Merchants & Marine Bancorp, Inc. Releases Second Quarter Earnings
Merchants & Marine Bancorp, Inc. (OTCQX: MNMB) reported a net income of $243 thousand for Q2 2022, down from $872 thousand in Q2 2021, resulting in earnings per share of $0.18. Gross revenue rose by 1.62% to $7.87 million. Total deposits increased by 4.01% to $663.68 million. Interest expense decreased by 23.35% to $523 thousand. Net loans grew by 14.68% year-over-year. Despite an increase in AOCI mark-to-market losses to ($11.24 million), total capital surged 49.78% to $122.87 million, bolstered by a $50.56 million preferred stock issuance from the U.S. Treasury.
- Net loans increased by 14.68%, marking consistent growth.
- Gross revenue rose by 1.62% to $7.87 million.
- Total capital increased by 49.78% to $122.87 million.
- Interest income from loans grew by 13.26% to $4.29 million.
- Interest income from the securities portfolio surged 83.41% to $909 thousand.
- Net income declined to $243 thousand from $872 thousand year-over-year.
- AOCI mark-to-market losses increased to ($11.24 million).
- Total interest expenses decreased significantly, indicating potential revenue generation concerns.
Selected financial highlights:
-
Gross revenues increased by
1.62% from the same period in 2021, to , based primarily on increased interest income on loans and improving service charge revenue, along with some benefit from redeployment of cash into the bond markets.$7.87 million -
Net loans grew by
, or$46.70 million 14.68% , from the end of the same period in 2021. This marks the fourth consecutive quarter of annualized loan growth of more than10% . These statistics contain no PPP loans, as all PPP loans were either forgiven or sold during the second quarter of 2021. -
Credit quality metrics remained strong during the second quarter of 2022. The ratio of loans past due 30-89 days increased very slightly to
0.63% of total loans at the end of the second quarter of 2022 from0.55% at the end of the same period last year but remains well below historical levels. The ratio of non-accrual loans fell precipitously to0.77% of total loans at the end of the second quarter of 2022, from2.39% at the end of the same period in 2021. -
Total deposit balances increased by
4.01% year-over-year. However, the adoption of a dynamic proprietary deposit pricing model and the intentional rebalancing of the bank’s deposit portfolio resulted in a decline in interest expense of23.25% from the same quarter in 2021. -
Accumulated Other Comprehensive Income (AOCI) mark-to-market losses increased to an aggregate (
) during the second quarter from an aggregate of ($11.24 million ) on$7.33 million March 31, 2022 . Of this total, ( ) is due to unrealized losses in the company’s available for sale security portfolio resulting from increases in market rates. Unrealized losses in the investment portfolio represent an impairment of$8.52 million 10.54% to Tangible Common Equity (TCE), compared to a peer group average TCE impairment of more than40% . -
Total capital increased
49.78% , or , from$40.84 million to$82.03 million since the same period in 2021. The bulk of the increase represents the net between the$122.87 million preferred stock purchase by the$50.56 million U.S. Treasury through the Community Development Financial Institution (CDFI) Emergency Capital Investment Program (ECIP) and the cumulative AOCI unrealized loss. -
The company closed on the issuance of
in noncumulative perpetual preferred stock to the$50.56 million United States Treasury Department as a part of the CDFI ECIP during the second quarter. No dividend payments are due or payable on the preferred stock for the 24 months following issuance, and thereafter the preferred stock will carry a lifetime maximum annual rate of just2.00% . The capital will be used by the company to support both organic and strategic growth and increases in CDFI-qualified lending activities.
“We are starting to see acceleration in our core earnings, and we expect that acceleration to continue through the remainder of the year,” remarked
Within the revenue numbers are several early indicators of financial strengthening. Interest income on loans increased by
Growth in the company’s balance sheet remained strong, with total asset growth of
-
Demand deposits, exempting public funds, grew by
, or$60.61 million 17.19% -
Savings account balances grew by
, or$12.47 million 14.26% , -
Higher-cost public funds balances declined by
, or$36.94 million 32.70% , and -
Certificates of Deposit balances declined by
, or$10.54 million 12.39% .
AOCI mark-to-market adjustments in the securities portfolio reflects an unrealized loss position of (
The company did see a bright spot in AOCI during the last twelve months, with the mark-to-market adjustment to the company’s now-frozen pension plan improving by
“We are more thankful than ever for the discipline maintained and hard work executed by our team over the prior 2 years,” remarked
|
|||||||
CONSOLIDATED FINANCIALS (UNAUDITED) |
|||||||
BALANCE SHEET |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
TOTAL CASH & DUE FROM |
|
182,488,265.30 |
|
|
260,709,685.41 |
|
|
TOTAL SECURITIES |
|
198,268,611.53 |
|
|
107,844,325.97 |
|
|
TOTAL FEDERAL FUNDS SOLD |
|
- |
|
|
323.46 |
|
|
TOTAL LOANS |
|
369,209,458.23 |
|
|
322,030,717.99 |
|
|
Begin Year Reserve for Loss |
|
(4,455,469.00 |
) |
|
(4,161,032.00 |
) |
|
Recoveries on Charge Off |
|
(186,007.94 |
) |
|
(171,554.11 |
) |
|
Charge Offs Current Year |
|
446,176.08 |
|
|
424,341.00 |
|
|
Allowance-Current Year |
|
(217,168.14 |
) |
|
(25,366.89 |
) |
|
RESERVE FOR LOSSES ON LOANS |
|
(4,412,469.00 |
) |
|
(3,933,612.00 |
) |
|
NET LOANS |
|
364,796,989.23 |
|
|
318,097,105.99 |
|
|
NET FIXED ASSETS |
|
23,601,382.88 |
|
|
20,936,920.28 |
|
|
Other Real Estate |
|
458,000.10 |
|
|
160,436.80 |
|
|
Other Assets |
|
28,146,119.58 |
|
|
27,260,301.62 |
|
|
TOTAL OTHER ASSETS |
|
28,604,119.68 |
|
|
27,420,738.42 |
|
|
TOTAL ASSETS | $ |
797,759,368.62 |
|
|
735,009,099.53 |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Liabilities | |||||||
Demand Deposits | $ |
413,182,495.63 |
|
|
352,576,049.44 |
|
|
Public Funds |
|
76,010,771.07 |
|
|
112,947,636.78 |
|
|
TOTAL DEMAND DEPOSITS |
|
489,193,266.70 |
|
|
465,523,686.22 |
|
|
Savings |
|
99,920,209.68 |
|
|
87,446,915.33 |
|
|
C D's |
|
57,075,767.75 |
|
|
69,105,431.83 |
|
|
I R A's |
|
9,693,105.17 |
|
|
9,712,189.18 |
|
|
CDARS |
|
7,797,252.72 |
|
|
6,290,151.06 |
|
|
TOTAL TIME & SAVINGS DEPOSITS |
|
174,486,335.32 |
|
|
172,554,687.40 |
|
|
TOTAL DEPOSITS |
|
663,679,602.02 |
|
|
638,078,373.62 |
|
|
SECURITIES SOLD UNDER REPO | |||||||
& BORRROWINGS |
|
5,174,794.91 |
|
|
5,382,761.07 |
|
|
DIVIDENDS PAYABLE |
|
399,101.40 |
|
|
399,101.40 |
|
|
TOTAL OTHER LIABILITIES |
|
5,633,030.32 |
|
|
9,116,011.18 |
|
|
Stockholders' Equity | |||||||
Preferred Stock | $ |
50,595,000.00 |
|
$ |
- |
|
|
Common Stock |
|
3,325,845.00 |
|
|
3,325,845.00 |
|
|
Earned Surplus |
|
14,500,000.00 |
|
|
14,500,000.00 |
|
|
Undivided Profits |
|
66,095,956.98 |
|
|
65,840,298.22 |
|
|
Current Profits |
|
396,122.23 |
|
|
1,438,423.61 |
|
|
Total Unrealized Gain/Loss AFS |
|
(8,518,049.44 |
) |
|
1,678,780.23 |
|
|
Defined Benefit Pension FASB 158 |
|
(2,723,832.00 |
) |
|
(3,952,292.00 |
) |
|
Dividends |
|
(798,202.80 |
) |
|
(798,202.80 |
) |
|
TOTAL CAPITAL |
|
122,872,839.97 |
|
|
82,032,852.26 |
|
|
TOTAL LIABILITIES & CAPITAL | $ |
797,759,368.62 |
|
$ |
735,009,099.53 |
|
|
||||||
CONSOLIDATED FINANCIALS (UNAUDITED) |
||||||
INCOME STATEMENT |
||||||
|
||||||
ACCOUNT |
YEAR TO DATE JUNE 2022 |
YEAR TO DATE JUNE 2021 |
||||
Interest & Fees on Loans | $ |
8,982,866.76 |
|
$ |
10,822,566.80 |
|
Interest on Securities Portfolio |
|
1,439,679.39 |
|
|
1,008,095.10 |
|
Interest on Fed Funds & EBA |
|
187,668.66 |
|
|
73,694.91 |
|
TOTAL INTEREST INCOME |
|
10,610,214.81 |
|
|
11,904,356.81 |
|
Total Service Charges |
|
1,363,987.13 |
|
|
1,122,663.25 |
|
Total Miscellaneous Income |
|
2,886,447.28 |
|
|
1,714,068.33 |
|
TOTAL NON INT INCOME |
|
4,250,434.41 |
|
|
2,836,731.58 |
|
Gains/(Losses) on Secs |
|
- |
|
|
74,484.42 |
|
Gains/(Losses) on Sales REO |
|
(9,280.18 |
) |
|
(12,100.00 |
) |
Gains/(Losses) on Sale of Loans |
|
- |
|
|
(294,937.92 |
) |
TOTAL INCOME |
|
14,851,369.04 |
|
|
14,508,534.89 |
|
TOTAL INT ON DEPOSITS |
|
888,135.84 |
|
|
1,226,985.53 |
|
Int Fed Funds Purchased/Sec Sold Repo |
|
3,035.84 |
|
|
2,602.75 |
|
TOTAL INT EXPENSE |
|
891,171.68 |
|
|
1,229,588.28 |
|
PROVISION-LOAN LOSS |
|
217,168.14 |
|
|
25,366.89 |
|
Salary & Employee Benefits |
|
7,184,750.90 |
|
|
5,449,458.84 |
|
Total Premises Expense |
|
2,759,125.62 |
|
|
2,415,122.65 |
|
|
159,215.62 |
|
|
153,861.20 |
|
|
Professional Fees |
|
676,467.58 |
|
|
1,183,622.06 |
|
Miscellaneous Office Expense |
|
399,871.79 |
|
|
533,347.24 |
|
Dues, Donations and Advertising |
|
432,380.29 |
|
|
139,045.21 |
|
Checking, ATM/Debit Card Expenses |
|
975,530.44 |
|
|
727,324.48 |
|
ORE Expenses |
|
43,753.72 |
|
|
27,740.00 |
|
Total Miscellaneous Expense |
|
927,157.03 |
|
|
893,130.08 |
|
TOTAL OTHER OPERATING |
|
13,558,252.99 |
|
|
11,522,651.76 |
|
FEDERAL & STATE INCOME TAXES |
|
(211,346.00 |
) |
|
292,504.35 |
|
TOTAL EXPENSES |
|
14,455,246.81 |
|
|
13,070,111.28 |
|
NET INCOME | $ |
396,122.23 |
|
$ |
1,438,423.61 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220802005941/en/
Chief Financial Officer
(228) 934-1307
casey.hill@mandmbank.com
Source:
FAQ
What was the net income for Merchants & Marine Bancorp in Q2 2022?
How did the earnings per share for MNMB change year-over-year for Q2?
What was the growth rate of gross revenue for MNMB in Q2 2022?
How much did total capital increase for MNMB in Q2 2022?