MDU Resources Reports 2021 Earnings, Initiates 2022 Guidance
MDU Resources Group reported earnings of $378.1 million or $1.87 per share for 2021, a decrease from $390.2 million or $1.95 per share in 2020. Q4 earnings were $86.5 million, down 23% year-over-year. Despite lower earnings, the company achieved its third-best annual earnings in history, with strong construction backlog at $2.1 billion. MDU forecasts 2022 earnings of $2.00 to $2.15 per share. Key growth areas include natural gas projects and infrastructure funding from the $1.2 trillion Infrastructure Act.
- Construction backlog reached a record $2.1 billion.
- Pipeline business earnings grew 11% to $40.9 million.
- Forecasted 2022 EPS guidance of $2.00 to $2.15 indicates potential growth.
- Acquired Baker Rock Resources and Oregon Mainline Paving, positions for future growth.
- Total earnings decreased from $390.2 million in 2020 to $378.1 million in 2021.
- Fourth quarter earnings fell 23% year-over-year.
- Margins in construction materials decreased due to higher costs.
- Labor shortages, particularly in licensed drivers, impacted operations.
BISMARCK, N.D., Feb. 9, 2022 /PRNewswire/ -- MDU Resources Group, Inc. (NYSE: MDU) today announced earnings of
"We achieved our third-best annual earnings in company history, though our results were less than we forecasted," said David L. Goodin, president and CEO of MDU Resources. "I'm proud of our team's effort to adapt to changing economic conditions and escalating inflationary pressures.
"We have strong momentum going into 2022. Each of our construction lines had a record year-end backlog of work, for a combined construction backlog of
MDU Resources forecasts earnings in the range of
Business Unit Highlights
Construction Materials and Services
The construction materials business earned
The construction services business earned
Regulated Energy Delivery
The electric and natural gas utility earned
The pipeline business's earnings grew
Guidance
MDU Resources expects earnings per share in the range of
- Normal weather, including precipitation and temperatures, across all company markets.
- Electric and natural gas customer growth continuing at a rate of 1
-2% annually. - Earnings before interest, taxes, depreciation and amortization (EBITDA) in the range of
$900 million to$950 million . - Construction materials revenues in the range of
$2.3 billion to$2.5 billion and construction services revenues in the range of$2.2 billion to$2.4 billion , with margins comparable to 2021.
The company plans to invest
Corporate Strategy
MDU Resources' strategy is to deliver superior value with a two-platform model of regulated energy delivery and construction materials and services, while pursuing organic growth opportunities and strategic acquisitions of well-managed companies and properties. The company, on a consolidated basis, anticipates 5
Conference Call
MDU Resources will discuss 2021 results and 2022 guidance during a webcast at 2 p.m. EST Feb. 10. The event can be accessed at www.mdu.com. Audio and webcast replays will be available through Feb. 24 at 855-859-2056, or 404-537-3406 for international callers, conference ID 1077076.
About MDU Resources
MDU Resources Group, Inc., a Fortune 500 company and a member of the S&P MidCap 400 and the S&P High-Yield Dividend Aristocrats indices, is Building a Strong America® by providing essential products and services through its regulated energy delivery and construction materials and services businesses. For more information about MDU Resources, visit www.mdu.com or contact the Investor Relations Department at investor@mduresources.com.
Media Contact: Laura Lueder, manager of communications and public relations, 701-530-1095
Financial Contact: Jason Vollmer, vice president and chief financial officer, 701-530-1755
Forward-Looking Statements
The information in this news release highlights the key growth strategies, projections and certain assumptions for the company and its subsidiaries and other matters for each of the company's businesses. Many of these highlighted statements and other statements not historical in nature are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934. Although the company believes that its expectations are based on reasonable assumptions, there is no assurance the company's projections, including estimates for growth and financial guidance, will be achieved. Please refer to assumptions contained in this news release, as well as the various important factors listed in Part I, Item 1A - Risk Factors in the company's most recent Form 10-K and subsequent filings with the SEC, including the company's Form 10-Q for the period ended Sept. 30, 2021.
Changes in such assumptions and factors could cause actual future results to differ materially from growth and financial guidance. All forward-looking statements in this news release are expressly qualified by such cautionary statements and by reference to the underlying assumptions. Undue reliance should not be placed on forward-looking statements, which speak only as of the date they are made. The company does not undertake to update forward-looking statements, whether as a result of new information, future events or otherwise.
Throughout this news release, the company presents financial information prepared in accordance with GAAP, as well as EBITDA, EBITDA from continuing operations, and adjusted gross margin, which are considered non-GAAP financial measures. The use of these non-GAAP financial measures should not be construed as alternatives to earnings, operating income or operating cash flows. The company believes the use of these non-GAAP financial measures are beneficial in evaluating the company's financial performance due to its diverse operations. Please refer to the "Non-GAAP Financial Measures" section contained in this document for additional information.
Performance Summary
Business Line | Fourth Quarter 2021 Earnings | Fourth Quarter 2020 Earnings | 2021 Earnings | 2020 Earnings |
(In millions, except per share amounts) | ||||
Regulated energy delivery | $ 54.0 | $ 58.2 | $ 144.4 | $ 136.6 |
Construction materials and services | 40.5 | 60.4 | 239.2 | 257.0 |
Other and eliminations | (8.1) | (6.5) | (5.9) | (3.1) |
Income from continuing operations | 86.4 | 112.1 | 377.7 | 390.5 |
Income (loss) from discontinued operations, net of tax | .1 | .2 | .4 | (.3) |
Net income | $ 86.5 | $ 112.3 | $ 378.1 | $ 390.2 |
Earnings per share: | ||||
Income from continuing operations | $ .42 | $ .56 | $ 1.87 | $ 1.95 |
Discontinued operations, net of tax | — | — | — | — |
Earnings per share | $ .42 | $ .56 | $ 1.87 | $ 1.95 |
Consolidated Statements of Income | ||||
Three Months Ended | Twelve Months Ended | |||
December 31, | December 31, | |||
2021 | 2020 | 2021 | 2020 | |
(In millions, except per share amounts) | ||||
Operating revenues: | (Unaudited) | |||
Electric, natural gas distribution and regulated pipeline | $ 450.3 | $ 379.0 | $ 1,390.3 | $ 1,249.1 |
Nonregulated pipeline, construction materials and contracting, construction services and other | 992.8 | 1,006.2 | 4,290.4 | 4,283.6 |
Total operating revenues | 1,443.1 | 1,385.2 | 5,680.7 | 5,532.7 |
Operating expenses: | ||||
Operation and maintenance: | ||||
Electric, natural gas distribution and regulated pipeline | 92.8 | 93.4 | 366.6 | 353.2 |
Nonregulated pipeline, construction materials and contracting, construction services and other | 883.5 | 870.6 | 3,712.0 | 3,675.1 |
Total operation and maintenance | 976.3 | 964.0 | 4,078.6 | 4,028.3 |
Purchased natural gas sold | 202.5 | 136.5 | 483.1 | 390.2 |
Depreciation, depletion and amortization | 76.6 | 72.3 | 299.2 | 285.1 |
Taxes, other than income | 47.6 | 50.1 | 211.5 | 217.3 |
Electric fuel and purchased power | 17.9 | 16.4 | 74.1 | 66.9 |
Total operating expenses | 1,320.9 | 1,239.3 | 5,146.5 | 4,987.8 |
Operating income | 122.2 | 145.9 | 534.2 | 544.9 |
Other income | 8.1 | 13.0 | 26.4 | 26.7 |
Interest expense | 23.8 | 23.4 | 94.0 | 96.5 |
Income before income taxes | 106.5 | 135.5 | 466.6 | 475.1 |
Income tax expense | 20.1 | 23.4 | 88.9 | 84.6 |
Income from continuing operations | 86.4 | 112.1 | 377.7 | 390.5 |
Income (loss) from discontinued operations, net of tax | .1 | .2 | .4 | (.3) |
Net income | $ 86.5 | $ 112.3 | $ 378.1 | $ 390.2 |
Earnings per share – basic: | ||||
Income from continuing operations | $ .42 | $ .56 | $ 1.87 | $ 1.95 |
Discontinued operations, net of tax | — | — | — | — |
Earnings per share – basic | $ .42 | $ .56 | $ 1.87 | $ 1.95 |
Earnings per share – diluted: | ||||
Income from continuing operations | $ .42 | $ .56 | $ 1.87 | $ 1.95 |
Discontinued operations, net of tax | — | — | — | — |
Earnings per share – diluted | $ .42 | $ .56 | $ 1.87 | $ 1.95 |
Weighted average common shares outstanding – basic | 203.4 | 200.5 | 202.1 | 200.5 |
Weighted average common shares outstanding – diluted | 203.8 | 200.9 | 202.4 | 200.6 |
Selected Cash Flows Information | ||
2021 | 2020 | |
(In millions) | ||
Net cash provided by operating activities | $ 495.8 | $ 768.4 |
Net cash used in investing activities | (885.9) | (630.2) |
Net cash provided by (used in) financing activities | 384.7 | (145.1) |
Decrease in cash and cash equivalents | (5.4) | (6.9) |
Cash and cash equivalents - beginning of year | 59.6 | 66.5 |
Cash and cash equivalents - end of year | $ 54.2 | $ 59.6 |
Capital Expenditures | |||||
Business Line | 2021 Actual | 2022 Estimated | 2023 Estimated | 2024 Estimated | 2022 - 2026 Total Estimated |
(In millions) | |||||
Regulated energy delivery | |||||
Electric | $ 82 | $ 165 | $ 116 | $ 85 | $ 551 |
Natural gas distribution | 170 | 248 | 232 | 207 | 1,033 |
Pipeline | 235 | 72 | 159 | 106 | 413 |
487 | 485 | 507 | 398 | 1,997 | |
Construction materials and services | |||||
Construction services | 29 | 47 | 42 | 43 | 221 |
Construction materials and contracting | 418 | 189 | 166 | 172 | 807 |
447 | 236 | 208 | 215 | 1,028 | |
Other | 2 | 5 | 4 | 3 | 19 |
Total capital expenditures | $ 936 | $ 726 | $ 719 | $ 616 | $ 3,044 |
Note: Total capital expenditures is presented on a gross basis. |
Forecasted capital expenditures include line-of-sight opportunities at the company's business units, with a focus on infrastructure development and grid safety, reliability and resiliency. Future acquisitions would be incremental to the outlined capital program.
Non-GAAP Financial Measures
The company, in addition to presenting its earnings in conformity with GAAP, has provided non-GAAP financial measures of EBITDA by operating segment, EBITDA from continuing operations and 2022 EBITDA guidance. The company defines EBITDA as net income (loss) attributable to the operating segment before interest; taxes; and depreciation, depletion and amortization; and EBITDA from continuing operations as income (loss) from continuing operations before interest; taxes; and depreciation, depletion and amortization.
The company believes that these non-GAAP financial measures are useful to investors by providing meaningful information about operational efficiency compared to the company's peers by excluding the impacts of differences in tax jurisdictions and structures, debt levels and capital investment. The company's management uses the non-GAAP financial measures in conjunction with GAAP results when evaluating the company's operating results internally and calculating compensation packages. Non-GAAP financial measures are not standardized; therefore, it may not be possible to compare such financial measures with other companies' non-GAAP financial measures having the same or similar names. The presentation of this additional information is not meant to be considered a substitution for financial measures prepared in accordance with GAAP. The company strongly encourages investors to review the consolidated financial statements in their entirety and to not rely on any single financial measure.
The following tables provide a reconciliation of consolidated GAAP net income to EBITDA from continuing operations for actual as well as forecasted results. The reconciliation for each operating segment's EBITDA is included within each operating segment's condensed income statement.
Three Months Ended | Twelve Months Ended | |||
December 31, | December 31, | |||
2021 | 2020 | 2021 | 2020 | |
(In millions) | ||||
Net income | $ 86.5 | $ 112.3 | $ 378.1 | $ 390.2 |
(Income) loss from discontinued operations, net of tax | (.1) | (.2) | (.4) | .3 |
Income from continuing operations | 86.4 | 112.1 | 377.7 | 390.5 |
Adjustments: | ||||
Interest expense | 23.8 | 23.4 | 94.0 | 96.5 |
Income taxes | 20.1 | 23.4 | 88.9 | 84.6 |
Depreciation, depletion and amortization | 76.6 | 72.3 | 299.2 | 285.1 |
EBITDA from continuing operations | $ 206.9 | $ 231.2 | $ 859.8 | $ 856.7 |
EBITDA Guidance Reconciliation | ||
Year 2022 | ||
Low | High | |
(In millions) | ||
Income from continuing operations | $ 390.0 | $ 430.0 |
Adjustments: | ||
Interest expense | 95.0 | 95.0 |
Income taxes | 95.0 | 105.0 |
Depreciation, depletion and amortization | 320.0 | 320.0 |
EBITDA from continuing operations | $ 900.0 | $ 950.0 |
The discussion that follows also includes adjusted gross margin, which is considered a non-GAAP financial measure as it relates to the company's electric and natural gas distribution segments and is intended to be a helpful supplemental financial measure for investors' understanding of the utility segments' operating performance. Adjusted gross margin can be used in addition to operating revenues and operating expenses when evaluating the results of operations for these segments. Adjusted gross margin for the electric and natural gas distribution segments is calculated by adding back adjustments to operating income (loss). These add-back adjustments include: operation and maintenance expense; depreciation, depletion and amortization expense; and certain taxes, other than income. The company's adjusted gross margin is impacted by fluctuations in power purchases and natural gas and other fuel supply costs. However, while these fluctuating costs impact adjusted gross margin as a percentage of revenue, they only impact adjusted gross margin if the costs cannot be passed through to customers.
The company's management believes that adjusted gross margin and the remaining operating expenses that calculate operating income (loss) are useful in assessing the company's segment performance as management has the ability to influence control over the remaining operating expenses. This non-GAAP financial measure should not be considered an alternative to, or more meaningful than, GAAP financial measures such as operating income (loss) or net income (loss). The company's adjusted gross margin may not be comparable to other companies' gross margin measures.
The following tables provide reconciliations of the company's electric and natural gas distribution segments' operating income to adjusted gross margin.
Electric | Three Months Ended | Twelve Months Ended | ||
December 31, | December 31, | |||
2021 | 2020 | 2021 | 2020 | |
(In millions) | ||||
Operating income | $ 12.4 | $ 14.6 | $ 66.3 | $ 63.4 |
Adjustments: | ||||
Operating expenses: | ||||
Operation and maintenance | 31.2 | 30.8 | 124.9 | 121.3 |
Depreciation, depletion and amortization | 16.7 | 16.0 | 66.8 | 63.0 |
Taxes, other than income | 3.6 | 3.8 | 16.7 | 16.8 |
Total adjustments | 51.5 | 50.6 | 208.4 | 201.1 |
Adjusted gross margin | $ 63.9 | $ 65.2 | $ 274.7 | $ 264.5 |
Natural Gas Distribution | Three Months Ended | Twelve Months Ended | ||
December 31, | December 31, | |||
2021 | 2020 | 2021 | 2020 | |
(In millions) | ||||
Operating income | $ 46.2 | $ 40.8 | $ 89.2 | $ 73.1 |
Adjustments: | ||||
Operating expenses: | ||||
Operation and maintenance | 49.2 | 49.4 | 194.1 | 185.4 |
Depreciation, depletion and amortization | 21.8 | 21.5 | 86.0 | 84.6 |
Taxes, other than income | 5.3 | 6.1 | 25.9 | 24.6 |
Total adjustments | 76.3 | 77.0 | 306.0 | 294.6 |
Adjusted gross margin | $ 122.5 | $ 117.8 | $ 395.2 | $ 367.7 |
Regulated Energy Delivery | |||||||
Electric | Three Months Ended | Twelve Months Ended | |||||
December 31, | December 31, | ||||||
2021 | 2020 | Variance | 2021 | 2020 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 81.9 | $ 81.7 | . | $ 349.6 | $ 332.0 | ||
Electric fuel and purchased power | 17.9 | 16.4 | 74.1 | 66.9 | |||
Taxes, other than income | .1 | .1 | —% | .8 | .6 | ||
Adjusted gross margin | 63.9 | 65.2 | (2.0)% | 274.7 | 264.5 | ||
Operating expenses: | |||||||
Operation and maintenance | 31.2 | 30.8 | 124.9 | 121.3 | |||
Depreciation, depletion and amortization | 16.7 | 16.0 | 66.8 | 63.0 | |||
Taxes, other than income | 3.6 | 3.8 | (5.3)% | 16.7 | 16.8 | (.6)% | |
Total operating expenses | 51.5 | 50.6 | 208.4 | 201.1 | |||
Operating income | 12.4 | 14.6 | (15.1)% | 66.3 | 63.4 | ||
Other income | 1.2 | 3.9 | (69.2)% | 4.6 | 7.2 | (36.1)% | |
Interest expense | 6.9 | 6.5 | 26.7 | 26.7 | —% | ||
Income before taxes | 6.7 | 12.0 | (44.2)% | 44.2 | 43.9 | . | |
Income tax benefit | (3.6) | (3.3) | (7.7) | (11.7) | (34.2)% | ||
Net income | $ 10.3 | $ 15.3 | (32.7)% | $ 51.9 | $ 55.6 | (6.7)% | |
Adjustments: | |||||||
Interest expense | 6.9 | 6.5 | 26.7 | 26.7 | —% | ||
Income tax benefit | (3.6) | (3.3) | (7.7) | (11.7) | (34.2)% | ||
Depreciation, depletion and amortization | 16.7 | 16.0 | 66.8 | 63.0 | |||
EBITDA | $ 30.3 | $ 34.5 | (12.2)% | $ 137.7 | $ 133.6 |
Operating Statistics | Three Months Ended | Twelve Months Ended | |||
December 31, | December 31, | ||||
2021 | 2020 | 2021 | 2020 | ||
Revenues (millions) | |||||
Retail sales: | |||||
Residential | $ 27.0 | $ 29.1 | $ 123.0 | $ 122.6 | |
Commercial | 30.9 | 32.0 | 133.3 | 131.2 | |
Industrial | 10.6 | 9.9 | 40.5 | 36.7 | |
Other | 1.6 | 1.6 | 6.8 | 6.6 | |
70.1 | 72.6 | 303.6 | 297.1 | ||
Transportation and other | 11.8 | 9.1 | 46.0 | 34.9 | |
$ 81.9 | $ 81.7 | $ 349.6 | $ 332.0 | ||
Volumes (million kWh) | |||||
Retail sales: | |||||
Residential | 258.5 | 286.5 | 1,164.8 | 1,170.9 | |
Commercial | 331.1 | 363.2 | 1,433.0 | 1,419.4 | |
Industrial | 155.7 | 146.1 | 589.4 | 532.1 | |
Other | 19.3 | 20.0 | 84.4 | 82.1 | |
764.6 | 815.8 | 3,271.6 | 3,204.5 | ||
Average cost of electric fuel and purchased power per kWh | $ .022 | $ .018 | $ .021 | $ .019 |
The electric business reported net income of
For the full year 2021, the electric business reported net income of
Prior-year fourth quarter and full-year results include the benefit of a
Natural Gas Distribution | Three Months Ended | Twelve Months Ended | |||||
December 31, | December 31, | ||||||
2021 | 2020 | Variance | 2021 | 2020 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 357.1 | $ 285.0 | $ 971.9 | $ 848.2 | |||
Purchased natural gas sold | 224.0 | 157.9 | 542.0 | 448.1 | |||
Taxes, other than income | 10.6 | 9.3 | 34.7 | 32.4 | |||
Adjusted gross margin | 122.5 | 117.8 | 395.2 | 367.7 | |||
Operating expenses: | |||||||
Operation and maintenance | 49.2 | 49.4 | (.4)% | 194.1 | 185.4 | ||
Depreciation, depletion and amortization | 21.8 | 21.5 | 86.0 | 84.6 | |||
Taxes, other than income | 5.3 | 6.1 | (13.1)% | 25.9 | 24.6 | ||
Total operating expenses | 76.3 | 77.0 | (.9)% | 306.0 | 294.6 | ||
Operating income | 46.2 | 40.8 | 89.2 | 73.1 | |||
Other income | 2.7 | 6.9 | (60.9)% | 8.1 | 13.5 | (40.0)% | |
Interest expense | 9.7 | 9.4 | 37.3 | 36.8 | |||
Income before taxes | 39.2 | 38.3 | 60.0 | 49.8 | |||
Income tax expense | 7.7 | 8.1 | (4.9)% | 8.4 | 5.8 | ||
Net income | $ 31.5 | $ 30.2 | $ 51.6 | $ 44.0 | |||
Adjustments: | |||||||
Interest expense | 9.7 | 9.4 | 37.3 | 36.8 | |||
Income tax expense | 7.7 | 8.1 | (4.9)% | 8.4 | 5.8 | ||
Depreciation, depletion and amortization | 21.8 | 21.5 | 86.0 | 84.6 | |||
EBITDA | $ 70.7 | $ 69.2 | $ 183.3 | $ 171.2 |
Operating Statistics | Three Months Ended | Twelve Months Ended | |||
December 31, | December 31, | ||||
2021 | 2020 | 2021 | 2020 | ||
Revenues (millions) | |||||
Retail Sales: | |||||
Residential | $ 204.1 | $ 165.8 | $ 548.1 | $ 480.5 | |
Commercial | 125.9 | 95.1 | 330.4 | 281.2 | |
Industrial | 10.6 | 7.5 | 31.1 | 26.2 | |
340.6 | 268.4 | 909.6 | 787.9 | ||
Transportation and other | 16.5 | 16.6 | 62.3 | 60.3 | |
$ 357.1 | $ 285.0 | $ 971.9 | $ 848.2 | ||
Volumes (MMdk) | |||||
Retail sales: | |||||
Residential | 23.3 | 23.7 | 65.6 | 65.5 | |
Commercial | 15.4 | 15.1 | 44.7 | 44.2 | |
Industrial | 1.5 | 1.4 | 5.0 | 4.8 | |
40.2 | 40.2 | 115.3 | 114.5 | ||
Transportation sales: | |||||
Commercial | .6 | .6 | 1.9 | 2.0 | |
Industrial | 45.0 | 42.6 | 172.5 | 158.0 | |
45.6 | 43.2 | 174.4 | 160.0 | ||
Total throughput | 85.8 | 83.4 | 289.7 | 274.5 | |
Average cost of natural gas per dk | $ 5.56 | $ 3.93 | $ 4.70 | $ 3.91 |
The natural gas distribution business reported
For the full year 2021, the natural gas distribution business reported net income of
Prior-year fourth quarter and full-year results include the benefit of a
Pipeline | Three Months Ended | Twelve Months Ended | |||||
December 31, | December 31, | ||||||
2021 | 2020 | Variance | 2021 | 2020 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 35.9 | $ 36.7 | (2.2)% | $ 142.6 | $ 143.9 | (.9)% | |
Operating expenses: | |||||||
Operation and maintenance | 15.7 | 14.5 | 61.3 | 59.9 | |||
Depreciation, depletion and amortization | 5.1 | 5.2 | (1.9)% | 20.5 | 21.7 | (5.5)% | |
Taxes, other than income | 2.9 | 3.0 | (3.3)% | 12.7 | 12.9 | (1.6)% | |
Total operating expenses | 23.7 | 22.7 | 94.5 | 94.5 | —% | ||
Operating income | 12.2 | 14.0 | (12.9)% | 48.1 | 49.4 | (2.6)% | |
Other income | 3.8 | 1.6 | 9.4 | 2.9 | |||
Interest expense | 1.4 | 1.9 | (26.3)% | 7.0 | 7.6 | (7.9)% | |
Income before taxes | 14.6 | 13.7 | 50.5 | 44.7 | |||
Income tax expense | 2.4 | 1.0 | 9.6 | 7.7 | |||
Net income | $ 12.2 | $ 12.7 | (3.9)% | $ 40.9 | $ 37.0 | ||
Adjustments: | |||||||
Interest expense | 1.4 | 1.9 | (26.3)% | 7.0 | 7.6 | (7.9)% | |
Income tax expense | 2.4 | 1.0 | 9.6 | 7.7 | |||
Depreciation, depletion and amortization | 5.1 | 5.2 | (1.9)% | 20.5 | 21.7 | (5.5)% | |
EBITDA | $ 21.1 | $ 20.8 | $ 78.0 | $ 74.0 | |||
* NM - not meaningful |
Operating Statistics | Three Months Ended | Twelve Months Ended | |||
December 31, | December 31, | ||||
2021 | 2020 | 2021 | 2020 | ||
Transportation volumes (MMdk) | 119.6 | 122.4 | 471.1 | 438.6 | |
Natural gas gathering volumes (MMdk) | — | 1.2 | — | 8.6 | |
Customer natural gas storage balance (MMdk): | |||||
Beginning of period | 28.8 | 33.1 | 25.5 | 16.2 | |
Net injection (withdrawal) | (5.8) | (7.6) | (2.5) | 9.3 | |
End of period | 23.0 | 25.5 | 23.0 | 25.5 |
The pipeline business reported a decrease of
For the full year 2021, the pipeline business reported net income of
Construction Materials and Services | |||||||
Construction Services | Three Months Ended | Twelve Months Ended | |||||
December 31, | December 31, | ||||||
2021 | 2020 | Variance | 2021 | 2020 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 492.8 | $ 532.8 | (7.5)% | $ 2,051.6 | $ 2,095.7 | (2.1)% | |
Cost of sales: | |||||||
Operation and maintenance | 414.9 | 438.4 | (5.4)% | 1,725.5 | 1,747.5 | (1.3)% | |
Depreciation, depletion and amortization | 4.0 | 3.9 | 15.8 | 15.7 | . | ||
Taxes, other than income | 12.5 | 16.4 | (23.8)% | 62.4 | 74.2 | (15.9)% | |
Total cost of sales | 431.4 | 458.7 | (6.0)% | 1,803.7 | 1,837.4 | (1.8)% | |
Gross margin | 61.4 | 74.1 | (17.1)% | 247.9 | 258.3 | (4.0)% | |
Selling, general and administrative expense: | |||||||
Operation and maintenance | 21.6 | 25.7 | (16.0)% | 92.9 | 98.1 | (5.3)% | |
Depreciation, depletion and amortization | 1.1 | 1.9 | (42.1)% | 4.5 | 7.8 | (42.3)% | |
Taxes, other than income | 1.1 | 1.0 | 4.8 | 4.8 | —% | ||
Total selling, general and administrative expense | 23.8 | 28.6 | (16.8)% | 102.2 | 110.7 | (7.7)% | |
Operating income | 37.6 | 45.5 | (17.4)% | 145.7 | 147.6 | (1.3)% | |
Other income (expense) | (.1) | .6 | (116.7)% | 2.6 | 2.0 | ||
Interest expense | .9 | .8 | 3.5 | 4.1 | (14.6)% | ||
Income before taxes | 36.6 | 45.3 | (19.2)% | 144.8 | 145.5 | (.5)% | |
Income tax expense | 9.0 | 10.1 | (10.9)% | 35.4 | 35.8 | (1.1)% | |
Net income | $ 27.6 | $ 35.2 | (21.6)% | $ 109.4 | $ 109.7 | (.3)% | |
Adjustments: | |||||||
Interest expense | .9 | .8 | 3.5 | 4.1 | (14.6)% | ||
Income tax expense | 9.0 | 10.1 | (10.9)% | 35.4 | 35.8 | (1.1)% | |
Depreciation, depletion and amortization | 5.1 | 5.8 | (12.1)% | 20.3 | 23.5 | (13.6)% | |
EBITDA | $ 42.6 | $ 51.9 | (17.9)% | $ 168.6 | $ 173.1 | (2.6)% |
Operating Statistics | |||||||||
Revenue | Gross margin | ||||||||
Three Months Ended | Twelve Months Ended | Three Months Ended | Twelve Months Ended | ||||||
December 31, | December 31, | December 31, | December 31, | ||||||
Business Line | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |
(In millions) | |||||||||
Electrical & mechanical | |||||||||
Commercial | $ 131.9 | $ 169.6 | $ 553.2 | $ 741.5 | $ 18.5 | $ 16.6 | $ 59.8 | $ 48.4 | |
Industrial | 101.1 | 118.2 | 457.5 | 374.8 | 10.5 | 14.1 | 51.3 | 41.3 | |
Institutional | 26.6 | 25.9 | 123.1 | 158.8 | (2.1) | 3.4 | 6.2 | 23.8 | |
Renewables | 4.4 | .5 | 12.3 | 5.4 | .3 | .1 | 1.2 | 1.1 | |
Service & other | 44.3 | 34.2 | 188.4 | 121.0 | 6.1 | 5.2 | 25.1 | 21.5 | |
308.3 | 348.4 | 1,334.5 | 1,401.5 | 33.3 | 39.4 | 143.6 | 136.1 | ||
Transmission & distribution | |||||||||
Utility | 162.4 | 158.2 | 630.5 | 592.5 | 24.4 | 29.4 | 92.4 | 106.7 | |
Transportation | 27.4 | 28.6 | 103.1 | 111.8 | 3.7 | 5.3 | 11.9 | 15.5 | |
189.8 | 186.8 | 733.6 | 704.3 | 28.1 | 34.7 | 104.3 | 122.2 | ||
Intrasegment eliminations | (5.3) | (2.4) | (16.5) | (10.1) | — | — | — | — | |
Total | $ 492.8 | $ 532.8 | $ 2,051.6 | $ 2,095.7 | $ 61.4 | $ 74.1 | $ 247.9 | $ 258.3 |
Backlog at December 31, | ||
2021 | 2020 | |
(In millions) | ||
Electrical & mechanical | $ 1,109 | $ 1,059 |
Transmission & distribution | 276 | 214 |
$ 1,385 | $ 1,273 |
The company expects to complete in 2022 an estimated
For fourth quarter 2021, the construction services business reported net income of
For the full year 2021, the construction services business reported net income of
Construction Materials and Contracting | Three Months Ended | Twelve Months Ended | |||||
December 31, | December 31, | ||||||
2021 | 2020 | Variance | 2021 | 2020 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 498.1 | $ 472.1 | $ 2,228.9 | $ 2,178.0 | |||
Cost of sales: | |||||||
Operation and maintenance | 418.3 | 381.9 | 1,794.8 | 1,733.1 | |||
Depreciation, depletion and amortization | 25.7 | 21.8 | 96.8 | 84.8 | |||
Taxes, other than income | 10.1 | 9.4 | 47.7 | 46.0 | |||
Total cost of sales | 454.1 | 413.1 | 1,939.3 | 1,863.9 | |||
Gross margin | 44.0 | 59.0 | (25.4)% | 289.6 | 314.1 | (7.8)% | |
Selling, general and administrative expense: | |||||||
Operation and maintenance | 21.8 | 22.4 | (2.7)% | 88.6 | 89.9 | (1.4)% | |
Depreciation, depletion and amortization | 1.1 | 1.2 | (8.3)% | 4.2 | 4.8 | (12.5)% | |
Taxes, other than income | 1.3 | .9 | 5.7 | 4.9 | |||
Total selling, general and administrative expense | 24.2 | 24.5 | (1.2)% | 98.5 | 99.6 | (1.1)% | |
Operating income | 19.8 | 34.5 | (42.6)% | 191.1 | 214.5 | (10.9)% | |
Other income (expense) | .5 | (.1) | NM | 1.3 | .8 | ||
Interest expense | 4.8 | 4.7 | 19.2 | 20.6 | (6.8)% | ||
Income before taxes | 15.5 | 29.7 | (47.8)% | 173.2 | 194.7 | (11.0)% | |
Income tax expense | 2.6 | 4.5 | (42.2)% | 43.4 | 47.4 | (8.4)% | |
Net income | $ 12.9 | $ 25.2 | (48.8)% | $ 129.8 | $ 147.3 | (11.9)% | |
Adjustments: | |||||||
Interest expense | 4.8 | 4.7 | 19.2 | 20.6 | (6.8)% | ||
Income tax expense | 2.6 | 4.5 | (42.2)% | 43.4 | 47.4 | (8.4)% | |
Depreciation, depletion and amortization | 26.8 | 23.0 | 101.0 | 89.6 | |||
EBITDA | $ 47.1 | $ 57.4 | (17.9)% | $ 293.4 | $ 304.9 | (3.8)% | |
* NM - not meaningful |
Operating Statistics | |||||||||
Revenue | Gross margin | ||||||||
Three Months Ended | Twelve Months Ended | Three Months Ended | Twelve Months Ended | ||||||
December 31, | December 31, | December 31, | December 31, | ||||||
Business Line | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |
(In millions) | |||||||||
Aggregates | $ 104.3 | $ 96.9 | $ 444.0 | $ 406.6 | $ 4.1 | $ 12.0 | $ 47.8 | $ 50.6 | |
Asphalt | 71.0 | 63.4 | 339.8 | 349.9 | 4.1 | 6.4 | 37.6 | 42.5 | |
Ready-mix concrete | 138.1 | 135.0 | 584.4 | 547.0 | 15.4 | 18.9 | 66.1 | 58.4 | |
Other products* | 66.1 | 64.8 | 344.2 | 355.6 | 4.0 | .7 | 59.6 | 78.8 | |
Contracting services | 225.5 | 219.3 | 1,017.5 | 1,069.7 | 16.4 | 21.0 | 78.5 | 83.8 | |
Intracompany eliminations | (106.9) | (107.3) | (501.0) | (550.8) | — | — | — | — | |
$ 498.1 | $ 472.1 | $ 2,228.9 | $ 2,178.0 | $ 44.0 | $ 59.0 | $ 289.6 | $ 314.1 |
* Other products includes cement, asphalt oil, merchandise, fabric, spreading and other products that individually are not considered to be a major line of business for the segment. |
Three Months Ended | Twelve Months Ended | ||||
December 31, | December 31, | ||||
2021 | 2020 | 2021 | 2020 | ||
Sales (thousands): | |||||
Aggregates (tons) | 7,831 | 7,271 | 33,518 | 30,949 | |
Asphalt (tons) | 1,426 | 1,267 | 7,101 | 7,202 | |
Ready-mix concrete (cubic yards) | 984 | 998 | 4,267 | 4,087 | |
Average sales price: | |||||
Aggregates (per ton) | $ 13.32 | $ 13.32 | $ 13.25 | $ 13.14 | |
Asphalt (per ton) | $ 49.75 | $ 50.02 | $ 47.86 | $ 48.58 | |
Ready-mix concrete (per cubic yard) | $ 140.32 | $ 135.33 | $ 136.94 | $ 133.86 |
Backlog at December 31, | |
2021 | 2020 |
(In millions) | |
$ 708 | $ 673 |
The company expects to complete in 2022 an estimated
The construction materials business reported fourth quarter 2021 net income of
For the full year 2021, the construction materials business reported net income of
Other | |||||||
Three Months Ended | Twelve Months Ended | ||||||
December 31, | December 31, | ||||||
2021 | 2020 | Variance | 2021 | 2020 | Variance | ||
(In millions) | |||||||
Operating revenues | $ 3.6 | $ 3.0 | $ 13.7 | $ 11.9 | |||
Operating expenses: | |||||||
Operation and maintenance | 8.4 | 5.6 | 15.2 | 12.2 | |||
Depreciation, depletion and amortization | 1.1 | .8 | 4.6 | 2.7 | |||
Taxes, other than income | .1 | .1 | —% | .1 | .1 | —% | |
Total operating expenses | 9.6 | 6.5 | 19.9 | 15.0 | |||
Operating loss | (6.0) | (3.5) | (71.4)% | (6.2) | (3.1) | (100.0)% | |
Other income | — | .1 | (100.0)% | .4 | .4 | —% | |
Interest expense | .1 | .1 | —% | .3 | .8 | (62.5)% | |
Loss before taxes | (6.1) | (3.5) | (74.3)% | (6.1) | (3.5) | (74.3)% | |
Income tax expense (benefit) | 2.0 | 3.0 | (33.3)% | (.2) | (.4) | ||
Net loss | $ (8.1) | $ (6.5) | (24.6)% | $ (5.9) | $ (3.1) | (90.3)% |
For the three months ended Dec. 31, Other was negatively impacted in 2021 as a result of higher insurance claims experience at the captive insurer and income tax adjustments related to the company's consolidated annual estimated tax rate.
For the full-year net loss, Other experienced higher insurance claims experience at the captive insurer and higher depreciation expense as compared to 2020. Premiums for the captive insurer also were higher in 2021 compared to 2020, which impacts both operating revenues and operation and maintenance expense.
General and administrative costs and interest expense previously allocated to the exploration and production and refining businesses that do not meet the criteria for income (loss) from discontinued operations are included in Other.
Other Financial Data | ||
December 31, | ||
2021 | 2020 | |
(In millions, except per share amounts) | ||
(Unaudited) | ||
Book value per common share | $ 16.64 | $ 15.36 |
Market price per common share | $ 30.84 | $ 26.34 |
Dividend yield (indicated annual rate) | ||
Dividend payout from continuing operations (12 months ended) | ||
Price/earnings from continuing operations ratio (12 months ended) | 16.5 x | 13.5 x |
Market value as a percent of book value | ||
Total assets | $ 8,910 | $ 8,053 |
Total equity | $ 3,383 | $ 3,079 |
Total debt | $ 2,742 | $ 2,263 |
Capitalization ratios: | ||
Total equity | ||
Total debt | 44.8 | 42.4 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/mdu-resources-reports-2021-earnings-initiates-2022-guidance-301479203.html
SOURCE MDU Resources Group, Inc.
FAQ
What were MDU Resources' earnings for 2021?
How did MDU Resources perform in Q4 2021?
What is MDU Resources' earnings forecast for 2022?
What is the construction backlog for MDU Resources?