Merchants & Marine Bancorp, Inc. Announces Third Quarter Financial Results

Rhea-AI Summary

MNMB: Merchants & Marine Bancorp Reports 134.43% Increase in Q3 2023 Net Income, Total Deposits Down 10.01%

Positive

• Net income through Q3 2023 increased by 134.43% compared to the same period in 2022, reaching $5.17 million. Third quarter income totaled $3.29 million, an increase of 134.43% from Q3 2022. Gross income through Q3 increased by 35.94% to $18.79 million. Total deposits decreased by 10.01% from the same period in 2022, from $571 million to $514 million at the end of Q3 2023.

Negative

• Total deposits decreased by 10.01% from the same period in 2022, which could be a concern for the company's growth and expansion plans.

PASCAGOULA, Miss.--(BUSINESS WIRE)-- Merchants & Marine Bancorp, Inc. (OTCQX: MNMB), the parent company of Merchants & Marine Bank, reported net income through the third quarter of 2023 of $5.17 million, or $3.88 per share, compared with earnings of $1.80 million, or $1.35 per share, for the same period in the prior year. In quarter-only terms, third quarter income totaled $3.29 million, or $2.48 per share, an increase of 134.43% from the same period in 2022. Gross income through the third quarter increased 35.94% to $18.79 million from $13.82 million for the same period in 2022. Third quarter income was materially affected by a large one-time non-interest expense related to the Company’s receipt of a grant available through the United States Treasury Department’s Community Development Financial Institution (CDFI) program. The one-time grant income totaled $3.72 million. Excluding grant proceeds and non-recurring expenses associated with the grant, including large donations, taxes and program expenses, the company posted core net income net of $3.78 million through the first three quarters of 2023, or $2.84 per share. This represents a lift of 15% of the same period in the prior year. Third quarter 2023 core earnings net of non-recurring items summed $1.91 million, or $1.44 per share, an increase of 35.97% over the same quarter in 2022. Total deposits decreased by 10.01% from the same period in the prior year, from $571 million to $514 million at the end of the third quarter 2023.

Selected financial highlights:

• Third quarter 2023 income was materially positively impacted by receipt of a one-time Equitable Recovery Program (ERP) grant from the U.S. Treasury’s Community Development Financial Institutions (CDFI) Fund. The ERP grant totaled $3.72 million. Non-recurring expenses associated with the ERP grant, including program expenses, community grants, and support projects are significant. In addition, the grant also created a large one-time tax accrual. When factoring in non-recurring expenses associated with the ERP grant, the impact of the grant to net income was approximately $1.67 million.
• Total interest income for the third quarter increased to $8.12 million from $6.37 million in the third quarter of 2022, a lift of 27.47%. The increase is primarily due to increased interest income on loans, which increased to $6.72 million in the third quarter from $4.84 million in the third quarter of 2022. This increase is due both to improved loan yields and sustained loan growth.
• Interest expense increased to $395 thousand in the third quarter from $224 thousand in the same period in 2022, an upward movement of 76.49%. Despite the increase, the Company’s cost of funds remained at an industry-leading low of 32 basis points as of the end of September.
• Loan growth remained strong during the twelve months ended September 30, 2023, with loans increasing by 12.50% on a net basis from the same period in 2022 to $411.36 million.
• Credit quality strengthened significantly in the third quarter of 2023. The ratio of loans past due 30-89 days fell to just 0.12% of total loans at the end of the third quarter compared to 1.07% at the end of linked quarter. The ratio of non-accrual loans decreased to 0.85% of total loans during the third quarter of 2023 from 1.42% of total loans in the second quarter of 2023.
• Accumulated Other Comprehensive Income (AOCI) mark-to-market losses in the securities portfolio worsened slightly to ($13.20 million) at the end the second quarter from ($9.51 million) at the end of the linked quarter. Despite the increase, tangible equity capital at the Company remains very robust at 18.31% of assets even when considering this relatively small AOCI impairment.
• Liquidity levels remain very healthy. Cash and cash equivalents remain healthy at $33.69 million. In addition to these large cash balances, the bank’s $141 million investment portfolio remains liquid, with a significant portion able to be liquidated with minimal losses.
• In addition to the sizeable on-balance sheet liquidity position, the bank has more than $300 million in borrowing capacity available through lines with both the Federal Home Loan Bank and the Federal Reserve. It is important to note that the company has zero borrowed funds in its liability mix as of the end of September.

“Merchants & Marine Bancorp and its family of brands continues to see improvement in financial metrics through the third quarter of 2023,” said Casey Hill, the company’s Chief Financial Officer. He continued, “Our conservative cash strategy in the early parts of the government’s post-COVID stimulative response continues to yield dividends. Because we were, and remain, able to invest in higher-yielding assets in both the securities and loan portfolios, and due to our non-reliance on high-cost deposits, our net interest margin exceeded five percent in September. In addition, due to decreased competitive pressures from banks that mistimed their investment horizons, we are able to be selective in what assets we allow on to the balance sheet. Along with a lot of hard work from our team, this bears out in a peer-leading net interest margin and stellar credit quality markers.”

The company saw the realization of planned balance sheet contraction over the past twelve months to the tune of 8.23%, with total assets declining to $645.55 million at the end of the third quarter of 2023 from $703.45 million at the end of the same period last year. The composition of the balance sheet also saw a high degree of positive change. The loan portfolio grew $50.44 million, or 13.66% on a gross basis, during the prior 12 months. Deposits decreased 10.01% from the same period last year with the planned roll off of non-core funds, but the rate has slowed from the 16.31% measured in the previous quarter. The deposit portfolio mix remains advantageous, as measured by the bank’s low cost of funds.

“In real terms, we’re only seeing a 2-4 basis points increase in our cost of funds per month,” stated Hill. “While we would be naïve to think that we won’t see acceleration here, our objective has shifted to maintaining, and when possible, increasing our very strong net interest margin through asset repricing opportunities. We believe that our repricing pipeline over the foreseeable future will allow us to match, and perhaps even slightly outpace continued increases in costs of funds. We continue to see a great deal of opportunities to improve our balance sheet through active management and strategic partnerships.”

”The deliberate execution of our long-term strategic plans over the prior two years has produced a pronounced position of strength for our Company,” commented Clayton Legear, the Company’s Chief Executive Officer. “From the crafting of our Battle-Ready Balance Sheet, to our steadily improving margins and net income, to the significant diversification in our income streams: the progress that has been made by our team is real and evident in our financial performance. We look forward to welcoming Mississippi River Bank in Belle Chasse, Louisiana, to our family of brands in early 2024, which we believe will only further enhance our position of strength.”

Merchants & Marine Bancorp, Inc. (OTCQX: MNMB) is the parent company of Merchants & Marine Bank, a Mississippi chartered community bank serving the Gulf South region. Originally founded in 1899, Merchants & Marine Bank was reborn in 1932 during the middle of the worst economic disaster in the history of the United States: The Great Depression. More than eight decades later, Merchants & Marine Bank has grown from $25,000 to nearly $700 million in assets, and from 2 offices to 16 offices serving the Mississippi & Alabama Gulf Coast region, as well as the Mississippi Pine Belt. The bank offers mortgage financing through its Canvas Mortgage division, medical cannabis banking through its CannaFirst Financial division, and access to government-guaranteed credit through Voyager Lending. For more information on Merchants & Marine Bancorp, Inc., visit https://mandmbank.com/investor-relations

MERCHANTS & MARINE BANCORP, INC.
CONSOLIDATED FINANCIALS (UNAUDITED)
BALANCE SHEET
ASSETS		September 30, 2023			September 30, 2022
TOTAL CASH & DUE FROM			33,686,902.41			66,011,548.73
TOTAL SECURITIES			141,469,728.54			218,389,632.47
TOTAL FEDERAL FUNDS SOLD			168,717.12			250,000.00
TOTAL LOANS			419,674,991.80			369,233,856.23
Begin Year Reserve for Loss			(3,566,893.00	)		(3,609,893.00	)
Recoveries on Charge Off			(244,933.58	)		(446,238.39	)
Charge Offs Current Year			487,351.06			582,480.30
Allowance-Current Year			(4,989,596.48	)		(93,241.91	)
RESERVE FOR LOSSES ON LOANS			(8,314,072.00	)		(3,566,893.00	)
NET LOANS			411,360,919.80			365,666,963.23
NET FIXED ASSETS			26,569,218.43			23,532,110.15
Other Real Estate			22,400.00			84,900.10
Other Assets			32,271,400.77			29,513,286.39
TOTAL OTHER ASSETS			32,293,800.77			29,598,186.49
TOTAL ASSETS		$	645,549,287.07			703,448,441.07
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Demand Deposits		$	353,407,475.92			389,764,554.31
Public Funds			15,604,157.32			18,745,841.87
TOTAL DEMAND DEPOSITS			369,011,633.24			408,510,396.18
Savings			98,672,597.34			99,874,392.11
C D's			36,049,803.21			48,298,724.99
I R A's			8,226,264.63			9,373,862.80
CDARS			2,227,361.83			5,298,509.11
TOTAL TIME & SAVINGS DEPOSITS			145,176,027.01			162,845,489.01
TOTAL DEPOSITS			514,187,660.25			571,355,885.19
SECURITIES SOLD UNDER REPO
& BORRROWINGS			4,211,031.87			5,548,409.56
DIVIDENDS PAYABLE			399,101.40			399,101.40
TOTAL OTHER LIABILITIES			8,534,018.02			7,118,886.25
Stockholders' Equity
Preferred Stock		$	50,595,000.00		$	50,595,000.00
Common Stock			3,325,845.00			3,325,845.00
Earned Surplus			14,500,000.00			14,500,000.00
Undivided Profits			62,415,023.30			64,898,652.78
Current Profits			5,165,536.00			1,801,657.47
Total Unrealized Gain/Loss AFS			(13,204,315.77	)		(12,572,961.78	)
Defined Benefit Pension FASB 158			(4,579,613.00	)		(2,723,832.00	)
TOTAL CAPITAL			118,217,475.53			119,824,361.47
TOTAL LIABILITIES & CAPITAL		$	645,549,287.07		$	703,448,441.07

MERCHANTS & MARINE BANCORP, INC.
CONSOLIDATED FINANCIALS (UNAUDITED)
INCOME STATEMENT
ACCOUNT NAME		NINE MONTHS ENDED SEP 30, 2023		Q3 2023		NINE MONTHS ENDED SEP 30, 2022			Q3 2022
Interest & Fees on Loans		$	18,788,173.73	$	6,723,277.64	$	13,820,722.86		$	4,837,856.10
Interest on Securities Portfolio			3,571,738.56		1,177,347.67		2,570,717.63			1,131,038.24
Interest on Fed Funds & EBA			633,211.89		219,073.98		587,476.30			399,807.64
TOTAL INTEREST INCOME			22,993,124.18		8,119,699.29		16,978,916.79			6,368,701.98
					-
Total Service Charges			2,188,100.25		774,755.65		2,126,749.61			762,762.48
Total Miscellaneous Income			7,140,621.31		5,071,374.99		3,991,945.92			1,105,498.64
TOTAL NON INT INCOME			9,328,721.56		5,846,130.64		6,118,695.53			1,868,261.12
					-					-
Gains/(Losses) on Secs			-		-		-			-
Gains/(Losses) on Sales REO			36,786.16		9,786.16		(9,280.18	)		-
Gains/(Losses) on Sale of Loans			-		-		-			-
TOTAL INCOME			32,358,631.90		13,975,616.09		23,088,332.14			8,236,963.10
					-					-
TOTAL INT ON DEPOSITS			1,047,526.46		393,616.58		1,109,762.39			221,626.55
Int Fed Funds Purchased/Sec Sold Repo			3,701.89		1,234.37		5,136.72			2,100.88
TOTAL INT EXPENSE			1,051,228.35		394,850.95		1,114,899.11			223,727.43
					-
PROVISION-LOAN LOSS			42,683.63		43,913.77		93,241.91			(123,926.23	)
					-
Salary & Employee Benefits			13,217,465.24		5,039,563.24		10,415,400.93			3,230,650.03
Total Premises Expense			4,787,752.01		1,673,732.43		4,415,700.64			1,656,575.02
FDIC, Sales and Franchise			359,679.46		158,464.76		257,776.06			98,560.44
Professional Fees			1,497,074.22		367,237.12		1,084,651.65			408,184.07
Miscellaneous Office Expense			606,819.66		222,725.41		566,297.32			166,425.53
Dues, Donations and Advertising			906,999.65		457,024.37		715,679.62			283,299.33
Checking, ATM/Debit Card Expenses			1,323,649.47		410,971.32		1,388,241.60			412,711.16
ORE Expenses			8,148.12		3,948.12		64,918.72			21,165.00
Total Miscellaneous Expense			1,948,843.71		782,192.57		1,323,317.11			396,160.08
TOTAL OTHER OPERATING			24,656,431.54		9,115,859.34		20,231,983.65			6,673,730.66
					-
FEDERAL & STATE INCOME TAXES			1,442,752.38		1,126,000.00		(153,450.00	)		57,896.00
					-
TOTAL EXPENSES			27,193,095.90		10,680,624.06		21,286,674.67			6,831,427.86
NET INCOME		$	5,165,536.00	$	3,294,992.03	$	1,801,657.47		$	1,405,535.24
EPS		$	3.88	$	2.48	$	1.35		$	1.06

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20231107265739/en/

Casey Hill

Chief Financial Officer

Merchants & Marine Bank

(228) 934-1307

casey.hill@mandmbank.com

Source: Merchants & Marine Bancorp, Inc.

FAQ

What is the net income reported by Merchants & Marine Bancorp through Q3 2023?

The net income reported through Q3 2023 was $5.17 million, or $3.88 per share, representing a 134.43% increase from the same period in 2022.

How did the total deposits change in Q3 2023 compared to the same period in 2022?

The total deposits decreased by 10.01% from $571 million to $514 million at the end of Q3 2023.

What was the reason for the increase in gross income through Q3 2023?

The increase in gross income was primarily due to increased interest income on loans, which increased to $6.72 million from $4.84 million in Q3 2022.

What impact did the one-time Equitable Recovery Program (ERP) grant have on the net income?

The one-time grant income totaled $3.72 million, and the impact of the grant to net income was approximately $1.67 million when factoring in non-recurring expenses associated with the grant.