Merchants & Marine Bancorp, Inc. Announces Third Quarter Financial Results
Merchants & Marine Bancorp (OTCQX: MNMB) reported Q3 2024 net income of $3.40 million ($2.55 per share), down from $5.17 million ($3.88 per share) in the same period last year. The company saw significant growth with gross income up 24.17% to $37.56 million, balance sheet footings increased 12.24% to $725.73 million, and net loans grew 9.23% to $449.34 million. Total deposits rose 13.25% to $582.31 million. The acquisition of Mississippi River Bank in April 2024 drove balance sheet growth and one-time non-interest expenses. The company maintains strong liquidity with $43.97 million in cash equivalents and over $250 million in additional borrowing capacity.
Merchants & Marine Bancorp (OTCQX: MNMB) ha riportato un reddito netto per il terzo trimestre del 2024 di 3,40 milioni di dollari (2,55 dollari per azione), in calo rispetto ai 5,17 milioni di dollari (3,88 dollari per azione) dello stesso periodo dell'anno scorso. L'azienda ha visto una crescita significativa con un reddito lordo aumentato del 24,17% a 37,56 milioni di dollari, le attivita' di bilancio sono aumentate del 12,24% a 725,73 milioni di dollari e i prestiti netti sono cresciuti del 9,23% a 449,34 milioni di dollari. I depositi totali sono aumentati del 13,25% a 582,31 milioni di dollari. L'acquisizione della Mississippi River Bank nell'aprile 2024 ha alimentato la crescita del bilancio e spese una tantum non relative agli interessi. L'azienda mantiene una forte liquidità con 43,97 milioni di dollari in equivalenti di cassa e oltre 250 milioni di dollari in capacità di prestito aggiuntivo.
Merchants & Marine Bancorp (OTCQX: MNMB) reportó un ingreso neto para el tercer trimestre de 2024 de 3,40 millones de dólares (2,55 dólares por acción), una disminución respecto a los 5,17 millones de dólares (3,88 dólares por acción) en el mismo período del año pasado. La empresa vio un crecimiento significativo con ingresos brutos que aumentaron un 24,17% a 37,56 millones de dólares, los activos en balance incrementaron un 12,24% a 725,73 millones de dólares y los préstamos netos crecieron un 9,23% a 449,34 millones de dólares. Los depósitos totales aumentaron un 13,25% a 582,31 millones de dólares. La adquisición del Mississippi River Bank en abril de 2024 impulsó el crecimiento del balance y gastos extraordinarios no relacionados con intereses. La empresa mantiene una fuerte liquidez con 43,97 millones de dólares en equivalentes de efectivo y más de 250 millones de dólares en capacidad de endeudamiento adicional.
Merchants & Marine Bancorp (OTCQX: MNMB)는 2024년 제3분기 순이익이 340만 달러(주당 2.55달러)로, 지난해 같은 기간의 517만 달러(주당 3.88달러)에서 감소했다고 보고했습니다. 회사는 총 수익이 24.17% 증가하여 3756만 달러에 달했으며, 대차대조표 자산이 12.24% 증가하여 7억 2573만 달러에 이르고, 순대출이 9.23% 증가하여 4억 4934만 달러가 되었다고 밝혔습니다. 총 예금은 13.25% 증가하여 5억 8231만 달러를 기록했습니다. 2024년 4월에 있었던 미시시피 리버 뱅크의 인수로 대차대조표 성장과 일회성 비이자 비용이 발생하였습니다. 회사는 4397만 달러의 현금 및 현금성 자산과 2억 5천만 달러 이상의 추가 대출 능력을 보유하며 강력한 유동성을 유지하고 있습니다.
Merchants & Marine Bancorp (OTCQX: MNMB) a annoncé un revenu net de 3,40 millions de dollars pour le troisième trimestre 2024 (2,55 dollars par action), en baisse par rapport à 5,17 millions de dollars (3,88 dollars par action) au cours de la même période l'année dernière. L'entreprise a connu une croissance significative avec un revenu brut en hausse de 24,17% à 37,56 millions de dollars, le total du bilan a augmenté de 12,24% à 725,73 millions de dollars et les prêts nets ont crû de 9,23% à 449,34 millions de dollars. Les dépôts totaux ont augmenté de 13,25% pour atteindre 582,31 millions de dollars. L'acquisition de la Mississippi River Bank en avril 2024 a stimulé la croissance du bilan et engendré des dépenses non liées aux intérêts uniques. L'entreprise maintient une forte liquidité avec 43,97 millions de dollars en équivalents de trésorerie et plus de 250 millions de dollars de capacité d'emprunt supplémentaire.
Merchants & Marine Bancorp (OTCQX: MNMB) berichtete für das dritte Quartal 2024 einen Nettoertrag von 3,40 Millionen US-Dollar (2,55 US-Dollar pro Aktie), ein Rückgang im Vergleich zu 5,17 Millionen US-Dollar (3,88 US-Dollar pro Aktie) im gleichen Zeitraum des Vorjahres. Das Unternehmen verzeichnete ein signifikantes Wachstum mit einem Bruttoertrag, der um 24,17% auf 37,56 Millionen US-Dollar anstieg, die Bilanzsumme stieg um 12,24% auf 725,73 Millionen US-Dollar und die Nettokredite wuchsen um 9,23% auf 449,34 Millionen US-Dollar. Die Gesamtverbindlichkeiten stiegen um 13,25% auf 582,31 Millionen US-Dollar. Die Übernahme der Mississippi River Bank im April 2024 trieb das Wachstum der Bilanz und einmalige nichtzinsbezogene Kosten voran. Das Unternehmen hält eine starke Liquidität mit 43,97 Millionen US-Dollar an Flüssigmitteln und über 250 Millionen US-Dollar an zusätzlichem Kreditspielraum.
- Gross income increased 24.17% to $37.56 million
- Total deposits grew 13.25% to $582.31 million
- Interest income rose 28.97% to $29.66 million
- Balance sheet footings increased 12.24% to $725.73 million
- Net loans grew 9.23% to $449.34 million
- Strong liquidity position with $43.97 million in cash equivalents
- Net income decreased to $3.40 million from $5.17 million year-over-year
- EPS declined to $2.55 from $3.88 compared to previous year
- Interest expenses increased from 22 to 64 basis points
- Loans past due 30-89 days increased to 1.13% of total loans
Selected financial highlights:
-
Net loans grew by
, or$37.98 million 9.23% , from September 30, 2023. -
Total interest income for the first nine months of the year increased to
from$29.66 million during the same period in 2023, a lift of$22.99 million 28.97% . The increase is primarily due to increased interest income on loans, which increased to the first nine months of 2024 from$23.33 million during the same period in 2023. This increase is due both to improved loan yields in the company’s legacy loan portfolio and, to a lesser extent, loan growth from the Mississippi River Bank acquisition.$18.79 million - The company’s cost of funding its assets also increased through September 30th, though much more slowly than seen in the broader market. Interest expense as a function of total assets grew to 64 basis points (annualized) from 22 basis points (annualized) in the first nine months of 2023. The increase in funding costs is primarily due to the company’s utilization of the Federal Reserve Bank Term Funding Program (BTFP). All liabilities under the BTFP were repaid from excess on balance sheet liquidity in September 2024 in concert with the Federal Reserve lowering its target rate by 50 BPs. This will lower interest expense going forward by roughly half.
-
Credit quality remained strong at the end of the third quarter. While the ratio of loans past due 30-89 days increased to
1.13% of total loans, this is almost exclusively due to a single problem loan that is currently being resolved. -
Accumulated Other Comprehensive Income (AOCI) mark-to-market losses in the securities portfolio decreased to (
) at the end of the quarter from ($6.62 million ) at the end of the same period in 2023. These losses represent just$13.20 million 4.24% and9.33% , respectively, of the total securities portfolio for these reporting periods. -
On balance sheet liquidity levels remain very healthy, with cash and cash equivalents totaling
at the end of the third quarter 2024. In addition to these large cash balances, the Company’s$43.97 million investment portfolio remains highly liquid, with a significant portion able to be liquidated with minimal losses.$156 million -
In addition to the sizeable on-balance sheet liquidity position, the Company has more than
in additional borrowing capacity at the Federal Home Loan Bank of$250 million Dallas and the Federal Reserve.
“The company’s core financial performance continues to strengthen,” said Casey Hill, the company’s Chief Financial Officer. He continued, “From an interest income perspective, we are running nearly
The bank repaid the
“The continued improvement in our bank’s earnings, which are now consistently above a
Merchants & Marine Bancorp, Inc. (OTCQX: MNMB) is the parent company of Merchants & Marine Bank, a
MERCHANTS & MARINE BANCORP, INC. | |||||||
CONSOLIDATED FINANCIALS (UNAUDITED) | |||||||
BALANCE SHEET | |||||||
ASSETS | September 30, 2024 | September 30, 2023 | |||||
TOTAL CASH & DUE FROM |
|
43,967,970.91 |
|
|
33,686,902.41 |
|
|
TOTAL SECURITIES |
|
155,941,748.19 |
|
|
141,469,728.54 |
|
|
TOTAL FEDERAL FUNDS SOLD |
|
72,166.08 |
|
|
168,717.12 |
|
|
TOTAL LOANS |
|
457,431,690.58 |
|
|
419,674,991.80 |
|
|
Begin Year Reserve for Loss |
|
(7,684,072.00 |
) |
|
(3,566,893.00 |
) |
|
Recoveries on Charge Off |
|
(228,347.57 |
) |
|
(244,933.58 |
) |
|
Charge Offs Current Year |
|
302,427.48 |
|
|
487,351.06 |
|
|
Allowance-Current Year |
|
(479,374.91 |
) |
|
(4,989,596.48 |
) |
|
RESERVE FOR LOSSES ON LOANS |
|
(8,089,367.00 |
) |
|
(8,314,072.00 |
) |
|
NET LOANS |
|
449,342,323.58 |
|
|
411,360,919.80 |
|
|
NET FIXED ASSETS |
|
30,433,420.03 |
|
|
26,569,218.43 |
|
|
Other Real Estate |
|
- |
|
|
22,400.00 |
|
|
Other Assets |
|
45,972,392.39 |
|
|
32,271,400.77 |
|
|
TOTAL OTHER ASSETS |
|
45,972,392.39 |
|
|
32,293,800.77 |
|
|
TOTAL ASSETS | $ |
725,730,021.18 |
|
$ |
645,549,287.07 |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Liabilities | |||||||
Demand Deposits | $ |
402,450,207.82 |
|
$ |
353,407,475.92 |
|
|
Public Funds |
|
16,722,554.10 |
|
|
15,604,157.32 |
|
|
TOTAL DEMAND DEPOSITS |
|
419,172,761.92 |
|
|
369,011,633.24 |
|
|
Savings |
|
109,096,156.77 |
|
|
98,672,597.34 |
|
|
C D's |
|
43,955,920.19 |
|
|
36,049,803.21 |
|
|
I R A's |
|
7,616,670.45 |
|
|
8,226,264.63 |
|
|
CDARS |
|
2,464,157.08 |
|
|
2,227,361.83 |
|
|
TOTAL TIME & SAVINGS DEPOSITS |
|
163,132,904.49 |
|
|
145,176,027.01 |
|
|
TOTAL DEPOSITS |
|
582,305,666.41 |
|
|
514,187,660.25 |
|
|
SECURITIES SOLD UNDER REPO | |||||||
& BORRROWINGS |
|
3,683,307.79 |
|
|
4,211,031.87 |
|
|
DIVIDENDS PAYABLE |
|
399,101.40 |
|
|
399,101.40 |
|
|
TOTAL OTHER LIABILITIES |
|
11,448,136.35 |
|
|
8,534,018.02 |
|
|
Stockholders' Equity | |||||||
Preferred Stock | $ |
50,595,000.00 |
|
$ |
50,595,000.00 |
|
|
Common Stock |
|
3,325,845.00 |
|
|
3,325,845.00 |
|
|
Earned Surplus |
|
14,500,000.00 |
|
|
14,500,000.00 |
|
|
Undivided Profits |
|
66,518,636.48 |
|
|
62,415,023.30 |
|
|
Current Profits |
|
3,398,529.15 |
|
|
5,165,536.00 |
|
|
Total Unrealized Gain/Loss AFS |
|
(6,619,692.40 |
) |
|
(13,204,315.77 |
) |
|
Defined Benefit Pension FASB 158 |
|
(3,824,509.00 |
) |
|
(4,579,613.00 |
) |
|
TOTAL CAPITAL |
|
127,893,809.23 |
|
|
118,217,475.53 |
|
|
TOTAL LIABILITIES & CAPITAL | $ |
725,730,021.18 |
|
$ |
645,549,287.07 |
|
MERCHANTS & MARINE BANCORP, INC. | ||||||||
CONSOLIDATED FINANCIALS (UNAUDITED) | ||||||||
INCOME STATEMENT | ||||||||
ACCOUNT NAME | NINE MONTHS ENDED SEP 30, 2024 |
Q3-Only 2024 | NINE MONTHS ENDED SEP 30, 2023 |
Q3-Only 2023 | ||||
Interest & Fees on Loans | $ |
23,328,827.13 |
$ |
8,261,508.12 |
$ |
18,788,173.73 |
$ |
6,723,277.64 |
Interest on Securities Portfolio |
|
5,916,281.34 |
|
2,173,659.22 |
|
3,571,738.56 |
|
1,177,347.67 |
Interest on Fed Funds & EBA |
|
410,130.11 |
|
160,127.11 |
|
633,211.89 |
|
219,073.98 |
TOTAL INTEREST INCOME |
|
29,655,238.58 |
|
10,595,294.45 |
|
22,993,124.18 |
|
8,119,699.29 |
Total Service Charges |
|
2,479,264.81 |
|
847,904.68 |
|
2,188,100.25 |
|
774,755.65 |
Total Miscellaneous Income |
|
5,204,625.77 |
|
1,551,282.14 |
|
7,140,621.31 |
|
5,071,374.99 |
TOTAL NON INT INCOME |
|
7,683,890.58 |
|
2,399,186.82 |
|
9,328,721.56 |
|
5,846,130.64 |
Gains/(Losses) on Secs |
|
223,935.49 |
|
40,099.63 |
|
- |
|
- |
Gains/(Losses) on Sales REO |
|
823.47 |
|
- |
|
36,786.16 |
|
9,786.16 |
Gains/(Losses) on Sale of Loans |
|
- |
|
- |
|
- |
|
- |
TOTAL INCOME |
|
37,563,888.12 |
|
13,034,580.90 |
|
32,358,631.90 |
|
13,975,616.09 |
TOTAL INT ON DEPOSITS |
|
1,773,769.43 |
|
489,155.54 |
|
1,047,526.46 |
|
393,616.58 |
Int Fed Funds Purchased/Sec Sold Repo |
|
1,712,514.85 |
|
649,633.12 |
|
3,701.89 |
|
1,234.37 |
TOTAL INT EXPENSE |
|
3,486,284.28 |
|
1,138,788.66 |
|
1,051,228.35 |
|
394,850.95 |
PROVISION-LOAN LOSS |
|
440,102.91 |
|
311,257.09 |
|
42,683.63 |
|
43,913.77 |
Salary & Employee Benefits |
|
16,140,971.36 |
|
5,048,511.07 |
|
13,217,465.24 |
|
5,039,563.24 |
Total Premises Expense |
|
6,312,221.13 |
|
2,204,214.20 |
|
4,787,752.01 |
|
1,673,732.43 |
FDIC, Sales and Franchise |
|
411,291.48 |
|
163,289.70 |
|
359,679.46 |
|
158,464.76 |
Professional Fees |
|
1,686,099.83 |
|
353,868.42 |
|
1,497,074.22 |
|
367,237.12 |
Miscellaneous Office Expense |
|
640,205.90 |
|
194,811.53 |
|
606,819.66 |
|
222,725.41 |
Dues, Donations and Advertising |
|
620,488.99 |
|
218,769.52 |
|
906,999.65 |
|
457,024.37 |
Checking, ATM/Debit Card Expenses |
|
1,556,349.63 |
|
498,149.95 |
|
1,323,649.47 |
|
410,971.32 |
ORE Expenses |
|
1,169.64 |
|
300.00 |
|
8,148.12 |
|
3,948.12 |
Total Miscellaneous Expense |
|
1,917,512.15 |
|
587,151.33 |
|
1,948,843.71 |
|
782,192.57 |
TOTAL OTHER OPERATING |
|
29,286,310.11 |
|
9,269,065.72 |
|
24,656,431.54 |
|
9,115,859.34 |
FEDERAL & STATE INCOME TAXES |
|
677,200.00 |
|
386,700.00 |
|
1,442,752.38 |
|
1,126,000.00 |
TOTAL EXPENSES |
|
33,889,897.30 |
|
11,105,811.47 |
|
27,193,095.90 |
|
10,680,624.06 |
NET INCOME | $ |
3,673,990.82 |
$ |
1,928,769.43 |
$ |
5,165,536.00 |
$ |
3,294,992.03 |
Preferred Stock Dividends | $ |
275,461.67 |
$ |
252,975.00 |
$ |
- |
$ |
- |
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS | $ |
3,398,529.15 |
$ |
1,675,794.43 |
$ |
5,165,536.00 |
$ |
3,294,992.03 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241030220292/en/
Casey Hill
Chief Financial Officer
casey.hill@mandmbank.com
(228) 934-1307
Source: Merchants & Marine Bancorp, Inc.
FAQ
What was MNMB's net income for Q3 2024?
How much did MNMB's total deposits grow in Q3 2024?
When did MNMB acquire Mississippi River Bank?