MDU Resources Reports 2022 Earnings; Initiates 2023 Guidance
MDU Resources Group reported 2022 GAAP earnings of $367.5 million ($1.81 per share), slightly down from $378.1 million in 2021. Adjusted earnings for 2022 were $380.2 million ($1.87 per share). In Q4 2022, GAAP earnings reached $117.1 million (57 cents/share), up from $86.5 million (42 cents/share) in Q4 2021. The company plans to spin off its construction materials subsidiary, Knife River Corporation, and has a backlog of over $3 billion across its construction businesses. Despite operational success, results were impacted by lower investment returns of approximately $21 million for 2022 due to market fluctuations. MDU expects 2023 earnings from energy delivery to be $140 million to $150 million.
- Adjusted earnings for 2022: $380.2 million, or $1.87 per share.
- Record backlog of over $3 billion in construction businesses.
- 2023 guidance: expected earnings from energy delivery of $140 million to $150 million.
- Construction services revenues expected between $2.75 billion and $2.95 billion in 2023.
- GAAP earnings declined from $378.1 million in 2021 to $367.5 million in 2022.
- Investment returns negatively impacted earnings by approximately $21 million.
- Construction materials earnings decreased to $116.2 million from $129.8 million in 2021.
In the fourth quarter, the company on a GAAP basis earned
"Our businesses performed very well in 2022 and finished the year strong. We are particularly pleased with results in the latter half of the year as we saw our operational adjustments, including product pricing, offsetting inflationary pressures," said
Results at each of
Business Unit Highlights
The electric and natural gas utility earned
The pipeline business earned
The construction services business had record revenues of
The construction materials business had record revenues of
Corporate Strategy Updates
Guidance
Conference Call
About
Media Contact:
Financial Contact:
Forward-Looking Statements
The information in this news release highlights the key growth strategies, projections and certain assumptions for the company and its subsidiaries and other matters for each of the company's businesses. Many of these highlighted statements and other statements not historical in nature are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934. Although the company believes that its expectations are based on reasonable assumptions, there is no assurance the company's projections, including estimates for growth, shareholder value creation and financial guidance or other proposed strategies, including the anticipated separation of Knife River or the proposed future structure of two pure-play publicly traded companies, will be achieved. Please refer to assumptions contained in this news release, as well as the various important factors listed in Part I, Item 1A - Risk Factors in the company's most recent Form 10-K and subsequent filings with the
Changes in such assumptions and factors could cause actual future results to differ materially from growth and financial guidance. All forward-looking statements in this news release are expressly qualified by such cautionary statements and by reference to the underlying assumptions. Undue reliance should not be placed on forward-looking statements, which speak only as of the date they are made. Except as required by law, the company does not undertake to update forward-looking statements, whether as a result of new information, future events or otherwise.
Throughout this news release, the company presents financial information prepared in accordance with GAAP, as well as EBITDA, EBITDA from continuing operations, and adjusted earnings, which are considered non-GAAP financial measures. The use of these non-GAAP financial measures should not be construed as alternatives to earnings, operating income or operating cash flows. The company believes the use of these non-GAAP financial measures are beneficial in evaluating the company's financial performance due to its diverse operations. Please refer to the "Non-GAAP Financial Measures" section contained in this document for additional information.
Performance Summary
Business Line | Fourth | Fourth | 2022 | 2021 |
(In millions, except per share amounts) | ||||
Electric | $ 19.6 | $ 10.3 | $ 57.1 | $ 51.9 |
Natural gas distribution | 34.4 | 31.5 | 45.2 | 51.6 |
Pipeline | 11.0 | 12.2 | 35.3 | 40.9 |
Construction materials and contracting | 20.9 | 12.9 | 116.2 | 129.8 |
Construction services | 41.0 | 27.6 | 124.8 | 109.4 |
Other | (9.9) | (8.1) | (11.3) | (5.9) |
Income from continuing operations | 117.0 | 86.4 | 367.3 | 377.7 |
Discontinued operations, net of tax | .1 | .1 | .2 | .4 |
Net income | $ 117.1 | $ 86.5 | $ 367.5 | $ 378.1 |
Costs attributable to strategic initiatives, net of tax* | 8.6 | — | 12.7 | — |
Adjusted net income | $ 125.7 | $ 86.5 | $ 380.2 | $ 378.1 |
* Includes deductible costs attributable to strategic initiatives of | ||||
Earnings per share: | ||||
Income from continuing operations | $ .57 | $ .42 | $ 1.81 | $ 1.87 |
Discontinued operations, net of tax | — | — | — | — |
Earnings per share | $ .57 | $ .42 | $ 1.81 | $ 1.87 |
Earnings per share impact related to strategic initiative costs, net of tax | .04 | — | .06 | — |
Adjusted earnings per share | $ .61 | $ .42 | $ 1.87 | $ 1.87 |
Consolidated Statements of Income | ||||
Three Months Ended | Twelve Months Ended | |||
2022 | 2021 | 2022 | 2021 | |
(In millions, except per share amounts) | ||||
Operating revenues: | (Unaudited) | |||
Electric, natural gas distribution and regulated pipeline | $ 595.2 | $ 450.3 | $ 1,735.8 | $ 1,390.3 |
Nonregulated pipeline, construction materials and contracting, construction | 1,264.0 | 992.8 | 5,238.1 | 4,290.4 |
Total operating revenues | 1,859.2 | 1,443.1 | 6,973.9 | 5,680.7 |
Operating expenses: | ||||
Operation and maintenance: | ||||
Electric, natural gas distribution and regulated pipeline | 93.3 | 92.8 | 374.7 | 366.6 |
Nonregulated pipeline, construction materials and contracting, | 1,114.0 | 883.5 | 4,604.2 | 3,712.0 |
Total operation and maintenance | 1,207.3 | 976.3 | 4,978.9 | 4,078.6 |
Purchased natural gas sold | 313.4 | 202.5 | 757.9 | 483.1 |
Depreciation, depletion and amortization | 80.7 | 76.6 | 327.8 | 299.2 |
Taxes, other than income | 58.0 | 47.6 | 243.3 | 211.5 |
Electric fuel and purchased power | 23.6 | 17.9 | 92.0 | 74.1 |
Total operating expenses | 1,683.0 | 1,320.9 | 6,399.9 | 5,146.5 |
Operating income | 176.2 | 122.2 | 574.0 | 534.2 |
Other income | 9.2 | 8.1 | 7.4 | 26.4 |
Interest expense | 34.5 | 23.8 | 119.3 | 94.0 |
Income before income taxes | 150.9 | 106.5 | 462.1 | 466.6 |
Income tax expense | 33.9 | 20.1 | 94.8 | 88.9 |
Income from continuing operations | 117.0 | 86.4 | 367.3 | 377.7 |
Discontinued operations, net of tax | .1 | .1 | .2 | .4 |
Net income | $ 117.1 | $ 86.5 | $ 367.5 | $ 378.1 |
Earnings per share – basic: | ||||
Income from continuing operations | $ .57 | $ .42 | $ 1.81 | $ 1.87 |
Discontinued operations, net of tax | — | — | — | — |
Earnings per share – basic | $ .57 | $ .42 | $ 1.81 | $ 1.87 |
Earnings per share – diluted: | ||||
Income from continuing operations | $ .57 | $ .42 | $ 1.81 | $ 1.87 |
Discontinued operations, net of tax | — | — | — | — |
Earnings per share – diluted | $ .57 | $ .42 | $ 1.81 | $ 1.87 |
Weighted average common shares outstanding – basic | 203.4 | 203.4 | 203.4 | 202.1 |
Weighted average common shares outstanding – diluted | 203.9 | 203.8 | 203.5 | 202.4 |
Selected Cash Flows Information | ||
2022 | 2021 | |
(In millions) | ||
Net cash provided by operating activities | $ 510.0 | $ 495.8 |
Net cash used in investing activities | (638.9) | (885.9) |
Net cash provided by financing activities | 155.2 | 384.7 |
Increase (decrease) in cash and cash equivalents | 26.3 | (5.4) |
Cash and cash equivalents - beginning of year | 54.2 | 59.6 |
Cash and cash equivalents - end of year | $ 80.5 | $ 54.2 |
Capital Expenditures | |||||
Business Line | 2022 | 2023 | 2024 | 2025 | 2023 - 2027 Total |
(In millions) | |||||
Electric | $ 134 | $ 112 | $ 127 | $ 130 | $ 823 |
Natural gas distribution | 240 | 224 | 311 | 260 | 1,266 |
Pipeline | 62 | 145 | 117 | 127 | 458 |
Construction services | 36 | 38 | 34 | 34 | 178 |
Construction materials and contracting | 182 | 125 | 183 | 173 | 804 |
Total capital expenditures* | $ 654 | $ 644 | $ 772 | $ 724 | $ 3,529 |
*Excludes "Other" category, as well as net proceeds from the sale or disposition of property | |||||
Note: Total capital expenditures is presented on a gross basis. |
The capital program is subject to continued review and modification by the company. Actual expenditures may vary from the estimates due to changes in load growth, regulatory decisions and other factors, including the proposed separation of Knife River and the strategic review of
Non-GAAP Financial Measures
The company, in addition to presenting its earnings in conformity with GAAP, has provided non-GAAP financial measures of EBITDA by operating segment, EBITDA from continuing operations, 2023 EBITDA guidance from continuing operations, adjusted net income and adjusted earnings per share. The company defines EBITDA as net income (loss) attributable to the operating segment before interest; taxes; and depreciation, depletion and amortization; and EBITDA from continuing operations as income (loss) from continuing operations before interest; taxes; and depreciation, depletion and amortization. The company defines adjusted net income as net income (loss) attributable to the company before any costs related to announced strategic initiatives.
The company believes that these non-GAAP financial measures provide meaningful information to investors about operational efficiency compared to the company's peers by excluding the impacts of differences in tax jurisdictions and structures, debt levels, capital investment and the one-time costs associated with announced strategic initiatives. The company's management uses the non-GAAP financial measures in conjunction with GAAP results when evaluating the company's operating results internally and calculating compensation packages. Non-GAAP financial measures are not standardized; therefore, it may not be possible to compare such financial measures with other companies' non-GAAP financial measures having the same or similar names. The presentation of this additional information is not meant to be considered a substitution for financial measures prepared in accordance with GAAP. The company strongly encourages investors to review the consolidated financial statements in their entirety and to not rely on any single financial measure.
The following tables provide a reconciliation of consolidated GAAP net income to EBITDA from continuing operations for actual as well as forecasted results. The reconciliation for each operating segment's EBITDA is included within each operating segment's condensed income statement.
Three Months Ended | Twelve Months Ended | |||
2022 | 2021 | 2022 | 2021 | |
(In millions) | ||||
Net income | $ 117.1 | $ 86.5 | $ 367.5 | $ 378.1 |
Discontinued operations, net of tax | (.1) | (.1) | (.2) | (.4) |
Income from continuing operations | 117.0 | 86.4 | 367.3 | 377.7 |
Adjustments: | ||||
Interest expense | 34.5 | 23.8 | 119.3 | 94.0 |
Income taxes | 33.9 | 20.1 | 94.8 | 88.9 |
Depreciation, depletion and amortization | 80.7 | 76.6 | 327.8 | 299.2 |
EBITDA from continuing operations | $ 266.1 | $ 206.9 | $ 909.2 | $ 859.8 |
EBITDA Guidance Reconciliation for 2023 | ||||
Construction Services | Construction Materials | |||
Low | High | Low | High | |
(In millions) | (In millions) | |||
Income from continuing operations | $ 120.0 | $ 140.0 | $ 90.0 | $ 125.0 |
Adjustments: | ||||
Interest expense | 15.0 | 15.0 | 55.0 | 55.0 |
Income taxes | 40.0 | 45.0 | 30.0 | 45.0 |
Depreciation, depletion and amortization | 25.0 | 25.0 | 125.0 | 125.0 |
EBITDA from continuing operations | $ 200.0 | $ 225.0 | $ 300.0 | $ 350.0 |
The following table provides a reconciliation of consolidated GAAP net income to adjusted net income and GAAP earnings per share to adjusted earnings per share.
Three Months Ended | Twelve Months Ended | |||
2022 | 2021 | 2022 | 2021 | |
(In millions) | ||||
Net income | $ 117.1 | $ 86.5 | $ 367.5 | $ 378.1 |
Costs attributable to strategic initiatives, net of tax | 8.6 | — | 12.7 | — |
Adjusted net income | $ 125.7 | $ 86.5 | $ 380.2 | $ 378.1 |
Earnings per share | $ .57 | $ .42 | $ 1.81 | $ 1.87 |
Costs attributable to strategic initiatives, net of tax | .04 | — | .06 | — |
Adjusted earnings per share | $ .61 | $ .42 | $ 1.87 | $ 1.87 |
Regulated Energy Delivery | |||||||
Electric | Three Months Ended | Twelve Months Ended | |||||
2022 | 2021 | Variance | 2022 | 2021 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 98.4 | $ 81.9 | 20 % | $ 377.1 | $ 349.6 | 8 % | |
Operating expenses: | |||||||
Electric fuel and purchased power | 23.6 | 17.9 | 32 % | 92.0 | 74.1 | 24 % | |
Operation and maintenance | 29.7 | 31.2 | (5) % | 120.7 | 124.9 | (3) % | |
Depreciation, depletion and amortization | 15.9 | 16.7 | (5) % | 67.8 | 66.8 | 1 % | |
Taxes, other than income | 3.4 | 3.7 | (8) % | 16.9 | 17.5 | (3) % | |
Total operating expenses | 72.6 | 69.5 | 4 % | 297.4 | 283.3 | 5 % | |
Operating income | 25.8 | 12.4 | 108 % | 79.7 | 66.3 | 20 % | |
Other income | 1.3 | 1.2 | 8 % | .5 | 4.6 | (89) % | |
Interest expense | 7.5 | 6.9 | 9 % | 28.5 | 26.7 | 7 % | |
Income before taxes | 19.6 | 6.7 | 193 % | 51.7 | 44.2 | 17 % | |
Income tax benefit | — | (3.6) | (100) % | (5.4) | (7.7) | (30) % | |
Net income | $ 19.6 | $ 10.3 | 91 % | $ 57.1 | $ 51.9 | 10 % | |
Adjustments: | |||||||
Interest expense | 7.5 | 6.9 | 9 % | 28.5 | 26.7 | 7 % | |
Income tax benefit | — | (3.6) | (100) % | (5.4) | (7.7) | (30) % | |
Depreciation, depletion and amortization | 15.9 | 16.7 | (5) % | 67.8 | 66.8 | 1 % | |
EBITDA | $ 43.0 | $ 30.3 | 42 % | $ 148.0 | $ 137.7 | 7 % |
Operating Statistics | Three Months Ended | Twelve Months Ended | |||
2022 | 2021 | 2022 | 2021 | ||
Revenues (millions) | |||||
Retail sales: | |||||
Residential | $ 34.8 | $ 27.0 | $ 135.4 | $ 123.0 | |
Commercial | 37.4 | 30.9 | 142.7 | 133.3 | |
Industrial | 11.7 | 10.6 | 43.0 | 40.5 | |
Other | 1.9 | 1.6 | 7.3 | 6.8 | |
85.8 | 70.1 | 328.4 | 303.6 | ||
Transportation and other | 12.6 | 11.8 | 48.7 | 46.0 | |
$ 98.4 | $ 81.9 | $ 377.1 | $ 349.6 | ||
Volumes (million kWh) | |||||
Retail sales: | |||||
Residential | 319.7 | 258.5 | 1,226.4 | 1,164.8 | |
Commercial | 386.0 | 331.1 | 1,437.7 | 1,433.0 | |
Industrial | 164.4 | 155.7 | 596.1 | 589.4 | |
Other | 22.0 | 19.3 | 83.7 | 84.4 | |
892.1 | 764.6 | 3,343.9 | 3,271.6 | ||
Average cost of electric fuel and purchased power per kWh | $ .025 | $ .022 | $ .026 | $ .021 |
The electric business reported net income of
For the full year, the electric business reported net income of
The previous table also reflects items that are passed through to customers resulting in no impact to earnings. These items include
The electric business's EBITDA increased
Natural Gas Distribution | Three Months Ended | Twelve Months Ended | |||||
2022 | 2021 | Variance | 2022 | 2021 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 480.5 | $ 357.1 | 35 % | $ 1,273.8 | $ 971.9 | 31 % | |
Operating expenses: | |||||||
Purchased natural gas sold | 334.9 | 224.0 | 50 % | 816.1 | 542.0 | 51 % | |
Operation and maintenance | 50.8 | 49.2 | 3 % | 205.3 | 194.1 | 6 % | |
Depreciation, depletion and amortization | 22.1 | 21.8 | 1 % | 89.4 | 86.0 | 4 % | |
Taxes, other than income | 19.7 | 15.9 | 24 % | 71.1 | 60.6 | 17 % | |
Total operating expenses | 427.5 | 310.9 | 38 % | 1,181.9 | 882.7 | 34 % | |
Operating income | 53.0 | 46.2 | 15 % | 91.9 | 89.2 | 3 % | |
Other income | 2.9 | 2.7 | 7 % | 3.3 | 8.1 | (59) % | |
Interest expense | 12.3 | 9.7 | 27 % | 42.2 | 37.3 | 13 % | |
Income before taxes | 43.6 | 39.2 | 11 % | 53.0 | 60.0 | (12) % | |
Income tax expense | 9.2 | 7.7 | 19 % | 7.8 | 8.4 | (7) % | |
Net income | $ 34.4 | $ 31.5 | 9 % | $ 45.2 | $ 51.6 | (12) % | |
Adjustments: | |||||||
Interest expense | 12.3 | 9.7 | 27 % | 42.2 | 37.3 | 13 % | |
Income tax expense | 9.2 | 7.7 | 19 % | 7.8 | 8.4 | (7) % | |
Depreciation, depletion and amortization | 22.1 | 21.8 | 1 % | 89.4 | 86.0 | 4 % | |
EBITDA | $ 78.0 | $ 70.7 | 10 % | $ 184.6 | $ 183.3 | 1 % |
Operating Statistics | Three Months Ended | Twelve Months Ended | |||
2022 | 2021 | 2022 | 2021 | ||
Revenues (millions) | |||||
Retail Sales: | |||||
Residential | $ 277.0 | $ 204.1 | $ 715.5 | $ 548.1 | |
Commercial | 172.6 | 125.9 | 450.9 | 330.4 | |
Industrial | 12.3 | 10.6 | 41.5 | 31.1 | |
461.9 | 340.6 | 1,207.9 | 909.6 | ||
Transportation and other | 18.6 | 16.5 | 65.9 | 62.3 | |
$ 480.5 | $ 357.1 | $ 1,273.8 | $ 971.9 | ||
Volumes (MMdk) | |||||
Retail sales: | |||||
Residential | 27.5 | 23.3 | 74.8 | 65.6 | |
Commercial | 18.1 | 15.4 | 51.0 | 44.7 | |
Industrial | 1.5 | 1.5 | 5.4 | 5.0 | |
47.1 | 40.2 | 131.2 | 115.3 | ||
Transportation sales: | |||||
Commercial | .6 | .6 | 2.0 | 1.9 | |
Industrial | 47.7 | 45.0 | 165.7 | 172.5 | |
48.3 | 45.6 | 167.7 | 174.4 | ||
Total throughput | 95.4 | 85.8 | 298.9 | 289.7 | |
Average cost of natural gas per dk | $ 7.11 | $ 5.56 | $ 6.22 | $ 4.70 |
The natural gas distribution business reported net income of
For the full year, the natural gas distribution business reported net income of
The previous table also reflects items that are passed through to customers resulting in no impact to earnings. These items include
The natural gas distribution business's EBITDA increased
Pipeline | Three Months Ended | Twelve Months Ended | |||||
2022 | 2021 | Variance | 2022 | 2021 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 41.3 | $ 35.9 | 15 % | $ 155.6 | $ 142.6 | 9 % | |
Operating expenses: | |||||||
Operation and maintenance | 16.1 | 15.7 | 3 % | 60.9 | 61.3 | (1) % | |
Depreciation, depletion and amortization | 6.9 | 5.1 | 35 % | 26.9 | 20.5 | 31 % | |
Taxes, other than income | 2.3 | 2.9 | (21) % | 12.3 | 12.7 | (3) % | |
Total operating expenses | 25.3 | 23.7 | 7 % | 100.1 | 94.5 | 6 % | |
Operating income | 16.0 | 12.2 | 31 % | 55.5 | 48.1 | 15 % | |
Other income | 1.3 | 3.8 | (66) % | 1.3 | 9.4 | (86) % | |
Interest expense | 3.1 | 1.4 | 121 % | 11.3 | 7.0 | 61 % | |
Income before taxes | 14.2 | 14.6 | (3) % | 45.5 | 50.5 | (10) % | |
Income tax expense | 3.2 | 2.4 | 33 % | 10.2 | 9.6 | 6 % | |
Net income | $ 11.0 | $ 12.2 | (10) % | $ 35.3 | $ 40.9 | (14) % | |
Adjustments: | |||||||
Interest expense | 3.1 | 1.4 | 121 % | 11.3 | 7.0 | 61 % | |
Income tax expense | 3.2 | 2.4 | 33 % | 10.2 | 9.6 | 6 % | |
Depreciation, depletion and amortization | 6.9 | 5.1 | 35 % | 26.9 | 20.5 | 31 % | |
EBITDA | $ 24.2 | $ 21.1 | 15 % | $ 83.7 | $ 78.0 | 7 % |
Operating Statistics | Three Months Ended | Twelve Months Ended | |||
2022 | 2021 | 2022 | 2021 | ||
Transportation volumes (MMdk) | 125.8 | 119.6 | 482.9 | 471.1 | |
Customer natural gas storage balance (MMdk): | |||||
Beginning of period | 28.1 | 28.8 | 23.0 | 25.5 | |
Net withdrawal | (6.9) | (5.8) | (1.8) | (2.5) | |
End of period | 21.2 | 23.0 | 21.2 | 23.0 |
The pipeline business reported net income of
For the full year, the pipeline business reported net income of
The pipeline business's EBITDA increased
Construction Services | Three Months Ended | Twelve Months Ended | |||||
2022 | 2021 | Variance | 2022 | 2021 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 724.2 | $ 492.8 | 47 % | $ 2,699.2 | $ 2,051.6 | 32 % | |
Cost of sales: | |||||||
Operation and maintenance | 617.9 | 414.9 | 49 % | 2,325.9 | 1,725.5 | 35 % | |
Depreciation, depletion and amortization | 4.2 | 4.0 | 5 % | 16.9 | 15.8 | 7 % | |
Taxes, other than income | 20.0 | 12.5 | 60 % | 80.4 | 62.4 | 29 % | |
Total cost of sales | 642.1 | 431.4 | 49 % | 2,423.2 | 1,803.7 | 34 % | |
Gross profit | 82.1 | 61.4 | 34 % | 276.0 | 247.9 | 11 % | |
Selling, general and administrative expense: | |||||||
Operation and maintenance | 25.4 | 21.6 | 18 % | 101.5 | 92.9 | 9 % | |
Depreciation, depletion and amortization | 1.3 | 1.1 | 18 % | 4.6 | 4.5 | 2 % | |
Taxes, other than income | 1.3 | 1.1 | 18 % | 5.3 | 4.8 | 10 % | |
Total selling, general and administrative expense | 28.0 | 23.8 | 18 % | 111.4 | 102.2 | 9 % | |
Operating income | 54.1 | 37.6 | 44 % | 164.6 | 145.7 | 13 % | |
Other income (expense) | 2.7 | (.1) | (2800) % | 7.3 | 2.6 | 181 % | |
Interest expense | 2.6 | .9 | 189 % | 6.3 | 3.5 | 80 % | |
Income before taxes | 54.2 | 36.6 | 48 % | 165.6 | 144.8 | 14 % | |
Income tax expense | 13.2 | 9.0 | 47 % | 40.8 | 35.4 | 15 % | |
Net income | $ 41.0 | $ 27.6 | 49 % | $ 124.8 | $ 109.4 | 14 % | |
Adjustments: | |||||||
Interest expense | 2.6 | .9 | 189 % | 6.3 | 3.5 | 80 % | |
Income tax expense | 13.2 | 9.0 | 47 % | 40.8 | 35.4 | 15 % | |
Depreciation, depletion and amortization | 5.5 | 5.1 | 8 % | 21.5 | 20.3 | 6 % | |
EBITDA | $ 62.3 | $ 42.6 | 46 % | $ 193.4 | $ 168.6 | 15 % |
Operating Statistics | |||||||||
Revenue | Gross profit | ||||||||
Three Months Ended | Twelve Months Ended | Three Months Ended | Twelve Months Ended | ||||||
Business Line | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
(In millions) | |||||||||
Electrical & mechanical | |||||||||
Commercial | $ 337.5 | $ 131.9 | $ 1,082.5 | $ 553.2 | $ 33.0 | $ 18.5 | $ 105.2 | $ 59.8 | |
Industrial | 104.7 | 101.1 | 405.7 | 457.5 | 15.0 | 10.5 | 43.4 | 51.3 | |
Institutional | 60.5 | 26.6 | 215.5 | 123.1 | 1.5 | (2.1) | 3.8 | 6.2 | |
Renewables | 28.3 | 4.4 | 151.1 | 12.3 | (.7) | .3 | (.6) | 1.2 | |
Service & other | 16.1 | 44.3 | 143.0 | 188.4 | 5.0 | 6.1 | 19.8 | 25.1 | |
547.1 | 308.3 | 1,997.8 | 1,334.5 | 53.8 | 33.3 | 171.6 | 143.6 | ||
Transmission & distribution | |||||||||
Utility | 167.6 | 162.4 | 645.1 | 630.5 | 28.1 | 24.4 | 100.3 | 92.4 | |
Transportation | 12.8 | 27.4 | 72.3 | 103.1 | .2 | 3.7 | 4.1 | 11.9 | |
180.4 | 189.8 | 717.4 | 733.6 | 28.3 | 28.1 | 104.4 | 104.3 | ||
Intrasegment eliminations | (3.3) | (5.3) | (16.0) | (16.5) | — | — | — | — | |
Total | $ 724.2 | $ 492.8 | $ 2,699.2 | $ 2,051.6 | $ 82.1 | $ 61.4 | $ 276.0 | $ 247.9 |
Backlog at | ||
2022 | 2021 | |
(In millions) | ||
Electrical & mechanical | $ 1,861 | $ 1,109 |
Transmission & distribution | 270 | 276 |
$ 2,131 | $ 1,385 |
The company expects to complete in 2023 an estimated
The construction services business reported record net income of
For the full year, the construction services business reported record net income of
The construction services business's EBITDA increased
Construction Materials and Contracting | Three Months Ended | Twelve Months Ended | |||||
2022 | 2021 | Variance | 2022 | 2021 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 537.5 | $ 498.1 | 8 % | $ 2,534.7 | $ 2,228.9 | 14 % | |
Cost of sales: | |||||||
Operation and maintenance* | 426.0 | 403.7 | 6 % | 2,009.6 | 1,737.4 | 16 % | |
Depreciation, depletion and amortization | 27.9 | 25.7 | 9 % | 112.9 | 96.8 | 17 % | |
Taxes, other than income | 10.0 | 10.1 | (1) % | 51.3 | 47.7 | 8 % | |
Total cost of sales | 463.9 | 439.5 | 6 % | 2,173.8 | 1,881.9 | 16 % | |
Gross profit | 73.6 | 58.6 | 26 % | 360.9 | 347.0 | 4 % | |
Selling, general and administrative expense: | |||||||
Operation and maintenance* | 33.9 | 36.4 | (7) % | 155.8 | 146.0 | 7 % | |
Depreciation, depletion and amortization | 1.3 | 1.1 | 18 % | 4.9 | 4.2 | 17 % | |
Taxes, other than income | 1.2 | 1.3 | (8) % | 5.9 | 5.7 | 4 % | |
Total selling, general and administrative expense | 36.4 | 38.8 | (6) % | 166.6 | 155.9 | 7 % | |
Operating income | 37.2 | 19.8 | 88 % | 194.3 | 191.1 | 2 % | |
Other income (expense) | .7 | .5 | 40 % | (5.4) | 1.3 | (515) % | |
Interest expense | 8.6 | 4.8 | 79 % | 30.1 | 19.2 | 57 % | |
Income before taxes | 29.3 | 15.5 | 89 % | 158.8 | 173.2 | (8) % | |
Income tax expense | 8.4 | 2.6 | 223 % | 42.6 | 43.4 | (2) % | |
Net income | $ 20.9 | $ 12.9 | 62 % | $ 116.2 | $ 129.8 | (10) % | |
Adjustments: | |||||||
Interest expense | 8.6 | 4.8 | 79 % | 30.1 | 19.2 | 57 % | |
Income tax expense | 8.4 | 2.6 | 223 % | 42.6 | 43.4 | (2) % | |
Depreciation, depletion and amortization | 29.2 | 26.8 | 9 % | 117.8 | 101.0 | 17 % | |
EBITDA | $ 67.1 | $ 47.1 | 42 % | $ 306.7 | $ 293.4 | 5 % | |
* The Company identified certain costs that were reclassified from cost of sales to selling, general and administrative expenses of |
Operating Statistics | |||||||||
Revenue | Gross profit | ||||||||
Three Months Ended | Twelve Months Ended | Three Months Ended | Twelve Months Ended | ||||||
Business Line | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
(In millions) | |||||||||
Aggregates | $ 110.8 | $ 104.3 | $ 496.6 | $ 444.0 | $ 8.4 | $ 7.2 | $ 69.6 | $ 60.6 | |
Asphalt | 82.3 | 71.0 | 427.5 | 339.8 | 6.3 | 4.5 | 41.7 | 40.4 | |
Ready-mix concrete | 134.0 | 138.1 | 609.5 | 584.4 | 18.9 | 19.7 | 85.9 | 81.5 | |
Other products* | 78.8 | 66.1 | 407.3 | 344.3 | 15.8 | 5.1 | 63.6 | 64.0 | |
Contracting services | 250.5 | 225.5 | 1,187.7 | 1,017.5 | 24.2 | 22.1 | 100.1 | 100.5 | |
Intracompany eliminations | (118.9) | (106.9) | (593.9) | (501.1) | — | — | — | — | |
$ 537.5 | $ 498.1 | $ 2,534.7 | $ 2,228.9 | $ 73.6 | $ 58.6 | $ 360.9 | $ 347.0 | ||
* Other products includes cement, asphalt oil, merchandise, fabric, spreading and other products that individually are not considered to |
Three Months Ended | Twelve Months Ended | ||||
2022 | 2021 | 2022 | 2021 | ||
Sales (thousands): | |||||
Aggregates (tons) | 7,104 | 7,831 | 33,994 | 33,518 | |
Asphalt (tons) | 1,287 | 1,426 | 7,254 | 7,101 | |
Ready-mix concrete (cubic yards) | 836 | 984 | 4,015 | 4,267 | |
Average sales price: | |||||
Aggregates (per ton, including freight and delivery) | $ 15.60 | $ 13.32 | $ 14.61 | $ 13.25 | |
Asphalt (per ton) | $ 63.92 | $ 49.75 | $ 58.93 | $ 47.86 | |
Ready-mix concrete (per cubic yard) | $ 160.19 | $ 140.32 | $ 151.80 | $ 136.94 |
The construction materials and contracting business's backlog was
The construction materials business reported net income of
For the full year, the construction materials business reported net income of
The construction materials and contracting business's EBITDA increased
Other | |||||||
Three Months Ended | Twelve Months Ended | ||||||
2022 | 2021 | Variance | 2022 | 2021 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 4.4 | $ 3.6 | 22 % | $ 17.6 | $ 13.7 | 28 % | |
Operating expenses: | |||||||
Operation and maintenance | 13.1 | 8.4 | 56 % | 25.1 | 15.2 | 65 % | |
Depreciation, depletion and amortization | 1.1 | 1.1 | — % | 4.4 | 4.6 | (4) % | |
Taxes, other than income | .1 | .1 | — % | .1 | .1 | — % | |
Total operating expenses | 14.3 | 9.6 | 49 % | 29.6 | 19.9 | 49 % | |
Operating loss | (9.9) | (6.0) | 65 % | (12.0) | (6.2) | 94 % | |
Other income | .6 | — | — % | 1.0 | .4 | 150 % | |
Interest expense | .7 | .1 | 600 % | 1.5 | .3 | 400 % | |
Loss before taxes | (10.0) | (6.1) | 64 % | (12.5) | (6.1) | 105 % | |
Income tax expense (benefit) | (.1) | 2.0 | (105) % | (1.2) | (.2) | 500 % | |
Net loss | $ (9.9) | $ (8.1) | 24 % | $ (11.3) | $ (5.9) | (93) % | |
Costs attributable to strategic initiatives, net of tax | 8.6 | — | — % | 12.7 | — | — % | |
Adjusted net (loss) income | $ (1.3) | $ (8.1) | (84) % | $ 1.4 | $ (5.9) | 124 % |
Other experienced higher operation and maintenance expense during the fourth quarter of 2022 as a result of the announced strategic initiatives, partially offset by a reduction in estimated losses recorded at the captive insurer. Other was positively impacted by income tax adjustments related to the consolidated company's annualized estimated tax rate, as well as higher premiums included in operating revenues in 2022 for the captive insurer.
For the full-year net loss, Other experienced higher operation and maintenance expense related to costs incurred for the announced strategic initiatives, partially offset by a reduction in estimated losses recorded at the captive insurer. Other was positively impacted by higher premiums included in operating revenues in 2022 for the captive insurer compared to 2021.
Also included in Other are general and administrative costs and interest expense previously allocated to the exploration and production and refining businesses that do not meet the criteria for income (loss) from discontinued operations.
Other Financial Data | ||
2022 | 2021 | |
(In millions, except per share | ||
(Unaudited) | ||
Book value per common share | $ 17.62 | $ 16.64 |
Market price per common share | $ 30.34 | $ 30.84 |
Dividend yield (indicated annual rate) | 2.9 % | 2.8 % |
Dividend payout from continuing operations (12 months ended) | 48.3 % | 45.7 % |
Price/earnings from continuing operations ratio (12 months ended) | 16.8 x | 16.5 x |
Market value as a percent of book value | 172.2 % | 185.3 % |
Total assets | $ 9,661 | $ 8,910 |
Total equity | $ 3,587 | $ 3,383 |
Total debt | $ 3,088 | $ 2,742 |
Capitalization ratios: | ||
Total equity | 53.7 % | 55.2 % |
Total debt | 46.3 | 44.8 |
100.0 % | 100.0 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/mdu-resources-reports-2022-earnings-initiates-2023-guidance-301743123.html
SOURCE
FAQ
What were MDU's earnings for 2022?
How did MDU perform in Q4 2022?
What is MDU's guidance for energy delivery in 2023?
What is the backlog for MDU's construction businesses?