MDU Resources Reports Third Quarter Earnings; Board Authorizes Strategic Review for MDU Construction Services Group
MDU Resources Group (NYSE: MDU) reported Q3 earnings of $147.9 million (73 cents/share), surpassing last year's $139.3 million (68 cents/share). Adjusted earnings were $152.0 million (75 cents/share), with a year-to-date GAAP earnings total of $250.4 million ($1.23/share). The construction materials business saw record revenue growth of 17%, while the construction services segment rose by 43%. The company plans to spin off its subsidiary Knife River, aiming to boost shareholder value. MDU expects adjusted EPS for 2022 between $1.75 and $1.90.
- Q3 earnings increased to $147.9 million (73 cents/share), up from $139.3 million (68 cents/share) YoY.
- Record revenues in construction materials up 17% and construction services up 43% compared to Q3 2021.
- Increased annual revenue guidance for construction services by an estimated $100 million due to high demand.
- Plan to separate Knife River into a standalone publicly traded company to unlock shareholder value.
- GAAP earnings for the first nine months declined to $250.4 million ($1.23/share) from $291.6 million ($1.44/share) in 2021.
- Electric and natural gas utility earnings decreased to $3.5 million from $5.2 million YoY due to higher interest expenses.
- Q3 pipeline earnings of $9.8 million were lower compared to $10.6 million in the prior year.
BISMARCK, N.D., Nov. 3, 2022 /PRNewswire/ -- MDU Resources Group, Inc. (NYSE: MDU) today reported third quarter earnings on a generally accepted accounting principles (GAAP) basis of
For the nine months ended Sept. 30, MDU Resources on a GAAP basis earned
MDU Resources announced on Aug. 4 its intent to separate its construction materials subsidiary, Knife River Corporation, into a standalone publicly traded company, and for that reason is reporting adjusted earnings that exclude costs attributable to the separation transaction. Adjusted earnings are a non-GAAP measure. For an explanation of non-GAAP earnings adjustments, see the "Non-GAAP Measures" section in this news release. Additional information about the proposed separation can be found on the company's website at www.mdu.com.
"Our quarter over quarter results have improved, with very strong demand for construction materials and construction services as evidenced by record revenues and record backlogs at both our construction businesses. With the strong year-to-date results and growing backlog, we increased our annual revenue guidance range at construction services by an estimated
Corporate Strategy Updates
As the next step of MDU Resources' strategic planning, the board of directors has unanimously determined the best way to optimize value would be to create two pure-play companies: a leading construction materials company and a pure-play regulated energy delivery company. Accordingly, the board has authorized management to commence a strategic review process for MDU Construction Services Group, Inc. with the objective of achieving the board's goal of creating two pure-play public companies.
MDU Resources is working to complete the separation of Knife River, which, as previously announced, is expected to be effected as a tax-free spinoff to MDU Resources shareholders to be completed in 2023. Knife River is a top producer of construction aggregates in the United States.
"We believe these steps will unlock significant value for MDU shareholders," Goodin said. "Having two pure-play companies would provide each company the opportunity to execute its individual business plans and achieve industry-leading performance."
Business Unit Highlights
The construction materials business had all-time record quarterly revenues, up
The construction services business had all-time record quarterly revenues, up
The electric and natural gas utility earned
The pipeline business earned
Results at each of MDU Resources' businesses have been negatively impacted on a non-cash basis by lower investment returns on nonqualified benefit plans. Collectively, the negative earnings variance in the third quarter compared to last year was approximately
Guidance
MDU Resources affirmed it expects adjusted earnings per share in the range of
- Normal weather for the remainder of 2022, including precipitation and temperatures, across all company markets.
- Continued availability of necessary equipment and materials.
- Pricing increases largely offsetting inflationary pressures at its construction businesses.
- Electric and natural gas customer growth continuing at a rate of 1
-2% annually. - Earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations in the range of
$875 million to$925 million . - Construction materials revenues in the range of
$2.45 billion to$2.65 billion with margins slightly lower than 2021 and construction services revenues in the range of$2.5 billion to$2.7 billion with margins lower than 2021.
The company plans to invest
Conference Call
MDU Resources management will discuss third quarter results on a webcast at 8:30 a.m. EDT Nov. 3. The event can be accessed at www.mdu.com under the "Investor Relations" heading by selecting "Events & Presentations" and clicking on "Q3 2022 Earnings Conference Call." A replay of the webcast will be available at the same location.
About MDU Resources
MDU Resources Group, Inc., a member of the S&P MidCap 400 and the S&P High-Yield Dividend Aristocrats indices, is Building a Strong America® by providing essential products and services through its regulated energy delivery and construction materials and services businesses. For more information about MDU Resources, visit www.mdu.com or contact the Investor Relations Department at investor@mduresources.com.
Media Contact: Laura Lueder, manager of communications and public relations, 701-530-1095
Financial Contact: Brent Miller, director of financial projects and investor relations, 701-530-1730
Forward-Looking Statements
The information in this news release highlights the key growth strategies, projections and certain assumptions for the company and its subsidiaries and other matters for each of the company's businesses. Many of these highlighted statements and other statements not historical in nature are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934. Although the company believes that its expectations are based on reasonable assumptions, there is no assurance the company's projections or estimates for growth, shareholder value creation and financial guidance or other proposed strategies, including the anticipated separation of Knife River or the proposed future structure of two pure-play publicly traded companies will be achieved. Please refer to assumptions contained in this news release, as well as the various important factors listed in Part I, Item 1A - Risk Factors in the company's most recent Form 10-K and subsequent filings with the Securities and Exchange Commission.
Changes in such assumptions and factors could cause actual future results to differ materially from growth and financial guidance. All forward-looking statements in this news release are expressly qualified by such cautionary statements and by reference to the underlying assumptions. Undue reliance should not be placed on forward-looking statements, which speak only as of the date they are made. Except as required by law, the company does not undertake to update forward-looking statements, whether as a result of new information, future events or otherwise.
Throughout this news release, the company presents financial information prepared in accordance with GAAP, as well as EBITDA, EBITDA from continuing operations and adjusted earnings, which are considered non-GAAP financial measures. The use of these non-GAAP financial measures should not be construed as alternatives to earnings, operating income or operating cash flows. The company believes the use of these non-GAAP financial measures are beneficial in evaluating the company's financial performance due to its diverse operations. Please refer to the "Non-GAAP Financial Measures" section contained in this document for additional information.
Performance Summary
Business Line | Third | Third | YTD | YTD |
(In millions, except per share amounts) | ||||
Electric | $ 21.6 | $ 20.6 | $ 37.5 | $ 41.6 |
Natural gas distribution | (18.1) | (15.4) | 10.8 | 20.1 |
Pipeline | 9.8 | 10.6 | 24.3 | 28.7 |
Construction materials and contracting | 102.8 | 96.3 | 95.3 | 116.9 |
Construction services | 28.0 | 23.1 | 83.8 | 81.8 |
Other | 3.8 | 3.8 | (1.4) | 2.2 |
Income from continuing operations | 147.9 | 139.0 | 250.3 | 291.3 |
Income from discontinued operations, net of tax | — | .3 | .1 | .3 |
Net income | $ 147.9 | $ 139.3 | $ 250.4 | $ 291.6 |
Transaction costs related to Knife River spinoff, net of tax* | 4.1 | — | 4.1 | — |
Adjusted net income | $ 152.0 | $ 139.3 | $ 254.5 | $ 291.6 |
* Includes deductible transaction costs of | ||||
Earnings per share: | ||||
Income from continuing operations | $ .73 | $ .68 | $ 1.23 | $ 1.44 |
Discontinued operations, net of tax | — | — | — | — |
Earnings per share | $ .73 | $ .68 | $ 1.23 | $ 1.44 |
Earnings per share impact related to Knife River spinoff, net of tax | .02 | — | .02 | — |
Adjusted earnings per share | $ .75 | $ .68 | $ 1.25 | $ 1.44 |
Consolidated Statements of Income | ||||
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2022 | 2021 | 2022 | 2021 | |
(In millions, except per share amounts) | ||||
Operating revenues: | (Unaudited) | |||
Electric, natural gas distribution and regulated pipeline | $ 263.6 | $ 237.1 | $ 1,140.5 | $ 940.0 |
Non-regulated pipeline, construction materials and contracting, | 1,713.6 | 1,348.9 | 3,974.2 | 3,297.6 |
Total operating revenues | 1,977.2 | 1,586.0 | 5,114.7 | 4,237.6 |
Operating expenses: | ||||
Operation and maintenance: | ||||
Electric, natural gas distribution and regulated pipeline | 89.5 | 90.1 | 281.5 | 273.8 |
Non-regulated pipeline, construction materials and contracting, | 1,457.4 | 1,122.8 | 3,490.1 | 2,828.6 |
Total operation and maintenance | 1,546.9 | 1,212.9 | 3,771.6 | 3,102.4 |
Purchased natural gas sold | 61.8 | 41.1 | 444.5 | 280.6 |
Depreciation, depletion and amortization | 82.3 | 75.2 | 247.2 | 222.6 |
Taxes, other than income | 56.3 | 48.1 | 185.3 | 163.8 |
Electric fuel and purchased power | 20.1 | 19.5 | 68.3 | 56.2 |
Total operating expenses | 1,767.4 | 1,396.8 | 4,716.9 | 3,825.6 |
Operating income | 209.8 | 189.2 | 397.8 | 412.0 |
Other income (expense) | 4.8 | 5.9 | (1.9) | 18.3 |
Interest expense | 31.4 | 23.4 | 84.7 | 70.2 |
Income before income taxes | 183.2 | 171.7 | 311.2 | 360.1 |
Income tax expense | 35.3 | 32.7 | 60.9 | 68.8 |
Income from continuing operations | 147.9 | 139.0 | 250.3 | 291.3 |
Income from discontinued operations, net of tax | — | .3 | .1 | .3 |
Net income | $ 147.9 | $ 139.3 | $ 250.4 | $ 291.6 |
Earnings per share – basic: | ||||
Income from continuing operations | $ .73 | $ .68 | $ 1.23 | $ 1.44 |
Discontinued operations, net of tax | — | — | — | — |
Earnings per share – basic | $ .73 | $ .68 | $ 1.23 | $ 1.44 |
Earnings per share – diluted: | ||||
Income from continuing operations | $ .73 | $ .68 | $ 1.23 | $ 1.44 |
Discontinued operations, net of tax | — | — | — | — |
Earnings per share – diluted | $ .73 | $ .68 | $ 1.23 | $ 1.44 |
Weighted average common shares outstanding – basic | 203.4 | 202.9 | 203.4 | 201.6 |
Weighted average common shares outstanding – diluted | 203.6 | 203.2 | 203.4 | 202.0 |
Selected Cash Flows Information | ||
Nine Months Ended | ||
September 30, | ||
2022 | 2021 | |
(In millions) | ||
Net cash provided by operating activities | $ 284.9 | $ 365.8 |
Net cash used in investing activities | (465.4) | (432.6) |
Net cash provided by financing activities | 200.9 | 64.5 |
Increase (decrease) in cash and cash equivalents | 20.4 | (2.3) |
Cash and cash equivalents - beginning of year | 54.2 | 59.6 |
Cash and cash equivalents - end of period | $ 74.6 | $ 57.3 |
Capital Expenditures | |
Business Line | 2022 |
(In millions) | |
Electric | $ 156 |
Natural gas distribution | 236 |
Pipeline | 71 |
463 | |
Construction services | 47 |
Construction materials and contracting | 189 |
236 | |
Other | 3 |
Total capital expenditures | $ 702 |
Note: Total capital expenditures are presented on a gross basis. |
Forecasted capital expenditures include line-of-sight opportunities at the company's business units, with a focus on infrastructure development and grid safety, reliability and resiliency. Future acquisitions would be incremental to the outlined capital program.
Non-GAAP Financial Measures
The company, in addition to presenting its earnings in conformity with GAAP, has provided non-GAAP financial measures of EBITDA by operating segment, EBITDA from continuing operations, 2022 EBITDA guidance from continuing operations, adjusted net income (loss) and adjusted earnings (loss) per share. The company defines EBITDA as net income (loss) attributable to the operating segment before interest; taxes; and depreciation, depletion and amortization; and EBITDA from continuing operations as income (loss) from continuing operations before interest; taxes; and depreciation, depletion and amortization. The company defines adjusted net income (loss) as net income (loss) attributable to the company before any transaction costs related to the Knife River spinoff.
The company believes these non-GAAP financial measures provide meaningful information to investors about operational efficiency compared to the company's peers by excluding the impacts of differences in tax jurisdictions and structures, debt levels, capital investment and the one-time costs associated with the separation of Knife River from the company. The company's management uses the non-GAAP financial measures in conjunction with GAAP results when evaluating the company's operating results internally and calculating compensation packages. Non-GAAP financial measures are not standardized; therefore, it may not be possible to compare such financial measures with other companies' non-GAAP financial measures having the same or similar names. The presentation of this additional information is not meant to be considered a substitution for financial measures prepared in accordance with GAAP. The company strongly encourages investors to review the consolidated financial statements in their entirety and to not rely on any single financial measure.
The following tables provide a reconciliation of consolidated GAAP net income to EBITDA from continuing operations for actual as well as forecasted results. The reconciliation for each operating segment's EBITDA is included within each operating segment's condensed income statement.
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2022 | 2021 | 2022 | 2021 | |
(In millions) | ||||
Net income | $ 147.9 | $ 139.3 | $ 250.4 | $ 291.6 |
Discontinued operations, net of tax | — | .3 | .1 | .3 |
Income from continuing operations | 147.9 | 139.0 | 250.3 | 291.3 |
Adjustments: | ||||
Interest expense | 31.4 | 23.4 | 84.7 | 70.2 |
Income taxes | 35.3 | 32.7 | 60.9 | 68.8 |
Depreciation, depletion and amortization | 82.3 | 75.2 | 247.2 | 222.6 |
EBITDA from continuing operations | $ 296.9 | $ 270.3 | $ 643.1 | $ 652.9 |
EBITDA Guidance Reconciliation | ||
2022 | ||
Low | High | |
(In millions) | ||
Income from continuing operations | $ 350.0 | $ 385.0 |
Adjustments: | ||
Interest expense | 120.0 | 120.0 |
Income taxes | 80.0 | 95.0 |
Depreciation, depletion and amortization | 325.0 | 325.0 |
EBITDA from continuing operations | $ 875.0 | $ 925.0 |
The following table provides a reconciliation of consolidated GAAP net income to adjusted net income and GAAP earnings per share to adjusted earnings per share.
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2022 | 2021 | 2022 | 2021 | |
(In millions) | ||||
Net income | $ 147.9 | $ 139.3 | $ 250.4 | $ 291.6 |
Transaction costs related to Knife River spinoff, net of tax* | 4.1 | — | 4.1 | — |
Adjusted net income | $ 152.0 | $ 139.3 | $ 254.5 | $ 291.6 |
Earnings per share | $ .73 | $ .68 | $ 1.23 | $ 1.44 |
Earnings per share impact related to Knife River spinoff, net of tax | .02 | — | .02 | — |
Adjusted earnings per share | $ .75 | $ .68 | $ 1.25 | $ 1.44 |
Electric | Three Months Ended | Nine Months Ended | |||||
September 30, | September 30, | ||||||
2022 | 2021 | Variance | 2022 | 2021 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 99.3 | $ 99.1 | — % | $ 278.6 | $ 267.7 | 4 % | |
Operating expenses: | |||||||
Electric fuel and purchased power | 20.1 | 19.5 | 3 % | 68.3 | 56.2 | 22 % | |
Operation and maintenance | 28.7 | 31.2 | (8) % | 91.0 | 93.8 | (3) % | |
Depreciation, depletion and amortization | 15.7 | 17.0 | (8) % | 52.0 | 50.0 | 4 % | |
Taxes, other than income | 4.4 | 4.1 | 7 % | 13.5 | 13.7 | (1) % | |
Total operating expenses | 68.9 | 71.8 | (4) % | 224.8 | 213.7 | 5 % | |
Operating income | 30.4 | 27.3 | 11 % | 53.8 | 54.0 | — % | |
Other income (expense) | .5 | 1.2 | (58) % | (.8) | 3.4 | (124) % | |
Interest expense | 7.0 | 6.6 | 6 % | 21.0 | 19.8 | 6 % | |
Income before taxes | 23.9 | 21.9 | 9 % | 32.0 | 37.6 | (15) % | |
Income tax (benefit) expense | 2.3 | 1.3 | 77 % | (5.5) | (4.0) | 38 % | |
Net income | $ 21.6 | $ 20.6 | 5 % | $ 37.5 | $ 41.6 | (10) % | |
Adjustments: | |||||||
Interest expense | 7.0 | 6.6 | 6 % | 21.0 | 19.8 | 6 % | |
Income tax (benefit) expense | 2.3 | 1.3 | 77 % | (5.5) | (4.0) | 38 % | |
Depreciation, depletion and amortization | 15.7 | 17.0 | (8) % | 52.0 | 50.0 | 4 % | |
EBITDA | $ 46.6 | $ 45.5 | 2 % | $ 105.0 | $ 107.4 | (2) % |
Operating Statistics | Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | ||||
2022 | 2021 | 2022 | 2021 | ||
Revenues (millions) | |||||
Retail sales: | |||||
Residential | $ 36.6 | $ 35.4 | $ 100.6 | $ 96.0 | |
Commercial | 38.4 | 38.0 | 105.3 | 102.5 | |
Industrial | 10.8 | 10.2 | 31.3 | 29.9 | |
Other | 2.0 | 1.9 | 5.4 | 5.2 | |
87.8 | 85.5 | 242.6 | 233.6 | ||
Transportation and other | 11.5 | 13.6 | 36.0 | 34.1 | |
$ 99.3 | $ 99.1 | $ 278.6 | $ 267.7 | ||
Volumes (million kWh) | |||||
Retail sales: | |||||
Residential | 304.9 | 317.3 | 906.7 | 906.3 | |
Commercial | 358.3 | 393.0 | 1,051.7 | 1,101.9 | |
Industrial | 143.7 | 145.1 | 431.7 | 433.7 | |
Other | 21.6 | 23.8 | 61.7 | 65.1 | |
828.5 | 879.2 | 2,451.8 | 2,507.0 | ||
Average cost of electric fuel and purchased power per kWh | $ .022 | $ .020 | $ .026 | $ .020 |
The electric business reported net income of
The previous table also reflects items that are passed through to customers resulting in no impact to earnings. These items include
The electric business's EBITDA increased
Natural Gas Distribution | Three Months Ended | Nine Months Ended | |||||
September 30, | September 30, | ||||||
2022 | 2021 | Variance | 2022 | 2021 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 132.2 | $ 110.5 | 20 % | $ 793.3 | $ 614.8 | 29 % | |
Operating expenses: | |||||||
Purchased natural gas sold | 65.3 | 44.9 | 45 % | 481.3 | 318.0 | 51 % | |
Operation and maintenance | 49.5 | 47.7 | 4 % | 154.4 | 145.0 | 6 % | |
Depreciation, depletion and amortization | 22.7 | 21.5 | 6 % | 67.4 | 64.2 | 5 % | |
Taxes, other than income | 11.4 | 10.6 | 8 % | 51.3 | 44.7 | 15 % | |
Total operating expenses | 148.9 | 124.7 | 19 % | 754.4 | 571.9 | 32 % | |
Operating income (loss) | (16.7) | (14.2) | 18 % | 38.9 | 42.9 | (9) % | |
Other income | 1.4 | 1.3 | 8 % | .3 | 5.4 | (94) % | |
Interest expense | 10.7 | 9.3 | 15 % | 29.8 | 27.6 | 8 % | |
Income (loss) before taxes | (26.0) | (22.2) | 17 % | 9.4 | 20.7 | (55) % | |
Income tax (benefit) expense | (7.9) | (6.8) | 16 % | (1.4) | .6 | (333) % | |
Net income (loss) | $ (18.1) | $ (15.4) | 17 % | $ 10.8 | $ 20.1 | (46) % | |
Adjustments: | |||||||
Interest expense | 10.7 | 9.3 | 15 % | 29.8 | 27.6 | 8 % | |
Income tax (benefit) expense | (7.9) | (6.8) | 16 % | (1.4) | .6 | (333) % | |
Depreciation, depletion and amortization | 22.7 | 21.5 | 6 % | 67.4 | 64.2 | 5 % | |
EBITDA | $ 7.4 | $ 8.6 | (14) % | $ 106.6 | $ 112.5 | (5) % |
Operating Statistics | Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | ||||
2022 | 2021 | 2022 | 2021 | ||
Revenues (millions) | |||||
Retail Sales: | |||||
Residential | $ 64.9 | $ 55.3 | $ 438.5 | $ 344.0 | |
Commercial | 44.5 | 35.6 | 278.3 | 204.5 | |
Industrial | 7.2 | 5.4 | 29.2 | 20.5 | |
116.6 | 96.3 | 746.0 | 569.0 | ||
Transportation and other | 15.6 | 14.2 | 47.3 | 45.8 | |
$ 132.2 | $ 110.5 | $ 793.3 | $ 614.8 | ||
Volumes (MMdk) | |||||
Retail sales: | |||||
Residential | 4.5 | 4.5 | 47.3 | 42.3 | |
Commercial | 4.2 | 4.2 | 32.9 | 29.3 | |
Industrial | .9 | .9 | 3.9 | 3.5 | |
9.6 | 9.6 | 84.1 | 75.1 | ||
Transportation sales: | |||||
Commercial | .3 | .2 | 1.4 | 1.3 | |
Industrial | 42.1 | 44.7 | 118.0 | 127.5 | |
42.4 | 44.9 | 119.4 | 128.8 | ||
Total throughput | 52.0 | 54.5 | 203.5 | 203.9 | |
Average cost of natural gas per dk | $ 6.82 | $ 4.72 | $ 5.72 | $ 4.24 |
The natural gas distribution business reported a seasonal loss of
The previous table also reflects items that are passed through to customers resulting in no impact to earnings. These items include
The natural gas distribution business's EBITDA decreased
Pipeline | Three Months Ended | Nine Months Ended | |||||
September 30, | September 30, | ||||||
2022 | 2021 | Variance | 2022 | 2021 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 39.7 | $ 34.9 | 14 % | $ 114.3 | $ 106.7 | 7 % | |
Operating expenses: | |||||||
Operation and maintenance | 14.6 | 14.2 | 3 % | 44.9 | 45.5 | (1) % | |
Depreciation, depletion and amortization | 6.9 | 5.2 | 33 % | 20.0 | 15.5 | 29 % | |
Taxes, other than income | 3.2 | 3.2 | — % | 10.0 | 9.8 | 2 % | |
Total operating expenses | 24.7 | 22.6 | 9 % | 74.9 | 70.8 | 6 % | |
Operating income | 15.0 | 12.3 | 22 % | 39.4 | 35.9 | 10 % | |
Other income | .6 | 2.8 | (79) % | — | 5.6 | (100) % | |
Interest expense | 3.0 | 1.7 | 76 % | 8.1 | 5.6 | 45 % | |
Income before taxes | 12.6 | 13.4 | (6) % | 31.3 | 35.9 | (13) % | |
Income tax expense | 2.8 | 2.8 | — % | 7.0 | 7.2 | (3) % | |
Net income | $ 9.8 | $ 10.6 | (7) % | $ 24.3 | $ 28.7 | (15) % | |
Adjustments: | |||||||
Interest expense | 3.0 | 1.7 | 76 % | 8.1 | 5.6 | 45 % | |
Income tax expense | 2.8 | 2.8 | — % | 7.0 | 7.2 | (3) % | |
Depreciation, depletion and amortization | 6.9 | 5.2 | 33 % | 20.0 | 15.5 | 29 % | |
EBITDA | $ 22.5 | $ 20.3 | 11 % | $ 59.4 | $ 57.0 | 4 % |
Operating Statistics | Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | ||||
2022 | 2021 | 2022 | 2021 | ||
Transportation volumes (MMdk) | 130.9 | 122.0 | 357.1 | 351.5 | |
Customer natural gas storage balance (MMdk): | |||||
Beginning of period | 14.8 | 16.0 | 23.0 | 25.5 | |
Net injection | 13.3 | 12.8 | 5.1 | 3.3 | |
End of period | 28.1 | 28.8 | 28.1 | 28.8 |
The pipeline business reported net income of
The pipeline business's EBITDA increased
Construction Services | Three Months Ended | Nine Months Ended | |||||
September 30, | September 30, | ||||||
2022 | 2021 | Variance | 2022 | 2021 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 737.0 | $ 514.8 | 43 % | $ 1,975.1 | $ 1,558.9 | 27 % | |
Cost of sales: | |||||||
Operation and maintenance | 651.8 | 441.5 | 48 % | 1,708.0 | 1,310.7 | 30 % | |
Depreciation, depletion and amortization | 4.3 | 3.9 | 10 % | 12.6 | 11.8 | 7 % | |
Taxes, other than income | 20.2 | 14.2 | 42 % | 60.5 | 49.9 | 21 % | |
Total cost of sales | 676.3 | 459.6 | 47 % | 1,781.1 | 1,372.4 | 30 % | |
Gross margin | 60.7 | 55.2 | 10 % | 194.0 | 186.5 | 4 % | |
Selling, general and administrative expense: | |||||||
Operation and maintenance | 23.5 | 23.0 | 2 % | 76.1 | 71.2 | 7 % | |
Depreciation, depletion and amortization | 1.2 | 1.0 | 20 % | 3.3 | 3.4 | (3) % | |
Taxes, other than income | 1.1 | 1.1 | — % | 4.0 | 3.7 | 8 % | |
Total selling, general and administrative expense | 25.8 | 25.1 | 3 % | 83.4 | 78.3 | 7 % | |
Operating income | 34.9 | 30.1 | 16 % | 110.6 | 108.2 | 2 % | |
Other income | 3.5 | .9 | 289 % | 4.6 | 2.6 | 77 % | |
Interest expense | 1.7 | .9 | 89 % | 3.8 | 2.6 | 46 % | |
Income before taxes | 36.7 | 30.1 | 22 % | 111.4 | 108.2 | 3 % | |
Income tax expense | 8.7 | 7.0 | 24 % | 27.6 | 26.4 | 5 % | |
Net income | $ 28.0 | $ 23.1 | 21 % | $ 83.8 | $ 81.8 | 2 % | |
Adjustments: | |||||||
Interest expense | 1.7 | .9 | 89 % | 3.8 | 2.6 | 46 % | |
Income tax expense | 8.7 | 7.0 | 24 % | 27.6 | 26.4 | 5 % | |
Depreciation, depletion and amortization | 5.5 | 4.9 | 12 % | 15.9 | 15.2 | 5 % | |
EBITDA | $ 43.9 | $ 35.9 | 22 % | $ 131.1 | $ 126.0 | 4 % |
Operating Statistics | Revenue | Gross Margin | |||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30, | September 30, | September 30, | ||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||
Business Line: | (In millions) | ||||||||
Electrical & mechanical | |||||||||
Commercial | $ 276.6 | $ 143.2 | $ 706.6 | $ 457.0 | $ 21.8 | $ 20.8 | $ 67.2 | $ 56.7 | |
Industrial | 132.3 | 99.8 | 339.4 | 350.2 | 11.3 | 7.5 | 33.4 | 37.3 | |
Institutional | 58.9 | 36.3 | 155.0 | 108.2 | 1.0 | (1.4) | 2.3 | 2.0 | |
Renewables | 43.4 | 2.1 | 122.8 | 4.7 | (3.9) | .2 | .1 | .6 | |
Service & other | 35.3 | 38.2 | 127.0 | 106.2 | 3.7 | 3.8 | 14.8 | 13.7 | |
546.5 | 319.6 | 1,450.8 | 1,026.3 | 33.9 | 30.9 | 117.8 | 110.3 | ||
Transmission & distribution | |||||||||
Utility | 179.6 | 168.6 | 477.5 | 465.6 | 25.8 | 20.8 | 72.2 | 68.5 | |
Transportation | 16.1 | 30.0 | 59.5 | 78.2 | 1.0 | 3.5 | 4.0 | 7.7 | |
195.7 | 198.6 | 537.0 | 543.8 | 26.8 | 24.3 | 76.2 | 76.2 | ||
Intrasegment eliminations | (5.2) | (3.4) | (12.7) | (11.2) | — | — | — | — | |
Total | $ 737.0 | $ 514.8 | $ 1,975.1 | $ 1,558.9 | $ 60.7 | $ 55.2 | $ 194.0 | $ 186.5 |
Backlog at September 30, | ||
2022 | 2021 | |
(In millions) | ||
Electrical & mechanical | $ 1,724 | $ 1,041 |
Transmission & distribution | 278 | 232 |
$ 2,002 | $ 1,273 |
The company expects to complete an estimated
The construction services business reported net income of
The construction services business's EBITDA increased
Construction Materials and Contracting | Three Months Ended | Nine Months Ended | |||||
September 30, | September 30, | ||||||
2022 | 2021 | Variance | 2022 | 2021 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 975.4 | $ 831.3 | 17 % | $ 1,997.2 | $ 1,730.8 | 15 % | |
Cost of sales: | |||||||
Operation and maintenance | 758.7 | 636.3 | 19 % | 1,633.9 | 1,376.5 | 19 % | |
Depreciation, depletion and amortization | 29.2 | 24.5 | 19 % | 84.9 | 71.1 | 19 % | |
Taxes, other than income | 15.3 | 13.9 | 10 % | 41.3 | 37.6 | 10 % | |
Total cost of sales | 803.2 | 674.7 | 19 % | 1,760.1 | 1,485.2 | 19 % | |
Gross margin | 172.2 | 156.6 | 10 % | 237.1 | 245.6 | (3) % | |
Selling, general and administrative expense: | |||||||
Operation and maintenance | 22.9 | 20.9 | 10 % | 71.6 | 66.8 | 7 % | |
Depreciation, depletion and amortization | 1.2 | 1.0 | 20 % | 3.7 | 3.1 | 19 % | |
Taxes, other than income | .7 | 1.0 | (30) % | 4.7 | 4.4 | 7 % | |
Total selling, general and administrative expense | 24.8 | 22.9 | 8 % | 80.0 | 74.3 | 8 % | |
Operating income | 147.4 | 133.7 | 10 % | 157.1 | 171.3 | (8) % | |
Other income (expense) | (1.3) | (.3) | 333 % | (6.1) | .8 | (863) % | |
Interest expense | 8.8 | 4.8 | 83 % | 21.5 | 14.4 | 49 % | |
Income before taxes | 137.3 | 128.6 | 7 % | 129.5 | 157.7 | (18) % | |
Income tax expense | 34.5 | 32.3 | 7 % | 34.2 | 40.8 | (16) % | |
Net income | $ 102.8 | $ 96.3 | 7 % | $ 95.3 | $ 116.9 | (18) % | |
Adjustments: | |||||||
Interest expense | 8.8 | 4.8 | 83 % | 21.5 | 14.4 | 49 % | |
Income tax expense | 34.5 | 32.3 | 7 % | 34.2 | 40.8 | (16) % | |
Depreciation, depletion and amortization | 30.4 | 25.5 | 19 % | 88.6 | 74.2 | 19 % | |
EBITDA | $ 176.5 | $ 158.9 | 11 % | $ 239.6 | $ 246.3 | (3) % |
Operating Statistics | Revenue | Gross margin | |||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30, | September 30, | September 30, | ||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||
Business Line: | (In millions) | ||||||||
Aggregates | $ 171.8 | $ 144.2 | $ 385.8 | $ 339.7 | $ 34.4 | $ 28.9 | $ 50.2 | $ 43.7 | |
Asphalt | 205.5 | 153.1 | 345.2 | 268.9 | 28.1 | 24.7 | 32.5 | 33.4 | |
Ready-mix concrete | 198.9 | 182.4 | 475.5 | 446.2 | 29.8 | 25.1 | 54.1 | 50.7 | |
Other products* | 166.7 | 138.1 | 328.5 | 278.1 | 44.3 | 43.3 | 42.7 | 55.7 | |
Contracting services | 492.2 | 415.1 | 937.2 | 792.0 | 35.6 | 34.6 | 57.6 | 62.1 | |
Intracompany eliminations | (259.7) | (201.6) | (475.0) | (394.1) | — | — | — | — | |
$ 975.4 | $ 831.3 | $ 1,997.2 | $ 1,730.8 | $ 172.2 | $ 156.6 | $ 237.1 | $ 245.6 | ||
* Other products includes cement, asphalt oil, merchandise, fabric, spreading and other products that individually are not considered to be a major line of business for the segment. |
Three Months Ended | Nine Months Ended | ||||
September 30, | September 30, | ||||
2022 | 2021 | 2022 | 2021 | ||
Sales (thousands): | |||||
Aggregates (tons) | 12,399 | 11,346 | 26,890 | 25,687 | |
Asphalt (tons) | 3,550 | 3,290 | 5,967 | 5,675 | |
Ready-mix concrete (cubic yards) | 1,306 | 1,350 | 3,179 | 3,283 | |
Average selling price: | |||||
Aggregates (per ton) | $ 13.86 | $ 12.71 | $ 14.35 | $ 13.22 | |
Asphalt (per ton) | $ 57.90 | $ 46.55 | $ 57.85 | $ 47.38 | |
Ready-mix concrete (per cubic yard) | $ 152.34 | $ 135.10 | $ 149.59 | $ 135.93 |
The construction materials and contracting business's backlog was
The construction materials and contracting business reported net income of
The construction materials and contracting business's EBITDA increased
Other | |||||||
Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30, | ||||||
2022 | 2021 | Variance | 2022 | 2021 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 4.4 | $ 3.4 | 29 % | $ 13.2 | $ 10.1 | 31 % | |
Operating expenses: | |||||||
Operation and maintenance | 4.5 | 2.3 | 96 % | 11.9 | 6.9 | 72 % | |
Depreciation, depletion and amortization | 1.1 | 1.1 | — % | 3.3 | 3.5 | (6) % | |
Total operating expenses | 5.6 | 3.4 | 65 % | 15.2 | 10.4 | 46 % | |
Operating loss | (1.2) | — | — % | (2.0) | (.3) | 567 % | |
Other income | .3 | — | — % | .4 | .5 | (20) % | |
Interest expense | .4 | .1 | 300 % | .8 | .2 | 300 % | |
Loss before income taxes | (1.3) | (.1) | 1200 % | (2.4) | — | — % | |
Income tax benefit | (5.1) | (3.9) | 31 % | (1.0) | (2.2) | (55) % | |
Net income (loss) | $ 3.8 | $ 3.8 | — % | $ (1.4) | $ 2.2 | (163) % | |
Transaction costs related to Knife River spinoff, net of tax* | 4.1 | — | — % | 4.1 | — | — % | |
Adjusted net income | $ 7.9 | $ 3.8 | 108 % | $ 2.7 | $ 2.2 | 23 % | |
* Includes deductible transaction costs of |
Other was positively impacted in the third quarter by income tax adjustments related to the consolidated company's annualized estimated tax rate. Operating expenses were positively impacted from a reduction in estimated losses recorded at the captive insurer. Other also was impacted by higher premiums in 2022 for the captive insurer compared to 2021, which impacts both operation and maintenance expense and operating revenues. Also included in Other are general and administrative costs and interest expense previously allocated to the exploration and production and refining businesses that do not meet the criteria for income (loss) from discontinued operations, as well as transaction costs associated with the anticipated spinoff of Knife River.
Other Financial Data | ||
September 30, | ||
2022 | 2021 | |
(In millions, except per share amounts) | ||
(Unaudited) | ||
Book value per common share | $ 17.17 | $ 16.39 |
Market price per common share | $ 27.35 | $ 29.67 |
Dividend yield (indicated annual rate) | 3.2 % | 2.9 % |
Price/earnings from continuing operations ratio (12 months ended) | 16.5x | 14.8x |
Market value as a percent of book value | 159.3 % | 181.0 % |
Total assets | $ 9,607 | $ 8,569 |
Total equity | $ 3,492 | $ 3,332 |
Total debt | $ 3,088 | $ 2,378 |
Capitalization ratios: | ||
Total equity | 53.1 % | 58.4 % |
Total debt | 46.9 | 41.6 |
100.0 % | 100.0 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/mdu-resources-reports-third-quarter-earnings-board-authorizes-strategic-review-for-mdu-construction-services-group-301667496.html
SOURCE MDU Resources Group, Inc.
FAQ
What were MDU Resources' Q3 earnings for 2022?
What is the adjusted EPS guidance for MDU in 2022?
What is the significance of Knife River's separation from MDU Resources?
How did MDU's construction materials business perform in Q3 2022?