Manulife reports 2022 net income of $7.3 billion, core earnings of $6.2 billion, remittances of $6.9 billion and a dividend increase of 11%
Manulife Financial Corporation reported a net income of $7.3 billion for 2022, a slight increase from 2021, while core earnings decreased by 7% to $6.2 billion. In the fourth quarter, net income was $1.9 billion, down $0.2 billion year-over-year. Annualized Premium Equivalent (APE) sales fell 7% to $5.7 billion for the year, with a significant drop of 12% in Q4. Despite these declines, Manulife achieved a LICAT ratio of 131% and announced an 11% dividend increase. The company made strides in capital management, reinsured over 80% of its U.S. variable annuity block, and emphasized digital growth strategies.
- Net income attributed to shareholders increased to $7.3 billion in 2022.
- Achieved a LICAT ratio of 131% indicating strong capital position.
- Announced an 11% increase in common share dividends.
- Generated net inflows of $3.3 billion in Global Wealth and Asset Management.
- Progressed on strategic capital management by reinsuring over 80% of U.S. variable annuity block, releasing $2.5 billion of capital.
- Core earnings decreased by 7% year-over-year to $6.2 billion.
- APE sales fell by 7% to $5.7 billion in 2022, down 12% in Q4.
- Net new business value (NBV) decreased by 9% to $2.1 billion for the year.
C$ unless otherwise stated
TSX/NYSE/PSE: MFC SEHK: 945
This earnings news release for |
- Net income attributed to shareholders of
in 2022, up$7.3 billion from 2021 and$0.2 billion in 4Q22, down$1.9 billion from the fourth quarter of 2021 ("4Q21")$0.2 billion - Core earnings1 of
in 2022, down$6.2 billion 7% on a constant exchange rate basis from 2021, and in 4Q22, down$1.7 billion 2% on a constant exchange rate basis from 4Q212 - Core ROE3 of
11.9% in 2022 and13.2% in 4Q22 and ROE of14.1% in 2022 and14.4% in 4Q22 - NBV4 of
in 2022, down$2.1 billion 9% 4 from 2021, and in 4Q22, down$525 million 9% from 4Q21 - APE sales4 of
in 2022, down$5.7 billion 7% from 2021, and in 4Q22, down$1.3 billion 12% from 4Q21 - Global Wealth and Asset Management ("Global WAM") net inflows4 of
in 2022 compared with net inflows of$3.3 billion in 2021, and net outflows of$27.9 billion in 4Q22, compared with net inflows of$8.3 billion in 4Q21$8.1 billion - LICAT ratio5 of
131% - Remittances4 of
in 2022 compared with$6.9 billion in 2021, an increase of$4.4 billion $2.5 billion - Purchased for cancellation
4.1% of common shares outstanding, or approximately 79 million common shares, for in 2022$1.9 billion - Completed two transactions to reinsure over
80% 6 of Manulife's legacyU.S. variable annuity block, releasing of capital and significantly reducing risk$2.5 billion - Acquired full control of
Manulife TEDA Fund Management Co., Ltd ("MTEDA") by purchasing the remaining51% of shares from our joint venture partner in mainlandChina - Also announced earlier today:
- An
11% increase in common share dividend, and - Our intention to launch a Normal Course Issuer Bid ("NCIB") that permits repurchase of up to
3% of outstanding common shares subject to the approval of theToronto Stock Exchange 7
"Manulife demonstrated resilience and delivered record net income of
"We are relentlessly committed to making decisions easier and lives better for our customers. We are proud of the progress we have made on the strategic priority targets that we set in 2018, and we are confident in achieving our 2025 targets9," added
"As we prepare for the adoption of the new accounting standard IFRS 17, we remain confident in the value of our products and services for both our customers and our shareholders and our ability to achieve our medium-term financial targets2," added
"The macro environment is being shaped by three megatrends: the growth and emergence of the middle class in
2022 BUSINESS HIGHLIGHTS:
We continue to execute on our ambition of being the most digital, customer-centric global company in our industry, and we have substantially progressed our business with the ambitious 2022 targets we set five years ago. We delivered
In 2022, our
Meanwhile, tremendous effort has been dedicated to driving progress in our digital journey across all segments. In
__________ | |
1 | Core earnings is a non-GAAP financial measure. For more information on non-GAAP and other financial measures, see "Non-GAAP and other financial measures" below and in our 2022 Management's Discussion and Analysis ("2022 MD&A") for additional information. |
2 | Percentage growth / declines in core earnings stated on a constant exchange rate basis is a non-GAAP ratio. |
3 | Core return on common shareholders' equity ("Core ROE") is a non-GAAP ratio. |
4 | For more information on new business value ("NBV"), annualized premium equivalent ("APE") sales, net flows and remittances, see "Non-GAAP and other financial measures" below. In this news release, percentage growth / declines in NBV and APE sales are stated on a constant exchange rate basis. |
5 | Life Insurance Capital Adequacy Test ("LICAT") ratio of The |
6 | Represents a reduction in guarantee value on our total |
7 | See "Caution regarding forward-looking statements" below. |
8 | Core EBITDA margin is a non-GAAP ratio. |
9 | See "Caution regarding forward-looking statements" below. |
10 | Expense efficiency ratio is a non-GAAP ratio. |
11 | Core general expenses is a non-GAAP financial measure. |
12 | Percentage growth / declines in core general expenses stated on a constant exchange rate basis is a non-GAAP ratio. |
13 | Percentage growth / declines in general expenses is stated on an actual exchange rate basis. |
14 | Based on the annual global employee engagement survey conducted by Gallup. Ranking is measured by the engagement grand mean as compared to Gallup's finance and insurance company level database. |
15 | See "Caution regarding forward-looking statements" below. |
16 | The cumulative one-time after-tax gain of these two transactions was |
17 | Case adoption, compared with 2021. |
FINANCIAL HIGHLIGHTS:
Quarterly Results | Full Year Results | |||
($ millions, unless otherwise stated) | 4Q22 | 4Q21 | 2022 | 2021 |
Profitability: | ||||
Net income attributed to shareholders | $ 1,891 | $ 2,084 | $ 7,294 | $ 7,105 |
Core earnings | $ 1,746 | $ 1,708 | $ 6,182 | $ 6,536 |
Diluted earnings per common share ($) | $ 0.95 | $ 1.03 | $ 3.68 | $ 3.54 |
Diluted core earnings per common share ("Core EPS") ($)(1) | $ 0.88 | $ 0.84 | $ 3.10 | $ 3.25 |
Return on common shareholders' equity ("ROE") | 14.4 % | 15.6 % | 14.1 % | 14.2 % |
Core ROE | 13.2 % | 12.7 % | 11.9 % | 13.0 % |
Expense efficiency ratio | 50.9 % | 49.0 % | 50.9 % | 48.9 % |
General expenses | $ 2,141 | $ 2,000 | $ 7,782 | $ 7,828 |
Business Performance: | ||||
$ 339 | $ 391 | $ 1,349 | $ 1,666 | |
$ 87 | $ 82 | $ 362 | $ 307 | |
$ 99 | $ 82 | $ 352 | $ 270 | |
Total new business value | $ 525 | $ 555 | $ 2,063 | $ 2,243 |
Asia APE sales | $ 829 | $ 890 | $ 3,569 | $ 4,050 |
Canada APE sales | $ 252 | $ 295 | $ 1,261 | $ 1,227 |
$ 208 | $ 244 | $ 823 | $ 788 | |
Total APE sales | $ 1,289 | $ 1,429 | $ 5,653 | $ 6,065 |
Global WAM net flows ($ billions) | $ (8.3) | $ 8.1 | $ 3.3 | $ 27.9 |
Global WAM gross flows ($ billions)(2) | $ 32.6 | $ 36.0 | $ 136.6 | $ 144.7 |
Global WAM assets under management and administration ($ billions)(3) | $ 779.9 | $ 855.9 | $ 779.9 | $ 855.9 |
Global WAM total invested assets ($ billions) | $ 3.7 | $ 4.5 | $ 3.7 | $ 4.5 |
Global WAM net segregated funds net assets ($ billions) | $ 224.2 | $ 252.6 | $ 224.2 | $ 252.6 |
Financial Strength: | ||||
MLI's LICAT ratio | 131 % | 142 % | 131 % | 142 % |
Financial leverage ratio | 27.7 % | 25.8 % | 27.7 % | 25.8 % |
Book value per common share ($) | $ 26.49 | $ 26.78 | $ 26.49 | $ 26.78 |
Book value per common share excluding AOCI ($) | $ 26.50 | $ 24.12 | $ 26.50 | $ 24.12 |
(1) | This item is a non-GAAP ratio. |
(2) | For more information on gross flows, see "Non-GAAP and other financial measures" below and in our 2022 MD&A for additional information. |
(3) | This item is a non-GAAP financial measure. |
PROFITABILITY:
Reported net income attributed to shareholders of
The
The
Delivered core earnings of
The decrease in core earnings in 2022 compared with 2021 was driven by lower new business gains in
The decrease in core earnings in 4Q22 compared with 4Q21 on a constant exchange rate basis was driven by lower net fee income from lower average AUMA in Global WAM, lower new business gains in
BUSINESS PERFORMANCE:
New business value ("NBV") of
NBV was
NBV was
Annualized premium equivalent ("APE") sales of
APE sales were
APE sales were
Reported Global Wealth and Asset Management net inflows of
Net inflows were
Net outflows were
__________ | |
18 | For more information on average assets under management and administration ("average AUMA"), see "Non-GAAP and other financial measures" below. |
19 | Other Emerging Markets includes |
20 | Asia Other excludes |
QUARTERLY EARNINGS RESULTS CONFERENCE CALL
The conference call will also be webcast through Manulife's website at
The Fourth Quarter 2022 Statistical Information Package is also available on the Manulife website at: www.manulife.com/en/investors/results-and-reports.
Any information contained in, or otherwise accessible through, websites mentioned in this news release does not form a part of this document unless it is expressly incorporated by reference.
EARNINGS:
The following table presents net income attributed to shareholders, consisting of core earnings and details of the items excluded from core earnings:
Quarterly Results | Full Year Results | ||||
($ millions) | 4Q22 | 3Q22 | 4Q21 | 2022 | 2021 |
Core earnings | |||||
$ 569 | $ 513 | $ 547 | $ 2,132 | $ 2,176 | |
350 | 350 | 286 | 1,359 | 1,179 | |
374 | 384 | 467 | 1,700 | 1,936 | |
Global Wealth and Asset Management | 267 | 345 | 387 | 1,241 | 1,406 |
Corporate and Other (excluding core investment gains) | 86 | (370) | (79) | (650) | (561) |
Core investment gains(1) | 100 | 100 | 100 | 400 | 400 |
Total core earnings | $ 1,746 | $ 1,322 | $ 1,708 | $ 6,182 | $ 6,536 |
Items excluded from core earnings:(1) Investment-related experience outside of core earnings | (457) | 125 | 126 | 817 | 1,642 |
Direct impact of equity markets and interest rates and variable annuity guarantee liabilities | 184 | (54) | 398 | (840) | (817) |
Change in actuarial methods and assumptions | - | 36 | - | 36 | (41) |
Restructuring charge | - | - | - | - | (115) |
Reinsurance transaction, tax-related items and other | 418 | (82) | (148) | 1,099 | (100) |
Net income attributed to shareholders | $ 1,891 | $ 1,347 | $ 2,084 | $ 7,294 | $ 7,105 |
(1) | These items are disclosed under OSFI's Source of Earnings Disclosure (Life Insurance Companies) guideline. |
NON-GAAP AND OTHER FINANCIAL MEASURES:
The Company prepares its Consolidated Financial Statements in accordance with International Financial Reporting Standards ("IFRS") as issued by the
Non-GAAP financial measures include core earnings (loss); pre-tax core earnings; core earnings available to common shareholders; core general expenses; core earnings before income taxes, depreciation and amortization ("core EBITDA"), core revenue and assets under management and administration ("AUMA").
Non-GAAP ratios include core return on common shareholders' equity ("core ROE"); diluted core earnings per common share ("core EPS"); core EBITDA margin; expense efficiency ratio; and percentage growth/decline on a constant exchange rate basis in any of the above non-GAAP financial measures.
Other specified financial measures include assets under administration; NBV; APE sales; gross flows; net flows; remittances, average assets under management and administration ("average AUMA") and percentage growth/decline in such other financial measures.
Non-GAAP financial measures and non-GAAP ratios are not standardized financial measures under GAAP and, therefore, might not be comparable to similar financial measures disclosed by other issuers. Therefore, they should not be considered in isolation or as a substitute for any other financial information prepared in accordance with GAAP. For more information on non-GAAP financial measures, including those referred to above, see the section "Non-GAAP and other financial measures" in our 2022 MD&A, which is incorporated by reference.
Reconciliation of core earnings to net income attributed to shareholders
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2022 | ||||||
Global WAM | Corporate and Other | Total | ||||
Income (loss) before income taxes | $ 2,063 | $ 2,621 | $ 4,877 | $ 1,546 | $ (2,360) | $ 8,747 |
Income tax (expense) recovery | ||||||
Core earnings | (309) | (482) | (332) | (218) | 106 | (1,235) |
Items excluded from core earnings | (1) | (295) | (553) | (5) | 524 | (330) |
Income tax (expense) recovery | (310) | (777) | (885) | (223) | 630 | (1,565) |
Net income (post-tax) | 1,753 | 1,844 | 3,992 | 1,323 | (1,730) | 7,182 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | (4) | - | - | 2 | 1 | (1) |
Participating policyholders | (467) | 314 | 42 | - | - | (111) |
Net income (loss) attributed to shareholders (post-tax) | 2,224 | 1,530 | 3,950 | 1,321 | (1,731) | 7,294 |
Less: Items excluded from core earnings(1) | ||||||
Investment-related experience outside of core earnings | 31 | 70 | 1,183 | - | (467) | 817 |
Direct impact of equity markets and interest rates and variable annuity guarantee liabilities | 153 | 76 | 197 | - | (1,266) | (840) |
Change in actuarial methods and assumptions | (45) | 35 | 36 | - | 10 | 36 |
Restructuring charge | - | - | - | - | - | - |
Reinsurance transactions, tax related items and other | (47) | (10) | 834 | 80 | 242 | 1,099 |
Core earnings (post-tax) | $ 2,132 | $ 1,359 | $ 1,700 | $ 1,241 | $ (250) | $ 6,182 |
Income tax on core earnings (see above) | 309 | 482 | 332 | 218 | (106) | 1,235 |
Core earnings (pre-tax) | $ 2,441 | $ 1,841 | $ 2,032 | $ 1,459 | $ (356) | $ 7,417 |
(1) | These items are disclosed under OSFI's Source of Earnings Disclosure (Life Insurance Companies) guideline. |
Core earnings, CER basis
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2022 | ||||||
Global WAM | Corporate and Other | Total | ||||
Core earnings (post-tax) | $ 2,132 | $ 1,359 | $ 1,700 | $ 1,241 | $ (250) | $ 6,182 |
CER adjustment(1) | 40 | - | 79 | 33 | (2) | 150 |
Core earnings, CER basis (post-tax) | $ 2,172 | $ 1,359 | $ 1,779 | $ 1,274 | $ (252) | $ 6,332 |
Income tax on core earnings, CER basis(2) | 313 | 482 | 349 | 220 | (107) | 1,257 |
Core earnings, CER basis (pre-tax) | $ 2,485 | $ 1,841 | $ 2,128 | $ 1,494 | $ (359) | $ 7,589 |
(1) | The impact of updating foreign exchange rates to that which was used in 4Q22. |
(2) | Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 4Q22. |
Reconciliation of core earnings to net income attributed to shareholders
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2021 | ||||||
Global WAM | Corporate and Other | Total | ||||
Income (loss) before income taxes | $ 3,188 | $ 1,791 | $ 2,484 | $ 1,641 | $ (979) | $ 8,125 |
Income tax (expense) recovery | ||||||
Core earnings | (322) | (413) | (418) | (234) | 27 | (1,360) |
Items excluded from core earnings | (122) | 77 | 32 | 1 | 159 | 147 |
Income tax (expense) recovery | (444) | (336) | (386) | (233) | 186 | (1,213) |
Net income (post-tax) | 2,744 | 1,455 | 2,098 | 1,408 | (793) | 6,912 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 254 | - | - | 2 | (1) | 255 |
Participating policyholders | (567) | 101 | 18 | - | - | (448) |
Net income (loss) attributed to shareholders (post-tax) | 3,057 | 1,354 | 2,080 | 1,406 | (792) | 7,105 |
Less: Items excluded from core earnings(1) | ||||||
Investment-related experience outside of core earnings | 313 | 329 | 1,341 | - | (341) | 1,642 |
Direct impact of equity markets and interest rates and variable annuity guarantee liabilities | 169 | (89) | (727) | - | (170) | (817) |
Change in actuarial methods and assumptions | 343 | (65) | (314) | - | (5) | (41) |
Restructuring charge | - | - | - | - | (115) | (115) |
Reinsurance transactions, tax related items and other | 56 | - | (156) | - | - | (100) |
Core earnings (post-tax) | $ 2,176 | $ 1,179 | $ 1,936 | $ 1,406 | $ (161) | $ 6,536 |
Income tax on core earnings (see above) | 322 | 413 | 418 | 234 | (27) | 1,360 |
Core earnings (pre-tax) | $ 2,498 | $ 1,592 | $ 2,354 | $ 1,640 | $ (188) | $ 7,896 |
(1) | These items are disclosed under OSFI's Source of Earnings Disclosure (Life Insurance Companies) guideline. |
Core earnings, CER basis
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2021 | |||||||
Global WAM | Corporate and Other | Total | |||||
Core earnings (post-tax) | $ 2,176 | $ 1,179 | $ 1,936 | $ 1,406 | $ (161) | $ 6,536 | |
CER adjustment(1) | 34 | - | 160 | 76 | (2) | 268 | |
Core earnings, CER basis (post-tax) | $ 2,210 | $ 1,179 | $ 2,096 | $ 1,482 | $ (163) | $ 6,804 | |
Income tax on core earnings, CER basis(2) | 325 | 413 | 453 | 238 | (26) | 1,403 | |
Core earnings, CER basis (pre-tax) | $ 2,535 | $ 1,592 | $ 2,549 | $ 1,720 | $ (189) | $ 8,207 |
(1) | The impact of updating foreign exchange rates to that which was used in 4Q22. |
(2) | Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 4Q22. |
Reconciliation of core earnings to net income attributed to shareholders
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
4Q22 | ||||||
Global WAM | Corporate and Other | Total | ||||
Income (loss) before income taxes | $ 690 | $ 698 | $ 524 | $ 403 | $ (173) | $ 2,142 |
Income tax (expense) recovery | ||||||
Core earnings | (100) | (137) | (73) | (50) | 58 | (302) |
Items excluded from core earnings | (36) | (169) | (14) | (5) | 360 | 136 |
Income tax (expense) recovery | (136) | (306) | (87) | (55) | 418 | (166) |
Net income (post-tax) | 554 | 392 | 437 | 348 | 245 | 1,976 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 6 | - | - | 1 | - | 7 |
Participating policyholders | (21) | 72 | 27 | - | - | 78 |
Net income (loss) attributed to shareholders (post-tax) | 569 | 320 | 410 | 347 | 245 | 1,891 |
Less: Items excluded from core earnings(1) | ||||||
Investment-related experience outside of core earnings | (110) | (166) | (62) | - | (119) | (457) |
Direct impact of equity markets and interest rates and variable annuity guarantee liabilities | 110 | 146 | 63 | - | (135) | 184 |
Change in actuarial methods and assumptions | - | - | - | - | - | - |
Restructuring charge | - | - | - | - | - | - |
Reinsurance transactions, tax related items and other | - | (10) | 35 | 80 | 313 | 418 |
Core earnings (post-tax) | $ 569 | $ 350 | $ 374 | $ 267 | $ 186 | $ 1,746 |
Income tax on core earnings (see above) | 100 | 137 | 73 | 50 | (58) | 302 |
Core earnings (pre-tax) | $ 669 | $ 487 | $ 447 | $ 317 | $ 128 | $ 2,048 |
(1) | These items are disclosed under OSFI's Source of Earnings Disclosure (Life Insurance Companies) guideline. |
Core earnings, CER basis
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
4Q22 | ||||||
Global WAM | Corporate and Other | Total | ||||
Core earnings (post-tax) | $ 569 | $ 350 | $ 374 | $ 267 | $ 186 | $ 1,746 |
CER adjustment(1) | - | - | - | - | - | - |
Core earnings, CER basis (post-tax) | $ 569 | $ 350 | $ 374 | $ 267 | $ 186 | $ 1,746 |
Income tax on core earnings, CER basis(2) | 100 | 137 | 73 | 50 | (58) | 302 |
Core earnings, CER basis (pre-tax) | $ 669 | $ 487 | $ 447 | $ 317 | $ 128 | $ 2,048 |
(1) | The impact of updating foreign exchange rates to that which was used in 4Q22. |
(2) | Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 4Q22. |
Reconciliation of core earnings to net income attributed to shareholders
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q22 | ||||||
Global WAM | Corporate and Other | Total | ||||
Income (loss) before income taxes | $ 476 | $ 819 | $ 766 | $ 395 | $ (819) | $ 1,637 |
Income tax (expense) recovery | ||||||
Core earnings | (61) | (116) | (62) | (50) | 18 | (271) |
Items excluded from core earnings | 2 | (75) | (52) | - | 64 | (61) |
Income tax (expense) recovery | (59) | (191) | (114) | (50) | 82 | (332) |
Net income (post-tax) | 417 | 628 | 652 | 345 | (737) | 1,305 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | (19) | - | - | - | 1 | (18) |
Participating policyholders | (85) | 50 | 11 | - | - | (24) |
Net income (loss) attributed to shareholders (post-tax) | 521 | 578 | 641 | 345 | (738) | 1,347 |
Less: Items excluded from core earnings(1) | ||||||
Investment-related experience outside of core earnings | (3) | 97 | 127 | - | (96) | 125 |
Direct impact of equity markets and interest rates and variable annuity guarantee liabilities | 95 | 96 | 137 | - | (382) | (54) |
Change in actuarial methods and assumptions | (45) | 35 | 36 | - | 10 | 36 |
Restructuring charge | - | - | - | - | - | - |
Reinsurance transactions, tax related items and other | (39) | - | (43) | - | - | (82) |
Core earnings (post-tax) | $ 513 | $ 350 | $ 384 | $ 345 | $ (270) | $ 1,322 |
Income tax on core earnings (see above) | 61 | 116 | 62 | 50 | (18) | 271 |
Core earnings (pre-tax) | $ 574 | $ 466 | $ 446 | $ 395 | $ (288) | $ 1,593 |
(1) | These items are disclosed under OSFI's Source of Earnings Disclosure (Life Insurance Companies) guideline. |
Core earnings, CER basis
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q22 | |||||||
Global WAM | Corporate and Other | Total | |||||
Core earnings (post-tax) | $ 513 | $ 350 | $ 384 | $ 345 | $ (270) | $ 1,322 | |
CER adjustment(1) | 15 | - | 15 | 8 | (8) | 30 | |
Core earnings, CER basis (post-tax) | $ 528 | $ 350 | $ 399 | $ 353 | $ (278) | $ 1,352 | |
Income tax on core earnings, CER basis(2) | 62 | 116 | 65 | 50 | (18) | 275 | |
Core earnings, CER basis (pre-tax) | $ 590 | $ 466 | $ 464 | $ 403 | $ (296) | $ 1,627 |
(1) | The impact of updating foreign exchange rates to that which was used in 4Q22. |
(2) | Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 4Q22. |
Reconciliation of core earnings to net income attributed to shareholders
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
4Q21 | ||||||
Global WAM | Corporate and Other | Total | ||||
Income (loss) before income taxes | $ 684 | $ 806 | $ 614 | $ 438 | $ (61) | $ 2,481 |
Income tax (expense) recovery | ||||||
Core earnings | (68) | (101) | (117) | (52) | (8) | (346) |
Items excluded from core earnings | (15) | (77) | (4) | 2 | 10 | (84) |
Income tax (expense) recovery | (83) | (178) | (121) | (50) | 2 | (430) |
Net income (post-tax) | 601 | 628 | 493 | 388 | (59) | 2,051 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 32 | - | - | 1 | (1) | 32 |
Participating policyholders | (76) | 12 | (1) | - | - | (65) |
Net income (loss) attributed to shareholders (post-tax) | 645 | 616 | 494 | 387 | (58) | 2,084 |
Less: Items excluded from core earnings(1) | ||||||
Investment-related experience outside of core earnings | 58 | 90 | 58 | - | (80) | 126 |
Direct impact of equity markets and interest rates and variable annuity guarantee liabilities | 32 | 240 | 125 | - | 1 | 398 |
Change in actuarial methods and assumptions | - | - | - | - | - | - |
Restructuring charge | - | - | - | - | - | - |
Reinsurance transactions, tax related items and other | 8 | - | (156) | - | - | (148) |
Core earnings (post-tax) | $ 547 | $ 286 | $ 467 | $ 387 | $ 21 | $ 1,708 |
Income tax on core earnings (see above) | 68 | 101 | 117 | 52 | 8 | 346 |
Core earnings (pre-tax) | $ 615 | $ 387 | $ 584 | $ 439 | $ 29 | $ 2,054 |
(1) | These items are disclosed under OSFI's Source of Earnings Disclosure (Life Insurance Companies) guideline. |
Core earnings, CER basis
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
4Q21 | ||||||
Global WAM | Corporate and Other | Total | ||||
Core earnings (post-tax) | $ 547 | $ 286 | $ 467 | $ 387 | $ 21 | $ 1,708 |
CER adjustment(1) | 13 | - | 35 | 20 | 3 | 71 |
Core earnings, CER basis (post-tax) | $ 560 | $ 286 | $ 502 | $ 407 | $ 24 | $ 1,779 |
Income tax on core earnings, CER basis(2) | 68 | 101 | 127 | 52 | 8 | 356 |
Core earnings, CER basis (pre-tax) | $ 628 | $ 387 | $ 629 | $ 459 | $ 32 | $ 2,135 |
(1) | The impact of updating foreign exchange rates to that which was used in 4Q22. |
(2) | Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 4Q22. |
Core earnings available to common shareholders
($ millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results | Full Year Results | ||||||
4Q22 | 3Q22 | 2Q22 | 1Q22 | 4Q21 | 2022 | 2021 | |
Core earnings | $ 1,746 | $ 1,322 | $ 1,562 | $ 1,552 | $ 1,708 | $ 6,182 | $ 6,536 |
Less: Preferred share dividends | (97) | (51) | (60) | (52) | (71) | (260) | (215) |
Core earnings available to common shareholders | 1,649 | 1,271 | 1,502 | 1,500 | 1,637 | 5,922 | 6,321 |
CER adjustment(1) | - | 30 | 60 | 60 | 71 | 150 | 268 |
Core earnings available to common shareholders, CER basis | $ 1,649 | $ 1,301 | $ 1,562 | $ 1,560 | $ 1,708 | $ 6,072 | $ 6,589 |
(1) | The impact of updating foreign exchange rates to that which was used in 4Q22. |
Core ROE
($ millions, unless otherwise stated)
Quarterly Results | Full Year Results | ||||||
4Q22 | 3Q22 | 2Q22 | 1Q22 | 4Q21 | 2022 | 2021 | |
Core earnings available to common shareholders | $ 1,649 | $ 1,271 | $ 1,502 | $ 1,500 | $ 1,637 | $ 5,922 | $ 6,321 |
Annualized core earnings available to common shareholders | $ 6,538 | $ 5,045 | $ 6,022 | $ 6,085 | $ 6,483 | $ 5,922 | $ 6,321 |
Average common shareholders' equity (see below) | $ 49,410 | $ 49,129 | $ 49,814 | $ 51,407 | $ 51,049 | $ 49,940 | $ 48,463 |
Core ROE (annualized) (%) | 13.2 % | 10.3 % | 12.1 % | 11.8 % | 12.7 % | 11.9 % | 13.0 % |
Average common shareholders' equity | |||||||
Total shareholders' and other equity | $ 56,061 | $ 56,078 | $ 55,500 | $ 56,457 | $ 58,408 | $ 56,061 | $ 58,408 |
Less: Preferred shares and other equity | (6,660) | (6,660) | (6,660) | (5,670) | (6,381) | (6,660) | (6,381) |
Common shareholders' equity | $ 49,401 | $ 49,418 | $ 48,840 | $ 50,787 | $ 52,027 | $ 49,401 | $ 52,027 |
Average common shareholders' equity | $ 49,410 | $ 49,129 | $ 49,814 | $ 51,407 | $ 51,049 | $ 49,940 | $ 48,463 |
Core EPS
($ millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results | Full Year Results | ||||||
4Q22 | 3Q22 | 2Q22 | 1Q22 | 4Q21 | 2022 | 2021 | |
Core EPS | |||||||
Core earnings available to common shareholders | $ 1,649 | $ 1,271 | $ 1,502 | $ 1,500 | $ 1,637 | $ 5,922 | $ 6,321 |
Diluted weighted average common shares outstanding (millions) | 1,881 | 1,904 | 1,924 | 1,942 | 1,946 | 1,913 | 1,946 |
Core earnings per share | $ 0.88 | $ 0.67 | $ 0.78 | $ 0.77 | $ 0.84 | $ 3.10 | $ 3.25 |
Core EPS, CER basis | |||||||
Core earnings available to common shareholders, CER basis | $ 1,649 | $ 1,301 | $ 1,562 | $ 1,560 | $ 1,708 | $ 6,072 | $ 6,589 |
Diluted weighted average common shares outstanding (millions) | 1,881 | 1,904 | 1,924 | 1,942 | 1,946 | 1,913 | 1,946 |
Core earnings per share, CER basis | $ 0.88 | $ 0.68 | $ 0.81 | $ 0.80 | $ 0.88 | $ 3.17 | $ 3.39 |
Core earnings related to strategic priorities
Highest potential businesses
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period)
For the years ended | 2022 | 2021 |
Core earnings highest potential businesses(1) | $ 3,875 | $ 4,111 |
Core earnings - All other businesses excl. core investment gains | 1,907 | 2,025 |
Core investment gains | 400 | 400 |
Core earnings | 6,182 | 6,536 |
Items excluded from core earnings | 1,112 | 569 |
Net income (loss) attributed to shareholders | $ 7,294 | $ 7,105 |
Highest Potential Businesses core earnings contribution | 63 % | 63 % |
(1) | Includes core earnings from |
Global WAM AUMA Reconciliation
($ millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
As at | 2022 | 2022 | 2022 | 2022 | 2021 |
Total invested assets | $ 414,001 | $ 411,292 | $ 402,329 | $ 409,401 | $ 427,098 |
Less: Non Global WAM total invested assets | 410,284 | 407,551 | 398,362 | 405,933 | 422,640 |
Total Invested Assets – Global WAM | 3,717 | 3,741 | 3,967 | 3,468 | 4,458 |
Total segregated funds net assets | $ 348,562 | $ 335,245 | $ 334,903 | $ 371,928 | $ 399,788 |
Less: Non Global WAM total segregated funds net assets | 124,370 | 120,775 | 121,624 | 135,314 | 147,221 |
Total Invested Assets – Global WAM | 224,192 | 214,470 | 213,279 | 236,614 | 252,567 |
Global WAM total invested assets and net segregated funds assets | $ 227,909 | $ 218,211 | $ 217,246 | $ 240,082 | $ 257,025 |
Global WAM AUMA | |||||
Total Invested Assets | $ 3,717 | $ 3,741 | $ 3,967 | $ 3,468 | $ 4,458 |
Segregated funds net assets | |||||
Segregated funds net assets - Institutional | 3,719 | 4,118 | 4,098 | 4,338 | 4,470 |
Segregated funds net assets - Other | 220,473 | 210,352 | 209,181 | 232,276 | 248,097 |
Total | 224,192 | 214,470 | 213,279 | 236,614 | 252,567 |
Mutual funds | 258,183 | 249,520 | 250,445 | 274,665 | 290,863 |
Institutional asset management(1) | 109,979 | 100,361 | 100,205 | 101,105 | 106,407 |
Other funds | 13,617 | 12,910 | 12,110 | 13,269 | 14,001 |
Total Global WAM AUM | 609,688 | 581,002 | 580,006 | 629,121 | 668,296 |
Assets under administration | 170,224 | 167,759 | 164,697 | 178,843 | 187,631 |
Total Global WAM AUMA | $ 779,912 | $ 748,761 | $ 744,703 | $ 807,964 | $ 855,927 |
Total Global WAM AUMA | $ 779,912 | $ 748,761 | $ 744,703 | $ 807,964 | $ 855,927 |
CER adjustment(2) | - | (5,465) | 27,142 | 46,021 | 38,313 |
Total Global WAM AUMA, CER basis | $ 779,912 | $ 743,296 | $ 771,845 | $ 853,985 | $ 894,240 |
(1) | Institutional asset management excludes Institutional segregated funds net assets. |
(2) | The impact of updating foreign exchange rates to that which was used in 4Q22. |
Reconciliation of Global WAM core earnings to core EBITDA
($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results | Full Year Results | ||||||
4Q22 | 3Q22 | 2Q22 | 1Q22 | 4Q21 | 2022 | 2021 | |
Global WAM core earnings (post-tax) | $ 267 | $ 345 | $ 305 | $ 324 | $ 387 | $ 1,241 | $ 1,406 |
Addback taxes, acquisition costs, other expenses and deferred sales commissions | |||||||
Core income tax (expense) recovery (see above) | 50 | 50 | 57 | 61 | 52 | 218 | 234 |
Acquisition costs, other expenses | 89 | 86 | 80 | 81 | 79 | 336 | 323 |
Deferred sales commissions | 23 | 23 | 25 | 24 | 25 | 95 | 99 |
Core EBITDA | $ 429 | $ 504 | $ 467 | $ 490 | $ 543 | $ 1,890 | $ 2,062 |
Core EBITDA margin
($ millions, unless otherwise stated)
Quarterly Results | Full Year Results | ||||||
4Q22 | 3Q22 | 2Q22 | 1Q22 | 4Q21 | 2022 | 2021 | |
Core EBITDA margin | |||||||
Core EBITDA | $ 429 | $ 504 | $ 467 | $ 490 | $ 543 | $ 1,890 | $ 2,062 |
Global WAM core revenue | $ 1,572 | $ 1,542 | $ 1,521 | $ 1,586 | $ 1,727 | $ 6,221 | $ 6,541 |
Core EBITDA margin | 27.3 % | 32.7 % | 30.7 % | 30.9 % | 31.4 % | 30.4 % | 31.5 % |
Global WAM Revenue | $ 1,662 | $ 1,542 | $ 1,521 | $ 1,586 | $ 1,727 | $ 6,311 | $ 6,541 |
Less: Revenue reported in items excluded from core earnings | |||||||
Revenue related to integration and acquisitions | 90 | - | - | - | - | 90 | - |
Global WAM core revenue | $ 1,572 | $ 1,542 | $ 1,521 | $ 1,586 | $ 1,727 | $ 6,221 | $ 6,541 |
Expense Efficiency Ratio
($ millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results | Full Year Results | ||||||
4Q22 | 3Q22 | 2Q22 | 1Q22 | 4Q21 | 2022 | 2021 | |
Expense Efficiency Ratio | |||||||
Core general expenses | $ 2,122 | $ 1,859 | $ 1,843 | $ 1,877 | $ 1,973 | $ 7,701 | $ 7,553 |
Core earnings (pre-tax) | 2,048 | 1,593 | 1,900 | 1,876 | 2,054 | 7,417 | 7,896 |
Total - Core earnings (pre-tax) and Core general expenses | $ 4,170 | $ 3,452 | $ 3,743 | $ 3,753 | $ 4,027 | $ 15,118 | $ 15,449 |
Expense Efficiency Ratio | 50.9 % | 53.9 % | 49.2 % | 50.0 % | 49.0 % | 50.9 % | 48.9 % |
Core general expenses | |||||||
General expenses - Financial Statements | $ 2,141 | $ 1,900 | $ 1,843 | $ 1,898 | $ 2,000 | $ 7,782 | $ 7,828 |
Less: General expenses included in items excluded from core earnings | |||||||
Restructuring charge | - | - | - | - | - | - | 150 |
Integration and acquisition | 18 | - | - | 8 | - | 26 | - |
Legal provisions and Other expenses | 1 | 41 | - | 13 | 27 | 55 | 125 |
Total | $ 19 | $ 41 | $ - | $ 21 | $ 27 | $ 81 | $ 275 |
Core general expenses | $ 2,122 | $ 1,859 | $ 1,843 | $ 1,877 | $ 1,973 | $ 7,701 | $ 7,553 |
Core general expenses | $ 2,122 | $ 1,859 | $ 1,843 | $ 1,877 | $ 1,973 | $ 7,701 | $ 7,553 |
CER adjustment(1) | - | 40 | 49 | 41 | 49 | 130 | 186 |
Core general expenses, CER basis | $ 2,122 | $ 1,899 | $ 1,892 | $ 1,918 | $ 2,022 | $ 7,831 | $ 7,739 |
(1) | The impact of updating foreign exchange rates to that which was used in 4Q22. |
CAUTION REGARDING FORWARD-LOOKING STATEMENTS:
From time to time, Manulife makes written and/or oral forward-looking statements, including in this document. In addition, our representatives may make forward-looking statements orally to analysts, investors, the media and others. All such statements are made pursuant to the "safe harbour" provisions of Canadian provincial securities laws and the
The forward-looking statements in this document include, but are not limited to, statements with respect to to possible share buybacks under our NCIB, and also relate to our ability to achieve our medium-term financial targets and our 2025 strategic targets and also related to, among other things, our objectives, goals, strategies, intentions, plans, beliefs, expectations and estimates, and can generally be identified by the use of words such as "may", "will", "could", "should", "would", "likely", "suspect", "outlook", "expect", "intend", "estimate", "anticipate", "believe", "plan", "forecast", "objective", "seek", "aim", "continue", "goal", "restore", "embark" and "endeavour" (or the negative thereof) and words and expressions of similar import, and include statements concerning possible or assumed future results. Although we believe that the expectations reflected in such forward-looking statements are reasonable, such statements involve risks and uncertainties, and undue reliance should not be placed on such statements and they should not be interpreted as confirming market or analysts' expectations in any way.
Certain material factors or assumptions are applied in making forward-looking statements and actual results may differ materially from those expressed or implied in such statements.
Important factors that could cause actual results to differ materially from expectations include but are not limited to: general business and economic conditions (including but not limited to the performance, volatility and correlation of equity markets, interest rates, credit and swap spreads, inflation rates, currency rates, investment losses and defaults, market liquidity and creditworthiness of guarantors, reinsurers and counterparties); the ongoing prevalence of COVID-19, including any variants, as well as actions that have been, or may be taken by governmental authorities in response to COVID-19, including the impacts of any variants; changes in laws and regulations; changes in accounting standards applicable in any of the territories in which we operate; changes in regulatory capital requirements; our ability to obtain premium rate increases on in-force policies; our ability to execute strategic plans and changes to strategic plans; downgrades in our financial strength or credit ratings; our ability to maintain our reputation; impairments of goodwill or intangible assets or the establishment of provisions against future tax assets; the accuracy of estimates relating to morbidity, mortality and policyholder behaviour; the accuracy of other estimates used in applying accounting policies, actuarial methods and embedded value methods; our ability to implement effective hedging strategies and unforeseen consequences arising from such strategies; our ability to source appropriate assets to back our long-dated liabilities; level of competition and consolidation; our ability to market and distribute products through current and future distribution channels; unforeseen liabilities or asset impairments arising from acquisitions and dispositions of businesses; the realization of losses arising from the sale of investments classified as available-for-sale; our liquidity, including the availability of financing to satisfy existing financial liabilities on expected maturity dates when required; obligations to pledge additional collateral; the availability of letters of credit to provide capital management flexibility; accuracy of information received from counterparties and the ability of counterparties to meet their obligations; the availability, affordability and adequacy of reinsurance; legal and regulatory proceedings, including tax audits, tax litigation or similar proceedings; our ability to adapt products and services to the changing market; our ability to attract and retain key executives, employees and agents; the appropriate use and interpretation of complex models or deficiencies in models used; political, legal, operational and other risks associated with our non-North American operations; geopolitical uncertainty, including international conflicts; acquisitions and our ability to complete acquisitions including the availability of equity and debt financing for this purpose; the disruption of or changes to key elements of the Company's or public infrastructure systems; environmental concerns, including climate change; our ability to protect our intellectual property and exposure to claims of infringement; and our inability to withdraw cash from subsidiaries.
Additional information about material risk factors that could cause actual results to differ materially from expectations and about material factors or assumptions applied in making forward-looking statements may be found in our 2022 Management's Discussion and Analysis under "Risk Management and Risk Factors" and "Critical Actuarial and Accounting Policies" and in the "Risk Management" note to the Consolidated Financial Statements for the year ended
The forward-looking statements in this document are, unless otherwise indicated, stated as of the date hereof and are presented for the purpose of assisting investors and others in understanding our financial position and results of operations, our future operations, as well as our objectives and strategic priorities, and may not be appropriate for other purposes. We do not undertake to update any forward-looking statements, except as required by law.
View original content to download multimedia:https://www.prnewswire.com/news-releases/manulife-reports-2022-net-income-of-7-3-billion-core-earnings-of-6-2-billion-remittances-of-6-9-billion-and-a-dividend-increase-of-11-301748149.html
SOURCE
FAQ
What were Manulife's earnings results for 2022?
How did Manulife's APE sales perform in 2022?
What is the LICAT ratio for Manulife in 2022?
Is there any change in Manulife's dividends?