Maximus Reports Fiscal Year 2025 First Quarter Results
Maximus (NYSE: MMS) reported strong Q1 FY2025 results with revenue increasing 5.7% to $1.40 billion, driven by 6.3% organic growth primarily from U.S. Federal Services. Diluted EPS was $0.69 and adjusted diluted EPS reached $1.61, compared to $1.04 and $1.34 in the prior year.
The company raised its FY2025 guidance, expecting adjusted EBITDA margin of 11.2% and adjusted diluted EPS between $5.90-$6.20. Revenue guidance was adjusted to $5.2-$5.35 billion following recent divestitures. During Q1, Maximus purchased 3.1 million shares for $237 million, with additional 0.7 million shares bought for $52.9 million after quarter-end.
U.S. Federal Services revenue grew 15.3% to $780.7 million, while U.S. Services revenue decreased 7.7% to $452.3 million. Outside U.S. Segment showed 6.0% growth to $169.8 million.
Maximus (NYSE: MMS) ha riportato risultati solidi nel primo trimestre dell'anno fiscale 2025, con ricavi aumentati del 5,7% a $1,40 miliardi, trainati da una crescita organica del 6,3% principalmente nei servizi federali statunitensi. EPS diluito è stato di $0,69 e l'EPS diluito rettificato ha raggiunto $1,61, rispetto a $1,04 e $1,34 dell'anno precedente.
L'azienda ha alzato le previsioni per l'anno fiscale 2025, prevedendo un margine EBITDA rettificato dell'11,2% e un EPS diluito rettificato compreso tra $5,90 e $6,20. Le previsioni sui ricavi sono state modificate tra $5,2 e $5,35 miliardi in seguito a recenti dismissioni. Durante il primo trimestre, Maximus ha acquistato 3,1 milioni di azioni per $237 milioni, con ulteriori 0,7 milioni di azioni acquistate per $52,9 milioni dopo la fine del trimestre.
I ricavi dei servizi federali statunitensi sono aumentati del 15,3% a $780,7 milioni, mentre i ricavi dei servizi statunitensi sono diminuiti del 7,7% a $452,3 milioni. Il segmento al di fuori degli Stati Uniti ha mostrato una crescita del 6,0% a $169,8 milioni.
Maximus (NYSE: MMS) reportó resultados sólidos en el primer trimestre del año fiscal 2025, con ingresos que aumentaron un 5.7% hasta $1.40 mil millones, impulsados por un crecimiento orgánico del 6.3%, principalmente en los Servicios Federales de EE.UU. El EPS diluido fue de $0.69 y el EPS diluido ajustado alcanzó $1.61, en comparación con $1.04 y $1.34 del año anterior.
La compañía elevó su pronóstico para el año fiscal 2025, esperando un margen EBITDA ajustado del 11.2% y un EPS diluido ajustado entre $5.90 y $6.20. Las guías de ingresos fueron ajustadas a entre $5.2 y $5.35 mil millones tras recientes desinversiones. Durante el primer trimestre, Maximus compró 3.1 millones de acciones por $237 millones, con otras 0.7 millones de acciones compradas por $52.9 millones después del cierre del trimestre.
Los ingresos de los Servicios Federales de EE.UU. crecieron un 15.3% hasta $780.7 millones, mientras que los ingresos de Servicios de EE.UU. disminuyeron un 7.7% hasta $452.3 millones. El segmento fuera de EE.UU. mostró un crecimiento del 6.0% hasta $169.8 millones.
Maximus (NYSE: MMS)는 2025 회계연도 첫 분기 강력한 실적을 보고했으며, 수익은 5.7% 증가하여 14억 달러에 이르렀고, 이는 주로 미국 연방 서비스에서 6.3%의 유기적 성장에 의해 추진되었습니다. 희석 주당 순이익은 0.69달러였고, 조정된 희석 주당 순이익은 1.61달러에 달했습니다. 이는 전년의 1.04달러와 1.34달러에 비해 증가한 수치입니다.
회사는 2025 회계연도 전망을 상향 조정하며, 조정된 EBITDA 마진 11.2%와 조정된 희석 주당 순이익 5.90~6.20달러를 기대하고 있습니다. 최근 매각에 따른 매출 전망은 52억~53억 달러로 조정되었습니다. 첫 분기 동안 Maximus는 2억 3천7백만 달러에 310만 주를 매입하였고, 분기 종료 후 추가로 0.7백만 주를 5290만 달러에 매입했습니다.
미국 연방 서비스의 수익은 15.3% 증가해 7억 8천7백만 달러에 이르렀으며, 미국 서비스의 수익은 7.7% 감소해 4억 5천2백30만 달러에 이르렀습니다. 미국 외의 부문은 6.0% 성장하여 1억 6천9백80만 달러를 기록했습니다.
Maximus (NYSE: MMS) a présenté des résultats solides pour le premier trimestre de l'exercice 2025, avec un chiffre d'affaires en hausse de 5,7 % à 1,40 milliard de dollars, soutenu par une croissance organique de 6,3 % principalement dans les services fédéraux américains. Le bénéfice par action dilué était de 0,69 $ et le bénéfice par action dilué ajusté atteignait 1,61 $, contre 1,04 $ et 1,34 $ l'année précédente.
L'entreprise a revu à la hausse ses prévisions pour l'exercice 2025, s'attendant à une marge EBITDA ajustée de 11,2 % et à un bénéfice par action dilué ajusté compris entre 5,90 $ et 6,20 $. Les prévisions de chiffre d'affaires ont été ajustées à 5,2 à 5,35 milliards de dollars suite à des désinvestissements récents. Au cours du premier trimestre, Maximus a racheté 3,1 millions d'actions pour 237 millions de dollars, avec 0,7 million d'actions supplémentaires achetées pour 52,9 millions de dollars après la clôture du trimestre.
Les revenus des services fédéraux américains ont augmenté de 15,3 % pour atteindre 780,7 millions de dollars, tandis que les revenus des services américains ont diminué de 7,7 % à 452,3 millions de dollars. Le segment hors des États-Unis a montré une croissance de 6,0 % à 169,8 millions de dollars.
Maximus (NYSE: MMS) hat im ersten Quartal des Geschäftsjahres 2025 starke Ergebnisse gemeldet, mit einem Umsatzanstieg von 5,7 % auf 1,40 Milliarden US-Dollar, der durch ein organisches Wachstum von 6,3 % vor allem im Bereich der US-Bundesdienste angetrieben wurde. Verdünnter Gewinn pro Aktie betrug 0,69 USD, und der adjustierte verdünnte Gewinn pro Aktie erreichte 1,61 USD, im Vergleich zu 1,04 USD und 1,34 USD im Vorjahr.
Das Unternehmen hat seine Erwartungen für das Geschäftsjahr 2025 angehoben und rechnet mit einer adjustierten EBITDA-Marge von 11,2 % sowie einem adjustierten verdünnten Gewinn pro Aktie zwischen 5,90 und 6,20 USD. Die Umsatzprognose wurde infolge jüngster Veräußerungen auf 5,2 bis 5,35 Milliarden USD angepasst. Im ersten Quartal kaufte Maximus 3,1 Millionen Aktien für 237 Millionen USD, und nach Quartalsende wurden zusätzlich 0,7 Millionen Aktien für 52,9 Millionen USD erworben.
Der Umsatz im Bereich US-Bundesdienste wuchs um 15,3 % auf 780,7 Millionen USD, während der Umsatz im Bereich US-Dienste um 7,7 % auf 452,3 Millionen USD zurückging. Der Umsatz außerhalb der USA zeigte ein Wachstum von 6,0 % auf 169,8 Millionen USD.
- Revenue increased 5.7% to $1.40 billion with 6.3% organic growth
- Adjusted diluted EPS improved to $1.61 from $1.34 year-over-year
- U.S. Federal Services segment revenue grew 15.3% to $780.7 million
- Raised FY2025 adjusted EPS guidance to $5.90-$6.20
- Strong share buyback program with $237 million in purchases during Q1
- U.S. Services segment revenue declined 7.7% to $452.3 million
- Operating margin decreased to 6.2% from 8.1% year-over-year
- Negative operating cash flow of $80 million in Q1
- Increased debt leverage ratio to 1.8x from 1.4x
- Higher tax rate expected (28-29%) due to divestiture-related charges
Insights
The Q1 FY25 results reveal a compelling transformation story at Maximus, marked by strategic portfolio optimization and robust capital allocation. The
The completion of strategic divestitures in Australia and South Korea, despite a
The company's aggressive capital return strategy is noteworthy, with
The robust pipeline of
The raised guidance, particularly for free cash flow and adjusted EBITDA margin of
Raises FY25 Earnings Guidance While Securing Favorable Outcomes on Key Rebids
TYSONS, Va.--(BUSINESS WIRE)-- Maximus (NYSE: MMS), a leading provider of government services worldwide, reported financial results for the three months ending December 31, 2024.
Highlights for the first quarter of fiscal year 2025 include:
-
Revenue increased
5.7% to , compared to$1.40 billion for the prior year period. Organic growth of$1.33 billion 6.3% was due primarily to theU.S. Federal Services Segment with added contributions from the Outside theU.S. Segment. -
Diluted earnings per share were
and adjusted diluted earnings per share were$0.69 , compared to$1.61 and$1.04 , respectively, for the prior year period. The three months ending December 31, 2024, included divestiture-related charges resulting from the completed sale of the employment services businesses in$1.34 Australia andSouth Korea in the Outside theU.S. Segment. -
Earnings guidance is increasing, with adjusted EBITDA margin expected to be approximately
11.2% and adjusted diluted earnings per share expected to range between and$5.90 per share for the full fiscal year 2025.$6.20 -
Purchases of Maximus common stock totaled 3.1 million shares for
in the quarter, with additional purchases totaling 0.7 million shares for$237 million subsequent to December 31, 2024.$52.9 million -
A quarterly cash dividend of
per share is payable on February 28, 2025, to shareholders of record on February 15, 2025.$0.30
"Along with strong financials in our first quarter and an improvement to full-year earnings guidance, we have recently been successful in removing multiple contractual and business uncertainties that ultimately strengthen the durability of our business," said Bruce Caswell, President and Chief Executive Officer. "We had winning outcomes on the two large recompetes and the recent divestiture improves the health and predictability of our Outside the
Caswell added, "We believe that Maximus has a favorable and unique position in government services, with a recognized and proven track record administering critical government programs in an efficient and accountable manner. As our government customers, in both Federal agencies and state governments, face uncertainties and potential challenges, we believe Maximus is in a superior strategic position to provide value-added solutions and assistance."
First Quarter Results
Revenue for the first quarter of fiscal year 2025 increased
For the first quarter of fiscal year 2025, operating margin was
The first quarter of fiscal year 2025 included divestiture-related charges from the completed sale of the employment services businesses in
The segment operating margin for the first quarter of fiscal year 2025 was
The segment operating margin for the first quarter of fiscal year 2025 was
Outside the
Outside the
The segment operating margin for the first quarter of fiscal year 2025 was
Sales and Pipeline
Year-to-date signed contract awards at December 31, 2024, totaled
The sales pipeline at December 31, 2024, totaled
Balance Sheet and Cash Flows
At December 31, 2024, cash and cash equivalents totaled
For the first quarter of fiscal year 2025, cash used in operating activities totaled
During the first quarter of fiscal year 2025, we purchased approximately 3.1 million shares for
On January 5, 2025, our Board of Directors declared a quarterly cash dividend of
Raising Fiscal Year 2025 Earnings Guidance
Maximus is raising earnings guidance and adjusting revenue guidance for fiscal year 2025. Revenue is now expected to range between
An adjusted EBITDA margin, which excludes divestiture-related charges, of approximately
Free cash flow is now expected to range between
Conference Call and Webcast Information
Maximus will host a conference call this morning, February 6, 2025, at 9:00 a.m. ET.
The call is open to the public and available by webcast or by phone at:
877.407.8289 (Domestic) / +1.201.689.8341 (International)
For those unable to listen to the live call, a recording of the webcast will be available on investor.maximus.com.
About Maximus
As a leading strategic partner to government, Maximus helps improve the delivery of public services amid complex technology, health, economic, environmental, and social challenges. With a deep understanding of program service delivery, acute insights that achieve operational excellence, and an extensive awareness of the needs of the people being served, our employees advance the critical missions of our partners. Maximus delivers innovative business process management, impactful consulting services, and technology solutions that provide improved outcomes for the public and higher levels of productivity and efficiency of government-sponsored programs. For more information, visit maximus.com.
Non-GAAP Measures and Forward-Looking Statements
This release contains non-GAAP measures and other indicators, including organic growth, free cash flow, operating income and EPS adjusted for amortization of intangible assets and divestiture-related charges, adjusted EBITDA, and other non-GAAP measures.
A description of these non-GAAP measures and details as to how they are calculated are included with our earnings presentation and forthcoming Form 10-Q.
The presentation of these non-GAAP numbers is not meant to be considered in isolation, nor as alternatives to cash flows from operations, revenue growth, operating income, or net income as measures of performance. These non-GAAP financial measures, as determined and presented by us, may not be comparable to related or similarly titled measures presented by other companies.
Statements that are not historical facts, including statements about our confidence and strategies, and our expectations about revenues, results of operations, profitability, future contracts, market opportunities, market demand, or acceptance of our products are forward-looking statements that involve risks and uncertainties.
These risks could cause our actual results to differ materially from those indicated by such forward-looking statements. A Special Note Regarding Forward-Looking Statements is included within our forthcoming Form 10-Q and a summary of risk factors can be found in Item 1A, "Risk Factors" in our Annual Report on Form 10-K for the year ended September 30, 2024, which was filed with the Securities and Exchange Commission (SEC) on November 21, 2024. Our SEC reports are accessible on maximus.com.
|
FY25 Guidance Reconciliation - Non-GAAP |
||||||
($ in millions except per share items) |
Low End |
|
High End |
||||
Operating income |
$ |
405 |
|
|
$ |
429 |
|
Add: amortization of intangible assets |
|
92 |
|
|
|
92 |
|
Add: depreciation & amortization of property, equipment and capitalized software |
|
43 |
|
|
|
43 |
|
Add: divestiture-related charges |
|
38 |
|
|
|
38 |
|
Adjusted EBITDA |
$ |
578 |
|
|
$ |
602 |
|
Revenue |
$ |
5,200 |
|
|
$ |
5,350 |
|
Adjusted EBITDA Margin |
|
11.1 |
% |
|
|
11.3 |
% |
|
|
|
|
||||
Diluted EPS |
$ |
4.09 |
|
|
$ |
4.39 |
|
Add: effect of amortization of intangible assets on diluted EPS |
|
1.17 |
|
|
|
1.17 |
|
Add: divestiture-related charges |
|
0.64 |
|
|
|
0.64 |
|
Adjusted diluted EPS |
$ |
5.90 |
|
|
$ |
6.20 |
|
|
|
|
|
||||
Cash flows from operating activities |
$ |
435 |
|
|
$ |
465 |
|
Remove: purchases of property and equipment and capitalized software costs |
|
(80 |
) |
|
|
(80 |
) |
Free cash flow |
$ |
355 |
|
$ |
385 |
|
Maximus, Inc. |
|||||
Consolidated Statements of Operations |
|||||
(Unaudited) |
|||||
|
For the Three Months Ended |
||||
|
December 31, 2024 |
|
December 31, 2023 |
||
|
(in thousands, except per share amounts) |
||||
Revenue |
$ |
1,402,675 |
|
$ |
1,327,041 |
Cost of revenue |
|
1,101,118 |
|
|
1,026,987 |
Gross profit |
|
301,557 |
|
|
300,054 |
Selling, general, and administrative expenses |
|
191,735 |
|
|
169,195 |
Amortization of intangible assets |
|
23,035 |
|
|
23,349 |
Operating income |
|
86,787 |
|
|
107,510 |
Interest expense |
|
17,522 |
|
|
21,507 |
Other expense, net |
|
312 |
|
|
488 |
Income before income taxes |
|
68,953 |
|
|
85,515 |
Provision for income taxes |
|
27,757 |
|
|
21,367 |
Net income |
$ |
41,196 |
|
$ |
64,148 |
|
|
|
|
||
Earnings per share: |
|
|
|
||
Basic |
$ |
0.69 |
|
$ |
1.05 |
Diluted |
$ |
0.69 |
|
$ |
1.04 |
Weighted average shares outstanding: |
|
|
|
||
Basic |
|
59,733 |
|
|
61,322 |
Diluted |
|
60,002 |
|
|
61,535 |
|
|
|
|
||
Dividends declared per share |
$ |
0.30 |
|
$ |
0.30 |
Maximus, Inc. |
|||||||
Consolidated Balance Sheets |
|||||||
|
December 31, 2024 |
|
September 30, 2024 |
||||
|
(unaudited) |
|
|
||||
|
(in thousands) |
||||||
Assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
72,653 |
|
|
$ |
183,123 |
|
Accounts receivable, net |
|
962,650 |
|
|
|
879,514 |
|
Income taxes receivable |
|
1,384 |
|
|
|
5,282 |
|
Prepaid expenses and other current assets |
|
128,691 |
|
|
|
132,625 |
|
Total current assets |
|
1,165,378 |
|
|
|
1,200,544 |
|
Property and equipment, net |
|
37,905 |
|
|
|
38,977 |
|
Capitalized software, net |
|
200,070 |
|
|
|
187,677 |
|
Operating lease right-of-use assets |
|
118,749 |
|
|
|
133,594 |
|
Goodwill |
|
1,779,682 |
|
|
|
1,782,871 |
|
Intangible assets, net |
|
607,033 |
|
|
|
630,569 |
|
Deferred contract costs, net |
|
58,863 |
|
|
|
59,432 |
|
Deferred compensation plan assets |
|
55,579 |
|
|
|
55,913 |
|
Deferred income taxes |
|
12,259 |
|
|
|
14,801 |
|
Other assets |
|
23,242 |
|
|
|
27,130 |
|
Total assets |
$ |
4,058,760 |
|
|
$ |
4,131,508 |
|
Liabilities and Shareholders' Equity: |
|
|
|
||||
Liabilities: |
|
|
|
||||
Accounts payable and accrued liabilities |
$ |
286,359 |
|
|
$ |
303,321 |
|
Accrued compensation and benefits |
|
119,869 |
|
|
|
237,121 |
|
Deferred revenue, current portion |
|
78,165 |
|
|
|
83,238 |
|
Income taxes payable |
|
36,504 |
|
|
|
26,535 |
|
Long-term debt, current portion |
|
34,945 |
|
|
|
40,139 |
|
Operating lease liabilities, current portion |
|
38,013 |
|
|
|
47,656 |
|
Other current liabilities |
|
85,070 |
|
|
|
69,519 |
|
Total current liabilities |
|
678,925 |
|
|
|
807,529 |
|
Deferred revenue, non-current portion |
|
40,366 |
|
|
|
45,077 |
|
Deferred income taxes |
|
172,548 |
|
|
|
169,118 |
|
Long-term debt, non-current portion |
|
1,353,217 |
|
|
|
1,091,954 |
|
Deferred compensation plan liabilities, non-current portion |
|
58,781 |
|
|
|
57,599 |
|
Operating lease liabilities, non-current portion |
|
89,743 |
|
|
|
97,221 |
|
Other liabilities |
|
18,331 |
|
|
|
20,195 |
|
Total liabilities |
|
2,411,911 |
|
|
|
2,288,693 |
|
Shareholders' equity: |
|
|
|
||||
Common stock, no par value; 100,000 shares authorized; 57,286 and 60,352 shares issued and outstanding as of December 31, 2024, and September 30, 2024, respectively |
|
603,252 |
|
|
|
598,304 |
|
Accumulated other comprehensive loss |
|
(19,554 |
) |
|
|
(32,460 |
) |
Retained earnings |
|
1,063,151 |
|
|
|
1,276,971 |
|
Total shareholders' equity |
|
1,646,849 |
|
|
|
1,842,815 |
|
Total liabilities and shareholders' equity |
$ |
4,058,760 |
|
|
$ |
4,131,508 |
|
Maximus, Inc. |
|||||||
Consolidated Statements of Cash Flows |
|||||||
(Unaudited) |
|||||||
|
For the Three Months Ended |
||||||
|
December 31, 2024 |
|
December 31, 2023 |
||||
|
(in thousands) |
||||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
41,196 |
|
|
$ |
64,148 |
|
Adjustments to reconcile net income to cash flows from operations: |
|
|
|
||||
Depreciation and amortization of property, equipment, and capitalized software |
|
8,455 |
|
|
|
8,411 |
|
Amortization of intangible assets |
|
23,035 |
|
|
|
23,349 |
|
Amortization of debt issuance costs and debt discount |
|
638 |
|
|
|
601 |
|
Deferred income taxes |
|
2,157 |
|
|
|
(2,165 |
) |
Stock compensation expense |
|
6,952 |
|
|
|
9,427 |
|
Divestiture-related charges |
|
38,341 |
|
|
|
1,018 |
|
Change in assets and liabilities, net of effects of business combinations and divestitures: |
|
|
|
||||
Accounts receivable |
|
(103,454 |
) |
|
|
(35,379 |
) |
Prepaid expenses and other current assets |
|
(2,500 |
) |
|
|
10,056 |
|
Deferred contract costs |
|
(366 |
) |
|
|
(888 |
) |
Accounts payable and accrued liabilities |
|
(8,150 |
) |
|
|
(15,543 |
) |
Accrued compensation and benefits |
|
(93,036 |
) |
|
|
(67,392 |
) |
Deferred revenue |
|
(8,232 |
) |
|
|
877 |
|
Income taxes |
|
12,076 |
|
|
|
22,250 |
|
Operating lease right-of-use assets and liabilities |
|
(2,349 |
) |
|
|
(1,088 |
) |
Other assets and liabilities |
|
5,241 |
|
|
|
3,926 |
|
Net cash (used in)/provided by operating activities |
|
(79,996 |
) |
|
|
21,608 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchases of property and equipment and capitalized software |
|
(22,992 |
) |
|
|
(22,247 |
) |
Proceeds from divestitures |
|
736 |
|
|
|
1,815 |
|
Net cash used in investing activities |
|
(22,256 |
) |
|
|
(20,432 |
) |
Cash flows from financing activities: |
|
|
|
||||
Cash dividends paid to Maximus shareholders |
|
(18,060 |
) |
|
|
(18,299 |
) |
Purchases of Maximus common stock |
|
(228,593 |
) |
|
|
— |
|
Tax withholding related to RSU vesting |
|
(16,441 |
) |
|
|
(13,455 |
) |
Payments for contingent consideration |
|
— |
|
|
|
(2,819 |
) |
Proceeds from borrowings |
|
435,000 |
|
|
|
228,409 |
|
Principal payments for debt |
|
(179,264 |
) |
|
|
(166,658 |
) |
Cash-collateralized escrow liabilities |
|
(899 |
) |
|
|
1,204 |
|
Net cash (used in)/provided by financing activities |
|
(8,257 |
) |
|
|
28,382 |
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(2,384 |
) |
|
|
1,846 |
|
Net change in cash, cash equivalents, and restricted cash |
|
(112,893 |
) |
|
|
31,404 |
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
235,763 |
|
|
|
122,091 |
|
Cash, cash equivalents, and restricted cash, end of period |
$ |
122,870 |
|
|
$ |
153,495 |
|
Maximus, Inc. Consolidated Results of Operations by Segment (Unaudited) |
|||||||||||||
|
For the Three Months Ended |
||||||||||||
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||
|
Amount |
|
% (1) |
|
Amount |
|
% (1) |
||||||
|
(dollars in thousands) |
||||||||||||
Revenue: |
|
|
|
|
|
|
|
||||||
|
$ |
780,655 |
|
|
|
|
$ |
677,078 |
|
|
|
||
|
|
452,250 |
|
|
|
|
|
489,845 |
|
|
|
||
Outside the |
|
169,770 |
|
|
|
|
|
160,118 |
|
|
|
||
Revenue |
$ |
1,402,675 |
|
|
|
|
$ |
1,327,041 |
|
|
|
||
Gross profit: |
|
|
|
|
|
|
|
||||||
|
$ |
173,315 |
|
|
22.2 |
% |
|
$ |
156,662 |
|
|
23.1 |
% |
|
|
95,004 |
|
|
21.0 |
% |
|
|
118,363 |
|
|
24.2 |
% |
Outside the |
|
33,238 |
|
|
19.6 |
% |
|
|
25,029 |
|
|
15.6 |
% |
Gross profit |
$ |
301,557 |
|
|
21.5 |
% |
|
$ |
300,054 |
|
|
22.6 |
% |
Selling, general, and administrative expenses: |
|
|
|
|
|
|
|
||||||
|
$ |
74,215 |
|
|
9.5 |
% |
|
$ |
87,855 |
|
|
13.0 |
% |
|
|
54,158 |
|
|
12.0 |
% |
|
|
52,300 |
|
|
10.7 |
% |
Outside the |
|
25,118 |
|
|
14.8 |
% |
|
|
25,141 |
|
|
15.7 |
% |
Divestiture-related charges (2) |
|
38,341 |
|
|
NM |
|
|
|
1,018 |
|
|
NM |
|
Other (3) |
|
(97 |
) |
|
NM |
|
|
|
2,881 |
|
|
NM |
|
Selling, general, and administrative expenses |
$ |
191,735 |
|
|
13.7 |
% |
|
$ |
169,195 |
|
|
12.7 |
% |
Operating income/(loss): |
|
|
|
|
|
|
|
||||||
|
$ |
99,100 |
|
|
12.7 |
% |
|
$ |
68,807 |
|
|
10.2 |
% |
|
|
40,846 |
|
|
9.0 |
% |
|
|
66,063 |
|
|
13.5 |
% |
Outside the |
|
8,120 |
|
|
4.8 |
% |
|
|
(112 |
) |
|
(0.1 |
)% |
Amortization of intangible assets |
|
(23,035 |
) |
|
NM |
|
|
|
(23,349 |
) |
|
NM |
|
Divestiture-related charges (2) |
|
(38,341 |
) |
|
NM |
|
|
|
(1,018 |
) |
|
NM |
|
Other (3) |
|
97 |
|
|
NM |
|
|
|
(2,881 |
) |
|
NM |
|
Operating income |
$ |
86,787 |
|
|
6.2 |
% |
|
$ |
107,510 |
|
|
8.1 |
% |
(1) |
Percentage of respective segment revenue. Percentages not considered meaningful are marked "NM." |
(2) |
During fiscal years 2025 and 2024, we have divested businesses from our Outside the |
(3) |
Other expenses includes credits and costs that are not allocated to a particular segment. |
Maximus, Inc. |
|||||||
Consolidated Free Cash Flows - Non-GAAP |
|||||||
(Unaudited) |
|||||||
|
For the Three Months Ended |
||||||
|
December 31, 2024 |
|
December 31, 2023 |
||||
|
(in thousands) |
||||||
Net cash (used in)/provided by in operating activities |
$ |
(79,996 |
) |
|
$ |
21,608 |
|
Purchases of property and equipment and capitalized software |
|
(22,992 |
) |
|
|
(22,247 |
) |
Free cash flow (Non-GAAP) |
$ |
(102,988 |
) |
|
$ |
(639 |
) |
|
|
|
|
Maximus, Inc. |
|||||||
Non-GAAP Adjusted Results - Operating Income, Adjusted EBITDA, Net Income, and Diluted Earnings per Share |
|||||||
(Unaudited) |
|||||||
|
For the Three Months Ended |
||||||
|
December 31, 2024 |
|
December 31, 2023 |
||||
|
(dollars in thousands, except per share data) |
||||||
Operating income |
$ |
86,787 |
|
|
$ |
107,510 |
|
Add back: Amortization of intangible assets |
|
23,035 |
|
|
|
23,349 |
|
Add back: Divestiture-related charges |
|
38,341 |
|
|
|
1,018 |
|
Add back: Depreciation and amortization of property, equipment, and capitalized software |
|
8,455 |
|
|
|
8,411 |
|
Adjusted EBITDA (Non-GAAP) |
$ |
156,618 |
|
|
$ |
140,288 |
|
Adjusted EBITDA margin (Non-GAAP) |
|
11.2 |
% |
|
|
10.6 |
% |
|
|
|
|
||||
Net income |
$ |
41,196 |
|
|
$ |
64,148 |
|
Add back: Amortization of intangible assets, net of tax |
|
16,977 |
|
|
|
17,208 |
|
Add back: Divestiture-related charges |
|
38,341 |
|
|
|
1,018 |
|
Adjusted net income excluding amortization of intangible assets and divestiture-related charges (Non-GAAP) |
$ |
96,514 |
|
|
$ |
82,374 |
|
|
|
|
|
||||
Diluted earnings per share |
$ |
0.69 |
|
|
$ |
1.04 |
|
Add back: Effect of amortization of intangible assets on diluted earnings per share |
|
0.28 |
|
|
|
0.28 |
|
Add back: Effect of divestiture-related charges on diluted earnings per share |
|
0.64 |
|
|
|
0.02 |
|
Adjusted diluted earnings per share excluding amortization of intangible assets and divestiture-related charges (Non-GAAP) |
$ |
1.61 |
|
|
$ |
1.34 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250206450370/en/
James Francis, VP - IR
Jessica Batt, VP - IR & ESG
IR@maximus.com
Source: Maximus
FAQ
What was Maximus (MMS) revenue growth in Q1 FY2025?
How much did MMS spend on share buybacks in Q1 FY2025?
What is Maximus's adjusted EPS guidance for FY2025?
How did MMS U.S. Federal Services segment perform in Q1 2025?