Sitio Royalties and Brigham Minerals to Combine in $4.8 Billion All-Stock, At-Market Merger, Forming a Premier Consolidator of Oil and Gas Mineral and Royalty Interests
Sitio Royalties Corp. (NYSE: STR) and Brigham Minerals, Inc. (NYSE: MNRL) have agreed to merge in an all-stock transaction valued at approximately $4.8 billion. This merger aims to create a leading entity in the mineral and royalty sector with significant assets in the Permian Basin and other U.S. oil areas. The combined company will have 259,510 net royalty acres and projected annual cost synergies of $15 million. Shareholders will receive 54% and 46% ownership, respectively. The merger is expected to close in Q1 2023, pending regulatory approval and shareholder votes.
- Creation of the largest publicly traded mineral and royalty company in the U.S.
- Expected annual operational cash cost synergies of approximately $15 million.
- Pro forma leverage reduces from 1.4x to approximately 1.0x, indicating improved financial stability.
- Significant public float increase to $1.9 billion, enhancing access to capital and investment potential.
- Merger could face regulatory scrutiny, potentially delaying completion.
- Integration challenges may arise from combining two distinct corporate cultures.
TRANSACTION HIGHLIGHTS
-
Combination creates an industry leader, with complementary high-quality assets in the
Permian Basin and other activeU.S. oil basins; combined company expected to be a premier consolidator in the fragmented minerals space -
259,510 net royalty acres on a combined basis, pro forma 2Q 2022 net production of 32.8 Mboe/d and 50.3 net line-of-sight wells operated by a well-capitalized, diverse set of E&P companies as of
June 30, 2022 1 2 - Combined company expected to benefit from a step-change in greater scale, enhanced margins, and increased access to capital, leading to accelerated consolidation potential, attractive returns and long-term value for stakeholders
-
Transaction expected to generate approximately
of annual operational cash cost synergies and to reduce Sitio’s 2Q 2022 pro forma cash G&A per Boe by$15 million 19% to approximately per Boe for the combined company$1.72 - Strong balance sheet with pro forma 2Q 2022 leverage of approximately 1.0x3
-
Merger to increase Sitio’s public float by 5.8x, from approximately
to approximately$320 million based on Sitio’s Class A share closing price as of$1.9 billion September 2, 2022 -
At-market merger results in Sitio and Brigham shareholders receiving approximately
54% and46% of combined company, respectively, on a fully diluted basis -
Balanced capital allocation framework that prioritizes return of capital to shareholders at a minimum
65% payout ratio, while using retained cash to protect the balance sheet and opportunistically fund cash acquisitions -
Board of Directors of combined company will consist of 9 total directors, including 5 directors nominated by Sitio and 4 directors nominated by Brigham;
Noam Lockshin , the current Chairman of Sitio’s Board, to serve as Chairman of the Board of the combined company - Shared commitment to prioritizing best-in-class corporate governance practices including management incentive compensation and capital allocation that is well-aligned with shareholder interests to drive long-term returns
-
Current Sitio management team to run combined company, which will retain the
Sitio Royalties Corp. company name
MANAGEMENT COMMENTARY
“I’m extremely proud of the Brigham team’s incredible efforts over the past 10 years to assemble an outstanding portfolio of diversified mineral interests across four of the highest quality oil weighted basins under high performing, active operators. Our merger with Sitio creates the industry leading powerhouse in the minerals space with over
TRANSACTION DETAILS
Under the terms of the definitive merger agreement, Brigham shareholders will receive a fixed exchange ratio of 1.133 shares of common stock in the combined company for each share of Brigham common stock owned on the closing date, and Sitio’s shareholders will receive one share of common stock in the combined company for each share of Sitio common stock owned on the closing date. Brigham’s and Sitio’s Class A shareholders will receive shares of Class A common stock in the combined company, and Brigham’s Class B and Sitio’s Class C shareholders will receive shares of Class C common stock in the combined company as merger consideration. Based on the exchange ratio and the closing price of Sitio’s Class A common stock on
The transaction has been unanimously approved by the boards of directors of both companies. Funds managed by Kimmeridge,
The closing of the merger, which is expected to occur in the first quarter of 2023, is subject to customary closing conditions, including regulatory clearance and approvals by the shareholders of Sitio and Brigham. Sitio intends to continue paying its quarterly cash dividend and Brigham intends to pay both its fixed and variable quarterly dividend through closing of the transaction.
STRATEGIC RATIONALE
-
Creating a premier consolidator of oil and gas mineral and royalty interests. The combined company will be the largest publicly traded mineral and royalty company in the
U.S. focused on industry consolidation across diverse operators and geographies. As a significantly larger entity than either company on a standalone basis, the combined company will have increased access to capital and the scale to execute on a wider universe of acquisition opportunities, which is a catalyst for accelerating the consolidation of the highly fragmented mineral and royalty interest sector and driving returns for shareholders. Since June of 2021, and including this transaction, Sitio has consolidated more than 195,000 net royalty acres (“NRAs”) through six large-scale transactions, reducing cash G&A per barrel of oil equivalent and improving margins with each acquisition. -
Top-tier diversified oil-weighted mineral and royalty interest portfolio focused on the front end of operators’ cost curves is unique and difficult to replicate. Sitio and Brigham have been independently building their high-quality mineral and royalty interest portfolios through a series of hundreds of transactions since 2016 and 2012, respectively, and have built sizable positions in some of the most active oil and gas basins in the
U.S. , including thePermian Basin ,Eagle Ford ,DJ Basin ,Williston Basin ,Anadarko Basin andAppalachia Basin . As ofJune 30, 2022 , the combined company had 50.3 net line-of-sight wells comprised of 29.8 net spuds and 20.5 net permits, a leading indicator for strong near-term activity. The combined company’s asset portfolio is anchored by large-scale diversifiedPermian Basin mineral and royalty interests, which comprise over 182,500 NRAs, has gross drilling spacing units that cover approximately32% of totalPermian Basin acreage and had exposure to more than34% of all wells drilled in thePermian Basin in 2021. -
Significant synergies enhance cost structure, operating efficiencies and drive attractive Discretionary Cash Flow profile. The combined company expects to generate approximately
of annual operational cash cost synergies, resulting in enhanced future margins and Discretionary Cash Flow generation relative to standalone Sitio or Brigham. The merger will reduce Sitio’s projected cash G&A per barrel of oil equivalent from$15 million to$2.31 4. Investments made in technology by both Sitio and Brigham should allow the combined company to continue to consolidate the highly fragmented oil and gas mineral and royalty interest sector with limited additional overhead.$1.69 -
Substantial public float of nearly
. The combined company’s public float would be$2 billion 5, the third largest of any oil and gas mineral and royalty company traded on a$1.9 billion U.S. stock exchange and represents a 5.8x increase over Sitio’s standalone float. The combined company expects this improved float will widen the viable universe of potential investors and will support demand for the combined company’s stock. -
Strong balance sheet and liquidity. The all-stock merger reduces Sitio’s pro forma 2Q 2022 leverage ratio from 1.4x to approximately 1.0x based on pro forma net debt / 2Q 2022 annualized Adjusted EBITDA. The combined company will target long-term leverage of less than 1.0x, with the ability temporarily go above that target for strategic acquisitions and will also have significant liquidity. As of
August 31, 2022 , Sitio and Brigham had combined cash on hand of , combined revolving credit facility borrowing bases of$31.0 million and combined undrawn capacity under their credit facilities of$590 million 6. Upon the merger closing, the combined company is expected to have a single credit facility with a borrowing base that includes the impact from assets acquired from Foundation Minerals, Momentum Minerals and Avant Natural Resources (“Avant”), which are currently not included in either company’s standalone borrowing base. Additionally, the combined company’s increased scale and enhanced credit profile is expected to enhance access to capital and reduce the overall cost of capital relative to Sitio and Brigham on a standalone basis.$122.5 million - Combining best practices, years of industry experience and long-standing relationships. The combined company intends to integrate best practices and utilize the expansive networks of each predecessor to drive continued success and unlock new opportunities. This includes executing on proven mineral and royalty interest consolidation methodologies that span the entire spectrum of large scale to smaller acquisition opportunities and utilizing proven acquisition underwriting frameworks. The combined company also intends to leverage its existing proprietary data management systems to continue to streamline operations and ensure timely and accurate cash collections on its royalties.
- Commitment to ESG with an emphasis on best-in-class corporate governance. Sitio and Brigham both have strong commitments to industry-leading corporate governance that are well-aligned with shareholder interests and linked to total shareholder returns. The combined company will have no scope 1 emissions, negligible scope 2 emissions and will target mineral and royalty interests under operators with strong environmental track records.
COMBINED COMPANY GUIDANCE
Combined company guidance for the twelve months ended
For the twelve months ended |
Low | High | ||||||
Average Daily Production | ||||||||
Average daily production (Boe/d) |
|
32,250 |
|
|
34,250 |
|
||
Average daily production (% oil) |
|
49 |
% |
|
51 |
% |
||
Revenue Deductions, Expenses and Taxes | ||||||||
Gathering and transportation ($/boe) | $ |
1.25 |
|
$ |
1.75 |
|
||
Cash G&A ($ in millions) | $ |
19.5 |
|
$ |
21.5 |
|
||
Production taxes (% of royalty revenue) |
|
7 |
% |
|
9 |
% |
||
Cash tax rate (% of pre-tax income) |
|
10 |
% |
|
12 |
% |
GOVERNANCE AND LEADERSHIP
Following the completion of the merger, the combined company’s Board of Directors will consist of nine members, including five members nominated by Sitio and four members nominated by Brigham.
ADVISORS
CONFERENCE CALL WEBCAST AND ADDITIONAL MATERIALS
Sitio and Brigham will host a joint conference call today at
UPCOMING INVESTOR CONFERENCES
Members of Sitio and Brigham’s management teams will be attending the Barclays CEO Energy-Power Conference on
Footnotes
-
Includes net production for the three months ended
June 30, 2022 for all acquisitions announced or closed during 2Q 2022, including the Foundation Minerals and Momentum Minerals acquisitions that Sitio announced as well as net production for the three months endedJune 30, 2022 for Brigham’s announced acquisition from Avant Natural Resources. Excludes net production for the three months endedJune 30, 2022 associated withAnadarko assets that Brigham divested during 2Q 2022. - Net line-of-sight wells defined as net spuds and net permits. All wells normalized to 5,000 feet.
-
Pro forma leverage based on assumption of pro forma net debt of ~
$862m m and annualized pro forma 2Q22 Adjusted EBITDA, which includes a full 2Q22 contribution from assets acquired from Falcon Minerals, Foundation Minerals, Momentum Minerals and MNRL’s announced acquisition from Avant Natural Resources and is reduced for all MNRL divestitures completed in 2Q22 as if they were completed on 04/01/22. -
Projected cash G&A / boe of
based on the mid-point of standalone Sitio’s previously reported 2H22 guidance provided on$2.31 June 27, 2022 . Projected cash G&A / boe of based on the mid-point of combined company’s guidance for the twelve months ended$1.69 June 30, 2023 . -
Based on the exchange ratio in the merger agreement and Sitio’s stock price as of
September 2, 2022 . - Pro forma for Brigham’s acquisition of assets from Avant Natural Resources.
About
Sitio is a shareholder returns-driven company focused on large-scale consolidation of high-quality oil & gas mineral and royalty interests across premium basins, with a diversified set of top-tier operators. With a clear objective of generating cash flow from operations that can be returned to stockholders and reinvested, Sitio has accumulated over 173,500 NRAs through the consummation of over 180 acquisitions to date. More information about Sitio is available at www.sitio.com.
About
Forward-Looking Statements
This communication relates to a proposed business combination transaction (the “Merger”) between Brigham and Sitio and the information included herein and in any oral statements made in connection herewith include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of present or historical fact included herein, regarding the proposed Merger between Brigham and Sitio, the likelihood that the conditions to the consummation of the Merger will be satisfied on a timely basis or at all, Brigham’s and Sitio’s ability to consummate the Merger at any time or at all, the benefits of the Merger and the post-combination company’s future financial performance following the Merger, as well as the post-combination company’s strategy, future operations, financial position, estimated revenues, and losses, projected costs, prospects, plans and objectives of management are forward looking statements. When used herein, including any oral statements made in connection herewith, the words “may,” “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project” and similar expressions and the negative of such words and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on Brigham’s and Sitio’s management’s current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. Such statements may be influenced by factors that could cause actual outcomes and results to differ materially from those projected. Except as otherwise required by applicable law, Brigham and Sitio disclaim any duty to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date hereof. Brigham and Sitio caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond the control of Brigham and Sitio. These risks include, but are not limited to, the post-combination company’s ability to successfully integrate Brigham’s and Sitio’s businesses and technologies; the risk that the expected benefits and synergies of the Merger may not be fully achieved in a timely manner, or at all; the risk that Brigham or Sitio will not, or that following the Merger, the combined company will not, be unable to retain and hire key personnel; the risk associated with Brigham’s and Sitio’s ability to obtain the approvals of their respective shareholders required to consummate the Merger and the timing of the closing of the Merger, including the risk that the conditions to the transaction are not satisfied on a timely basis or at all or the failure of the transaction to close for any other reason or to close on the anticipated terms, including the anticipated tax treatment; the risk that any regulatory approval, consent or authorization that may be required for the Merger is not obtained or is obtained subject to conditions that are not anticipated; unanticipated difficulties or expenditures relating to the transaction, the response of business partners and retention as a result of the announcement and pendency of the transaction; Sitio’s ability to finance the combined company (including the repayment of certain of Brigham’s indebtedness) on acceptable terms or at all; uncertainty as to the long-term value of the combined company’s common stock; and the diversion of Brigham’s and Sitio’s management’s time on transaction-related matters. Should one or more of the risks or uncertainties described herein and in any oral statements made in connection therewith occur, or should underlying assumptions prove incorrect, actual results and plans could different materially from those expressed in any forward-looking statements. Additional information concerning these and other factors that may impact Brigham’s and Sitio’s expectations and projections can be found in Brigham’s periodic filings with the
No Offer or Solicitation
This communication is for informational purposes only and does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, in any jurisdiction, pursuant to the Merger or otherwise, nor shall there be any sale, issuance, exchange or transfer of the securities referred to in this document in any jurisdiction in contravention of applicable law. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act.
Important Additional Information
In connection with the Merger, the post-combination company,
Investors and shareholders will be able to obtain free copies of the registration statement and the consent solicitation statement/proxy statement/prospectus (when available) and all other documents filed or that will be filed with the
Participants in the Solicitation
Brigham, Sitio and their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from Brigham shareholders in connection with the Merger. Information regarding the directors and executive officers of Brigham is set forth in Brigham’s Definitive Proxy Statement on Schedule 14A for its 2022 Annual Meeting of Shareholders, which was filed with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20220905005463/en/
IR contacts:
Senior Director of Corporate Finance and Investor Relations
(720) 640–7647
IR@sitio.com
Media:
Kekst CNC
Kekst-Sitio@kekstcnc.com
Chief Financial Officer
(512) 220–1500
InvestorRelations@brighamminerals.com
Source:
FAQ
What is the value of the merger between STR and MNRL?
When is the STR and MNRL merger expected to close?
How much of the combined company will Sitio and Brigham shareholders own?
What synergies are expected from the merger of STR and MNRL?