Maximus Reports Fourth Quarter and Full Year Results for Fiscal Year 2021
Maximus (NYSE: MMS) reported a 22.9% increase in revenue for fiscal year 2021, totaling $4.25 billion, primarily driven by $1.1 billion from COVID-19 services and acquisitions contributing $322.7 million. Operating margin rose to 9.6%, with diluted EPS increasing to $4.67. The company forecasts FY2022 revenue between $4.40 billion and $4.60 billion, and diluted EPS between $4.00 and $4.30, reflecting anticipated operational momentum following the public health emergency.
- 22.9% revenue growth to $4.25 billion driven by COVID-19 response and acquisitions.
- Operating margin increased to 9.6% from 8.3% year-over-year.
- Diluted EPS rose to $4.67 from $3.39 in the prior year.
- FY2022 guidance projects revenue between $4.40 and $4.60 billion with EPS between $4.00 and $4.30.
- Operating margin decreased in the U.S. Services Segment to 15.3% from 17.1% due to headwinds impacting core programs.
- Fourth quarter results impacted by write-off of fixed and deferred contract costs.
- Establishes Guidance for Fiscal Year 2022 -
Highlights for fiscal year 2021 include:
-
Revenue increased
22.9% to compared to$4.25 billion for the prior year, driven by approximately$3.46 billion of COVID-19 response work and$1.1 billion of revenue contributions from the Attain Federal and Veterans Evaluation Services (VES) acquisitions, and offset by the completed Census contract.$322.7 million
-
Operating margin was
9.6% compared to8.3% for the prior year. Diluted earnings per share were . Amortization of intangible assets was$4.67 , or$44.4 million diluted earnings per share. Adjusting for amortization of intangible assets, operating income margin and diluted earnings per share would be$0.52 10.6% and , respectively.$5.19
-
A quarterly cash dividend of
per share payable on$0.28 November 30, 2021 , to shareholders of record onNovember 15, 2021 .
"Fiscal year 2021 was significant for the Company including three acquisitions, transition of leadership in our
Consolidated Fiscal Year 2021 Results
Revenue for fiscal year 2021 increased
For fiscal year 2021, operating income totaled
Operating income includes amortization of intangible assets which was
Operating margin for fiscal year 2021 was
The operating margin for fiscal year 2021 was
Outside the
Outside the
As previously disclosed, this segment has several contracts in startup, most notably the two-region win on the
Sales and Pipeline
Year-to-date signed contract awards at
The sales pipeline at
Balance Sheet and Cash Flows
At
For fiscal year 2021, cash flows from operations totaled
As of
On
FY22 Outlook
Maximus is establishing fiscal year 2022 guidance. The Company expects revenue to range between
Cash flows from operations are expected to range between
For fiscal year 2022, the effective income tax rate is expected to range between
The outlook for fiscal year 2022 includes assumptions around the timing and level at which core programs return to pre-pandemic levels, most notably those in the
"Taken together, the market and company operating dynamics anticipated in the second half of FY22 create a positive environment and momentum for the business,” Caswell continued. "These dynamics include not just the anticipated conclusion of the PHE, but also our new startup contracts moving to operations, new organic wins in
Caswell concluded with, "Our accomplishments have been made possible by the hard work of our employees, and I offer my sincerest thanks to our more than 35,000 dedicated colleagues that support Maximus globally."
Conference Call and Webcast Information
Maximus will host a conference call this morning,
The call is open to the public and available by webcast or by phone at:
877.407.8289 (Domestic) / +1.201.689.8341 (International)
For those unable to listen to the live call, a recording of the webcast will be available on investor.maximus.com.
About Maximus
Since 1975, Maximus has operated under its founding mission of Helping Government Serve the People®, enabling citizens around the globe to successfully engage with their governments at all levels and across a variety of health and human services programs. Maximus delivers innovative business process management and technology solutions that contribute to improved outcomes for citizens and higher levels of productivity, accuracy, accountability, and efficiency of government-sponsored programs. With more than 35,000 employees worldwide, Maximus is a proud partner to government agencies in
Non-GAAP Measures and Risk Factors
This release refers to non-GAAP measures and other indicators, including free cash flow, results on a pro forma basis and other non-GAAP measures.
A description of these non-GAAP measures, the reasons why we use and present them, and details as to how they are calculated are included in our Annual Report on Form 10-K.
The presentation of these non-GAAP numbers is not meant to be considered in isolation, nor as alternatives to cash flows from operations, revenue growth, or net income as measures of performance. These non-GAAP financial measures, as determined and presented by us, may not be comparable to related or similarly titled measures presented by other companies.
Statements that are not historical facts, including statements about the Company’s confidence and strategies, and the Company’s expectations about revenues, results of operations, profitability, future contracts, market opportunities, market demand, or acceptance of the Company’s products are forward-looking statements that involve risks and uncertainties such as those related to the impact of the pandemic and our recently-completed acquisitions including but not limited to:
- Our indebtedness following the completion of the VES acquisition is significant and could adversely affect our business and our ability to meet our obligations.
- Difficulties in integrating our operations with those of Attain and VES and realizing the expected benefits of these acquisitions.
-
If one or more of these contracts with the
VA are terminated or are not renewed on favorable terms or at all, if theVA reduces the number of medical examinations allocated to VES under the contracts or if VES receives an adverse finding or review resulting from an audit or investigation, the benefits of the VES acquisition may be adversely affected. - In connection with the acquisitions, we may be required to take write-downs or write-offs, restructuring and impairment, or other charges that could negatively affect our business, assets, liabilities, prospects, outlook, financial condition, and results of operations.
- The ultimate duration of the pandemic.
- The threat of further negative pandemic-related impacts.
- Delays in our core programs returning to normal volumes and operations.
- The potential impacts resulting from budget challenges with our government clients.
- The possibility of delayed or missed payments by customers.
- The potential for further supply chain disruptions impacting IT or safety equipment.
- The impact of further legislation and government policies on the programs we operate.
These risks could cause the Company’s actual results to differ materially from those indicated by such forward-looking statements. A summary of risk factors can be found in Item 1A, "Risk Factors" in our Annual Report on Form 10-K for the year ended
|
||||||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||||||
|
For the Three Months
|
|
For the Year
|
|||||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||||||
|
(in thousands, except share data and per share amounts) |
|||||||||||||||||||
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|||||||||||||
Revenue |
$ |
1,106,131 |
|
|
|
$ |
923,836 |
|
|
|
$ |
4,254,485 |
|
|
|
$ |
3,461,537 |
|
|
|
Cost of revenue |
887,725 |
|
|
|
726,985 |
|
|
|
3,307,510 |
|
|
|
2,750,535 |
|
|
|||||
Gross profit |
218,406 |
|
|
|
196,851 |
|
|
|
946,975 |
|
|
|
711,002 |
|
|
|||||
Selling, general, and administrative expenses |
129,590 |
|
|
|
103,428 |
|
|
|
494,088 |
|
|
|
387,090 |
|
|
|||||
Amortization of intangible assets |
20,639 |
|
|
|
8,900 |
|
|
|
44,357 |
|
|
|
35,634 |
|
|
|||||
Operating income |
68,177 |
|
|
|
84,523 |
|
|
|
408,530 |
|
|
|
288,278 |
|
|
|||||
Interest expense |
(10,695 |
) |
|
|
(494 |
) |
|
|
(14,744 |
) |
|
|
(2,059 |
) |
|
|||||
Other (expense)/income, net |
(521 |
) |
|
|
222 |
|
|
|
(10,105 |
) |
|
|
843 |
|
|
|||||
Income before income taxes |
56,961 |
|
|
|
84,251 |
|
|
|
383,681 |
|
|
|
287,062 |
|
|
|||||
Provision for income taxes |
4,947 |
|
|
|
20,590 |
|
|
|
92,481 |
|
|
|
72,553 |
|
|
|||||
Net income |
$ |
52,014 |
|
|
|
$ |
63,661 |
|
|
|
$ |
291,200 |
|
|
|
$ |
214,509 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Earnings per share: |
|
|
|
|
|
|
|
|||||||||||||
Basic |
$ |
0.84 |
|
|
|
$ |
1.03 |
|
|
|
$ |
4.69 |
|
|
|
$ |
3.40 |
|
|
|
Diluted |
$ |
0.83 |
|
|
|
$ |
1.02 |
|
|
|
$ |
4.67 |
|
|
|
$ |
3.39 |
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|||||||||||||
Basic |
62,082 |
|
|
|
61,874 |
|
|
|
62,072 |
|
|
|
63,062 |
|
|
|||||
Diluted |
62,506 |
|
|
|
62,256 |
|
|
|
62,365 |
|
|
|
63,322 |
|
|
|||||
|
|
|
|
|
|
|
|
|||||||||||||
Dividends declared per share |
$ |
0.28 |
|
|
|
$ |
0.28 |
|
|
|
$ |
1.12 |
|
|
|
$ |
1.12 |
|
|
|
||||||||
Consolidated Balance Sheets |
||||||||
|
As of |
|||||||
|
2021 |
2020 |
||||||
|
(in thousands) |
|||||||
Assets: |
|
|
||||||
Cash and cash equivalents |
$ |
135,061 |
|
$ |
71,737 |
|
||
Accounts receivable, net |
834,819 |
|
786,203 |
|
||||
Income taxes receivable |
5,413 |
|
2,075 |
|
||||
Prepaid expenses and other current assets |
104,201 |
|
72,543 |
|
||||
Total current assets |
1,079,494 |
|
932,558 |
|
||||
Property and equipment, net |
62,627 |
|
66,721 |
|
||||
Capitalized software, net |
42,868 |
|
38,033 |
|
||||
Operating lease right-of-use assets |
179,349 |
|
177,159 |
|
||||
|
1,774,406 |
|
593,129 |
|
||||
Intangible assets, net |
879,168 |
|
145,893 |
|
||||
Deferred contract costs, net |
36,486 |
|
20,891 |
|
||||
Deferred compensation plan assets |
46,738 |
|
36,819 |
|
||||
Deferred income taxes |
990 |
|
1,915 |
|
||||
Other assets |
16,839 |
|
11,584 |
|
||||
Total assets |
$ |
4,118,965 |
|
$ |
2,024,702 |
|
||
Liabilities and Shareholders' Equity: |
|
|
||||||
Liabilities: |
|
|
||||||
Accounts payable and accrued liabilities |
$ |
305,565 |
|
$ |
253,338 |
|
||
Accrued compensation and benefits |
186,809 |
|
137,101 |
|
||||
Deferred revenue, current portion |
98,588 |
|
51,655 |
|
||||
Income taxes payable |
6,782 |
|
5,377 |
|
||||
Long-term debt, current portion |
80,555 |
|
10,878 |
|
||||
Operating lease liabilities, current portion |
76,077 |
|
80,748 |
|
||||
Other current liabilities |
35,057 |
|
22,071 |
|
||||
Total current liabilities |
789,433 |
|
561,168 |
|
||||
Deferred revenue, non-current portion |
35,932 |
|
27,311 |
|
||||
Deferred income taxes |
194,638 |
|
24,737 |
|
||||
Long-term debt, non-current portion |
1,429,137 |
|
18,017 |
|
||||
Deferred compensation plan liabilities, non-current portion |
47,405 |
|
38,654 |
|
||||
Operating lease liabilities, non-current portion |
121,771 |
|
104,011 |
|
||||
Other liabilities |
20,320 |
|
8,985 |
|
||||
Total liabilities |
2,638,636 |
|
782,883 |
|
||||
Shareholders' equity: |
|
|
||||||
Common stock, no par value; 100,000 shares authorized; 61,954 and 61,504 shares issued and outstanding as of |
532,411 |
|
513,959 |
|
||||
Accumulated other comprehensive loss |
(39,908 |
) |
(42,638 |
) |
||||
Retained earnings |
987,826 |
|
770,498 |
|
||||
Total shareholders' equity |
1,480,329 |
|
1,241,819 |
|
||||
Total liabilities and shareholders' equity |
$ |
4,118,965 |
|
$ |
2,024,702 |
|
|
||||||||||||||||
Consolidated Statements of Cash Flows |
||||||||||||||||
|
For the Three Months
|
For the Year
|
||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
||||||||||||
|
(Unaudited) |
(Unaudited) |
|
|
||||||||||||
|
(in thousands) |
|||||||||||||||
Cash flows from operating activities: |
|
|
|
|
||||||||||||
Net income |
$ |
52,014 |
|
$ |
63,661 |
|
$ |
291,200 |
|
$ |
214,509 |
|
||||
Adjustments to reconcile net income to cash flows from operations: |
|
|
|
|
||||||||||||
Depreciation and amortization of property, equipment and capitalized software |
12,697 |
|
17,031 |
|
46,361 |
|
64,527 |
|
||||||||
Amortization of intangible assets |
20,639 |
|
8,900 |
|
44,357 |
|
35,634 |
|
||||||||
Amortization of debt issuance costs and debt discount |
865 |
|
— |
|
865 |
|
— |
|
||||||||
Deferred income taxes |
(10,209 |
) |
(13,935 |
) |
(6,577 |
) |
(19,145 |
) |
||||||||
Stock compensation expense |
7,731 |
|
6,150 |
|
28,554 |
|
23,708 |
|
||||||||
Gain on sale of a business |
— |
|
(12 |
) |
— |
|
(1,718 |
) |
||||||||
Costs related to debt financing |
— |
|
— |
|
8,509 |
|
— |
|
||||||||
Change in assets and liabilities, net of effects of business combinations |
|
|
|
|
||||||||||||
Accounts receivable |
292,882 |
|
47,146 |
|
38,578 |
|
(180,747 |
) |
||||||||
Prepaid expenses and other current assets |
(24,268 |
) |
(10,368 |
) |
(16,726 |
) |
(9,839 |
) |
||||||||
Deferred contract costs |
347 |
|
(515 |
) |
(15,426 |
) |
(1,911 |
) |
||||||||
Accounts payable and accrued liabilities |
(89,969 |
) |
31,308 |
|
26,904 |
|
79,930 |
|
||||||||
Accrued compensation and benefits |
(16,275 |
) |
(4,163 |
) |
18,112 |
|
29,484 |
|
||||||||
Deferred revenue |
30,028 |
|
(415 |
) |
53,652 |
|
2,391 |
|
||||||||
Income taxes |
(17,898 |
) |
2,927 |
|
(2,733 |
) |
3,490 |
|
||||||||
Operating lease right-of-use assets and liabilities |
4,237 |
|
515 |
|
5,314 |
|
(556 |
) |
||||||||
Other assets and liabilities |
7,842 |
|
279 |
|
(3,622 |
) |
4,835 |
|
||||||||
Net cash provided by operating activities |
270,663 |
|
148,509 |
|
517,322 |
|
244,592 |
|
||||||||
Cash flows from investing activities: |
|
|
|
|
||||||||||||
Purchases of property and equipment and capitalized software costs |
(4,432 |
) |
(12,271 |
) |
(36,565 |
) |
(40,707 |
) |
||||||||
Acquisitions of businesses, net of cash acquired |
(19,442 |
) |
(4,455 |
) |
(1,798,915 |
) |
(7,066 |
) |
||||||||
Proceeds from the sale of a business |
— |
|
— |
|
— |
|
3,250 |
|
||||||||
Other |
— |
|
— |
|
— |
|
385 |
|
||||||||
Net cash used in investing activities |
(23,874 |
) |
(16,726 |
) |
(1,835,480 |
) |
(44,138 |
) |
||||||||
Cash flows from financing activities: |
|
|
|
|
||||||||||||
Cash dividends paid to Maximus shareholders |
(17,213 |
) |
(17,167 |
) |
(68,838 |
) |
(70,155 |
) |
||||||||
Purchases of Maximus common stock |
— |
|
— |
|
(3,363 |
) |
(166,959 |
) |
||||||||
Tax withholding related to RSU vesting |
— |
|
— |
|
(9,818 |
) |
(10,614 |
) |
||||||||
Payments for debt financing |
(454 |
) |
— |
|
(23,213 |
) |
— |
|
||||||||
Proceeds from borrowings |
33,129 |
|
216,560 |
|
2,318,129 |
|
638,048 |
|
||||||||
Principal payments for debt |
(216,603 |
) |
(340,474 |
) |
(824,483 |
) |
(619,445 |
) |
||||||||
Other |
42 |
|
(8 |
) |
(2,721 |
) |
(965 |
) |
||||||||
Net cash provided by/(used in) financing activities |
(201,099 |
) |
(141,089 |
) |
1,385,693 |
|
(230,090 |
) |
||||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
(2,356 |
) |
1,879 |
|
474 |
|
1,705 |
|
||||||||
Net change in cash, cash equivalents, and restricted cash |
43,334 |
|
(7,427 |
) |
68,009 |
|
(27,931 |
) |
||||||||
Cash, cash equivalents and restricted cash, beginning of period |
113,236 |
|
95,988 |
|
88,561 |
|
116,492 |
|
||||||||
Cash, cash equivalents and restricted cash, end of period |
$ |
156,570 |
|
$ |
88,561 |
|
$ |
156,570 |
|
$ |
88,561 |
|
|
||||||||||||||||||||||||||||
Consolidated Results of Operations by Segment |
||||||||||||||||||||||||||||
|
For the Three Months
|
|
For the Year
|
|||||||||||||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||||||||||||||
|
Amount (1) |
|
% (2) |
|
Amount (1) |
|
% (2) |
|
Amount (1) |
|
% (2) |
|
Amount (1) |
|
% (2) |
|||||||||||||
|
(Unaudited) |
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
(dollars in thousands) |
|||||||||||||||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
$ |
392,623 |
|
|
|
|
$ |
371,345 |
|
|
|
|
$ |
1,662,110 |
|
|
|
|
$ |
1,329,274 |
|
|
|
|||||
|
540,302 |
|
|
|
|
423,232 |
|
|
|
|
1,893,284 |
|
|
|
|
1,633,337 |
|
|
|
|||||||||
Outside the |
173,206 |
|
|
|
|
129,259 |
|
|
|
|
699,091 |
|
|
|
|
498,926 |
|
|
|
|||||||||
Revenue |
$ |
1,106,131 |
|
|
|
|
$ |
923,836 |
|
|
|
|
$ |
4,254,485 |
|
|
|
|
$ |
3,461,537 |
|
|
|
|||||
Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
$ |
84,794 |
|
|
21.6 |
% |
|
$ |
92,199 |
|
|
24.8 |
% |
|
$ |
408,050 |
|
|
24.6 |
% |
|
$ |
360,272 |
|
|
27.1 |
% |
|
|
120,146 |
|
|
22.2 |
% |
|
86,423 |
|
|
20.4 |
% |
|
432,551 |
|
|
22.8 |
% |
|
318,925 |
|
|
19.5 |
% |
|||||
Outside the |
13,466 |
|
|
7.8 |
% |
|
18,229 |
|
|
14.1 |
% |
|
106,374 |
|
|
15.2 |
% |
|
31,805 |
|
|
6.4 |
% |
|||||
Gross Profit |
$ |
218,406 |
|
|
19.7 |
% |
|
$ |
196,851 |
|
|
21.3 |
% |
|
$ |
946,975 |
|
|
22.3 |
% |
|
$ |
711,002 |
|
|
20.5 |
% |
|
Selling, general, and administrative expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
$ |
36,954 |
|
|
9.4 |
% |
|
$ |
29,856 |
|
|
8.0 |
% |
|
$ |
153,609 |
|
|
9.2 |
% |
|
$ |
132,489 |
|
|
10.0 |
% |
|
|
70,608 |
|
|
13.1 |
% |
|
54,568 |
|
|
12.9 |
% |
|
243,485 |
|
|
12.9 |
% |
|
186,023 |
|
|
11.4 |
% |
|||||
Outside the |
21,230 |
|
|
12.3 |
% |
|
18,813 |
|
|
14.6 |
% |
|
86,248 |
|
|
12.3 |
% |
|
65,938 |
|
|
13.2 |
% |
|||||
Gain on sale of business (4) |
— |
|
|
NM |
|
|
(12 |
) |
|
NM |
|
|
— |
|
|
NM |
|
|
(1,718 |
) |
|
NM |
|
|||||
Other (3) |
798 |
|
|
NM |
|
|
203 |
|
|
NM |
|
|
10,746 |
|
|
NM |
|
|
4,358 |
|
|
NM |
|
|||||
Selling, general and administrative expense |
$ |
129,590 |
|
|
11.7 |
% |
|
$ |
103,428 |
|
|
11.2 |
% |
|
$ |
494,088 |
|
|
11.6 |
% |
|
$ |
387,090 |
|
|
11.2 |
% |
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
$ |
47,840 |
|
|
12.2 |
% |
|
$ |
62,343 |
|
|
16.8 |
% |
|
$ |
254,441 |
|
|
15.3 |
% |
|
$ |
227,783 |
|
|
17.1 |
% |
|
|
49,538 |
|
|
9.2 |
% |
|
31,855 |
|
|
7.5 |
% |
|
189,066 |
|
|
10.0 |
% |
|
132,902 |
|
|
8.1 |
% |
|||||
Outside the |
(7,764 |
) |
|
(4.5 |
)% |
|
(584 |
) |
|
(0.5 |
)% |
|
20,126 |
|
|
2.9 |
% |
|
(34,133 |
) |
|
(6.8 |
)% |
|||||
Amortization of intangible assets |
(20,639 |
) |
|
NM |
|
|
(8,900 |
) |
|
NM |
|
|
(44,357 |
) |
|
NM |
|
|
(35,634 |
) |
|
NM |
|
|||||
Gain on sale of business (4) |
— |
|
|
NM |
|
|
12 |
|
|
NM |
|
|
— |
|
|
NM |
|
|
1,718 |
|
|
NM |
|
|||||
Other (3) |
(798 |
) |
|
NM |
|
|
(203 |
) |
|
NM |
|
|
(10,746 |
) |
|
NM |
|
|
(4,358 |
) |
|
NM |
|
|||||
Operating income |
$ |
68,177 |
|
|
6.2 |
% |
|
$ |
84,523 |
|
|
9.1 |
% |
|
$ |
408,530 |
|
|
9.6 |
% |
|
$ |
288,278 |
|
|
8.3 |
% |
(1) |
Expenses that are not specifically included in the segments are included in other categories, including amortization of intangible assets and the direct costs of acquisitions. These costs are excluded from measuring each segment's operating performance. |
|
(2) |
Percentage of respective segment revenue. Percentages not considered meaningful are marked “NM.” |
|
(3) |
Other selling, general, and administrative expenses includes credits and costs that are not allocated to a particular segment. This includes expenses incurred as part of our acquisitions, as well as potential acquisitions which have not been or may not be completed. Our results for the year ended |
|
(4) |
During fiscal year 2020, we sold |
|
||||||||||||||||
Consolidated Free Cash Flows - Non-GAAP |
||||||||||||||||
|
For the Three Months
|
For the Year
|
||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
||||||||||||
|
(unaudited, in thousands) |
|||||||||||||||
Net cash provided by operating activities |
$ |
270,663 |
|
$ |
148,509 |
|
$ |
517,322 |
|
$ |
244,592 |
|
||||
Purchases of property and equipment and capitalized software costs |
(4,432 |
) |
(12,271 |
) |
(36,565 |
) |
(40,707 |
) |
||||||||
Free cash flows |
$ |
266,231 |
|
$ |
136,238 |
|
$ |
480,757 |
|
$ |
203,885 |
|
|
||||||||
Unaudited Pro Forma Results |
||||||||
|
For the Year Ended |
|||||||
|
2021 |
|
2020 |
|||||
|
(dollars in thousands, except per share amounts) |
|||||||
Revenue |
$ |
4,672,597 |
|
|
$ |
4,013,994 |
|
|
Cost of revenue |
3,566,894 |
|
|
3,107,493 |
|
|||
Gross profit |
1,105,703 |
|
|
906,501 |
|
|||
Selling, general, and administrative expenses |
553,048 |
|
|
485,903 |
|
|||
Amortization of intangible assets |
85,621 |
|
|
101,467 |
|
|||
Operating income |
467,034 |
|
|
319,131 |
|
|||
Interest expense |
(37,410 |
) |
|
(38,239 |
) |
|||
Other expense, net |
(2,414 |
) |
|
(12,791 |
) |
|||
Income before income taxes |
427,210 |
|
|
268,101 |
|
|||
Provision for income taxes |
102,045 |
|
|
64,328 |
|
|||
Net income |
$ |
325,165 |
|
|
$ |
203,773 |
|
|
|
|
|
|
|||||
Earnings per share: |
|
|
|
|||||
Basic |
$ |
5.24 |
|
|
$ |
3.23 |
|
|
Diluted |
$ |
5.21 |
|
|
$ |
3.22 |
|
|
Weighted average shares outstanding: |
|
|
|
|||||
Basic |
62,072 |
|
|
63,062 |
|
|||
Diluted |
62,365 |
|
|
63,322 |
|
These pro forma results are shown as though VES and Attain acquisitions occurred on
|
||||||||||||||||
Non-GAAP Adjusted Results Excluding Amortization of Intangible Assets |
||||||||||||||||
|
For the Three Months Ended
|
|
For the Year Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
|
(dollars in thousands, except per share data) |
|||||||||||||||
Operating income |
$ |
68,177 |
|
|
$ |
84,523 |
|
|
$ |
408,530 |
|
|
$ |
288,278 |
|
|
Add back: Amortization of intangible assets |
20,639 |
|
|
8,900 |
|
|
44,357 |
|
|
35,634 |
|
|||||
Adjusted operating income excluding amortization of intangible assets (Non-GAAP) |
$ |
88,816 |
|
|
$ |
93,423 |
|
|
$ |
452,887 |
|
|
$ |
323,912 |
|
|
Adjusted operating income margin excluding amortization of intangible assets (Non-GAAP) |
8.0 |
% |
|
10.1 |
% |
|
10.6 |
% |
|
9.4 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ |
52,014 |
|
|
$ |
63,661 |
|
|
$ |
291,200 |
|
|
$ |
214,509 |
|
|
Add back: Amortization of intangible assets, net of tax |
15,388 |
|
|
6,437 |
|
|
32,752 |
|
|
26,321 |
|
|||||
Adjusted net income excluding amortization of intangible assets (Non-GAAP) |
$ |
67,402 |
|
|
$ |
70,098 |
|
|
$ |
323,952 |
|
|
$ |
240,830 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share |
$ |
0.83 |
|
|
$ |
1.02 |
|
|
$ |
4.67 |
|
|
$ |
3.39 |
|
|
Add back: Effect of amortization of intangible assets on diluted earnings per share |
0.25 |
|
|
0.11 |
|
|
0.52 |
|
|
0.41 |
|
|||||
Adjusted diluted earnings per share excluding amortization of intangible assets (Non-GAAP) |
$ |
1.08 |
|
|
$ |
1.13 |
|
|
$ |
5.19 |
|
|
$ |
3.80 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211118005538/en/
JamesBFrancis@maximus.com
MadisonTWest@maximus.com
Source: Maximus
FAQ
What were Maximus' revenue results for fiscal year 2021?
What is the diluted earnings per share for Maximus in fiscal year 2021?
What is Maximus' forecast for fiscal year 2022?
How did COVID-19 impact Maximus' financial performance?