower tobacco and health and certain other litigation items, fewer shares outstanding and the partial sale of our investment in ABI and related favorable income tax items. These items were partially offset by lower reported OCI, which includes a non-cash impairment of the Skoal trademark, and higher costs associated with the acquisition of NJOY.$4.75 -
Adjusted diluted EPS increased
1.6% to , primarily driven by fewer shares outstanding, partially offset by lower adjusted OCI.$3.84
Table 1 - Altria’s Adjusted Results |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
Third Quarter |
|
Nine Months Ended September 30, |
||||||||||||
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||||||||
Reported diluted EPS |
$ |
1.34 |
|
$ |
1.22 |
9.8 |
% |
|
$ |
4.75 |
|
$ |
3.40 |
39.7 |
% |
NPM Adjustment Items |
|
(0.01 |
) |
|
— |
|
|
|
(0.01 |
) |
|
— |
|
||
Acquisition, disposition and integration-related items |
|
0.02 |
|
|
— |
|
|
|
(1.07 |
) |
|
— |
|
||
Asset impairment |
|
— |
|
|
— |
|
|
|
0.15 |
|
|
— |
|
||
Tobacco and health and certain other litigation items |
|
0.01 |
|
|
0.01 |
|
|
|
0.04 |
|
|
0.18 |
|
||
Loss on disposition of JUUL equity securities |
|
— |
|
|
— |
|
|
|
— |
|
|
0.14 |
|
||
ABI-related special items |
|
0.01 |
|
|
0.03 |
|
|
|
(0.01 |
) |
|
0.02 |
|
||
Cronos-related special items |
|
— |
|
|
— |
|
|
|
0.01 |
|
|
0.02 |
|
||
Income tax items |
|
0.01 |
|
|
0.02 |
|
|
|
(0.02 |
) |
|
0.02 |
|
||
Adjusted diluted EPS |
$ |
1.38 |
|
$ |
1.28 |
7.8 |
% |
|
$ |
3.84 |
|
$ |
3.78 |
1.6 |
% |
Note: For details of pre-tax, tax and after-tax amounts, see Schedules 7 and 9.
Special Items
The EPS impact of the following special items is shown in Table 1 and Schedules 6, 7, 8 and 9.
Acquisition, Disposition and Integration-Related Items
In the third quarter of 2024, we recorded pre-tax expenses of
Asset Impairment
In the first nine months of 2024, we recorded a non-cash, pre-tax charge of
Tobacco and Health and Certain Other Litigation Items
In the first nine months of 2024, we recorded pre-tax charges of
In the first nine months of 2023, we recorded pre-tax charges of
Loss on Disposition of JUUL Equity Securities
In the first nine months of 2023, we recorded a non-cash, pre-tax loss of
ABI-Related Special Items
In the first nine months of 2024, we recorded net pre-tax income of
In the third quarter and first nine months of 2023, we recorded net pre-tax losses of
The ABI-related special items include our respective share of the amounts recorded by ABI and additional adjustments related to (i) the conversion of ABI-related special items from international financial reporting standards to GAAP and (ii) adjustments to our investment required under the equity method of accounting.
Cronos-Related Special Items
In the first nine months of 2023, we recorded pre-tax losses of
Income Tax Items
In the first nine months of 2024, we recorded income tax items of
In the third quarter and first nine months of 2023, we recorded income tax items of
SMOKEABLE PRODUCTS
Revenues and OCI
Third Quarter
-
Net revenues decreased
0.6% , primarily driven by lower shipment volume and higher promotional investments, partially offset by higher pricing. Revenues net of excise taxes increased1.2% . -
Reported and adjusted OCI increased
7.1% , primarily driven by higher pricing and lower selling, general and administrative (SG&A) costs, partially offset by lower shipment volume, higher promotional investments and higher per unit settlement charges. Adjusted OCI margins increased by 3.5 percentage points to63.1% .
First Nine Months
-
Net revenues decreased
3.3% , primarily driven by lower shipment volume and higher promotional investments, partially offset by higher pricing. Revenues net of excise taxes decreased1.7% . -
Reported OCI increased
1.1% , primarily driven by higher pricing and lower SG&A costs, partially offset by lower shipment volume, higher promotional investments, higher per unit settlement charges and higher manufacturing costs. -
Adjusted OCI increased
0.9% , primarily driven by higher pricing and lower SG&A costs, partially offset by lower shipment volume, higher promotional investments, higher per unit settlement charges and higher manufacturing costs. Adjusted OCI margins increased by 1.6 percentage points to61.7% .
Table 2 - Smokeable Products: Revenues and OCI ($ in millions) |
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Third Quarter |
|
Nine Months Ended September 30, |
||||||||||||||
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||||||||||
Net revenues |
$ |
5,540 |
|
$ |
5,572 |
|
(0.6 |
)% |
|
$ |
15,941 |
|
$ |
16,482 |
|
(3.3 |
)% |
Excise taxes |
|
(888 |
) |
|
(976 |
) |
|
|
|
(2,630 |
) |
|
(2,945 |
) |
|
||
Revenues net of excise taxes |
$ |
4,652 |
|
$ |
4,596 |
|
1.2 |
% |
|
$ |
13,311 |
|
$ |
13,537 |
|
(1.7 |
)% |
|
|
|
|
|
|
|
|
||||||||||
Reported OCI |
$ |
2,937 |
|
$ |
2,743 |
|
7.1 |
% |
|
$ |
8,183 |
|
$ |
8,092 |
|
1.1 |
% |
NPM Adjustment Items |
|
(23 |
) |
|
(15 |
) |
|
|
|
(29 |
) |
|
(15 |
) |
|
||
Tobacco and health and certain other litigation items |
|
21 |
|
|
13 |
|
|
|
|
59 |
|
|
65 |
|
|
||
Adjusted OCI |
$ |
2,935 |
|
$ |
2,741 |
|
7.1 |
% |
|
$ |
8,213 |
|
$ |
8,142 |
|
0.9 |
% |
Reported OCI margins 1 |
|
63.1 |
% |
|
59.7 |
% |
3.4 pp |
|
|
61.5 |
% |
|
59.8 |
% |
1.7 pp |
||
Adjusted OCI margins 1 |
|
63.1 |
% |
|
59.6 |
% |
3.5 pp |
|
|
61.7 |
% |
|
60.1 |
% |
1.6 pp |
1 Reported and adjusted OCI margins are calculated as reported and adjusted OCI, respectively, divided by revenues net of excise taxes.
Shipment Volume
Third Quarter
-
Smokeable products segment reported domestic cigarette shipment volume decreased
8.6% , primarily driven by the industry’s decline rate (impacted by the growth of illicit e-vapor products and continued discretionary income pressures on ATCs) and retail share losses, partially offset by trade inventory movements and calendar differences. -
When adjusted for trade inventory movements and calendar differences, smokeable products segment domestic cigarette shipment volume decreased by an estimated
11.5% . -
When adjusted for trade inventory movements and calendar differences, total estimated domestic cigarette industry volume decreased by an estimated
9% . -
Reported cigar shipment volume decreased
1.6% .
First Nine Months
-
Smokeable products segment reported domestic cigarette shipment volume decreased
10.6% , primarily driven by the industry’s decline rate (impacted by the growth of illicit e-vapor products and continued discretionary income pressures on ATCs), retail share losses and trade inventory movements, partially offset by calendar differences. -
When adjusted for calendar differences and trade inventory movements, smokeable products segment domestic cigarette shipment volume decreased by an estimated
11% . -
When adjusted for calendar differences, trade inventory movements and other factors, total estimated domestic cigarette industry volume decreased by an estimated
9% . -
Reported cigar shipment volume decreased
2.8% .
Table 3 - Smokeable Products: Reported Shipment Volume (sticks in millions) |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
||
|
Third Quarter |
|
Nine Months Ended September 30, |
||||||
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||
Cigarettes: |
|
|
|
|
|
|
|
||
Marlboro |
16,122 |
17,437 |
(7.5 |
)% |
|
47,411 |
52,339 |
(9.4 |
)% |
Other premium |
824 |
895 |
(7.9 |
)% |
|
2,397 |
2,674 |
(10.4 |
)% |
Discount |
695 |
970 |
(28.4 |
)% |
|
2,181 |
3,119 |
(30.1 |
)% |
Total cigarettes |
17,641 |
19,302 |
(8.6 |
)% |
|
51,989 |
58,132 |
(10.6 |
)% |
|
|
|
|
|
|
|
|
||
Cigars: |
|
|
|
|
|
|
|
||
Black & Mild |
443 |
451 |
(1.8 |
)% |
|
1,320 |
1,359 |
(2.9 |
)% |
Other |
1 |
— |
100.0 |
% |
|
3 |
2 |
50.0 |
% |
Total cigars |
444 |
451 |
(1.6 |
)% |
|
1,323 |
1,361 |
(2.8 |
)% |
|
|
|
|
|
|
|
|
||
Total smokeable products |
18,085 |
19,753 |
(8.4 |
)% |
|
53,312 |
59,493 |
(10.4 |
)% |
Note: Cigarettes volume includes units sold as well as promotional units but excludes units sold for distribution to
Retail Share and Brand Activity
Third Quarter
-
Marlboro retail share of the total cigarette category was
41.7% , a decrease of 0.6 share points versus the prior year and 0.3 share points sequentially. Marlboro share of the premium segment was59.3% , an increase of 0.3 share points versus the prior year and a decrease of 0.1 share point sequentially. -
The cigarette industry discount retail share was
29.8% , an increase of 1.5 share points versus the prior year and 0.5 share points sequentially, primarily due to continued discretionary income pressures on ATCs.
First Nine Months
-
Marlboro retail share of the total cigarette category was
41.9% , a decrease of 0.2 share points. Marlboro share of the premium segment was59.3% , an increase of 0.5 share points. -
The cigarette industry discount retail share was
29.4% , an increase of 1.1 share points, primarily due to continued discretionary income pressures on ATCs.
Table 4 - Smokeable Products: Cigarettes Retail Share (percent) |
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
Third Quarter |
|
Nine Months Ended September 30, |
||||||||||
|
2024 |
2023 |
Percentage
|
|
2024 |
2023 |
Percentage
|
||||||
Cigarettes: |
|
|
|
|
|
|
|
||||||
Marlboro |
41.7 |
% |
42.3 |
% |
(0.6 |
) |
|
41.9 |
% |
42.1 |
% |
(0.2 |
) |
Other premium |
2.2 |
|
2.3 |
|
(0.1 |
) |
|
2.2 |
|
2.3 |
|
(0.1 |
) |
Discount |
1.8 |
|
2.4 |
|
(0.6 |
) |
|
2.0 |
|
2.6 |
|
(0.6 |
) |
Total cigarettes |
45.7 |
% |
47.0 |
% |
(1.3 |
) |
|
46.1 |
% |
47.0 |
% |
(0.9 |
) |
Note: Retail share results for cigarettes are based on data from Circana, LLC (Circana) as well as MSAi. Circana maintains a blended retail service that uses a sample of stores and certain wholesale shipments to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes. For other trade classes selling cigarettes, retail share is based on shipments from wholesalers to retailers through the Store Tracking Analytical Reporting System (STARS), as provided by MSAi. This service is not designed to capture sales through other channels, including the internet, direct mail and some illicitly tax-advantaged outlets. It is the standard practice of retail services to periodically refresh their retail scan services, which could restate retail share results that were previously released in these services.
ORAL TOBACCO PRODUCTS
Revenues and OCI
Third Quarter
-
Net revenues increased
5.4% , primarily driven by higher pricing and higher shipment volume, partially offset by higher promotional investments and a higher percentage of on! shipment volume relative to MST versus the prior year (mix change). Revenues net of excise taxes increased5.8% . -
Reported and adjusted OCI increased
2.0% , primarily driven by higher pricing and higher shipment volume, partially offset by higher SG&A costs, higher promotional investments and mix change. Adjusted OCI margins decreased by 2.5 percentage points to66.8% .
First Nine Months
-
Net revenues increased
4.6% , driven by higher pricing, partially offset by mix change and lower shipment volume. Revenues net of excise taxes increased5.2% . -
Reported OCI decreased
24.2% , primarily driven by a non-cash impairment of the Skoal trademark, mix change, higher SG&A costs and lower shipment volume, partially offset by higher pricing. -
Adjusted OCI increased
2.7% , primarily driven by higher pricing, partially offset by mix change, higher SG&A costs and lower shipment volume. Adjusted OCI margins decreased by 1.7 percentage points to67.2% .
Table 5 - Oral Tobacco Products: Revenues and OCI ($ in millions) |
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
||||||
|
Third Quarter |
|
Nine Months Ended September 30, |
||||||||||
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||||||
Net revenues |
|
|
|
|
5.4 |
% |
|
|
|
|
|
4.6 |
% |
Excise taxes |
(27 |
) |
(28 |
) |
|
|
(76 |
) |
(85 |
) |
|
||
Revenues net of excise taxes |
|
|
|
|
5.8 |
% |
|
|
|
|
|
5.2 |
% |
|
|
|
|
|
|
|
|
||||||
Reported OCI |
|
|
|
|
2.0 |
% |
|
|
|
|
|
(24.2 |
)% |
Asset impairment |
— |
|
— |
|
|
|
354 |
|
— |
|
|
||
Adjusted OCI |
|
|
|
|
2.0 |
% |
|
|
|
|
|
2.7 |
% |
Reported OCI margins 1 |
66.8 |
% |
69.3 |
% |
(2.5) pp |
|
49.6 |
% |
68.9 |
% |
(19.3) pp |
||
Adjusted OCI margins 1 |
66.8 |
% |
69.3 |
% |
(2.5) pp |
|
67.2 |
% |
68.9 |
% |
(1.7) pp |
1 Reported and adjusted OCI margins are calculated as reported and adjusted OCI, respectively, divided by revenues net of excise taxes.
Shipment Volume
Third Quarter
-
Oral tobacco products segment reported domestic shipment volume increased
1.2% , primarily driven by the industry’s growth rate, calendar differences and other factors, partially offset by retail share losses and trade inventory movements. When adjusted for calendar differences and trade inventory movements, oral tobacco products segment shipment volume decreased by an estimated1% .
First Nine Months
-
Oral tobacco products segment reported domestic shipment volume decreased
1.3% , primarily driven by retail share losses and trade inventory movements, partially offset by the industry’s growth rate, calendar differences and other factors. When adjusted for calendar differences and trade inventory movements, oral tobacco products segment shipment volume decreased by an estimated2.5% . -
Total oral tobacco industry volume increased by an estimated
7.5% over the six months ended September 30, 2024, primarily driven by growth in oral nicotine pouches, partially offset by declines in MST volumes.
Table 6 - Oral Tobacco Products: Reported Shipment Volume (cans and packs in millions) |
|||||||||
|
|
|
|
|
|
|
|
||
|
Third Quarter |
|
Nine Months Ended September 30, |
||||||
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||
|
101.4 |
109.4 |
(7.3 |
)% |
|
304.4 |
333.3 |
(8.7 |
)% |
Skoal |
37.4 |
40.4 |
(7.4 |
)% |
|
111.6 |
123.3 |
(9.5 |
)% |
on! |
41.9 |
28.7 |
46.0 |
% |
|
116.4 |
83.9 |
38.7 |
% |
Other |
16.4 |
16.3 |
0.6 |
% |
|
50.0 |
49.3 |
1.4 |
% |
Total oral tobacco products |
197.1 |
194.8 |
1.2 |
% |
|
582.4 |
589.8 |
(1.3 |
)% |
Note: Volume includes cans and packs sold, as well as promotional units, but excludes international volume, which is currently not material to our oral tobacco products segment. New types of oral tobacco products, as well as new packaging configurations of existing oral tobacco products, may or may not be equivalent to existing MST products on a can-for-can basis. To calculate volumes of cans and packs shipped, one pack of snus or one can of oral nicotine pouches, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST.
Retail Share and Brand Activity
Third Quarter
-
Oral tobacco products segment retail share was
37.6% , as share declines for MST products were partially offset by oral nicotine pouch segment share growth. -
Total
U.S. oral tobacco category share for on! nicotine pouches was8.9% , an increase of 2.0 share points versus the prior year and 0.8 share points sequentially. -
The
U.S. nicotine pouch category grew to43.9% of theU.S. oral tobacco category, an increase of 11.4 share points versus the prior year. In addition, on!’s share of the nicotine pouch category was20.3% , a decrease of 0.9 share points versus the prior year and an increase of 0.9 share points sequentially.
First Nine Months
-
Oral tobacco products segment retail share was
37.8% , as share declines for MST products were partially offset by oral nicotine pouch segment share growth. -
Total
U.S. oral tobacco category share for on! nicotine pouches was8.0% , an increase of 1.2 share points versus the prior year. -
The
U.S. nicotine pouch category grew to41.9% of theU.S. oral tobacco category, an increase of 12.4 share points versus the prior year. In addition, on!’s share of the nicotine pouch category was19.1% , a decrease of 3.8 share points versus the prior year.
Table 7 - Oral Tobacco Products: Retail Share (percent) |
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
||||||
|
Third Quarter |
|
Nine Months Ended September 30, |
||||||||||
|
2024 |
2023 |
Percentage
|
|
2024 |
2023 |
Percentage
|
||||||
|
18.7 |
% |
23.0 |
% |
(4.3 |
) |
|
19.4 |
% |
24.1 |
% |
(4.7 |
) |
Skoal |
7.4 |
|
9.1 |
|
(1.7 |
) |
|
7.7 |
|
9.6 |
|
(1.9 |
) |
on! |
8.9 |
|
6.9 |
|
2.0 |
|
|
8.0 |
|
6.8 |
|
1.2 |
|
Other |
2.6 |
|
2.8 |
|
(0.2 |
) |
|
2.7 |
|
2.9 |
|
(0.2 |
) |
Total oral tobacco products |
37.6 |
% |
41.8 |
% |
(4.2 |
) |
|
37.8 |
% |
43.4 |
% |
(5.6 |
) |
Note: Our oral tobacco products segment’s retail share results exclude international volume, which is currently not material to our oral tobacco products segment. Retail share results for oral tobacco products are based on data from Circana, a tracking service that uses a sample of stores to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes on the number of cans and packs sold. Oral tobacco products are defined by Circana as domestic tobacco derived oral products, in the form of MST, snus and oral nicotine pouches. New types of oral tobacco products, as well as new packaging configurations of existing oral tobacco products, may or may not be equivalent to existing MST products on a can-for-can basis. For example, one pack of snus or one can of oral nicotine pouches, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST. Because this service represents retail share performance only in key trade channels, it should not be considered a precise measurement of actual retail share. It is the standard practice of retail services to periodically refresh their retail scan services, which could restate retail share results that were previously released in these services.
Altria’s Profile
We have a leading portfolio of tobacco products for
Our wholly owned subsidiaries include leading manufacturers of both combustible and smoke-free products. In combustibles, we own Philip Morris
Additionally, we have a majority-owned joint venture, Horizon Innovations LLC (Horizon), for the
Our equity investments include Anheuser-Busch InBev SA/NV (ABI), the world’s largest brewer, and Cronos Group Inc. (Cronos), a leading Canadian cannabinoid company.
The brand portfolios of our operating companies include Marlboro®, Black & Mild®,
Learn more about Altria at www.altria.com and follow us on X (formerly known as Twitter), Facebook and LinkedIn.
Basis of Presentation
We report our financial results in accordance with GAAP. Our management reviews OCI, which is defined as operating income before general corporate expenses and amortization of intangibles, to evaluate the performance of, and allocate resources to, our segments. Our management also reviews certain financial results, including OCI, OCI margins and diluted EPS, on an adjusted basis, which excludes certain income and expense items, including those items noted under “2024 Full-Year Guidance.” Our management does not view any of these special items to be part of our underlying results as they may be highly variable, may be unusual or infrequent, are difficult to predict and can distort underlying business trends and results. Our management also reviews income tax rates on an adjusted basis. Our adjusted effective tax rate may exclude certain income tax items from our reported effective tax rate. Our management believes that adjusted financial measures provide useful additional insight into underlying business trends and results, and provide a more meaningful comparison of year-over-year results. Our management uses adjusted financial measures for planning, forecasting and evaluating business and financial performance, including allocating capital and other resources and evaluating results relative to employee compensation targets. These adjusted financial measures are not required by, or calculated in accordance with, GAAP and may not be calculated the same as similarly titled measures used by other companies. These adjusted financial measures should thus be considered as supplemental in nature and not considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. We provide reconciliations of historical adjusted financial measures to corresponding GAAP measures in this release.
We use the equity method of accounting for our investment in ABI and Cronos and report our share of ABI’s and Cronos’s results using a one-quarter lag because ABI’s and Cronos’s results are not available in time for us to record them in the concurrent period. The one-quarter reporting lag for ABI and Cronos does not affect our cash flows. We accounted for our former investment in the equity securities of JUUL at fair value.
Our reportable segments are (i) smokeable products, consisting of combustible cigarettes and machine-made large cigars, and (ii) oral tobacco products, consisting of MST, snus and oral nicotine pouches. We have included results for NJOY, Horizon, Helix International, and other business activities, substantially all of which consist of research and development expense related to certain new product platforms and technologies in “All Other.” Comparisons are to the corresponding prior-year period unless otherwise stated.
Forward-Looking and Cautionary Statements
This release contains projections of future results and other forward-looking statements that are subject to a number of risks and uncertainties and are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995.
Important factors that may cause actual results to differ materially from those contained in the forward-looking statements included in this release are described in our publicly filed reports, including our Annual Report on Form 10-K for the year ended December 31, 2023. These factors include the following:
- our inability to anticipate and respond to changes in adult tobacco consumer preferences and purchase behavior;
- our inability to compete effectively;
- the growth of the e-vapor category, including illicit disposable e-vapor products, which contributes to reductions in domestic cigarette consumption levels and shipment volume;
- the risks associated with illicit trade in tobacco products (including counterfeit products, illegally imported products, illicit disposable e-vapor products and oral nicotine pouch products) and the sale of products designed to avoid the regulatory framework for tobacco products, such as products using nicotine analogues, each of which contribute to reductions in the consumption levels and shipment volumes of our businesses’ products;
- our failure to develop and commercialize innovative products, including tobacco products that may reduce health risks relative to other tobacco products and appeal to adult tobacco consumers;
- changes, including in macroeconomic and geopolitical conditions (including inflation), that result in shifts in adult tobacco consumer disposable income and purchasing behavior, including choosing lower-priced and discount brands or products, and reductions in shipment volumes;
- unfavorable outcomes with respect to litigation proceedings or any governmental investigations, including significant monetary and non-monetary remedies and importation bans;
- the risks associated with significant federal, state and local government actions, including FDA regulatory actions and inaction, and various private sector actions;
- increases in tobacco product-related taxes;
- our failure to complete or manage successfully strategic transactions, including the NJOY Transaction and other acquisitions, dispositions, joint ventures and investments in third parties, or realize the anticipated benefits of such transactions;
- significant changes in price, availability or quality of tobacco, other raw materials or component parts, including as a result of changes in macroeconomic, climate and geopolitical conditions;
- our reliance on a few significant facilities and a small number of key suppliers, distributors and distribution chain service providers and the risks associated with an extended disruption at a facility or in service by a supplier, distributor or distribution chain service provider;
- the risk that we may be required to write down intangible assets, including trademarks and goodwill, due to impairment;
- the risk that we could decide, or be required, to recall products;
- the various risks related to health epidemics and pandemics and the measures that international, federal, state and local governments, agencies, law enforcement and health authorities implement to address them;
- our inability to attract and retain a highly skilled and diverse workforce due to the decreasing social acceptance of tobacco usage, tobacco control actions and other factors;
-
the risks associated with the various
U.S. and foreign laws and regulations to which we are subject due to our international business operations; - the risks concerning a challenge to our tax positions, an increase in the income tax rate or other changes to federal or state tax laws;
- the risks associated with legal and regulatory requirements related to climate change and other environmental sustainability matters;
- disruption and uncertainty in the credit and capital markets, including risk of losing access to these markets;
- a downgrade or potential downgrade of our credit ratings;
- our inability to attract investors due to increasing investor expectations of our performance relating to corporate responsibility factors, including environmental, social and governance matters;
- the failure of our, or our key service providers’ or key suppliers’, information systems to function as intended, or cyber-attacks or security breaches affecting us or our key service providers or key suppliers;
- our failure, or the failure of our key service providers or key suppliers, to comply with laws related to personal data protection, privacy, artificial intelligence and information security;
- our ability to recognize the expected cost savings in connection with the Initiative or successfully reinvest those savings in our businesses in support of our Vision and 2028 Enterprise Goals, in each case, in the expected manner or time frame or at all;
- the risk that the expected benefits of our investment in ABI may not materialize in the expected manner or timeframe or at all, including due to macroeconomic and geopolitical conditions; foreign currency exchange rates; ABI’s business results; ABI’s share price; impairment losses on the value of our investment; our incurrence of additional tax liabilities related to our investment in ABI; and reductions in the number of directors that we can have appointed to the ABI board of directors; and
- the risks associated with our investment in Cronos, including legal, regulatory and reputational risks and the risk that the expected benefits of the transaction may not materialize in the expected manner or timeframe or at all.
You should understand that it is not possible to predict or identify all factors and risks. Consequently, you should not consider the foregoing list to be complete. We do not undertake to update any forward-looking statement that we may make from time to time except as required by applicable law. All subsequent written and oral forward-looking statements attributable to Altria or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements referenced above.
Schedule 1 |
||||||||||
ALTRIA GROUP, INC. |
||||||||||
and Subsidiaries |
||||||||||
Consolidated Statements of Earnings |
||||||||||
For the Quarters Ended September 30, |
||||||||||
(dollars in millions, except per share data) |
||||||||||
(Unaudited) |
||||||||||
|
|
|
|
|
|
|||||
|
2024 |
|
2023 |
|
% Change |
|||||
|
|
|
|
|
|
|||||
Net revenues |
$ |
6,259 |
|
|
$ |
6,281 |
|
|
(0.4 |
)% |
Cost of sales 1 |
|
1,536 |
|
|
|
1,578 |
|
|
|
|
Excise taxes on products 1 |
|
915 |
|
|
|
1,004 |
|
|
|
|
Gross profit |
|
3,808 |
|
|
|
3,699 |
|
|
2.9 |
% |
Marketing, administration and research costs |
|
526 |
|
|
|
505 |
|
|
|
|
Operating companies income |
|
3,282 |
|
|
|
3,194 |
|
|
2.8 |
% |
Amortization of intangibles |
|
38 |
|
|
|
42 |
|
|
|
|
General corporate expenses |
|
92 |
|
|
|
63 |
|
|
|
|
Operating income |
|
3,152 |
|
|
|
3,089 |
|
|
2.0 |
% |
Interest and other debt expense, net |
|
267 |
|
|
|
272 |
|
|
|
|
Net periodic benefit income, excluding service cost |
|
(25 |
) |
|
|
(33 |
) |
|
|
|
(Income) losses from investments in equity securities 1 |
|
(116 |
) |
|
|
(58 |
) |
|
|
|
Earnings before income taxes |
|
3,026 |
|
|
|
2,908 |
|
|
4.1 |
% |
Provision for income taxes |
|
733 |
|
|
|
742 |
|
|
|
|
Net earnings |
$ |
2,293 |
|
|
$ |
2,166 |
|
|
5.9 |
% |
|
|
|
|
|
|
|||||
Per share data: |
|
|
|
|
|
|||||
Diluted earnings per share |
$ |
1.34 |
|
|
$ |
1.22 |
|
|
9.8 |
% |
|
|
|
|
|
|
|||||
Weighted-average diluted shares outstanding |
|
1,703 |
|
|
|
1,773 |
|
|
(3.9 |
)% |
1 Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items, excise taxes on products sold and (income) losses from investments in equity securities is shown in Schedule 5. |
Schedule 2 |
||||||||||||
ALTRIA GROUP, INC. |
||||||||||||
and Subsidiaries |
||||||||||||
Selected Financial Data |
||||||||||||
For the Quarters Ended September 30, |
||||||||||||
(dollars in millions) |
||||||||||||
(Unaudited) |
||||||||||||
|
|
|
|
|
||||||||
|
|
|
|
|
||||||||
|
Net Revenues |
|||||||||||
|
Smokeable
|
Oral
|
All Other |
Total |
||||||||
2024 |
$ |
5,540 |
|
$ |
722 |
|
$ |
(3 |
) |
$ |
6,259 |
|
2023 |
|
5,572 |
|
|
685 |
|
|
24 |
|
|
6,281 |
|
% Change |
|
(0.6 |
)% |
|
5.4 |
% |
( |
|
(0.4 |
)% |
||
|
|
|
|
|
||||||||
Reconciliation: |
||||||||||||
For the quarter ended September 30, 2023 |
$ |
5,572 |
|
$ |
685 |
|
$ |
24 |
|
$ |
6,281 |
|
Operations |
|
(32 |
) |
|
37 |
|
|
(27 |
) |
|
(22 |
) |
For the quarter ended September 30, 2024 |
$ |
5,540 |
|
$ |
722 |
|
$ |
(3 |
) |
$ |
6,259 |
|
|
|
|
|
|
||||||||
|
Operating Companies Income (Loss) |
|||||||||||
|
Smokeable
|
Oral
|
All Other |
Total |
||||||||
2024 |
$ |
2,937 |
|
$ |
464 |
|
$ |
(119 |
) |
$ |
3,282 |
|
2023 |
|
2,743 |
|
|
455 |
|
|
(4 |
) |
|
3,194 |
|
% Change |
|
7.1 |
% |
|
2.0 |
% |
( |
|
2.8 |
% |
||
|
|
|
|
|
||||||||
Reconciliation: |
|
|
|
|
||||||||
For the quarter ended September 30, 2023 |
$ |
2,743 |
|
$ |
455 |
|
$ |
(4 |
) |
$ |
3,194 |
|
|
|
|
|
|
||||||||
NPM Adjustment Items - 2023 |
|
(15 |
) |
|
— |
|
|
— |
|
|
(15 |
) |
Tobacco and health and certain other litigation items - 2023 |
|
13 |
|
|
— |
|
|
— |
|
|
13 |
|
|
|
(2 |
) |
|
— |
|
|
— |
|
|
(2 |
) |
|
|
|
|
|
||||||||
NPM Adjustment Items - 2024 |
|
23 |
|
|
— |
|
|
— |
|
|
23 |
|
Tobacco and health and certain other litigation items - 2024 |
|
(21 |
) |
|
— |
|
|
— |
|
|
(21 |
) |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
Operations |
|
194 |
|
|
9 |
|
|
(115 |
) |
|
88 |
|
For the quarter ended September 30, 2024 |
$ |
2,937 |
|
$ |
464 |
|
$ |
(119 |
) |
$ |
3,282 |
|
|
|
|
|
|
Schedule 3 |
||||||||||
ALTRIA GROUP, INC. |
||||||||||
and Subsidiaries |
||||||||||
Consolidated Statements of Earnings |
||||||||||
For the Nine Months Ended September 30, |
||||||||||
(dollars in millions, except per share data) |
||||||||||
(Unaudited) |
||||||||||
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
|
2024 |
|
2023 |
|
% Change |
|||||
|
|
|
|
|
|
|||||
Net revenues |
$ |
18,044 |
|
|
$ |
18,508 |
|
|
(2.5 |
)% |
Cost of sales 1 |
|
4,575 |
|
|
|
4,693 |
|
|
|
|
Excise taxes on products 1 |
|
2,706 |
|
|
|
3,030 |
|
|
|
|
Gross profit |
|
10,763 |
|
|
|
10,785 |
|
|
(0.2 |
)% |
Marketing, administration and research costs |
|
1,521 |
|
|
|
1,396 |
|
|
|
|
Asset impairment |
|
354 |
|
|
|
— |
|
|
|
|
Operating companies income |
|
8,888 |
|
|
|
9,389 |
|
|
(5.3 |
)% |
Amortization of intangibles |
|
102 |
|
|
|
87 |
|
|
|
|
General corporate expenses |
|
427 |
|
|
|
551 |
|
|
|
|
Operating income |
|
8,359 |
|
|
|
8,751 |
|
|
(4.5 |
)% |
Interest and other debt expense, net |
|
782 |
|
|
|
758 |
|
|
|
|
Net periodic benefit income, excluding service cost |
|
(74 |
) |
|
|
(95 |
) |
|
|
|
(Income) losses from investments in equity securities 1 |
|
(530 |
) |
|
|
(105 |
) |
|
|
|
Gain on the sale of IQOS System commercialization rights |
|
(2,700 |
) |
|
|
— |
|
|
|
|
Earnings before income taxes |
|
10,881 |
|
|
|
8,193 |
|
|
32.8 |
% |
Provision for income taxes |
|
2,656 |
|
|
|
2,123 |
|
|
|
|
Net earnings |
$ |
8,225 |
|
|
$ |
6,070 |
|
|
35.5 |
% |
|
|
|
|
|
|
|||||
Per share data2: |
|
|
|
|
|
|||||
Diluted earnings per share |
$ |
4.75 |
|
|
$ |
3.40 |
|
|
39.7 |
% |
|
|
|
|
|
|
|||||
Weighted-average diluted shares outstanding |
|
1,726 |
|
|
|
1,780 |
|
|
(3.0 |
)% |
1 Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items, excise taxes on products sold and (income) losses from investments in equity securities is shown in Schedule 5. |
2 Diluted earnings per share are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts. |
Schedule 4 |
||||||||||||
ALTRIA GROUP, INC. |
||||||||||||
and Subsidiaries |
||||||||||||
Selected Financial Data |
||||||||||||
For the Nine Months Ended September 30, |
||||||||||||
(dollars in millions) |
||||||||||||
(Unaudited) |
||||||||||||
|
|
|
|
|
||||||||
|
|
|
|
|
||||||||
|
Net Revenues |
|||||||||||
|
Smokeable
|
Oral
|
All Other |
Total |
||||||||
2024 |
$ |
15,941 |
|
$ |
2,084 |
|
$ |
19 |
|
$ |
18,044 |
|
2023 |
|
16,482 |
|
|
1,993 |
|
|
33 |
|
|
18,508 |
|
% Change |
|
(3.3 |
)% |
|
4.6 |
% |
|
(42.4 |
)% |
|
(2.5 |
)% |
|
|
|
|
|
||||||||
Reconciliation: |
|
|
|
|
||||||||
For the nine months ended September 30, 2023 |
$ |
16,482 |
|
$ |
1,993 |
|
$ |
33 |
|
$ |
18,508 |
|
Operations |
|
(541 |
) |
|
91 |
|
|
(14 |
) |
|
(464 |
) |
For the nine months ended September 30, 2024 |
$ |
15,941 |
|
$ |
2,084 |
|
$ |
19 |
|
$ |
18,044 |
|
|
|
|
|
|
||||||||
|
Operating Companies Income (Loss) |
|||||||||||
|
Smokeable
|
Oral
|
All Other |
Total |
||||||||
2024 |
$ |
8,183 |
|
$ |
996 |
|
$ |
(291 |
) |
$ |
8,888 |
|
2023 |
|
8,092 |
|
|
1,314 |
|
|
(17 |
) |
|
9,389 |
|
% Change |
|
1.1 |
% |
|
(24.2 |
)% |
( |
|
(5.3 |
)% |
||
|
|
|
|
|
||||||||
Reconciliation: |
|
|
|
|
||||||||
For the nine months ended September 30, 2023 |
$ |
8,092 |
|
$ |
1,314 |
|
$ |
(17 |
) |
$ |
9,389 |
|
|
|
|
|
|
||||||||
NPM Adjustment Items - 2023 |
|
(15 |
) |
|
— |
|
|
— |
|
|
(15 |
) |
Tobacco and health and certain other litigation items - 2023 |
|
65 |
|
|
— |
|
|
— |
|
|
65 |
|
|
|
50 |
|
|
— |
|
|
— |
|
|
50 |
|
|
|
|
|
|
||||||||
NPM Adjustment Items - 2024 |
|
29 |
|
|
— |
|
|
— |
|
|
29 |
|
Asset impairment - 2024 |
|
— |
|
|
(354 |
) |
|
— |
|
|
(354 |
) |
Tobacco and health and certain other litigation items - 2024 |
|
(59 |
) |
|
— |
|
|
— |
|
|
(59 |
) |
|
|
(30 |
) |
|
(354 |
) |
|
— |
|
|
(384 |
) |
Operations |
|
71 |
|
|
36 |
|
|
(274 |
) |
|
(167 |
) |
For the nine months ended September 30, 2024 |
$ |
8,183 |
|
$ |
996 |
|
$ |
(291 |
) |
$ |
8,888 |
|
Schedule 5 |
|||||||||||||||
ALTRIA GROUP, INC. |
|||||||||||||||
and Subsidiaries |
|||||||||||||||
Supplemental Financial Data |
|||||||||||||||
(dollars in millions) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
For the Quarters
|
|
For the Nine Months
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
The segment detail of excise taxes on products sold is as follows: |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Smokeable products |
$ |
888 |
|
|
$ |
976 |
|
|
$ |
2,630 |
|
|
$ |
2,945 |
|
Oral tobacco products |
|
27 |
|
|
|
28 |
|
|
|
76 |
|
|
|
85 |
|
|
$ |
915 |
|
|
$ |
1,004 |
|
|
$ |
2,706 |
|
|
$ |
3,030 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
The segment detail of charges for resolution expenses related to state settlement agreements included in cost of sales is as follows: |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Smokeable products |
$ |
875 |
|
|
$ |
921 |
|
|
$ |
2,654 |
|
|
$ |
2,832 |
|
Oral tobacco products |
|
3 |
|
|
|
— |
|
|
|
8 |
|
|
|
3 |
|
|
$ |
878 |
|
|
$ |
921 |
|
|
$ |
2,662 |
|
|
$ |
2,835 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
The segment detail of FDA user fees included in cost of sales is as follows: |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Smokeable products |
$ |
66 |
|
|
$ |
63 |
|
|
$ |
190 |
|
|
$ |
193 |
|
Oral tobacco products |
|
2 |
|
|
|
2 |
|
|
|
4 |
|
|
|
4 |
|
|
$ |
68 |
|
|
$ |
65 |
|
|
$ |
194 |
|
|
$ |
197 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
The detail of (income) losses from investments in equity securities is as follows: |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
ABI |
$ |
(121 |
) |
|
$ |
(61 |
) |
|
$ |
(555 |
) |
|
$ |
(401 |
) |
Cronos |
|
5 |
|
|
|
3 |
|
|
|
25 |
|
|
|
46 |
|
JUUL |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
250 |
|
|
$ |
(116 |
) |
|
$ |
(58 |
) |
|
$ |
(530 |
) |
|
$ |
(105 |
) |
Schedule 6 |
|||||||
ALTRIA GROUP, INC. |
|||||||
and Subsidiaries |
|||||||
Net Earnings and Diluted Earnings Per Share |
|||||||
For the Quarters Ended September 30, |
|||||||
(dollars in millions, except per share data) |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
|
Net Earnings |
|
Diluted EPS |
||||
2024 Net Earnings |
$ |
2,293 |
|
|
$ |
1.34 |
|
2023 Net Earnings |
$ |
2,166 |
|
|
$ |
1.22 |
|
% Change |
|
5.9 |
% |
|
|
9.8 |
% |
|
|
|
|
||||
Reconciliation: |
|
|
|
||||
2023 Net Earnings |
$ |
2,166 |
|
|
$ |
1.22 |
|
|
|
|
|
||||
2023 NPM Adjustment Items |
|
(11 |
) |
|
|
— |
|
2023 Acquisition, disposition and integration-related items |
|
9 |
|
|
|
— |
|
2023 Tobacco and health and certain other litigation items |
|
17 |
|
|
|
0.01 |
|
2023 ABI-related special items |
|
65 |
|
|
|
0.03 |
|
2023 Income tax items |
|
29 |
|
|
|
0.02 |
|
Subtotal 2023 special items |
|
109 |
|
|
|
0.06 |
|
|
|
|
|
||||
2024 NPM Adjustment Items |
|
15 |
|
|
|
0.01 |
|
2024 Acquisition, disposition and integration-related items |
|
(33 |
) |
|
|
(0.02 |
) |
2024 Tobacco and health and certain other litigation items |
|
(16 |
) |
|
|
(0.01 |
) |
2024 ABI-related special items |
|
(18 |
) |
|
|
(0.01 |
) |
2024 Cronos-related special items |
|
(1 |
) |
|
|
— |
|
2024 Income tax items |
|
(11 |
) |
|
|
(0.01 |
) |
Subtotal 2024 special items |
|
(64 |
) |
|
|
(0.04 |
) |
|
|
|
|
||||
Fewer shares outstanding |
|
— |
|
|
|
0.05 |
|
Change in tax rate |
|
17 |
|
|
|
0.01 |
|
Operations |
|
65 |
|
|
|
0.04 |
|
2024 Net Earnings |
$ |
2,293 |
|
|
$ |
1.34 |
|
Schedule 7 |
|||||||||||||||
ALTRIA GROUP, INC. |
|||||||||||||||
and Subsidiaries |
|||||||||||||||
Reconciliation of GAAP and non-GAAP Measures |
|||||||||||||||
For the Quarters Ended September 30, |
|||||||||||||||
(dollars in millions, except per share data) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Earnings before Income Taxes |
|
Provision for Income Taxes |
|
Net Earnings |
|
Diluted EPS |
||||||||
2024 Reported |
$ |
3,026 |
|
|
$ |
733 |
|
|
$ |
2,293 |
|
|
$ |
1.34 |
|
NPM Adjustment Items |
|
(21 |
) |
|
|
(6 |
) |
|
|
(15 |
) |
|
|
(0.01 |
) |
Acquisition, disposition and integration-related items |
|
44 |
|
|
|
11 |
|
|
|
33 |
|
|
|
0.02 |
|
Tobacco and health and certain other litigation items |
|
22 |
|
|
|
6 |
|
|
|
16 |
|
|
|
0.01 |
|
ABI-related special items |
|
23 |
|
|
|
5 |
|
|
|
18 |
|
|
|
0.01 |
|
Cronos-related special items |
|
2 |
|
|
|
1 |
|
|
|
1 |
|
|
|
— |
|
Income tax items |
|
— |
|
|
|
(11 |
) |
|
|
11 |
|
|
|
0.01 |
|
2024 Adjusted for Special Items |
$ |
3,096 |
|
|
$ |
739 |
|
|
$ |
2,357 |
|
|
$ |
1.38 |
|
|
|
|
|
|
|
|
|
||||||||
2023 Reported |
$ |
2,908 |
|
|
$ |
742 |
|
|
$ |
2,166 |
|
|
$ |
1.22 |
|
NPM Adjustment Items |
|
(15 |
) |
|
|
(4 |
) |
|
|
(11 |
) |
|
|
— |
|
Acquisition, disposition and integration-related items |
|
13 |
|
|
|
4 |
|
|
|
9 |
|
|
|
— |
|
Tobacco and health and certain other litigation items |
|
23 |
|
|
|
6 |
|
|
|
17 |
|
|
|
0.01 |
|
ABI-related special items |
|
82 |
|
|
|
17 |
|
|
|
65 |
|
|
|
0.03 |
|
Income tax items |
|
— |
|
|
|
(29 |
) |
|
|
29 |
|
|
|
0.02 |
|
2023 Adjusted for Special Items |
$ |
3,011 |
|
|
$ |
736 |
|
|
$ |
2,275 |
|
|
$ |
1.28 |
|
|
|
|
|
|
|
|
|
||||||||
2024 Reported Net Earnings |
|
|
|
|
$ |
2,293 |
|
|
$ |
1.34 |
|
||||
2023 Reported Net Earnings |
|
|
|
|
$ |
2,166 |
|
|
$ |
1.22 |
|
||||
% Change |
|
|
|
|
5.9 |
% |
|
9.8 |
% |
||||||
|
|
|
|
|
|
|
|
||||||||
2024 Net Earnings Adjusted for Special Items |
|
|
|
|
$ |
2,357 |
|
|
$ |
1.38 |
|
||||
2023 Net Earnings Adjusted for Special Items |
|
|
|
|
$ |
2,275 |
|
|
$ |
1.28 |
|
||||
% Change |
|
|
|
|
3.6 |
% |
|
7.8 |
% |
|
|
|
Schedule 8 |
||||
ALTRIA GROUP, INC. |
|||||||
and Subsidiaries |
|||||||
Net Earnings and Diluted Earnings Per Share |
|||||||
For the Nine Months Ended September 30, |
|||||||
(dollars in millions, except per share data) |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
|
Net Earnings |
|
Diluted EPS1 |
||||
2024 Net Earnings |
$ |
8,225 |
|
|
$ |
4.75 |
|
2023 Net Earnings |
$ |
6,070 |
|
|
$ |
3.40 |
|
% Change |
|
35.5 |
% |
|
|
39.7 |
% |
|
|
|
|
||||
Reconciliation: |
|
|
|
||||
2023 Net Earnings |
$ |
6,070 |
|
|
$ |
3.40 |
|
|
|
|
|
||||
2023 NPM Adjustment Items |
|
(11 |
) |
|
|
— |
|
2023 Acquisition, disposition and integration-related items |
|
10 |
|
|
|
— |
|
2023 Tobacco and health and certain other litigation items |
|
318 |
|
|
|
0.18 |
|
2023 Loss on disposition of JUUL equity securities |
|
250 |
|
|
|
0.14 |
|
2023 ABI-related special items |
|
43 |
|
|
|
0.02 |
|
2023 Cronos-related special items |
|
30 |
|
|
|
0.02 |
|
2023 Income tax items |
|
29 |
|
|
|
0.02 |
|
Subtotal 2023 special items |
|
669 |
|
|
|
0.38 |
|
|
|
|
|
||||
2024 NPM Adjustment Items |
|
20 |
|
|
|
0.01 |
|
2024 Acquisition, disposition and integration-related items |
|
1,849 |
|
|
|
1.07 |
|
2024 Asset impairment |
|
(264 |
) |
|
|
(0.15 |
) |
2024 Tobacco and health and certain other litigation items |
|
(68 |
) |
|
|
(0.04 |
) |
2024 ABI-related special items |
|
30 |
|
|
|
0.01 |
|
2024 Cronos-related special items |
|
(20 |
) |
|
|
(0.01 |
) |
2024 Income tax items |
|
41 |
|
|
|
0.02 |
|
Subtotal 2024 special items |
|
1,588 |
|
|
|
0.91 |
|
|
|
|
|
||||
Fewer shares outstanding |
|
— |
|
|
|
0.12 |
|
Change in tax rate |
|
35 |
|
|
|
0.02 |
|
Operations |
|
(137 |
) |
|
|
(0.08 |
) |
2024 Net Earnings |
$ |
8,225 |
|
|
$ |
4.75 |
|
1 Diluted earnings per share are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts |
Schedule 9 |
|||||||||||||||
ALTRIA GROUP, INC. |
|||||||||||||||
and Subsidiaries |
|||||||||||||||
Reconciliation of GAAP and non-GAAP Measures |
|||||||||||||||
For the Nine Months Ended September 30, |
|||||||||||||||
(dollars in millions, except per share data) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Earnings before Income Taxes |
|
Provision for Income Taxes |
|
Net Earnings |
|
Diluted EPS1 |
||||||||
2024 Reported |
$ |
10,881 |
|
|
$ |
2,656 |
|
|
$ |
8,225 |
|
|
$ |
4.75 |
|
NPM Adjustment Items |
|
(27 |
) |
|
|
(7 |
) |
|
|
(20 |
) |
|
|
(0.01 |
) |
Acquisition, disposition and integration-related items |
|
(2,513 |
) |
|
|
(664 |
) |
|
|
(1,849 |
) |
|
|
(1.07 |
) |
Asset impairment |
|
354 |
|
|
|
90 |
|
|
|
264 |
|
|
|
0.15 |
|
Tobacco and health and certain other litigation items |
|
90 |
|
|
|
22 |
|
|
|
68 |
|
|
|
0.04 |
|
ABI-related special items |
|
(39 |
) |
|
|
(9 |
) |
|
|
(30 |
) |
|
|
(0.01 |
) |
Cronos-related special items |
|
22 |
|
|
|
2 |
|
|
|
20 |
|
|
|
0.01 |
|
Income tax items |
|
— |
|
|
|
41 |
|
|
|
(41 |
) |
|
|
(0.02 |
) |
2024 Adjusted for Special Items |
$ |
8,768 |
|
|
$ |
2,131 |
|
|
$ |
6,637 |
|
|
$ |
3.84 |
|
|
|
|
|
|
|
|
|
||||||||
2023 Reported |
$ |
8,193 |
|
|
$ |
2,123 |
|
|
$ |
6,070 |
|
|
$ |
3.40 |
|
NPM Adjustment Items |
|
(15 |
) |
|
|
(4 |
) |
|
|
(11 |
) |
|
|
— |
|
Acquisition, disposition and integration-related items |
|
14 |
|
|
|
4 |
|
|
|
10 |
|
|
|
— |
|
Tobacco and health and certain other litigation items |
|
424 |
|
|
|
106 |
|
|
|
318 |
|
|
|
0.18 |
|
Loss on disposition of JUUL equity securities |
|
250 |
|
|
|
— |
|
|
|
250 |
|
|
|
0.14 |
|
ABI-related special items |
|
54 |
|
|
|
11 |
|
|
|
43 |
|
|
|
0.02 |
|
Cronos-related special items |
|
30 |
|
|
|
— |
|
|
|
30 |
|
|
|
0.02 |
|
Income tax items |
|
— |
|
|
|
(29 |
) |
|
|
29 |
|
|
|
0.02 |
|
2023 Adjusted for Special Items |
$ |
8,950 |
|
|
$ |
2,211 |
|
|
$ |
6,739 |
|
|
$ |
3.78 |
|
|
|
|
|
|
|
|
|
||||||||
2024 Reported Net Earnings |
|
|
|
|
$ |
8,225 |
|
|
$ |
4.75 |
|
||||
2023 Reported Net Earnings |
|
|
|
|
$ |
6,070 |
|
|
$ |
3.40 |
|
||||
% Change |
|
|
|
|
35.5 |
% |
|
39.7 |
% |
||||||
|
|
|
|
|
|
|
|
||||||||
2024 Net Earnings Adjusted for Special Items |
|
|
|
|
$ |
6,637 |
|
|
$ |
3.84 |
|
||||
2023 Net Earnings Adjusted for Special Items |
|
|
|
|
$ |
6,739 |
|
|
$ |
3.78 |
|
||||
% Change |
|
|
|
|
(1.5 |
)% |
|
1.6 |
% |
1 Diluted earnings per share are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts. |
Schedule 10 |
||||||||||||
ALTRIA GROUP, INC. |
||||||||||||
and Subsidiaries |
||||||||||||
Reconciliation of GAAP and non-GAAP Measures |
||||||||||||
For the Year Ended December 31, 2023 |
||||||||||||
(dollars in millions, except per share data) |
||||||||||||
(Unaudited) |
||||||||||||
|
|
|
|
|
||||||||
|
|
|
|
|
||||||||
|
Earnings before Income Taxes |
Provision for Income Taxes |
Net Earnings |
Diluted EPS |
||||||||
2023 Reported |
$ |
10,928 |
|
$ |
2,798 |
|
$ |
8,130 |
|
$ |
4.57 |
|
NPM Adjustment Items |
|
(50 |
) |
|
(12 |
) |
|
(38 |
) |
|
(0.02 |
) |
Acquisition, disposition and integration-related items |
|
35 |
|
|
9 |
|
|
26 |
|
|
0.01 |
|
Tobacco and health and certain other litigation items |
|
430 |
|
|
107 |
|
|
323 |
|
|
0.18 |
|
Loss on disposition of JUUL equity securities |
|
250 |
|
|
— |
|
|
250 |
|
|
0.14 |
|
ABI-related special items |
|
89 |
|
|
19 |
|
|
70 |
|
|
0.03 |
|
Cronos-related special items |
|
29 |
|
|
— |
|
|
29 |
|
|
0.02 |
|
Income tax items |
|
— |
|
|
(32 |
) |
|
32 |
|
|
0.02 |
|
2023 Adjusted for Special Items |
$ |
11,711 |
|
$ |
2,889 |
|
$ |
8,822 |
|
$ |
4.95 |
|
Schedule 11 |
|||||||
ALTRIA GROUP, INC. |
|||||||
and Subsidiaries |
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(dollars in millions) |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
|
September 30, 2024 |
|
December 31, 2023 |
||||
Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
1,897 |
|
|
$ |
3,686 |
|
Inventories |
|
1,101 |
|
|
|
1,215 |
|
Other current assets |
|
501 |
|
|
|
684 |
|
Property, plant and equipment, net |
|
1,618 |
|
|
|
1,652 |
|
Goodwill and other intangible assets, net |
|
19,955 |
|
|
|
20,477 |
|
Investments in equity securities |
|
8,153 |
|
|
|
10,011 |
|
Other long-term assets |
|
942 |
|
|
|
845 |
|
Total assets |
$ |
34,167 |
|
|
$ |
38,570 |
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity (Deficit) |
|
|
|
||||
Current portion of long-term debt |
$ |
1,585 |
|
|
$ |
1,121 |
|
Accrued settlement charges |
|
2,118 |
|
|
|
2,563 |
|
Deferred gain from the sale of IQOS System commercialization rights |
|
— |
|
|
|
2,700 |
|
Other current liabilities |
|
4,293 |
|
|
|
4,935 |
|
Long-term debt |
|
23,570 |
|
|
|
25,112 |
|
Deferred income taxes |
|
3,208 |
|
|
|
2,799 |
|
Accrued pension costs |
|
125 |
|
|
|
130 |
|
Accrued postretirement health care costs |
|
1,090 |
|
|
|
1,079 |
|
Other long-term liabilities |
|
1,596 |
|
|
|
1,621 |
|
Total liabilities |
|
37,585 |
|
|
|
42,060 |
|
Total stockholders’ equity (deficit) attributable to Altria |
|
(3,468 |
) |
|
|
(3,540 |
) |
Noncontrolling interest |
|
50 |
|
|
|
50 |
|
Total liabilities and stockholders’ equity (deficit) |
$ |
34,167 |
|
|
$ |
38,570 |
|
|
|
|
|
||||
Total debt |
$ |
25,155 |
|
|
$ |
26,233 |
|
Schedule 12 |
||||||||||||
ALTRIA GROUP, INC. |
||||||||||||
and Subsidiaries |
||||||||||||
Supplemental Financial Data for Special Items |
||||||||||||
For the Quarters Ended September 30, |
||||||||||||
(dollars in millions) |
||||||||||||
(Unaudited) |
||||||||||||
|
||||||||||||
|
|
|
|
|
|
|||||||
|
Cost of Sales |
Marketing, administration and research costs |
General corporate expenses |
Interest and other debt (income) expense, net |
(Income) losses from investments in equity securities |
|||||||
2024 Special Items - (Income) Expense |
|
|
|
|
|
|||||||
NPM Adjustment Items |
$ |
(23 |
) |
$ |
— |
$ |
— |
$ |
2 |
|
$ |
— |
Acquisition, disposition and integration-related items |
|
— |
|
|
— |
|
44 |
|
— |
|
|
— |
Tobacco and health and certain other litigation items |
|
— |
|
|
21 |
|
— |
|
1 |
|
|
— |
ABI-related special items |
|
— |
|
|
— |
|
— |
|
— |
|
|
23 |
Cronos-related special items |
|
— |
|
|
— |
|
— |
|
— |
|
|
2 |
|
|
|
|
|
|
|||||||
2023 Special Items - (Income) Expense |
|
|
|
|
|
|||||||
NPM Adjustment Items |
$ |
(15 |
) |
$ |
— |
$ |
— |
$ |
— |
|
$ |
— |
Acquisition, disposition and integration-related items |
|
— |
|
|
— |
|
15 |
|
(2 |
) |
|
— |
Tobacco and health and certain other litigation items |
|
— |
|
|
13 |
|
10 |
|
— |
|
|
— |
ABI-related special items |
|
— |
|
|
— |
|
— |
|
— |
|
|
82 |
Note: This schedule is intended to provide supplemental financial data for certain income and expense items that management believes are not part of underlying operations and their presentation in Altria’s consolidated statements of earnings. This schedule is not intended to provide, or reconcile, non-GAAP financial measures.
Schedule 13 |
||||||||||||||||||
ALTRIA GROUP, INC. |
||||||||||||||||||
and Subsidiaries |
||||||||||||||||||
Supplemental Financial Data for Special Items |
||||||||||||||||||
For the Nine Months Ended September 30, |
||||||||||||||||||
(dollars in millions) |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
|
Cost of Sales |
Marketing, administration and research costs |
Asset impairment |
General corporate expenses |
Interest and other debt (income) expense, net |
(Income) losses from investments in equity securities |
Gain on the sale of IQOS System commercialization rights |
|||||||||||
2024 Special Items - (Income) Expense |
|
|
|
|
|
|
|
|||||||||||
NPM Adjustment Items |
$ |
(29 |
) |
$ |
— |
$ |
— |
$ |
— |
$ |
2 |
|
$ |
— |
|
$ |
— |
|
Acquisition, disposition and integration-related items |
|
— |
|
|
— |
|
— |
|
187 |
|
|
— |
|
|
(2,700 |
) |
||
Asset impairment |
|
— |
|
|
— |
|
354 |
|
— |
|
— |
|
|
— |
|
|
— |
|
Tobacco and health and certain other litigation items |
|
— |
|
|
59 |
|
— |
|
30 |
|
1 |
|
|
— |
|
|
— |
|
ABI-related special items |
|
— |
|
|
— |
|
— |
|
59 |
|
3 |
|
|
(101 |
) |
|
— |
|
Cronos-related special items |
|
— |
|
|
— |
|
— |
|
— |
|
— |
|
|
22 |
|
|
— |
|
|
|
|
|
|
|
|
|
|||||||||||
2023 Special Items - (Income) Expense |
|
|
|
|
|
|
|
|||||||||||
NPM Adjustment Items |
$ |
(15 |
) |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
|
$ |
— |
|
$ |
— |
|
Acquisition, disposition and integration-related items |
|
— |
|
|
— |
|
— |
|
59 |
|
(45 |
) |
|
— |
|
|
— |
|
Tobacco and health and certain other litigation items |
|
— |
|
|
65 |
|
— |
|
348 |
|
11 |
|
|
— |
|
|
— |
|
Loss on disposition of JUUL equity securities |
|
— |
|
|
— |
|
— |
|
— |
|
— |
|
|
250 |
|
|
— |
|
ABI-related special items |
|
— |
|
|
— |
|
— |
|
— |
|
— |
|
|
54 |
|
|
— |
|
Cronos-related special items |
|
— |
|
|
— |
|
— |
|
— |
|
— |
|
|
30 |
|
|
— |
|
Note: This schedule is intended to provide supplemental financial data for certain income and expense items that management believes are not part of underlying operations and their presentation in our consolidated statements of earnings. This schedule is not intended to provide, or reconcile, non-GAAP financial measures.
View source version on businesswire.com: https://www.businesswire.com/news/home/20241030955907/en/
Altria Client Services
Investor Relations
804-484-8222
Altria Client Services
Media Relations
804-484-8897
Source: Altria Group, Inc.
FAQ
What is Altria's (MO) Q3 2024 revenue performance?
What is Altria's (MO) 2024 EPS guidance?
How much did Altria (MO) spend on share repurchases in Q3 2024?