The Middleby Corporation Reports Second Quarter Results
The Middleby (NASDAQ: MIDD) reported its Q2 2024 financial results. Key highlights include:
- Net sales decreased 4.7% to $992 million
- Diluted EPS of $2.13 and adjusted EPS of $2.39
- Operating income of $176 million, 17.7% of net sales
- Adjusted EBITDA of $216 million with organic adjusted EBITDA margin of 21.8%
- Operating cash flows of $150 million
- Net leverage reduced to 2.3x
Despite challenging market conditions, Middleby reported positive order trends across all three segments compared to Q2 2023. The company's focus on new product innovations and go-to-market strategies is strengthening its position in the foodservice industry.
Middleby (NASDAQ: MIDD) ha riportato i risultati finanziari per il secondo trimestre del 2024. I punti salienti includono:
- Le vendite nette sono diminuite del 4,7% a 992 milioni di dollari
- L'EPS diluito è stato di 2,13 dollari e l'EPS rettificato di 2,39 dollari
- Il reddito operativo è stato di 176 milioni di dollari, pari al 17,7% delle vendite nette
- L'EBITDA rettificato è stato di 216 milioni di dollari con un margine EBITDA rettificato organico del 21,8%
- I flussi di cassa operativi sono stati di 150 milioni di dollari
- Il rapporto di indebitamento netto è sceso a 2,3x
Nonostante le condizioni di mercato difficili, Middleby ha segnalato tendenze positive negli ordini in tutti e tre i segmenti rispetto al secondo trimestre del 2023. Il focus dell'azienda su nuove innovazioni di prodotto e strategie di ingresso nel mercato sta rafforzando la sua posizione nell'industria dei servizi di ristorazione.
Middleby (NASDAQ: MIDD) reportó sus resultados financieros para el segundo trimestre de 2024. Los aspectos destacados incluyen:
- Las ventas netas disminuyeron un 4,7% a $992 millones
- El EPS diluido fue de $2.13 y el EPS ajustado de $2.39
- El ingreso operativo fue de $176 millones, equivalente al 17.7% de las ventas netas
- El EBITDA ajustado fue de $216 millones con un margen de EBITDA ajustado orgánico del 21.8%
- Los flujos de caja operativos fueron de $150 millones
- El apalancamiento neto se redujo a 2.3x
A pesar de las difíciles condiciones del mercado, Middleby reportó tendencias de pedidos positivas en los tres segmentos en comparación con el segundo trimestre de 2023. El enfoque de la empresa en nuevas innovaciones de productos y estrategias de entrada al mercado está fortaleciendo su posición en la industria de servicios de alimentos.
Middleby (NASDAQ: MIDD)는 2024년 2분기 재무 결과를 발표했습니다. 주요 하이라이트는 다음과 같습니다:
- 순매출이 4.7% 감소하여 9억 9,200만 달러에 달했습니다.
- 희석된 주당순이익(EPS)은 2.13달러이며 조정된 EPS는 2.39달러입니다.
- 운영 수익은 1억 7,600만 달러로 순매출의 17.7%를 차지합니다.
- 조정된 EBITDA는 2억 1,600만 달러로 유기적 조정 EBITDA 마진은 21.8%입니다.
- 운영 현금 흐름은 1억 5,000만 달러입니다.
- 순 부채 비율은 2.3배로 감소했습니다.
어려운 시장 환경에도 불구하고 Middleby는 2023년 2분기와 비교하여 세 가지 모든 부문에서 긍정적인 주문 추세를 보고했습니다. 신제품 혁신과 시장 진입 전략에 대한 회사의 집중이 외식 산업에서의 입지를 강화하고 있습니다.
Middleby (NASDAQ: MIDD) a publié ses résultats financiers pour le deuxième trimestre de 2024. Les points saillants incluent :
- Les ventes nettes ont diminué de 4,7 % pour atteindre 992 millions de dollars
- Le BPA dilué était de 2,13 dollars et le BPA ajusté de 2,39 dollars
- Le résultat opérationnel s'élevait à 176 millions de dollars, soit 17,7 % des ventes nettes
- L'EBITDA ajusté était de 216 millions de dollars avec une marge EBITDA ajustée organique de 21,8 %
- Les flux de trésorerie opérationnels ont été de 150 millions de dollars
- Le ratio d'endettement net a été réduit à 2,3x
Malgré des conditions de marché difficiles, Middleby a signalé des tendances de commandes positives dans les trois segments par rapport au deuxième trimestre 2023. L'accent mis par l'entreprise sur les innovations de nouveaux produits et les stratégies de mise sur le marché renforce sa position dans l'industrie de la restauration.
Middleby (NASDAQ: MIDD) hat seine finanziellen Ergebnisse für das zweite Quartal 2024 veröffentlicht. Wichtige Höhepunkte sind:
- Der Nettoumsatz sank um 4,7 % auf 992 Millionen USD
- Der verwässerte EPS beträgt 2,13 USD und der bereinigte EPS 2,39 USD
- Das Betriebsergebnis beläuft sich auf 176 Millionen USD, was 17,7 % des Nettoumsatzes entspricht
- Das bereinigte EBITDA beträgt 216 Millionen USD mit einer organischen EBITDA-Marge von 21,8 %
- Die operativen Cashflows erreichen 150 Millionen USD
- Die Nettoverschuldung wurde auf 2,3x reduziert
Trotz herausfordernder Marktbedingungen berichtete Middleby von positiven Bestelltrends in allen drei Segmenten im Vergleich zum zweiten Quartal 2023. Der Fokus des Unternehmens auf neue Produktinnovationen und Markteinführungsstrategien stärkt seine Position in der Gastronomiebranche.
- Strong profitability with operating income of $176 million (17.7% of net sales)
- Record operating cash flows of $150 million
- Positive order trends across all three segments compared to Q2 2023
- Net leverage reduced to 2.3x, improving financial flexibility
- Adjusted EBITDA of $216 million with organic adjusted EBITDA margin of 21.8%
- Net sales decreased 4.7% year-over-year to $992 million
- Organic net sales declined 4.8% across all segments
- Challenging general market conditions affecting growth
Insights
Middleby's Q2 2024 results present a mixed picture, with some concerning trends but also signs of resilience. Net sales decreased by
However, profitability remains robust. The adjusted EBITDA margin of
The company's focus on cash flow management is evident, with operating cash flows surging to
Looking ahead, the positive trend in orders across all segments is encouraging, suggesting potential for improved top-line performance in the second half. However, investors should monitor whether this translates into actual sales growth, given the challenging market conditions mentioned by CEO Tim FitzGerald.
Overall, while the sales decline is a concern, Middleby's strong profitability, cash generation and order trends indicate resilience in a tough environment. The company's focus on innovation and strategic initiatives could position it well for when market conditions improve.
Middleby's Q2 results offer valuable insights into the current state of the foodservice equipment industry. The organic sales decline of
The Commercial Foodservice segment's organic sales decline of
However, the positive order trends mentioned for all three segments suggest a potential inflection point. This could be driven by pent-up demand, the need to replace aging equipment, or operators investing in more efficient technologies to combat labor shortages and rising costs.
The Residential Kitchen segment's steeper organic sales decline of
Middleby's focus on new product innovations and go-to-market strategies is important in this environment. As the industry evolves, companies that can offer solutions addressing labor efficiency, energy savings and automation are likely to gain market share. Middleby's ability to maintain strong margins despite the sales decline suggests its innovations are resonating with customers, potentially setting the stage for outperformance when market conditions improve.
-
Net sales of
$992 million -
Diluted earnings per share of
and adjusted net earnings per share of$2.13 $2.39 -
Operating income of
and$176 million 17.7% of net sales -
Adjusted EBITDA of
and organic adjusted EBITDA margin of$216 million 21.8% -
Operating cash flows of
$150 million - Net leverage reduced to 2.3x
“We continue to make progress toward our longer-term financial goals, posting strong profitability and record operating cash flows in the quarter. Orders trended positively during the quarter, with increases at all three of our segments as compared to the prior year second quarter. Although general market conditions are challenged, we are positioned for growth in the second half as we continue to execute on our strategic initiatives. Our launches of new product innovations and investments in go-to-market strategies continue to strengthen our leadership position across our three foodservice businesses,” said Tim FitzGerald, CEO of The Middleby Corporation.
2024 Second Quarter Financial Results
-
Net sales decreased
4.7% in the second quarter over the comparative prior year period. Excluding the impacts of acquisitions and foreign exchange rates, sales decreased4.8% in the second quarter over the comparative prior year period.
- A reconciliation of organic net sales (a non-GAAP measure) by segment is as follows:
|
Commercial
|
|
Residential
|
|
Food
|
|
Total
|
Reported Net Sales Growth |
(4.1) % |
|
(6.2) % |
|
(4.9) % |
|
(4.7) % |
Acquisitions |
0.1 % |
|
0.5 % |
|
1.0 % |
|
0.3 % |
Foreign Exchange Rates |
(0.2) % |
|
— % |
|
(0.3) % |
|
(0.2) % |
Organic Net Sales Growth (1) (2) |
(3.9) % |
|
(6.7) % |
|
(5.7) % |
|
(4.8) % |
(1) Organic net sales growth defined as total sales growth excluding impact of acquisitions and foreign exchange rates |
|||||||
(2) Totals may be impacted by rounding |
-
Operating income was
in the second quarter compared to$175.7 million in the prior year period.$184.8 million
-
Adjusted EBITDA (a non-GAAP measure) was
in the second quarter compared to$216.4 million in the prior year. A reconciliation of organic adjusted EBITDA (a non-GAAP measure) by segment is as follows:$229.2 million
|
Commercial
|
|
Residential
|
|
Food
|
|
Total
|
Adjusted EBITDA |
28.1 % |
|
9.1 % |
|
24.0 % |
|
21.8 % |
Acquisitions |
— % |
|
0.1 % |
|
(0.1) % |
|
— % |
Foreign Exchange Rates |
— % |
|
— % |
|
— % |
|
— % |
Organic Adjusted EBITDA (1) (2) |
28.1 % |
|
9.0 % |
|
24.1 % |
|
21.8 % |
(1) Organic Adjusted EBITDA defined as Adjusted EBITDA excluding impact of acquisitions and foreign exchange rates. |
|||||||
(2) Totals may be impacted by rounding |
-
Operating cash flows during the second quarter amounted to
in comparison to$149.5 million in the prior year period. The total leverage ratio per our credit agreements was 2.3x. The trailing twelve month bank agreement pro-forma EBITDA was$61.9 million .$890.3 million
-
Net debt, defined as debt excluding the unamortized discount associated with the Convertible Notes less cash, at the end of the 2024 fiscal second quarter amounted to
as compared to$2.0 billion at the end of fiscal 2023. Our borrowing availability at the end of the second quarter was approximately$2.2 billion .$2.9 billion
Conference Call
The company has scheduled a conference call to discuss the second quarter results at 11 a.m. Eastern/10 a.m. Central Time on August 1st. The conference call is accessible through the Investor Relations section of the company website at www.middleby.com. If website access is not available, attendees can join the conference by dialing (833) 630-1956, or (412) 317-1837 for international access, and ask to join the Middleby conference call. The conference call will be available for replay from the company’s website.
Statements in this press release or otherwise attributable to the company regarding the company's business which are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The company cautions investors that such statements are estimates of future performance and are highly dependent upon a variety of important factors that could cause actual results to differ materially from such statements. Such factors include variability in financing costs; quarterly variations in operating results; dependence on key customers; international exposure; foreign exchange and political risks affecting international sales; changing market conditions; the impact of competitive products and pricing; the timely development and market acceptance of the company's products; the availability and cost of raw materials; and other risks detailed herein and from time-to-time in the company's SEC filings. Any forward-looking statement speaks only as of the date hereof, and the company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.
The Middleby Corporation is a global leader in the foodservice industry. The company develops and manufactures a broad line of solutions used in commercial foodservice, food processing, and residential kitchens. Supporting the company’s pursuit of the most sophisticated innovation, state-of-the-art Middleby Innovation Kitchens and Residential Showrooms showcase and demonstrate the most advanced Middleby solutions. In 2022 Middleby was named a World’s Best Employer by Forbes and is a proud philanthropic partner to organizations addressing food insecurity.
THE MIDDLEBY CORPORATION |
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
|||||||||||||||
(Amounts in 000’s, Except Per Share Information) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
2nd Qtr, 2024 |
|
2nd Qtr, 2023 |
|
2nd Qtr, 2024 |
|
2nd Qtr, 2023 |
||||||||
Net sales |
$ |
991,546 |
|
|
$ |
1,039,982 |
|
|
$ |
1,918,472 |
|
|
$ |
2,047,378 |
|
Cost of sales |
|
611,904 |
|
|
|
646,746 |
|
|
|
1,192,472 |
|
|
|
1,275,407 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
|
379,642 |
|
|
|
393,236 |
|
|
|
726,000 |
|
|
|
771,971 |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
198,584 |
|
|
|
203,521 |
|
|
|
404,632 |
|
|
|
418,928 |
|
Restructuring expenses |
|
5,350 |
|
|
|
4,944 |
|
|
|
8,527 |
|
|
|
7,250 |
|
Income from operations |
|
175,708 |
|
|
|
184,771 |
|
|
|
312,841 |
|
|
|
345,793 |
|
|
|
|
|
|
|
|
|
||||||||
Interest expense and deferred financing amortization, net |
|
24,566 |
|
|
|
31,529 |
|
|
|
50,840 |
|
|
|
60,991 |
|
Net periodic pension benefit (other than service costs & curtailment) |
|
(3,690 |
) |
|
|
(2,575 |
) |
|
|
(7,368 |
) |
|
|
(4,826 |
) |
Other expense (income), net |
|
56 |
|
|
|
(326 |
) |
|
|
(244 |
) |
|
|
1,570 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings before income taxes |
|
154,776 |
|
|
|
156,143 |
|
|
|
269,613 |
|
|
|
288,058 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes |
|
39,381 |
|
|
|
39,293 |
|
|
|
67,650 |
|
|
|
72,119 |
|
|
|
|
|
|
|
|
|
||||||||
Net earnings |
$ |
115,395 |
|
|
$ |
116,850 |
|
|
$ |
201,963 |
|
|
$ |
215,939 |
|
|
|
|
|
|
|
|
|
||||||||
Net earnings per share: |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Basic |
$ |
2.15 |
|
|
$ |
2.18 |
|
|
$ |
3.76 |
|
|
$ |
4.03 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted |
$ |
2.13 |
|
|
$ |
2.16 |
|
|
$ |
3.72 |
|
|
$ |
3.98 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of shares |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Basic |
|
53,765 |
|
|
|
53,527 |
|
|
|
53,710 |
|
|
|
53,560 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted |
|
54,072 |
|
|
|
54,042 |
|
|
|
54,233 |
|
|
|
54,209 |
|
THE MIDDLEBY CORPORATION |
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(Amounts in 000’s) |
|||||
(Unaudited) |
|||||
|
Jun 29, 2024 |
|
Dec 30, 2023 |
||
ASSETS |
|
|
|
||
|
|
|
|
||
Cash and cash equivalents |
$ |
459,457 |
|
$ |
247,496 |
Accounts receivable, net |
|
624,622 |
|
|
644,576 |
Inventories, net |
|
920,096 |
|
|
935,867 |
Prepaid expenses and other |
|
125,656 |
|
|
112,690 |
Prepaid taxes |
|
13,508 |
|
|
25,230 |
Total current assets |
|
2,143,339 |
|
|
1,965,859 |
|
|
|
|
||
Property, plant and equipment, net |
|
504,661 |
|
|
510,898 |
Goodwill |
|
2,471,721 |
|
|
2,486,310 |
Other intangibles, net |
|
1,650,965 |
|
|
1,693,076 |
Long-term deferred tax assets |
|
6,814 |
|
|
7,945 |
Pension benefits assets |
|
47,343 |
|
|
38,535 |
Other assets |
|
200,940 |
|
|
204,069 |
|
|
|
|
||
Total assets |
$ |
7,025,783 |
|
$ |
6,906,692 |
|
|
|
|
||
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
||
|
|
|
|
||
Current maturities of long-term debt |
$ |
44,250 |
|
$ |
44,822 |
Accounts payable |
|
238,733 |
|
|
227,080 |
Accrued expenses |
|
573,880 |
|
|
579,192 |
Total current liabilities |
|
856,863 |
|
|
851,094 |
|
|
|
|
||
Long-term debt |
|
2,359,996 |
|
|
2,380,373 |
Long-term deferred tax liability |
|
193,512 |
|
|
216,143 |
Accrued pension benefits |
|
11,841 |
|
|
12,128 |
Other non-current liabilities |
|
181,660 |
|
|
197,065 |
|
|
|
|
||
Stockholders' equity |
|
3,421,911 |
|
|
3,249,889 |
|
|
|
|
||
Total liabilities and stockholders' equity |
$ |
7,025,783 |
|
$ |
6,906,692 |
THE MIDDLEBY CORPORATION |
|||||||||||||||
NON-GAAP SEGMENT INFORMATION (UNAUDITED) |
|||||||||||||||
(Amounts in 000’s, Except Percentages) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
|
Residential
|
|
Food
|
|
Total
|
||||||||
Three Months Ended June 29, 2024 |
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
619,379 |
|
|
$ |
192,763 |
|
|
$ |
179,404 |
|
|
$ |
991,546 |
|
Segment Operating Income |
$ |
151,713 |
|
|
$ |
10,132 |
|
|
$ |
40,484 |
|
|
$ |
175,708 |
|
Operating Income % of net sales |
|
24.5 |
% |
|
|
5.3 |
% |
|
|
22.6 |
% |
|
|
17.7 |
% |
|
|
|
|
|
|
|
|
||||||||
Depreciation |
|
6,906 |
|
|
|
3,969 |
|
|
|
2,276 |
|
|
|
13,581 |
|
Amortization |
|
12,729 |
|
|
|
1,799 |
|
|
|
1,760 |
|
|
|
16,288 |
|
Restructuring expenses |
|
2,686 |
|
|
|
1,953 |
|
|
|
711 |
|
|
|
5,350 |
|
Acquisition related adjustments |
|
191 |
|
|
|
(349 |
) |
|
|
(2,197 |
) |
|
|
(2,355 |
) |
Charitable support to |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
168 |
|
Stock compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,648 |
|
Segment adjusted EBITDA (2) |
$ |
174,225 |
|
|
$ |
17,504 |
|
|
$ |
43,034 |
|
|
$ |
216,388 |
|
Adjusted EBITDA % of net sales |
|
28.1 |
% |
|
|
9.1 |
% |
|
|
24.0 |
% |
|
|
21.8 |
% |
|
|
|
|
|
|
|
|
||||||||
Three Months Ended July 1, 2023 |
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
645,663 |
|
|
$ |
205,571 |
|
|
$ |
188,748 |
|
|
$ |
1,039,982 |
|
Segment Operating Income |
$ |
156,969 |
|
|
$ |
19,096 |
|
|
$ |
39,324 |
|
|
$ |
184,771 |
|
Operating Income % of net sales |
|
24.3 |
% |
|
|
9.3 |
% |
|
|
20.8 |
% |
|
|
17.8 |
% |
|
|
|
|
|
|
|
|
||||||||
Depreciation |
|
7,011 |
|
|
|
3,319 |
|
|
|
1,889 |
|
|
|
12,523 |
|
Amortization |
|
14,138 |
|
|
|
2,250 |
|
|
|
132 |
|
|
|
16,520 |
|
Restructuring expenses |
|
1,129 |
|
|
|
3,857 |
|
|
|
(42 |
) |
|
|
4,944 |
|
Acquisition related adjustments |
|
130 |
|
|
|
(293 |
) |
|
|
370 |
|
|
|
207 |
|
Charitable support to |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
309 |
|
Stock compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,898 |
|
Segment adjusted EBITDA |
$ |
179,377 |
|
|
$ |
28,229 |
|
|
$ |
41,673 |
|
|
$ |
229,172 |
|
Adjusted EBITDA % of net sales |
|
27.8 |
% |
|
|
13.7 |
% |
|
|
22.1 |
% |
|
|
22.0 |
% |
|
|
|
|
|
|
|
|
||||||||
(1) Includes corporate and other general company expenses, which impact Segment Adjusted EBITDA, and amounted to
(2) Foreign exchange rates unfavorably impacted Segment Adjusted EBITDA by approximately |
|||||||||||||||
THE MIDDLEBY CORPORATION |
|||||||||||||||
NON-GAAP SEGMENT INFORMATION (UNAUDITED) |
|||||||||||||||
(Amounts in 000’s, Except Percentages) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
|
Residential
|
|
Food
|
|
Total
|
||||||||
Six Months Ended June 29, 2024 |
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
1,209,723 |
|
|
$ |
366,662 |
|
|
$ |
342,087 |
|
|
$ |
1,918,472 |
|
Segment Operating Income |
$ |
283,371 |
|
|
$ |
14,669 |
|
|
$ |
72,837 |
|
|
$ |
312,841 |
|
Operating Income % of net sales |
|
23.4 |
% |
|
|
4.0 |
% |
|
|
21.3 |
% |
|
|
16.3 |
% |
|
|
|
|
|
|
|
|
||||||||
Depreciation |
|
13,928 |
|
|
|
7,774 |
|
|
|
4,306 |
|
|
|
26,854 |
|
Amortization |
|
26,323 |
|
|
|
3,601 |
|
|
|
3,714 |
|
|
|
33,638 |
|
Restructuring expenses |
|
3,602 |
|
|
|
2,875 |
|
|
|
2,050 |
|
|
|
8,527 |
|
Acquisition related adjustments |
|
686 |
|
|
|
(213 |
) |
|
|
(1,806 |
) |
|
|
(1,333 |
) |
Charitable support to |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
176 |
|
Stock compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21,470 |
|
Segment adjusted EBITDA (2) |
$ |
327,910 |
|
|
$ |
28,706 |
|
|
$ |
81,101 |
|
|
$ |
402,173 |
|
Adjusted EBITDA % of net sales |
|
27.1 |
% |
|
|
7.8 |
% |
|
|
23.7 |
% |
|
|
21.0 |
% |
|
|
|
|
|
|
|
|
||||||||
Six Months Ended July 1, 2023 |
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
1,259,598 |
|
|
$ |
425,529 |
|
|
$ |
362,251 |
|
|
$ |
2,047,378 |
|
Segment Operating Income |
$ |
293,531 |
|
|
$ |
40,282 |
|
|
$ |
74,011 |
|
|
$ |
345,793 |
|
Operating Income % of net sales |
|
23.3 |
% |
|
|
9.5 |
% |
|
|
20.4 |
% |
|
|
16.9 |
% |
|
|
|
|
|
|
|
|
||||||||
Depreciation |
|
13,177 |
|
|
|
6,766 |
|
|
|
3,986 |
|
|
|
24,500 |
|
Amortization |
|
28,946 |
|
|
|
4,488 |
|
|
|
4,269 |
|
|
|
37,703 |
|
Restructuring expenses |
|
2,022 |
|
|
|
5,311 |
|
|
|
(83 |
) |
|
|
7,250 |
|
Acquisition related adjustments |
|
1,733 |
|
|
|
(294 |
) |
|
|
807 |
|
|
|
2,246 |
|
Charitable support to |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
489 |
|
Stock compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22,130 |
|
Segment adjusted EBITDA |
$ |
339,409 |
|
|
$ |
56,553 |
|
|
$ |
82,990 |
|
|
$ |
440,111 |
|
Adjusted EBITDA % of net sales |
|
26.9 |
% |
|
|
13.3 |
% |
|
|
22.9 |
% |
|
|
21.5 |
% |
|
|
|
|
|
|
|
|
||||||||
(1) Includes corporate and other general company expenses, which impact Segment Adjusted EBITDA, and amounted to
(2) Foreign exchange rates unfavorably impacted Segment Adjusted EBITDA by |
|||||||||||||||
THE MIDDLEBY CORPORATION |
|||||||||||||||
NON-GAAP INFORMATION (UNAUDITED) |
|||||||||||||||
(Amounts in 000’s, Except Percentages) |
|||||||||||||||
|
Three Months Ended |
||||||||||||||
|
2nd Qtr, 2024 |
|
2nd Qtr, 2023 |
||||||||||||
|
$ |
|
Diluted per share |
|
$ |
|
Diluted per share |
||||||||
Net earnings |
$ |
115,395 |
|
|
$ |
2.13 |
|
|
$ |
116,850 |
|
|
$ |
2.16 |
|
Amortization (1) |
|
18,066 |
|
|
|
0.33 |
|
|
|
18,307 |
|
|
|
0.34 |
|
Restructuring expenses |
|
5,350 |
|
|
|
0.10 |
|
|
|
4,944 |
|
|
|
0.09 |
|
Acquisition related adjustments |
|
(2,355 |
) |
|
|
(0.04 |
) |
|
|
207 |
|
|
|
— |
|
Net periodic pension benefit (other than service costs & curtailment) |
|
(3,690 |
) |
|
|
(0.07 |
) |
|
|
(2,575 |
) |
|
|
(0.05 |
) |
Charitable support to |
|
168 |
|
|
|
— |
|
|
|
309 |
|
|
|
0.01 |
|
Income tax effect of pre-tax adjustments |
|
(4,455 |
) |
|
|
(0.08 |
) |
|
|
(5,340 |
) |
|
|
(0.10 |
) |
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2) |
|
— |
|
|
|
0.02 |
|
|
|
— |
|
|
|
0.03 |
|
Adjusted net earnings |
$ |
128,479 |
|
|
$ |
2.39 |
|
|
$ |
132,702 |
|
|
$ |
2.48 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted weighted average number of shares |
|
54,072 |
|
|
|
|
|
54,042 |
|
|
|
||||
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2) |
|
(300 |
) |
|
|
|
|
(510 |
) |
|
|
||||
Adjusted diluted weighted average number of shares |
|
53,772 |
|
|
|
|
|
53,532 |
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended |
||||||||||||||
|
2nd Qtr, 2024 |
|
2nd Qtr, 2023 |
||||||||||||
|
$ |
|
Diluted per share |
|
$ |
|
Diluted per share |
||||||||
Net earnings |
$ |
201,963 |
|
|
$ |
3.72 |
|
|
$ |
215,939 |
|
|
$ |
3.98 |
|
Amortization (1) |
|
37,202 |
|
|
|
0.69 |
|
|
|
41,277 |
|
|
|
0.76 |
|
Restructuring expenses |
|
8,527 |
|
|
|
0.16 |
|
|
|
7,250 |
|
|
|
0.13 |
|
Acquisition related adjustments |
|
(1,333 |
) |
|
|
(0.02 |
) |
|
|
2,246 |
|
|
|
0.04 |
|
Net periodic pension benefit (other than service costs & curtailment) |
|
(7,368 |
) |
|
|
(0.14 |
) |
|
|
(4,826 |
) |
|
|
(0.09 |
) |
Charitable support to |
|
176 |
|
|
|
— |
|
|
|
489 |
|
|
|
0.01 |
|
Income tax effect of pre-tax adjustments |
|
(9,338 |
) |
|
|
(0.17 |
) |
|
|
(11,609 |
) |
|
|
(0.21 |
) |
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2) |
|
— |
|
|
|
0.04 |
|
|
|
— |
|
|
|
0.06 |
|
Adjusted net earnings |
$ |
229,829 |
|
|
$ |
4.28 |
|
|
$ |
250,766 |
|
|
$ |
4.68 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted weighted average number of shares |
|
54,233 |
|
|
|
|
|
54,209 |
|
|
|
||||
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2) |
|
(519 |
) |
|
|
|
|
(645 |
) |
|
|
||||
Adjusted diluted weighted average number of shares |
|
53,714 |
|
|
|
|
|
53,564 |
|
|
|
||||
(1) Includes amortization of deferred financing costs and convertible notes issuance costs. (2) Adjusted diluted weighted average number of shares was calculated based on excluding the dilutive effect of shares to be issued upon conversion of the notes to satisfy the amount in excess of the principal since the company's capped call offsets the dilutive impact of the shares underlying the convertible notes. The calculation of adjusted diluted earnings per share excludes the principal portion of the convertible notes as this will always be settled in cash. |
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
2nd Qtr, 2024 |
|
2nd Qtr, 2023 |
|
2nd Qtr, 2024 |
|
2nd Qtr, 2023 |
||||||||
Net Cash Flows Provided By (Used In): |
|
|
|
|
|
|
|
||||||||
Operating activities |
$ |
149,516 |
|
|
$ |
61,948 |
|
|
$ |
290,417 |
|
|
$ |
153,950 |
|
Investing activities |
|
(14,228 |
) |
|
|
(48,816 |
) |
|
|
(30,317 |
) |
|
|
(85,266 |
) |
Financing activities |
|
(14,117 |
) |
|
|
(11,858 |
) |
|
|
(42,675 |
) |
|
|
(75,235 |
) |
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow |
|
|
|
|
|
|
|
||||||||
Cash flow from operating activities |
$ |
149,516 |
|
|
$ |
61,948 |
|
|
$ |
290,417 |
|
|
$ |
153,950 |
|
Less: Capital expenditures |
|
(10,937 |
) |
|
|
(22,830 |
) |
|
|
(24,680 |
) |
|
|
(48,315 |
) |
Free cash flow |
$ |
138,579 |
|
|
$ |
39,118 |
|
|
$ |
265,737 |
|
|
$ |
105,635 |
|
|
|
|
|
|
|
|
|
USE OF NON-GAAP FINANCIAL MEASURES
The company supplements its consolidated financial statements presented on a GAAP basis with this non-GAAP financial information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making. The non-GAAP financial measures disclosed by the company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated. In addition, the non-GAAP financial measures included in this press release do not have standard meanings and may vary from similarly titled non-GAAP financial measures used by other companies.
The company believes that organic net sales growth, non-GAAP adjusted segment EBITDA, adjusted net earnings and adjusted diluted per share measures are useful as supplements to its GAAP results of operations to evaluate certain aspects of its operations and financial performance, and its management team primarily focuses on non-GAAP items in evaluating performance for business planning purposes. The company also believes that these measures assist it with comparing its performance between various reporting periods on a consistent basis, as these measures remove from operating results the impact of items that, in its opinion, do not reflect its core operating performance including, for example, intangibles amortization expense, impairment charges, restructuring expenses, and other charges which management considers to be outside core operating results.
The company believes that free cash flow is an important measure of operating performance because it provides management and investors a measure of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, repaying debt and repurchasing our common stock.
The company believes that its presentation of these non-GAAP financial measures is useful because it provides investors and securities analysts with the same information that Middleby uses internally for purposes of assessing its core operating performance.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240801130533/en/
John Joyner, VP of Investor Relations, jjoyner@middleby.com
Source: The Middleby Corporation
FAQ
What were Middleby's (MIDD) Q2 2024 earnings per share?
How did Middleby's (MIDD) net sales perform in Q2 2024?
What was Middleby's (MIDD) operating cash flow in Q2 2024?