Mandalay Resources Corporation Announces Financial Results for the First Quarter 2022
Mandalay Resources Corporation (MNDJF) reported strong financial results for Q1 2022, achieving net debt-free status with $50.4 million cash and $45.7 million total debt. Revenue was $54.2 million, a 3% year-over-year increase, driven by higher gold and antimony prices. Adjusted EBITDA reached $31.3 million, marking a 20% increase from Q1 2021. The company reported adjusted net income of $13.9 million ($0.15 per share) and consolidated net income of $10.5 million. Production figures were robust, especially at the Costerfield mine, with significant contributions from gold and antimony.
- Net debt-free position with $50.4 million cash and $45.7 million debt.
- Q1 2022 revenue of $54.2 million, a 3% increase from Q1 2021.
- Adjusted EBITDA of $31.3 million, a 20% year-over-year increase.
- Adjusted net income of $13.9 million ($0.15 per share).
- Improved cash costs at Costerfield mine at $576 per ounce.
- Consolidated net income decreased to $10.5 million from $25.5 million in Q1 2021.
- Sold 1,433 fewer gold equivalent ounces than in Q1 2021.
TORONTO, May 11, 2022 (GLOBE NEWSWIRE) -- Mandalay Resources Corporation (“Mandalay” or the “Company”) (TSX: MND, OTCQB: MNDJF) is pleased to announce its financial results for the quarter ended March 31, 2022.
The Company’s condensed and consolidated interim financial results for the quarter ended March 31, 2022, together with its Management’s Discussion and Analysis (“MD&A”) for the corresponding period, can be accessed under the Company’s profile on www.sedar.com and on the Company’s website at www.mandalayresources.com. All currency references in this press release are in U.S. dollars except as otherwise indicated.
First Quarter 2022 Highlights:
- Net debt free, with
$50.4 million of cash on hand and$45.7 million in total interest-bearing debt outstanding; - Quarterly revenue of
$54.2 million , second highest since Q2 2016; $28.0 million free cash flow1 and$35.5 million in net cash flow from operating activities;- Quarterly adjusted EBITDA1 of
$31.3 million , second highest in Company’s history; - Adjusted net income1 of
$13.9 million ($0.15 or C$0.19 per share); and - Consolidated net income of
$10.5 million ($0.11 or C$0.14 per share).
Dominic Duffy, President and CEO of Mandalay, commented:
“Mandalay is pleased with our Q1 2022 financial results and particularly in reaching a net debt free position with
“Our consolidated cash and all-in sustaining costs per saleable gold equivalent ounce during Q1 2022 was
“The above translated into a very healthy quarter as we generated
“Costerfield continued with its remarkable performance as it posted
“Björkdal generated stable production and sales with
“During this quarter, the Company also repaid
“Mandalay is tracking well to attain its 2022 production and cost guidance and is pleased to build on our track record of operational and financial success.”
First Quarter 2022 Financial Summary
The following table summarizes the Company’s financial results for the three months ended March 31, 2022, December 31, 2021 and March 31, 2021:
| Three months ended March 31, 2022 | Three months ended December 31, 2021 | Three months ended March 31, 2021 | |
| $’000 | $’000 | $’000 | |
| Revenue | 54,154 | 72,904 | 52,573 |
| Cost of sales | 21,716 | 30,609 | 25,414 |
| Adjusted EBITDA (1) | 31,305 | 40,648 | 26,062 |
| Income from mine ops before depreciation, depletion | 32,438 | 42,295 | 27,159 |
| Adjusted net income (1) | 13,887 | 21,992 | 5,646 |
| Consolidated net income | 10,485 | 15,334 | 25,500 |
| Capital expenditure | 9,630 | 12,250 | 12,028 |
| Total assets | 324,600 | 317,843 | 297,219 |
| Total liabilities | 138,776 | 141,156 | 143,434 |
| Adjusted net income per share (1) | 0.15 | 0.24 | 0.06 |
| Consolidated net income per share | 0.11 | 0.17 | 0.28 |
- Adjusted EBITDA, adjusted net income and adjusted net income per share are non-IFRS measures, defined at the end of this press release “Non-IFRS Measures”.
In Q1 2022, Mandalay generated consolidated revenue of
Consolidated cash cost per ounce of
Mandalay generated adjusted EBITDA of
First Quarter Operational Summary
The table below summarizes the Company’s operations, capital expenditures and operational unit costs for the three months ended March 31, 2022, December 31, 2021 and March 31, 2021:
| Three months ended March 31, 2022 | Three months ended December 31, 2021 | Three months ended March 31, 2021 | |
| $’000 | $’000 | $’000 | |
| Costerfield | |||
| Gold produced (oz) | 12,197 | 13,397 | 11,082 |
| Antimony produced (t) | 683 | 830 | 832 |
| Gold equivalent produced (oz) | 17,247 | 19,507 | 15,458 |
| Cash cost (1) per oz gold eq. produced ($) | 576 | 557 | 640 |
| All-in sustaining cost (1) per oz gold eq. produced ($) | 775 | 731 | 937 |
| Capital development | 746 | 1,415 | 2,978 |
| Property, plant and equipment purchases | 1,812 | 723 | 901 |
| Capitalized exploration | 1,687 | 1,597 | 1,225 |
| Björkdal | |||
| Gold produced (oz) | 12,384 | 11,190 | 11,855 |
| Cash cost (1) per oz gold produced ($) | 1,186 | 1,227 | 1,187 |
| All-in sustaining cost (1) per oz gold produced ($) | 1,491 | 1,700 | 1,533 |
| Capital development | 2,460 | 2,803 | 2,394 |
| Property, plant and equipment purchases | 1,890 | 4,512 | 3,845 |
| Capitalized exploration | 755 | 753 | 457 |
| Cerro Bayo | |||
| Gold produced (oz) | - | 1,009 | 724 |
| Silver produced (oz) | - | 50,556 | 43,669 |
| Gold equivalent produced (oz) | - | 1,666 | 1,363 |
| Cash cost (1) per oz gold eq. produced ($) | - | 1,476 | 995 |
| Consolidated | |||
| Gold equivalent produced (oz) | 29,631 | 32,362 | 28,676 |
| Cash cost (1) per oz gold eq. produced ($) | 831 | 836 | 883 |
| All-in sustaining cost (1) per oz gold eq. produced ($) | 1,110 | 1,162 | 1,212 |
| Capital development | 3,206 | 4,218 | 5,372 |
| Property, plant and equipment purchases | 3,702 | 5,449 | 4,746 |
| Capitalized exploration (2) | 2,722 | 2,583 | 1,910 |
- Cash cost and all-in sustaining cost are non-IFRS measures. See “Non-IFRS Measures” at the end of this press release.
- Includes capitalized exploration relating to other non-core assets.
Costerfield gold-antimony mine, Victoria, Australia
Costerfield produced 12,197 ounces of gold and 683 tonnes of antimony for 17,247 gold equivalent ounces in the first quarter of 2022. Cash and all-in sustaining costs at Costerfield of
Björkdal gold mine, Skellefteå, Sweden
Björkdal produced 12,384 ounces of gold in the first quarter of 2022 with cash and all-in sustaining costs of
Lupin, Nunavut, Canada
Care and maintenance spending at Lupin was less than
Challacollo, Chile
On April 19, 2021, Aftermath Silver Ltd. (“Aftermath Silver”) paid C
The sale of Challacollo to Aftermath was originally scheduled to be completed on April 30, 2022. Closing is now anticipated to occur during the second quarter of 2022.
La Quebrada, Chile
No work was carried out on the La Quebrada development property during Q1 2022.
COVID-19
The COVID-19 pandemic is present in all countries in which the Company operates, with cases being reported in Canada, Australia, Sweden and Chile. At this time, the Company has activated business continuity practices across all sites. Management will continue to monitor developments across all jurisdictions and will adjust its planning as necessary.
The Company is not able to estimate the duration of the pandemic and potential impact on its business if disruptions or delays in operations occur or its ability to transfer our products to market. In addition, a severe prolonged economic downturn could result in a variety of risks to the business, including a decreased ability to raise additional capital when needed on acceptable terms, if at all. As the situation continues to evolve, the Company will continue to closely monitor operating conditions in the countries we operate and respond accordingly. More details are included in the press release dated March 20, 2020, and on the Company’s website.
Conference Call
Mandalay’s management will be hosting a conference call for investors and analysts on May 12, 2022, at 8:00 AM (Toronto time).
Analysts and interested investors are invited to participate using the following dial-in numbers:
| Participant Number (Toll free): | 877 412 4895 |
| Participant Number: | 312 281 1211 |
| Conference ID: | 13729994 |
A replay of the conference call will be available until 11:59 PM (Toronto time), May 26, 2022, and can be accessed using the following dial-in number:
| Encore Toll Free Dial-in Number: | 877 660 6853 |
| Encore ID: | 13729994 |
About Mandalay Resources Corporation:
Mandalay Resources is a Canadian-based natural resource company with producing assets in Australia (Costerfield gold-antimony mine) and Sweden (Björkdal gold mine). The Company is focused on growing its production and reducing costs to generate significant positive cashflow. Mandalay is committed to operating safely and in an environmentally responsible manner, while developing a high level of community and employee engagement.
Mandalay’s mission is to create shareholder value through the profitable operation and continuing the regional exploration program, at both its Costerfield and Björkdal mines. Currently, the Company’s main objectives are to continue mining the high-grade Youle vein at Costerfield, bring online the deeper Shepherd veins, both of which will continue to supply high-grade ore to the processing plant, and to extend Youle Mineral Reserves. At Björkdal, the Company will aim to increase production from the Aurora zone and other higher-grade areas in the coming years, in order to maximize profit margins from the mine.
Forward-Looking Statements
This news release contains “forward-looking statements” within the meaning of applicable securities laws, including statements regarding the Company’s anticipated performance in 2022. Readers are cautioned not to place undue reliance on forward-looking statements. Actual results and developments may differ materially from those contemplated by these statements depending on, among other things, changes in commodity prices and general market and economic conditions. The factors identified above are not intended to represent a complete list of the factors that could affect Mandalay. A description of additional risks that could result in actual results and developments differing from those contemplated by forward-looking statements in this news release can be found under the heading “Risk Factors” in Mandalay’s annual information form dated March 31, 2022, a copy of which is available under Mandalay’s profile at www.sedar.com. In addition, there can be no assurance that any inferred resources that are discovered as a result of additional drilling will ever be upgraded to proven or probable reserves. Although Mandalay has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements.
Non-IFRS Measures
This news release may contain references to adjusted EBITDA, adjusted net income, free cash flow, cash cost per saleable ounce of gold equivalent produced and all-in sustaining cost all of which are non-IFRS measures and do not have standardized meanings under IFRS. Therefore, these measures may not be comparable to similar measures presented by other issuers.
Management uses adjusted EBITDA and free cash flow as measures of operating performance to assist in assessing the Company’s ability to generate liquidity through operating cash flow to fund future working capital needs and to fund future capital expenditures, as well as to assist in comparing financial performance from period to period on a consistent basis. Management uses adjusted net income in order to facilitate an understanding of the Company’s financial performance prior to the impact of non-recurring or special items. The Company believes that these measures are used by and are useful to investors and other users of the Company’s financial statements in evaluating the Company’s operating and cash performance because they allow for analysis of its financial results without regard to special, non-cash and other non-core items, which can vary substantially from company to company and over different periods.
The Company defines adjusted EBITDA as income from mine operations, net of administration costs, and before interest, taxes, non-cash charges/(income), intercompany charges and finance costs. The Company defines adjusted net income as net income before special items. Special items are items of income and expense that are presented separately due to their nature and, in some cases, expected infrequency of the events giving rise to them. A reconciliation between adjusted EBITDA and adjusted net income, on the one hand, and consolidated net income, on the other hand, is included in the MD&A.
The Company defines free cash flow as a measure of the Corporation’s ability to generate and manage liquidity. It is calculated starting with the net cash flows from operating activities (as per IFRS) and then subtracting capital expenditures and lease payments. Refer to Section 1.2 of MD&A for a reconciliation between free cash flow and net cash flows from operating activities.
For Costerfield, saleable equivalent gold ounces produced is calculated by adding to saleable gold ounces produced, the saleable antimony tonnes produced times the average antimony price in the period divided by the average gold price in the period. The total cash operating cost associated with the production of these saleable equivalent ounces produced in the period is then divided by the saleable equivalent gold ounces produced to yield the cash cost per saleable equivalent ounce produced. The cash cost excludes royalty expenses. Site all-in sustaining costs include total cash operating costs, sustaining mining capital, royalty expense, accretion and depletion. Sustaining capital reflects the capital required to maintain each site’s current level of operations. The site’s all-in sustaining cost per ounce of saleable gold equivalent in a period equals the all-in sustaining cost divided by the saleable equivalent gold ounces produced in the period.
For Björkdal, the total cash operating cost associated with the production of saleable gold ounces produced in the period is then divided by the saleable gold ounces produced to yield the cash cost per saleable gold ounce produced. The cash cost excludes royalty expenses. Site all-in costs include total cash operating costs, royalty expense, accretion, depletion, depreciation and amortization. Site all-in sustaining costs include total cash operating costs, sustaining mining capital, royalty expense, accretion and depletion. Sustaining capital reflects the capital required to maintain each site’s current level of operations. The site’s all-in sustaining cost per ounce of saleable gold equivalent in a period equals the all-in sustaining cost divided by the saleable equivalent gold ounces produced in the period.
For the Company as a whole, cash cost per saleable gold equivalent ounce is calculated by summing the gold equivalent ounces produced by each site and dividing the total by the sum of cash operating costs at the sites. Consolidated cash cost excludes royalty and corporate level general and administrative expenses. This definition was updated in the third quarter of 2020 to exclude corporate general and administrative expenses to better align with industry standard. All-in sustaining cost per saleable ounce gold equivalent in the period equals the sum of cash costs associated with the production of gold equivalent ounces at all operating sites in the period plus corporate overhead expense in the period plus sustaining mining capital, royalty expense, accretion, depletion, depreciation and amortization, divided by the total saleable gold equivalent ounces produced in the period. A reconciliation between cost of sales and cash costs, and also cash cost to all-in sustaining costs are included in the MD&A.
For Further Information:
Dominic Duffy
President and Chief Executive Officer
Edison Nguyen
Direction, Business Valuations and Investor Relations
Contact:
(647) 260-1566 ext. 1
1 Adjusted EBITDA, adjusted net income and free cash flow are not standardized financial measures under IFRS and might not be comparable to similar financial measures disclosed by other issuers. Refer to “Non-IFRS Measures” at the end of this press release for further information.
FAQ
What were Mandalay Resources' revenues for Q1 2022 (MNDJF)?
How much cash does Mandalay Resources have as of Q1 2022 (MNDJF)?
What is the adjusted net income per share for Mandalay Resources in Q1 2022 (MNDJF)?
What contributed to the revenue increase for Mandalay in Q1 2022 (MNDJF)?
What were the cash costs for Mandalay Resources in Q1 2022 (MNDJF)?
