Brigham Minerals, Inc. Reports Record Third Quarter 2021 Operating and Financial Results
Brigham Minerals (MNRL) reported record financials for Q3 2021, with daily production at 9,068 Boe/d (70% liquids, 49% oil), up 1% from Q2. The company achieved record royalty revenues of $40.5 million, a 9% increase, driven by higher realized prices and production volumes. Net income reached $18.9 million, up 23% year-over-year. The company declared a dividend of $0.40 per share, including a 24% increase in the variable component. With a cash balance of $14.3 million and undrawn revolver capacity of $112 million, Brigham is well-positioned for further growth.
- Record royalty revenues of $40.5 million, a 9% increase from Q2 2021.
- Net income of $18.9 million, up 23% from the previous quarter.
- Declared a dividend of $0.40 per share, with a 24% increase in the variable dividend.
- Daily production volumes of 9,068 Boe/d, a 1% sequential increase.
- Cash balance of $14.3 million with undrawn revolver capacity of $112 million.
- Production decreased by 3% compared to the same prior-year period.
THIRD QUARTER 2021 OPERATIONAL AND FINANCIAL HIGHLIGHTS AND RECENT DEVELOPMENTS
-
Daily production volumes of 9,068 Boe/d (
70% liquids,49% oil)-
Production up
1% sequentially from Q2 2021
-
Production up
-
Record royalty revenues of
$40.5 million -
Up
9% sequentially from Q2 2021 driven by7% higher realized prices and1% higher volumes
-
Up
-
Continued record low general and administrative costs (before share based compensation) of
$3.0 million - Generated through continued cost reduction efforts initiated in Q2 2020
-
Net income totaling
$18.9 million -
Record Adjusted EBITDA(1) totaling
up$34.9 million 13% sequentially from Q2 2021
-
Record Adjusted EBITDA(1) totaling
-
Declared Q3 2021 dividend of
per share of Class A common stock(2)$0.40 -
Base Dividend of
per share of Class A common stock$0.14 -
Increased Variable Dividend
24% sequentially to per share of Class A common stock$0.26 -
Represents
80% payout ratio of Discretionary Cash Flow ex lease bonus(1)
-
Base Dividend of
-
10.2 net (1,530 gross) activity wells comprised of 6.0 net (735 gross) DUCs and 4.2 net (795 gross) permits
-
20% increase in net DUCs to 6.0 net locations driven by a record 1.7 net wells spud during Q3 2021 -
Permian Basin net activity wells increased to a record 6.7 net locations
-
-
Acquired 415 net royalty acres deploying
in mineral acquisition capital$12.8 million - Nearly all acquisition capital internally funded via portfolio rationalization and retained cash
-
97% of capital to thePermian Basin and78% of net locations comprised of PDP, DUCs and permits
-
cash balance and undrawn revolver capacity of$14.3 million as of$112 million September 30, 2021 - Conservative leverage at 0.3x last quarter annualized Adjusted EBITDA(1)
-
Associated with the Company's Fall 2021 semi-annual borrowing base redetermination under its revolving credit facility, the Company estimates the borrowing base will increase to
$205 million
-
Continued portfolio optimization underway with anticipated Q4 2021 proceeds of roughly
$10 million -
In October, divested
of undeveloped STACK minerals with <30 Boe/d of production$9.2 million
-
In October, divested
(1) |
Non-GAAP measure. See “Non-GAAP Financial Measures” below. |
(2) |
See Quarterly Cash Dividend section below regarding Board approval of future dividends |
Robert M. (“Rob”) Roosa, Chief Executive Officer, commented, “Organic drilling activity continued to ramp in the third quarter with a record 1.7 net wells spud on our mineral position, which provides a strong leading indicator to an increased pace of PDP conversions during Q4 2021 and into 2022. The 1.7 net wells spud also points to activity rebounding to pre-COVID 2019 levels, during which time we averaged 1.4 net wells spud. Drilling activity and acquisitions drove a
(1) |
Non-GAAP measure. See “Non-GAAP Financial Measures” below. |
(2) |
See Quarterly Cash Dividend section below regarding Board approval of future dividends |
OPERATIONAL UPDATE
Mineral and Royalty Interest Ownership Update
During the third quarter 2021, the Company executed nine transactions acquiring approximately 415 net royalty acres (standardized to a 1/8th royalty interest) and deployed
The table below summarizes the Company’s approximate mineral and royalty interest ownership as of the dates indicated.
|
|
|
|
Midland |
|
SCOOP |
|
STACK |
|
DJ |
|
|
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,635 |
|
6,105 |
|
11,415 |
|
10,220 |
|
16,345 |
|
8,045 |
|
3,810 |
|
85,575 |
|
|
29,270 |
|
6,105 |
|
11,415 |
|
10,650 |
|
16,345 |
|
7,995 |
|
6,790 |
|
88,570 |
Acres Added (Divested and Revised) Q/Q |
|
365 |
|
— |
|
— |
|
(430) |
|
— |
|
50 |
|
(2,980) |
|
(2,995) |
% Change Q/Q |
|
|
|
—% |
|
—% |
|
(4)% |
|
—% |
|
|
|
(44)% |
|
(3)% |
DUC Conversions Updates
During the third quarter 2021, the Company identified approximately 181 gross (0.8 net) horizontal wells converted to production, which represented
Q3 2021 Wells Converted to Proved Developed Producing(1) |
||||||||
|
|
Gross |
|
Net |
||||
DUCs |
|
181 |
|
|
|
0.8 |
|
|
Divested Wells Net of Acquisitions |
|
(30) |
|
(20)% |
|
(0.1) |
|
(13)% |
Converted Permitted and Other |
|
— |
|
—% |
|
0.1 |
|
|
Total |
|
151 |
|
|
|
0.8 |
|
|
(1) Individual amounts may not add to totals due to rounding |
Drilling Activity Update
During the third quarter 2021, the Company identified 169 gross (1.7 net) wells spud on its mineral position, which represents a
|
Q1 19 |
|
Q2 19 |
|
Q3 19 |
|
Q4 19 |
|
Q1 20 |
|
Q2 20 |
|
Q3 20 |
|
Q4 20 |
|
Q1 21 |
|
Q2 21 |
|
Q3 21 |
Gross Wells Spud |
230 |
|
248 |
|
214 |
|
185 |
|
209 |
|
36 |
|
57 |
|
79 |
|
132 |
|
153 |
|
169 |
|
1.2 |
|
1.3 |
|
1.3 |
|
1.7 |
|
1.6 |
|
0.2 |
|
0.4 |
|
0.4 |
|
1.0 |
|
1.3 |
|
1.7 |
Four Quarter Rolling Average |
1.2 |
|
1.2 |
|
1.2 |
|
1.4 |
|
1.5 |
|
1.1 |
|
1.0 |
|
0.6 |
|
0.5 |
|
0.8 |
|
1.1 |
DUC and Permit Inventory Update
The Company expects 2021 production volumes will be driven by the continued conversion of its DUC and permit inventory. Brigham’s gross and net DUC and permit inventory as of
|
|
Development Inventory by Basin(1) |
||||||||||||||
|
|
|
|
Midland |
|
SCOOP |
|
STACK |
|
DJ |
|
|
|
Other |
|
Total |
Gross Inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DUCs |
|
200 |
|
203 |
|
32 |
|
15 |
|
127 |
|
139 |
|
19 |
|
735 |
Permits |
|
310 |
|
66 |
|
2 |
|
3 |
|
144 |
|
262 |
|
8 |
|
795 |
Net Inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DUCs |
|
2.2 |
|
2.1 |
|
0.2 |
|
0.1 |
|
1.1 |
|
0.2 |
|
0.1 |
|
6.0 |
Permits |
|
2.2 |
|
0.2 |
|
— |
|
— |
|
1.1 |
|
0.6 |
|
— |
|
4.2 |
(1) Individual amounts may not add to totals due to rounding. |
FINANCIAL UPDATE
For the three months ended
For the three months ended
The Company saw general and administrative costs (before share-based compensation) continue to remain at record low levels in the third quarter 2021 totaling
The Company's net income for the three months ended
Adjusted Net Income was
As of
Results of Operations |
||||||||||||||||
Unaudited Financial and Operational Results |
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
($ in thousands, except per unit of production data) |
|
|
|
|
|
|
|
|
||||||||
Operating Revenues |
|
|
|
|
|
|
|
|
||||||||
Oil sales |
|
$ |
28,480 |
|
|
$ |
26,729 |
|
|
$ |
78,022 |
|
|
$ |
49,941 |
|
Natural gas sales |
|
7,309 |
|
|
6,704 |
|
|
19,450 |
|
|
7,115 |
|
||||
NGL sales |
|
4,684 |
|
|
3,572 |
|
|
12,182 |
|
|
5,429 |
|
||||
Total mineral and royalty revenue |
|
$ |
40,473 |
|
|
$ |
37,005 |
|
|
$ |
109,654 |
|
|
$ |
62,485 |
|
Lease bonus and other revenue |
|
1,491 |
|
|
806 |
|
|
3,894 |
|
|
5,478 |
|
||||
Total Revenues |
|
$ |
41,964 |
|
|
$ |
37,811 |
|
|
$ |
113,548 |
|
|
$ |
67,963 |
|
Production |
|
|
|
|
|
|
|
|
||||||||
Oil (MBbls) |
|
411 |
|
|
424 |
|
|
1,245 |
|
|
1,378 |
|
||||
Natural gas (MMcf) |
|
1,525 |
|
|
1,465 |
|
|
4,441 |
|
|
4,358 |
|
||||
NGLs (MBbls) |
|
170 |
|
|
150 |
|
|
471 |
|
|
505 |
|
||||
Equivalents (MBoe) |
|
835 |
|
|
818 |
|
|
2,456 |
|
|
2,609 |
|
||||
Equivalents per day (Boe/d) |
|
9,068 |
|
|
8,988 |
|
|
8,996 |
|
|
9,524 |
|
||||
Realized Prices ($/Boe) |
|
|
|
|
|
|
|
|
||||||||
Oil ($/Bbl) |
|
$ |
69.37 |
|
|
$ |
63.11 |
|
|
$ |
62.68 |
|
|
$ |
36.25 |
|
Natural gas ($/Mcf) |
|
4.79 |
|
|
4.58 |
|
|
4.38 |
|
|
1.63 |
|
||||
NGLs ($/Bbl) |
|
27.64 |
|
|
23.77 |
|
|
25.87 |
|
|
10.74 |
|
||||
Average Realized Price |
|
$ |
48.51 |
|
|
$ |
45.24 |
|
|
$ |
44.65 |
|
|
$ |
23.95 |
|
Operating Expenses |
|
|
|
|
|
|
|
|
||||||||
Gathering, transportation and marketing |
|
$ |
1,641 |
|
|
$ |
1,593 |
|
|
$ |
4,967 |
|
|
$ |
5,106 |
|
Severance and ad valorem taxes |
|
2,372 |
|
|
2,300 |
|
|
6,505 |
|
|
4,179 |
|
||||
Depreciation, depletion, and amortization |
|
8,682 |
|
|
9,080 |
|
|
27,129 |
|
|
35,827 |
|
||||
Impairment of oil and gas properties |
|
— |
|
|
— |
|
|
— |
|
|
18,905 |
|
||||
General and administrative (before share-based compensation) |
|
3,047 |
|
|
3,142 |
|
|
9,331 |
|
|
10,870 |
|
||||
Total operating expenses (before share-based compensation) |
|
$ |
15,742 |
|
|
$ |
16,115 |
|
|
$ |
47,932 |
|
|
$ |
74,887 |
|
General and administrative, share-based compensation |
|
2,682 |
|
|
2,555 |
|
|
7,537 |
|
|
5,692 |
|
||||
Total Operating Expenses |
|
$ |
18,424 |
|
|
$ |
18,670 |
|
|
$ |
55,469 |
|
|
$ |
80,579 |
|
Income (Loss) from Operations |
|
$ |
23,540 |
|
|
$ |
19,141 |
|
|
$ |
58,079 |
|
|
$ |
(12,616) |
|
Other expenses: |
|
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
(451) |
|
|
(387) |
|
|
(1,105) |
|
|
(695) |
|
||||
Other income, net |
|
36 |
|
|
2 |
|
|
51 |
|
|
29 |
|
||||
Income (Loss) Before Taxes |
|
$ |
23,125 |
|
|
$ |
18,756 |
|
|
$ |
57,025 |
|
|
$ |
(13,282) |
|
Income tax expense (benefit) |
|
4,214 |
|
|
3,430 |
|
|
10,717 |
|
|
(2,250) |
|
||||
Net Income (Loss) |
|
$ |
18,911 |
|
|
$ |
15,326 |
|
|
$ |
46,308 |
|
|
$ |
(11,032) |
|
Less: net (income) loss attributable to non-controlling interest |
|
(4,698) |
|
|
(4,138) |
|
|
(12,311) |
|
|
2,223 |
|
||||
Net income (loss) attributable to |
|
$ |
14,213 |
|
|
$ |
11,188 |
|
|
$ |
33,997 |
|
|
$ |
(8,809) |
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
Unit Expenses ($/Boe) |
|
|
|
|
|
|
|
|
||||||||
Gathering, transportation and marketing |
|
$ |
1.97 |
|
|
$ |
1.95 |
|
|
$ |
2.02 |
|
|
$ |
1.96 |
|
Severance and ad valorem taxes |
|
2.84 |
|
|
2.81 |
|
|
2.65 |
|
|
1.60 |
|
||||
Depreciation, depletion and amortization |
|
10.41 |
|
|
11.10 |
|
|
11.05 |
|
|
13.73 |
|
||||
General and administrative (before share-based compensation) |
|
3.65 |
|
|
3.84 |
|
|
3.80 |
|
|
4.17 |
|
||||
General and administrative, share-based compensation |
|
3.21 |
|
|
3.12 |
|
|
3.07 |
|
|
2.18 |
|
||||
Interest expense, net |
|
0.54 |
|
|
0.47 |
|
|
0.45 |
|
|
0.27 |
|
Quarterly Cash Dividend
The Company’s Board of Directors (the “Board”) has declared a quarterly cash dividend incorporating results for the third quarter 2021 of
Future declarations of dividends are subject to approval by the Board and to the Board’s continuing determination that the declarations of dividends are in the best interests of the Company and its shareholders. Future dividends may be adjusted at the Board’s discretion based on market conditions and capital availability.
Brigham Minerals Third Quarter 2021 Earnings Conference Call
-
Thursday, November 4, 2021 at12:00 p.m. Eastern Time (11:00 a.m. Central Time ) - Pre-register by visiting: https://www.incommglobalevents.com/registration/q4inc/9082/brigham-minerals-third-quarter-2021-earnings-conference-call-/
- Listen to a live audio webcast of the call by visiting the Company’s website
- A recording of the webcast will be available on the Company’s website after the call
Non-GAAP Financial Measures
Adjusted Net Income, Adjusted EBITDA, Adjusted EBITDA ex lease bonus, Discretionary Cash Flow and Discretionary Cash Flow ex lease bonus are non-GAAP supplemental financial measures used by our management and by external users of our financial statements such as investors, research analysts and others to assess the financial performance of our assets and their ability to sustain dividends over the long term without regard to financing methods, capital structure or historical cost basis.
We define Adjusted Net Income as Net Income (Loss) before impairment of oil and gas properties, after tax. We define Adjusted EBITDA as Adjusted Net Income before depreciation, depletion and amortization, share-based compensation expense, interest expense, and income tax expense, less other income. We define Adjusted EBITDA ex lease bonus as Adjusted EBITDA further adjusted to eliminate the impacts of lease bonus and other revenues we receive due to the unpredictability of timing and magnitude of the revenue. We define Discretionary Cash Flow as Adjusted EBITDA, less cash interest expense and cash taxes. We define Discretionary Cash Flow ex lease bonus as Discretionary Cash Flow further adjusted to eliminate the impacts of lease bonus revenue.
Adjusted Net Income, Adjusted EBITDA, Adjusted EBITDA ex lease bonus, Discretionary Cash Flow and Discretionary Cash Flow ex lease bonus do not represent and should not be considered alternatives to, or more meaningful than, net income or any other measure of financial performance presented in accordance with GAAP as measures of our financial performance. Adjusted Net Income, Adjusted EBITDA, Adjusted EBITDA ex lease bonus, Discretionary Cash Flow and Discretionary Cash Flow ex lease bonus have important limitations as analytical tools because they exclude some but not all items that affect net income, the most directly comparable GAAP financial measure. Our computation of Adjusted Net Income, Adjusted EBITDA, Adjusted EBITDA ex lease bonus, Discretionary Cash Flow and Discretionary Cash Flow ex lease bonus may differ from computations of similarly titled measures of other companies.
The following tables present a reconciliation of Adjusted Net Income, Adjusted EBITDA, Adjusted EBITDA ex lease bonus, Discretionary Cash Flow and Discretionary Cash Flow ex lease bonus to the most directly comparable GAAP financial measure for the periods indicated.
SUPPLEMENTAL SCHEDULES
Reconciliation of Adjusted Net Income, Adjusted EBITDA and Adjusted EBITDA ex Lease Bonus
|
||||||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
($ In thousands) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income (Loss) |
|
$ |
18,911 |
|
|
$ |
15,326 |
|
|
$ |
(13,017) |
|
|
$ |
46,308 |
|
|
$ |
(11,032) |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment of oil and gas properties, after tax (1) |
|
— |
|
|
— |
|
|
15,468 |
|
|
— |
|
|
15,468 |
|
|||||
Adjusted Net Income |
|
$ |
18,911 |
|
|
$ |
15,326 |
|
|
$ |
2,451 |
|
|
$ |
46,308 |
|
|
$ |
4,436 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation, depletion, and amortization |
|
8,682 |
|
|
9,080 |
|
|
11,801 |
|
|
27,129 |
|
|
35,827 |
|
|||||
Share-based compensation expense |
|
2,682 |
|
|
2,555 |
|
|
1,956 |
|
|
7,537 |
|
|
5,692 |
|
|||||
Interest expense, net |
|
451 |
|
|
387 |
|
|
118 |
|
|
1,105 |
|
|
695 |
|
|||||
Income tax expense |
|
4,214 |
|
|
3,430 |
|
|
455 |
|
|
10,717 |
|
|
1,187 |
|
|||||
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income, net |
|
36 |
|
|
2 |
|
|
4 |
|
|
51 |
|
|
29 |
|
|||||
Adjusted EBITDA |
|
$ |
34,904 |
|
|
$ |
30,776 |
|
|
$ |
16,777 |
|
|
$ |
92,745 |
|
|
$ |
47,808 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Lease bonus and other revenue |
|
1,491 |
|
|
806 |
|
|
1,510 |
|
|
3,894 |
|
|
5,478 |
|
|||||
Adjusted EBITDA ex Lease Bonus |
|
$ |
33,413 |
|
|
$ |
29,970 |
|
|
$ |
15,267 |
|
|
$ |
88,851 |
|
|
$ |
42,330 |
|
(1) Tax effect of |
Reconciliation of Discretionary Cash Flow and Discretionary Cash Flow ex Lease Bonus
|
||||||||||||
|
|
Three Months Ended |
||||||||||
($ In thousands, except per share amounts) |
|
|
|
|
|
|
||||||
Adjusted EBITDA(1) |
|
$ |
34,904 |
|
|
$ |
30,776 |
|
|
$ |
16,777 |
|
Less: |
|
|
|
|
|
|
||||||
Adjusted EBITDA attributable to non-controlling interest |
|
(7,094) |
|
|
(6,315) |
|
|
(3,912) |
|
|||
Adjusted EBITDA attributable to Class A common stock |
|
$ |
27,810 |
|
|
$ |
24,461 |
|
|
$ |
12,865 |
|
Less: |
|
|
|
|
|
|
||||||
Cash interest expense |
|
368 |
|
|
178 |
|
|
437 |
|
|||
Cash taxes |
|
3,238 |
|
|
3,200 |
|
|
— |
|
|||
Dividend equivalent rights |
|
645 |
|
|
616 |
|
|
192 |
|
|||
Discretionary cash flow to Class A common stock |
|
$ |
23,559 |
|
|
$ |
20,467 |
|
|
$ |
12,236 |
|
Less: |
|
|
|
|
|
|
||||||
Lease bonus |
|
1,188 |
|
|
641 |
|
|
1,158 |
|
|||
Discretionary cash flow ex lease bonus to Class A common stock |
|
$ |
22,371 |
|
|
$ |
19,826 |
|
|
$ |
11,078 |
|
Payout Ratio: |
|
80 |
% |
|
80 |
% |
|
95 |
% |
|||
Distributed cash flow to Class A common stock |
|
$ |
17,897 |
|
|
$ |
15,861 |
|
|
$ |
10,524 |
|
|
|
|
|
|
|
|
||||||
Shares of Class A common stock |
|
45,245 |
|
|
45,134 |
|
|
43,316 |
|
|||
|
|
|
|
|
|
|
||||||
Distributed cash flow per share of Class A common stock — Dividend |
|
$ |
0.40 |
|
|
$ |
0.35 |
|
|
$ |
0.24 |
|
(1) Refer to Reconciliation of Adjusted EBITDA from Net Income (Loss) above. |
Condensed Consolidated Balance Sheets |
||||||||
|
|
|
|
|
||||
(In thousands, except share amounts) |
|
2021 |
|
2020 |
||||
ASSETS |
|
(Unaudited) |
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
14,294 |
|
|
$ |
9,144 |
|
Accounts receivable |
|
28,486 |
|
|
17,632 |
|
||
Prepaid expenses and other |
|
5,447 |
|
|
3,693 |
|
||
Total current assets |
|
48,227 |
|
|
30,469 |
|
||
Oil and gas properties, at cost, using the full cost method of accounting: |
|
|
|
|
||||
Unevaluated property |
|
332,165 |
|
|
325,091 |
|
||
Evaluated property |
|
535,795 |
|
|
488,301 |
|
||
Less accumulated depreciation, depletion, and amortization |
|
(220,942) |
|
|
(189,546) |
|
||
Total oil and gas properties, net |
|
647,018 |
|
|
623,846 |
|
||
Other property and equipment |
|
5,614 |
|
|
5,587 |
|
||
Less accumulated depreciation |
|
(4,806) |
|
|
(4,632) |
|
||
Other property and equipment, net |
|
808 |
|
|
955 |
|
||
Deferred tax asset |
|
23,913 |
|
|
24,920 |
|
||
Other assets, net |
|
801 |
|
|
771 |
|
||
Total assets |
|
$ |
720,767 |
|
|
$ |
680,961 |
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable and accrued liabilities |
|
$ |
9,034 |
|
|
$ |
7,905 |
|
Total current liabilities |
|
9,034 |
|
|
7,905 |
|
||
Long-term bank debt |
|
53,000 |
|
|
20,000 |
|
||
Other non-current liabilities |
|
1,667 |
|
|
1,126 |
|
||
Temporary equity |
|
— |
|
|
146,280 |
|
||
Equity: |
|
|
|
|
||||
Preferred stock, |
|
— |
|
|
— |
|
||
Class A common stock, |
|
457 |
|
|
440 |
|
||
Class B common stock, |
|
— |
|
|
— |
|
||
Additional paid-in capital |
|
586,148 |
|
|
601,129 |
|
||
Accumulated deficit |
|
(101,617) |
|
|
(92,392) |
|
||
|
|
(3,527) |
|
|
(3,527) |
|
||
Total equity attributable to |
|
481,461 |
|
|
505,650 |
|
||
Non-controlling interest |
|
175,605 |
|
|
— |
|
||
Total equity |
|
$ |
657,066 |
|
|
$ |
505,650 |
|
Total liabilities and equity |
|
$ |
720,767 |
|
|
$ |
680,961 |
|
Unaudited Condensed Consolidated Statements Of Operations |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(In thousands, except per share data) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
REVENUES |
|
|
|
|
|
|
|
|
||||||||
Mineral and royalty revenues |
|
$ |
40,473 |
|
|
$ |
21,568 |
|
|
$ |
109,654 |
|
|
$ |
62,485 |
|
Lease bonus and other revenues |
|
1,491 |
|
|
1,510 |
|
|
3,894 |
|
|
5,478 |
|
||||
Total revenues |
|
41,964 |
|
|
23,078 |
|
|
113,548 |
|
|
67,963 |
|
||||
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
||||||||
Gathering, transportation and marketing |
|
1,641 |
|
|
1,702 |
|
|
4,967 |
|
|
5,106 |
|
||||
Severance and ad valorem taxes |
|
2,372 |
|
|
1,393 |
|
|
6,505 |
|
|
4,179 |
|
||||
Depreciation, depletion, and amortization |
|
8,682 |
|
|
11,801 |
|
|
27,129 |
|
|
35,827 |
|
||||
Impairment of oil and gas properties |
|
— |
|
|
18,905 |
|
|
— |
|
|
18,905 |
|
||||
General and administrative |
|
5,729 |
|
|
5,162 |
|
|
16,868 |
|
|
16,562 |
|
||||
Total operating expenses |
|
18,424 |
|
|
38,963 |
|
|
55,469 |
|
|
80,579 |
|
||||
INCOME (LOSS) FROM OPERATIONS |
|
23,540 |
|
|
(15,885) |
|
|
58,079 |
|
|
(12,616) |
|
||||
Interest expense, net |
|
(451) |
|
|
(118) |
|
|
(1,105) |
|
|
(695) |
|
||||
Other income, net |
|
36 |
|
|
4 |
|
|
51 |
|
|
29 |
|
||||
Income (loss) before income taxes |
|
23,125 |
|
|
(15,999) |
|
|
57,025 |
|
|
(13,282) |
|
||||
Income tax expense (benefit) |
|
4,214 |
|
|
(2,982) |
|
|
10,717 |
|
|
(2,250) |
|
||||
NET INCOME (LOSS) |
|
$ |
18,911 |
|
|
$ |
(13,017) |
|
|
$ |
46,308 |
|
|
$ |
(11,032) |
|
Less: net (income) loss attributable to non-controlling interest |
|
(4,698) |
|
|
3,552 |
|
|
(12,311) |
|
|
2,223 |
|
||||
Net income (loss) attributable to |
|
$ |
14,213 |
|
|
$ |
(9,465) |
|
|
$ |
33,997 |
|
|
$ |
(8,809) |
|
|
|
|
|
|
|
|
|
|
||||||||
NET INCOME (LOSS) PER COMMON SHARE |
|
|
|
|
|
|
|
|||||||||
Basic |
|
$ |
0.31 |
|
|
$ |
(0.24) |
|
|
$ |
0.77 |
|
|
$ |
(0.24) |
|
Diluted |
|
$ |
0.31 |
|
|
$ |
(0.24) |
|
|
$ |
0.75 |
|
|
$ |
(0.24) |
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
45,198 |
|
|
40,124 |
|
|
44,216 |
|
36,475 |
||||||
Diluted |
|
45,888 |
|
|
40,124 |
|
|
45,056 |
|
36,475 |
Unaudited Condensed Consolidated Statement of Cash Flows
|
|
Nine Months Ended |
||||||
(In thousands) |
|
2021 |
|
2020 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
||||
Net income (loss) |
|
$ |
46,308 |
|
|
$ |
(11,032) |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation, depletion and amortization |
|
27,129 |
|
|
35,827 |
|
||
Impairment of oil and gas properties |
|
— |
|
|
18,905 |
|
||
Share-based compensation expense |
|
7,537 |
|
|
5,692 |
|
||
Amortization of debt issuance costs |
|
217 |
|
|
545 |
|
||
Deferred income tax expense (benefit) |
|
2,794 |
|
|
(1,351) |
|
||
Bad debt expense |
|
144 |
|
|
299 |
|
||
Changes in operating assets and liabilities: |
|
|
|
|
||||
(Increase) decrease in accounts receivable |
|
(10,999) |
|
|
10,312 |
|
||
Increase in other current assets |
|
(1,753) |
|
|
(776) |
|
||
Decrease in other deferred charges |
|
— |
|
|
45 |
|
||
Increase (decrease) in accounts payable and accrued liabilities |
|
968 |
|
|
(4,269) |
|
||
Increase (decrease) in other long-term liabilities |
|
20 |
|
|
(465) |
|
||
Net cash provided by operating activities |
|
$ |
72,365 |
|
|
$ |
53,732 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
||||
Additions to oil and gas properties |
|
(49,203) |
|
|
(45,996) |
|
||
Additions to other fixed assets |
|
(28) |
|
|
(340) |
|
||
Proceeds from sale of oil and gas properties, net |
|
4,441 |
|
|
1,565 |
|
||
Net cash used in investing activities |
|
$ |
(44,790) |
|
|
$ |
(44,771) |
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
||||
Payments of long-term debt |
|
(4,000) |
|
|
— |
|
||
Borrowing of long-term debt |
|
37,000 |
|
|
5,000 |
|
||
Purchase of treasury stock |
|
— |
|
|
(3,527) |
|
||
Dividends paid |
|
(41,374) |
|
|
(31,340) |
|
||
Distribution to holders of non-controlling interest |
|
(12,668) |
|
|
(21,504) |
|
||
Debt issuance costs |
|
(247) |
|
|
(203) |
|
||
Payment of employee tax withholding for settlement of equity compensation awards |
|
(1,136) |
|
|
— |
|
||
Net cash used in financing activities |
|
$ |
(22,425) |
|
|
$ |
(51,574) |
|
Increase (decrease) in cash and cash equivalents and restricted cash |
|
5,150 |
|
|
(42,613) |
|
||
Cash and cash equivalents and restricted cash, beginning of period |
|
9,144 |
|
|
51,133 |
|
||
Cash and cash equivalents and restricted cash, end of period |
|
$ |
14,294 |
|
|
$ |
8,520 |
|
Supplemental disclosure of non-cash activity: |
|
|
|
|
||||
Accrued capital expenditures |
|
$ |
36 |
|
|
$ |
163 |
|
Capitalized share-based compensation cost |
|
$ |
5,475 |
|
|
$ |
4,560 |
|
Temporary equity cumulative adjustment to carrying value |
|
$ |
54,294 |
|
|
$ |
(206,017) |
|
Supplemental cash flow information: |
|
|
|
|
||||
Cash payments for loan commitment fees and interest |
|
$ |
(898) |
|
|
$ |
(570) |
|
Tax (payment) /refund received |
|
$ |
(6,481) |
|
|
$ |
113 |
|
ABOUT
Cautionary Statement Concerning Forward-Looking Statements
This press release contains forward-looking statements. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include the expectations of plans, strategies, objectives and anticipated financial and operating results of the Company, including production and other guidance within this press release. These statements are based on certain assumptions made by the Company based on management’s experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These include, but are not limited to, continued downturns or delays in resuming operator activity due to commodity price fluctuations, the Company’s ability to integrate acquisitions into its existing business, changes in oil, natural gas and NGL prices, weather and environmental conditions, the timing of planned capital expenditures, availability of and competition for acquisitions, operational factors affecting the commencement or maintenance of producing wells on the Company’s properties, the condition of the capital markets generally, as well as the Company’s ability to access them, the proximity to and capacity of transportation, uncertainties regarding environmental regulations or litigation, global or national health events, including the ongoing spread and economic effects of the ongoing COVID-19 pandemic, potential future pandemics, the actions of the
Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise except as required by applicable law.
View source version on businesswire.com: https://www.businesswire.com/news/home/20211103006212/en/
At the Company:
Chief Financial Officer
(512) 220-1500
InvestorRelations@brighamminerals.com
Source:
FAQ
What were the financial highlights for Brigham Minerals (MNRL) in Q3 2021?
What is the dividend declared by Brigham Minerals (MNRL) for Q3 2021?
How did Brigham Minerals' production volumes change in Q3 2021?