Merchants & Marine Bancorp Announces Earnings
In the current year, the company has experienced material income from sources including the SBA’s Paycheck Protection Program (PPP) and a grant from the U. S. Treasury’s CDFI Rapid Response Program (RRP). Pretax income received from these programs in 2021 exceeded
In addition to investments into new business lines and markets, the company also elected to utilize a portion of non-recurring income during the third quarter to purge its books of approximately
The company’s assets grew
“While the bank remains highly liquid relative to normal economic periods, we have reduced our cash position by more than
Selected Financial Highlights, as of
-
Demand Deposits and Savings increased by 16.93 percent, or
over the past 12 months. Funding dependency on non-core funding now stands at negative (-) 35.79 percent. The bank has no current dependence on time deposits for funding of assets.$75.37 million -
Loans grew by 6 percent, or
, from the second quarter of 2021. Excluding reductions in the loan portfolio related to PPP loan sales and forgiveness during the quarter, third quarter 2021 loan growth totaled$19.28 million , or 8 percent.$25 million -
Provisions for loan losses totaled
during the third quarter of 2021, compared to$683 thousand through the first 6 months of 2021. The additional provision expense is a direct result of the significant organic loan growth experienced during the third quarter, and, to a lesser extent, the liquidation of a$622 thousand pool of nonperforming loans.$5 million -
Interest expense decreased during the first nine months of 2021 by 29.79 percent, or
, compared to the same period last year. This is due, primarily, to the adoption and implementation of a dynamic pricing strategy on time deposits and a planned exit from public funds. High-cost public fund balances will continue to decrease in a substantial way through 2022.$750 thousand -
Operating expenses saw a significant increase over the same period last year, increasing to
from$17.35 million , or 27.79 percent. The increase is primarily attributable to non-recurring expenses linked with previously discussed investments made to improve the bank’s long term profitability. Examples of these expenses include, non-recurring expenses associated with a rebranding effort; startup costs associated with the establishment of the new Canvas Mortgage Division, including professional fees, software contract expenses, branding and staffing; and, new market expansions in$13.58 million Hattiesburg, Mississippi , andMobile, Alabama . -
Asset quality indicators have improved substantially during the last 12 months. Past due loans have decreased from 1.56 percent a year ago, to 0.83 percent of loans on
September 30, 2021 . Nonaccrual loans have experienced a marked decrease as well, improving from 2.46 percent of loans to 1.37 percent of loans during the same period.
“The combination of sound long-term reinvestment into the bank and focused internal efforts by our team produced very strong results during the third quarter, including: strong organic loan growth with stable margins, greatly improved asset quality metrics, and significantly enhanced operational efficiencies,” commented
Statements (Unaudited) |
||||||||
Assets | ||||||||
TOTAL CASH & DUE FROM |
|
207,146,779.77 |
|
|
136,427,547.50 |
|
||
TOTAL SECURITIES |
|
103,276,984.81 |
|
|
106,288,091.77 |
|
||
TOTAL FEDERAL FUNDS SOLD |
|
- |
|
- |
|
|||
TOTAL LOANS |
|
341,312,121.20 |
|
|
348,643,986.83 |
|
||
Begin Year Reserve for Loss |
|
(4,161,032.00 |
) |
|
(3,351,016.00 |
) |
||
Recoveries on Charge Off |
|
(270,359.45 |
) |
|
(328,238.75 |
) |
||
Charge Offs Current Year |
|
625,558.18 |
|
|
365,945.87 |
|
||
Allowance-Current Year |
|
195,940.27 |
|
|
(622,420.12 |
) |
||
RESERVE FOR LOSSES ON LOANS |
|
(3,609,893.00 |
) |
|
(3,935,729.00 |
) |
||
NET LOANS |
|
337,702,228.20 |
|
|
344,708,257.83 |
|
||
NET FIXED ASSETS |
|
22,808,958.25 |
|
|
19,521,593.66 |
|
||
Other Real Estate |
|
245,336.90 |
|
|
202,196.80 |
|
||
Other Assets |
|
27,027,530.24 |
|
|
24,987,918.43 |
|
||
TOTAL OTHER ASSETS |
|
27,272,867.14 |
|
|
25,190,115.23 |
|
||
TOTAL ASSETS | $ |
698,207,818.17 |
|
$ |
632,135,605.99 |
|
||
Liabilities | ||||||||
Demand Deposits | $ |
369,895,491.40 |
|
$ |
284,975,370.76 |
|
||
Public Funds |
|
60,703,205.01 |
|
|
86,719,769.44 |
|
||
TOTAL DEMAND DEPOSITS |
|
430,598,696.41 |
|
|
371,695,140.20 |
|
||
Savings |
|
90,042,341.53 |
|
|
73,575,186.40 |
|
||
C D's |
|
66,997,954.44 |
|
|
77,389,471.71 |
|
||
I R A's |
|
9,623,666.01 |
|
|
8,163,985.97 |
|
||
CDARS |
|
6,288,065.70 |
|
|
6,248,531.02 |
|
||
TOTAL TIME & SAVINGS DEPOSITS |
|
172,952,027.68 |
|
|
165,377,175.10 |
|
||
TOTAL DEPOSITS |
|
603,550,724.09 |
|
|
537,072,315.30 |
|
||
SECURITIES SOLD UNDER REPO | ||||||||
& BORRROWINGS |
|
3,420,736.60 |
|
|
5,151,672.02 |
|
||
TOTAL OTHER LIABILITIES |
|
9,250,617.73 |
|
|
10,408,033.92 |
|
||
Stockholders' Equity | ||||||||
Common Stock |
|
3,325,845.00 |
|
|
3,325,845.00 |
|
||
Earned Surplus |
|
14,500,000.00 |
|
|
14,500,000.00 |
|
||
Undivided Profits |
|
65,840,298.22 |
|
|
61,423,192.74 |
|
||
Current Profits |
|
2,081,804.41 |
|
|
3,805,992.25 |
|
||
Total Unrealized Gain/Loss AFS |
|
1,387,388.32 |
|
|
2,024,690.66 |
|
||
Defined Benefit Pension FASB 158 |
|
(3,952,292.00 |
) |
|
(4,179,281.00 |
) |
||
Dividends |
|
(1,197,304.20 |
) |
|
(1,396,854.90 |
) |
||
TOTAL CAPITAL |
|
81,985,739.75 |
|
|
79,503,584.75 |
|
||
TOTAL LIABILITIES & CAPITAL | $ |
698,207,818.17 |
|
$ |
632,135,605.99 |
|
||
Income Statement |
|
For the Nine
|
|
|
For the Nine
|
|
||
Interest & Fees on Loans | $ |
15,740,416.29 |
|
|
12,620,115.00 |
|
||
Interest on Securities Portfolio |
|
1,495,134.87 |
|
|
2,154,867.45 |
|
||
Interest on Fed Funds & EBA |
|
142,496.18 |
|
|
191,073.47 |
|
||
TOTAL INTEREST INCOME |
|
17,378,047.34 |
|
|
14,966,055.92 |
|
||
Total Service Charges |
|
1,781,221.13 |
|
|
1,644,065.87 |
|
||
Total Miscellaneous Income |
|
4,059,827.01 |
|
|
1,765,533.46 |
|
||
TOTAL NON INT INCOME |
|
5,841,048.14 |
|
|
3,409,599.33 |
|
||
Gains/(Losses) on Secs |
|
74,484.42 |
|
|
3,100,182.14 |
|
||
Gains/(Losses) on Sale of Loans |
|
(294,937.92 |
) |
|
- |
|
||
Gains/(Losses) on Sales REO |
|
(12,100.00 |
) |
|
(65,730.87 |
) |
||
TOTAL INCOME |
|
22,986,541.98 |
|
|
21,410,106.52 |
|
||
TOTAL INT ON DEPOSITS |
|
1,749,900.84 |
|
|
2,493,264.30 |
|
||
Int Fed Funds Purchased/Sec Sold Repo |
|
4,106.61 |
|
|
4,922.98 |
|
||
TOTAL INT EXPENSE |
|
1,754,007.45 |
|
|
2,498,187.28 |
|
||
PROVISION-LOAN LOSS |
|
1,305,233.44 |
|
|
622,420.12 |
|
||
Salary & Employee Benefits |
|
8,303,831.02 |
|
|
6,467,421.32 |
|
||
Total Premises Expense |
|
3,671,169.22 |
|
|
3,258,732.54 |
|
||
|
258,236.37 |
|
|
170,660.74 |
|
|||
Professional Fees |
|
1,518,846.39 |
|
|
680,988.08 |
|
||
Miscellaneous Office Expense |
|
722,665.71 |
|
|
571,283.86 |
|
||
Dues, Donations and Advertising |
|
278,208.29 |
|
|
267,320.66 |
|
||
Checking, ATM/Debit Card Expenses |
|
976,978.84 |
|
|
892,644.75 |
|
||
ORE Expenses |
|
41,940.00 |
|
|
50,423.94 |
|
||
Total Miscellaneous Expense |
|
1,580,372.75 |
|
|
1,219,625.10 |
|
||
TOTAL OTHER OPERATING |
|
17,352,248.59 |
|
|
13,579,100.99 |
|
||
FEDERAL & STATE INCOME TAXES |
|
493,248.09 |
|
|
904,405.88 |
|
||
TOTAL EXPENSES |
|
20,904,737.57 |
|
|
17,604,114.27 |
|
||
NET INCOME | $ |
2,081,804.41 |
|
$ |
3,805,992.25 |
|
||
View source version on businesswire.com: https://www.businesswire.com/news/home/20211026006277/en/
Chief Financial Officer
(228) 934-1307
casey.hill@mandmbank.com
Source: