MDU Resources Earnings Increase 16% in 2020; Company Initiates 2021 Guidance
MDU Resources Group reported a 16% increase in 2020 earnings to $390.2 million ($1.95 per share), up from $335.5 million ($1.69 per share) in 2019. The fourth quarter earnings were $112.3 million (56 cents per share), compared to $95.1 million (47 cents per share) in the previous year. The company's construction businesses achieved record earnings, supported by a robust backlog of work. For 2021, MDU anticipates earnings between $1.95 and $2.15 per share, with significant investments planned in its regulated energy and construction sectors.
- Earnings per share increased to $1.95 in 2020, up from $1.69 in 2019.
- Record earnings of $147.3 million in construction materials, a 22% increase.
- Construction services earnings rose 18% to $109.7 million.
- Anticipated earnings per share guidance for 2021 is between $1.95 and $2.15.
- Construction backlog reached a record $1.27 billion.
- Electric sales volumes declined by approximately 3.3% in 2020.
- Natural gas sales volumes decreased by approximately 7.4% for the year.
BISMARCK, N.D., Feb. 3, 2021 /PRNewswire/ -- MDU Resources Group, Inc. (NYSE: MDU) today announced earnings increased
"This is the second-best earnings result in our 97-year history, and we are incredibly proud of our employees' dedication to Building a Strong America despite the challenges 2020 presented," said David L. Goodin, president and CEO of MDU Resources. "Our construction companies shattered earnings records, and our regulated energy businesses also had strong results. Our success during this tumultuous year further underscores the essential nature of our businesses. Our employees provide products and services that are critical to our customers and our country, and they strive to do so safely and regardless of the circumstances they may face.
"Starting 2021 off with a record combined backlog of work at our construction companies, many opportunities for electric and natural gas utility investments, and construction expected to begin soon on our largest-ever natural gas pipeline expansion project, we are well-positioned to continue growing. We anticipate earnings in the range of
Business Unit Highlights
Construction Materials and Services
The construction materials business earned a record
The construction services business had record results for the third consecutive year. Earnings increased
Regulated Energy Delivery
The electric and natural gas utility earned
The pipeline business earned
Guidance
MDU Resources expects earnings per share in the range of
- Normal weather, including precipitation and temperatures, across all company markets.
- Continued recognition as essential service providers across all company markets.
- Electric and natural gas customer growth continuing at a rate of 1
-2% annually. - Earnings before interest, taxes, depreciation and amortization (EBITDA) in the range of
$875 million to$925 million . - Construction materials revenues in the range of
$2.1 billion to$2.3 billion and construction services revenues in the range of$2.1 billion to$2.3 billion , with margins comparable to or slightly higher than 2020.
The company plans to invest
Corporate Strategy
MDU Resources' strategy is to increase market share and profitability in its regulated energy delivery and construction materials and services businesses, while enhancing value through organic growth opportunities and strategic acquisitions of well-managed companies and properties. The company, on a consolidated basis, anticipates
Conference Call
MDU Resources will discuss 2020 results and 2021 guidance during a webcast at 2 p.m. EST Feb. 4. The event can be accessed at www.mdu.com. Audio and webcast replays will be available through Feb. 18 at 855-859-2056, or 404-537-3406 for international callers, conference ID 7190434.
About MDU Resources
MDU Resources Group, Inc., a member of the S&P MidCap 400 index and the S&P High-Yield Dividend Aristocrats index, is Building a Strong America® by providing essential products and services through its regulated energy delivery and construction materials and services businesses. For more information about MDU Resources, visit www.mdu.com or contact the Investor Relations Department at investor@mduresources.com.
Media Contact: Laura Lueder, manager of communications and public relations, 701-530-1095
Financial Contact: Jason Vollmer, vice president and chief financial officer, 701-530-1755
Forward-Looking Statements
The information contained in this press release highlights the key growth strategies, projections and certain assumptions for the company and its subsidiaries and other matters for each of the company's businesses. Many of these highlighted statements and other statements not historical in nature are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934. Although the company believes that its expectations are based on reasonable assumptions, there is no assurance the company's projections, including estimates for growth and financial guidance, will be achieved. Please refer to assumptions contained in this press release, as well as the various important factors listed in Part I, Item 1A - Risk Factors in the company's most recent Form 10-K and subsequent filings with the SEC, including the company's Form 10-Q for the period ended Sept. 30, 2020.
Changes in such assumptions and factors could cause actual future results to differ materially from growth and earnings projections. All forward-looking statements in this press release are expressly qualified by such cautionary statements and by reference to the underlying assumptions. Undue reliance should not be placed on forward-looking statements, which speak only as of the date they are made. The company does not undertake to update forward-looking statements, whether as a result of new information, future events or otherwise.
Throughout this press release, the company presents financial information prepared in accordance with GAAP, as well as EBITDA, EBITDA from continuing operations, and adjusted gross margin, which are considered non-GAAP financial measures. The use of these non-GAAP financial measures should not be construed as alternatives to earnings, operating income or operating cash flows. The company believes the use of these non-GAAP financial measures are beneficial in evaluating the company's financial performance due to its diverse operations. Please refer to the "Non-GAAP Financial Measures" section contained in this document for additional information.
Performance Summary | ||||||||||||
Business Line | Fourth | Fourth | 2020 | 2019 | ||||||||
(In millions, except per share amounts) | ||||||||||||
Regulated energy delivery | $ | 58.2 | $ | 48.3 | $ | 136.6 | $ | 123.9 | ||||
Construction materials and services | 60.4 | 52.0 | 257.0 | 213.4 | ||||||||
Other and eliminations | (6.5) | (5.5) | (3.1) | (2.1) | ||||||||
Income from continuing operations | 112.1 | 94.8 | 390.5 | 335.2 | ||||||||
Income (loss) from discontinued operations, net of tax | .2 | .3 | (.3) | .3 | ||||||||
Net income | $ | 112.3 | $ | 95.1 | $ | 390.2 | $ | 335.5 | ||||
Earnings per share: | ||||||||||||
Income from continuing operations | $ | .56 | $ | .47 | $ | 1.95 | $ | 1.69 | ||||
Discontinued operations, net of tax | — | — | — | — | ||||||||
Earnings per share | $ | .56 | $ | .47 | $ | 1.95 | $ | 1.69 |
Consolidated Statements of Income | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
December 31, | December 31, | |||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||
(In millions, except per share amounts) | ||||||||||||
Operating revenues: | (Unaudited) | |||||||||||
Electric, natural gas distribution and regulated pipeline | $ | 379.0 | $ | 394.0 | $ | 1,249.1 | $ | 1,279.3 | ||||
Nonregulated pipeline, construction materials and contracting, construction | 1,006.2 | 984.2 | 4,283.6 | 4,057.5 | ||||||||
Total operating revenues | 1,385.2 | 1,378.2 | 5,532.7 | 5,336.8 | ||||||||
Operating expenses: | ||||||||||||
Operation and maintenance: | ||||||||||||
Electric, natural gas distribution and regulated pipeline | 93.4 | 93.7 | 353.2 | 356.1 | ||||||||
Nonregulated pipeline, construction materials and contracting, | 870.6 | 865.1 | 3,675.1 | 3,539.2 | ||||||||
Total operation and maintenance | 964.0 | 958.8 | 4,028.3 | 3,895.3 | ||||||||
Purchased natural gas sold | 136.5 | 151.0 | 390.2 | 421.6 | ||||||||
Depreciation, depletion and amortization | 72.3 | 68.1 | 285.1 | 256.0 | ||||||||
Taxes, other than income | 50.1 | 48.0 | 217.3 | 196.1 | ||||||||
Electric fuel and purchased power | 16.4 | 22.1 | 66.9 | 86.6 | ||||||||
Total operating expenses | 1,239.3 | 1,248.0 | 4,987.8 | 4,855.6 | ||||||||
Operating income | 145.9 | 130.2 | 544.9 | 481.2 | ||||||||
Other income | 13.0 | 3.6 | 26.7 | 15.8 | ||||||||
Interest expense | 23.4 | 24.5 | 96.5 | 98.6 | ||||||||
Income before income taxes | 135.5 | 109.3 | 475.1 | 398.4 | ||||||||
Income tax expense | 23.4 | 14.5 | 84.6 | 63.2 | ||||||||
Income from continuing operations | 112.1 | 94.8 | 390.5 | 335.2 | ||||||||
Income (loss) from discontinued operations, net of tax | .2 | .3 | (.3) | .3 | ||||||||
Net income | $ | 112.3 | $ | 95.1 | $ | 390.2 | $ | 335.5 | ||||
Earnings per share – basic: | ||||||||||||
Income from continuing operations | $ | .56 | $ | .47 | $ | 1.95 | $ | 1.69 | ||||
Discontinued operations, net of tax | — | — | — | — | ||||||||
Earnings per share – basic | $ | .56 | $ | .47 | $ | 1.95 | $ | 1.69 | ||||
Earnings per share – diluted: | ||||||||||||
Income from continuing operations | $ | .56 | $ | .47 | $ | 1.95 | $ | 1.69 | ||||
Discontinued operations, net of tax | — | — | — | — | ||||||||
Earnings per share – diluted | $ | .56 | $ | .47 | $ | 1.95 | $ | 1.69 | ||||
Weighted average common shares outstanding – basic | 200.5 | 200.4 | 200.5 | 198.6 | ||||||||
Weighted average common shares outstanding – diluted | 200.9 | 200.5 | 200.6 | 198.6 |
Selected Cash Flows Information | ||||||
2020 | 2019 | |||||
(In millions) | ||||||
Operating activities: | ||||||
Net cash provided by continuing operations | $ | 769.8 | $ | 541.8 | ||
Net cash provided by (used in) discontinued operations | (1.4) | .5 | ||||
Net cash provided by operating activities | 768.4 | 542.3 | ||||
Investing activities: | ||||||
Net cash used in continuing operations | (630.2) | (603.9) | ||||
Net cash provided by discontinued operations | — | — | ||||
Net cash used in investing activities | (630.2) | (603.9) | ||||
Financing activities: | ||||||
Net cash provided by (used in) continuing operations | (145.1) | 74.1 | ||||
Net cash provided by discontinued operations | — | — | ||||
Net cash provided by (used in) financing activities | (145.1) | 74.1 | ||||
Increase (decrease) in cash and cash equivalents | (6.9) | 12.5 | ||||
Cash and cash equivalents - beginning of year | 66.5 | 54.0 | ||||
Cash and cash equivalents - end of year | $ | 59.6 | $ | 66.5 |
Capital Expenditures | |||||||||||||||
Business Line | 2020 Actual | 2021 | 2022 | 2023 | 2021 - 2025 Total | ||||||||||
(In millions) | |||||||||||||||
Regulated energy delivery | |||||||||||||||
Electric | $ | 115 | $ | 141 | $ | 182 | $ | 109 | $ | 631 | |||||
Natural gas distribution | 193 | 215 | 225 | 188 | 973 | ||||||||||
Pipeline | 62 | 230 | 74 | 110 | 508 | ||||||||||
370 | 586 | 481 | 407 | 2,112 | |||||||||||
Construction materials and services | |||||||||||||||
Construction services | 84 | 46 | 34 | 35 | 187 | ||||||||||
Construction materials and contracting | 191 | 189 | 154 | 150 | 730 | ||||||||||
275 | 235 | 188 | 185 | 917 | |||||||||||
Other | 3 | 5 | 4 | 3 | 19 | ||||||||||
Total capital expenditures | $ | 648 | $ | 826 | $ | 673 | $ | 595 | $ | 3,048 | |||||
Note: Total capital expenditures is presented on a gross basis. |
Capital expenditures estimated for 2021 include line-of-sight opportunities at the company's business units. Acquisitions would be incremental to the outlined capital program. Estimated operating cash flows are
Non-GAAP Financial Measures
The company, in addition to presenting its earnings in conformity with GAAP, has provided non-GAAP financial measures of EBITDA by operating segment, EBITDA from continuing operations and 2021 EBITDA guidance. The company defines EBITDA as net income (loss) attributable to the operating segment before interest; taxes; and depreciation, depletion and amortization; and EBITDA from continuing operations as income (loss) from continuing operations before interest; taxes; and depreciation, depletion and amortization.
The company presents EBITDA by operating segment and EBITDA from continuing operations on a consolidated basis in this news release. The company believes EBITDA and EBITDA from continuing operations are useful financial measures in providing meaningful information about operational efficiency compared to the company's peers by excluding the impacts of differences in tax jurisdictions and structures, debt levels and capital investment. The presentation of EBITDA and EBITDA from continuing operations also is provided for investment professionals who use such metrics in their analyses. The investment community often uses these metrics to assess the operating performance of a company's business and to provide a consistent comparison of performance from period to period. The company's management uses the non-GAAP financial measures in conjunction with GAAP results when evaluating the company's operating results and calculating compensation packages. Non-GAAP financial measures are not standardized; therefore, it may not be possible to compare such financial measures with other companies' non-GAAP financial measures having the same or similar names. The presentation of this additional information is not meant to be considered a substitution for financial measures prepared in accordance with GAAP. The company strongly encourages investors to review the consolidated financial statements in their entirety and to not rely on any single financial measure.
The following tables provide a reconciliation of consolidated GAAP net income to EBITDA from continuing operations for actual as well as forecasted results. The reconciliation for each operating segment's EBITDA is included within each operating segment's condensed income statement.
Three Months Ended | Twelve Months Ended | |||||||||||
December 31, | December 31, | |||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||
(In millions) | ||||||||||||
Net income | $ | 112.3 | $ | 95.1 | $ | 390.2 | $ | 335.5 | ||||
(Income) loss from discontinued operations, net of tax | (.2) | (.3) | .3 | (.3) | ||||||||
Income from continuing operations | 112.1 | 94.8 | 390.5 | 335.2 | ||||||||
Adjustments: | ||||||||||||
Interest expense | 23.4 | 24.5 | 96.5 | 98.6 | ||||||||
Income taxes | 23.4 | 14.5 | 84.6 | 63.2 | ||||||||
Depreciation, depletion and amortization | 72.3 | 68.1 | 285.1 | 256.0 | ||||||||
EBITDA from continuing operations | $ | 231.2 | $ | 201.9 | $ | 856.7 | $ | 753.0 |
EBITDA Guidance Reconciliation | ||||||
Year 2021 | ||||||
Low | High | |||||
(In millions) | ||||||
Income from continuing operations | $ | 393.0 | $ | 434.0 | ||
Adjustments: | ||||||
Interest expense | 95.0 | 95.0 | ||||
Income taxes | 90.0 | 99.0 | ||||
Depreciation, depletion and amortization | 297.0 | 297.0 | ||||
EBITDA from continuing operations | $ | 875.0 | $ | 925.0 |
The discussion that follows also includes adjusted gross margin, which is considered a non-GAAP financial measure as it relates to the company's electric and natural gas distribution segments. Adjusted gross margin can be used in addition to operating revenues and operating expenses when evaluating the results of operations for these segments. Adjusted gross margin for the electric and natural gas distribution segments is calculated by adding back adjustments to operating income (loss). These add-back adjustments include: operation and maintenance expense; depreciation, depletion and amortization expense; and certain taxes, other than income.
The presentation of adjusted gross margin is intended to be a helpful supplemental financial measure for investors' understanding of the segments' operating performance. This non-GAAP financial measure should not be considered an alternative to, or more meaningful than, GAAP financial measures such as operating income (loss) or net income (loss). The company's adjusted gross margin may not be comparable to other companies' gross margin measures.
Adjusted gross margin includes operating revenues less the cost of electric fuel and purchased power, purchased natural gas sold and certain taxes, other than income. These taxes, other than income, included as a reduction to adjusted gross margin relate to revenue taxes. These segments pass on to their customers the increases and decreases in the wholesale cost of power purchases, natural gas and other fuel supply costs in accordance with regulatory requirements. As such, the segments' revenues are directly impacted by the fluctuations in such commodities. Revenue taxes, which are passed back to customers, fluctuate with revenues as they are calculated as a percentage of revenues. For these reasons, period over period, the segments' operating income (loss) is generally not impacted. The company's management believes the adjusted gross margin is a useful supplemental financial measure as these items are included in both operating revenues and operating expenses. The company's management also believes that adjusted gross margin and the remaining operating expenses that calculate operating income (loss) are useful in assessing the company's utility performance as management has the ability to influence control over the remaining operating expenses.
The following tables provide reconciliations of the company's electric and natural gas distribution segments' operating income to adjusted gross margin.
Electric | Three Months Ended | Twelve Months Ended | ||||||||||
December 31, | December 31, | |||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||
(In millions) | ||||||||||||
Operating income | $ | 14.6 | $ | 14.3 | $ | 63.4 | $ | 64.0 | ||||
Adjustments: | ||||||||||||
Operating expenses: | ||||||||||||
Operation and maintenance | 30.8 | 31.1 | 121.3 | 125.7 | ||||||||
Depreciation, depletion and amortization | 16.0 | 17.0 | 63.0 | 58.7 | ||||||||
Taxes, other than income | 3.8 | 3.6 | 16.8 | 16.1 | ||||||||
Total adjustments | 50.6 | 51.7 | 201.1 | 200.5 | ||||||||
Adjusted gross margin | $ | 65.2 | $ | 66.0 | $ | 264.5 | $ | 264.5 |
Natural Gas Distribution | Three Months Ended | Twelve Months Ended | ||||||||||
December 31, | December 31, | |||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||
(In millions) | ||||||||||||
Operating income | $ | 40.8 | $ | 37.1 | $ | 73.1 | $ | 69.2 | ||||
Adjustments: | ||||||||||||
Operating expenses: | ||||||||||||
Operation and maintenance | 49.4 | 50.9 | 185.4 | 185.0 | ||||||||
Depreciation, depletion and amortization | 21.5 | 20.5 | 84.6 | 79.6 | ||||||||
Taxes, other than income | 6.1 | 5.5 | 24.6 | 23.5 | ||||||||
Total adjustments | 77.0 | 76.9 | 294.6 | 288.1 | ||||||||
Adjusted gross margin | $ | 117.8 | $ | 114.0 | $ | 367.7 | $ | 357.3 |
Regulated Energy Delivery | |||||||||||||||||
Electric | Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | ||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||
(Dollars in millions, where applicable) | |||||||||||||||||
Operating revenues | $ | 81.7 | $ | 88.3 | (7.5) | % | $ | 332.0 | $ | 351.7 | (5.6) | % | |||||
Electric fuel and purchased power | 16.4 | 22.1 | (25.8) | % | 66.9 | 86.6 | (22.7) | % | |||||||||
Taxes, other than income | .1 | .2 | (50.0) | % | .6 | .6 | — | % | |||||||||
Adjusted gross margin | 65.2 | 66.0 | (1.2) | % | 264.5 | 264.5 | — | % | |||||||||
Operating expenses: | |||||||||||||||||
Operation and maintenance | 30.8 | 31.1 | (1.0) | % | 121.3 | 125.7 | (3.5) | % | |||||||||
Depreciation, depletion and amortization | 16.0 | 17.0 | (5.9) | % | 63.0 | 58.7 | 7.3 | % | |||||||||
Taxes, other than income | 3.8 | 3.6 | 5.6 | % | 16.8 | 16.1 | 4.3 | % | |||||||||
Total operating expenses | 50.6 | 51.7 | (2.1) | % | 201.1 | 200.5 | .3 | % | |||||||||
Operating income | 14.6 | 14.3 | 2.1 | % | 63.4 | 64.0 | (.9) | % | |||||||||
Other income | 3.9 | .7 | NM | 7.2 | 3.4 | 111.8 | % | ||||||||||
Interest expense | 6.5 | 6.4 | 1.6 | % | 26.7 | 25.3 | 5.5 | % | |||||||||
Income before taxes | 12.0 | 8.6 | 39.5 | % | 43.9 | 42.1 | 4.3 | % | |||||||||
Income tax benefit | (3.3) | (6.9) | (52.2) | % | (11.7) | (12.7) | (7.9) | % | |||||||||
Net income | $ | 15.3 | $ | 15.5 | (1.3) | % | $ | 55.6 | $ | 54.8 | 1.5 | % | |||||
Adjustments: | |||||||||||||||||
Interest expense | 6.5 | 6.4 | 26.7 | 25.3 | |||||||||||||
Income taxes benefit | (3.3) | (6.9) | (11.7) | (12.7) | |||||||||||||
Depreciation, depletion and amortization | 16.0 | 17.0 | 63.0 | 58.7 | |||||||||||||
EBITDA | $ | 34.5 | $ | 32.0 | 7.8 | % | $ | 133.6 | $ | 126.1 | 5.9 | % | |||||
* NM - not meaningful |
Operating Statistics | Three Months Ended | Twelve Months Ended | |||||||||||
December 31, | December 31, | ||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||
Retail sales (million kWh): | |||||||||||||
Residential | 286.5 | 312.3 | 1,170.9 | 1,177.9 | |||||||||
Commercial | 363.2 | 397.5 | 1,419.4 | 1,499.9 | |||||||||
Industrial | 146.1 | 145.9 | 532.1 | 549.4 | |||||||||
Other | 20.0 | 22.2 | 82.1 | 87.1 | |||||||||
815.8 | 877.9 | 3,204.5 | 3,314.3 | ||||||||||
Average cost of electric fuel and purchased power per | $ | .018 | $ | .023 | $ | .019 | $ | .023 | |||||
The electric business reported slightly lower net income in the fourth quarter of 2020, compared to the same period in 2019. This
The electric business had an increase in net income of
The electric business's EBITDA increased
Natural Gas Distribution | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||
(Dollars in millions, where applicable) | |||||||||||||||||
Operating revenues | $ | 285.0 | $ | 295.6 | (3.6) | % | $ | 848.2 | $ | 865.2 | (2.0) | % | |||||
Purchased natural gas sold | 157.9 | 171.9 | (8.1) | % | 448.1 | 477.6 | (6.2) | % | |||||||||
Taxes, other than income | 9.3 | 9.7 | (4.1) | % | 32.4 | 30.3 | 6.9 | % | |||||||||
Adjusted gross margin | 117.8 | 114.0 | 3.3 | % | 367.7 | 357.3 | 2.9 | % | |||||||||
Operating expenses: | |||||||||||||||||
Operation and maintenance | 49.4 | 50.9 | (2.9) | % | 185.4 | 185.0 | .2 | % | |||||||||
Depreciation, depletion and amortization | 21.5 | 20.5 | 4.9 | % | 84.6 | 79.6 | 6.3 | % | |||||||||
Taxes, other than income | 6.1 | 5.5 | 10.9 | % | 24.6 | 23.5 | 4.7 | % | |||||||||
Total operating expenses | 77.0 | 76.9 | .1 | % | 294.6 | 288.1 | 2.3 | % | |||||||||
Operating income | 40.8 | 37.1 | 10.0 | % | 73.1 | 69.2 | 5.6 | % | |||||||||
Other income | 6.9 | 1.9 | 263.2 | % | 13.5 | 7.2 | 87.5 | % | |||||||||
Interest expense | 9.4 | 9.4 | — | % | 36.8 | 35.5 | 3.7 | % | |||||||||
Income before taxes | 38.3 | 29.6 | 29.4 | % | 49.8 | 40.9 | 21.8 | % | |||||||||
Income tax expense | 8.1 | 4.7 | 72.3 | % | 5.8 | 1.4 | NM | ||||||||||
Net income | $ | 30.2 | $ | 24.9 | 21.3 | % | $ | 44.0 | $ | 39.5 | 11.4 | % | |||||
Adjustments: | |||||||||||||||||
Interest expense | 9.4 | 9.4 | 36.8 | 35.5 | |||||||||||||
Income tax expense | 8.1 | 4.7 | 5.8 | 1.4 | |||||||||||||
Depreciation, depletion and amortization | 21.5 | 20.5 | 84.6 | 79.6 | |||||||||||||
EBITDA | $ | 69.2 | $ | 59.5 | 16.3 | % | $ | 171.2 | $ | 156.0 | 9.7 | % | |||||
* NM - not meaningful |
Operating Statistics | Three Months Ended | Twelve Months Ended | |||||||||||
December 31, | December 31, | ||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||
Volumes (MMdk) | |||||||||||||
Retail sales: | |||||||||||||
Residential | 23.7 | 25.1 | 65.5 | 69.4 | |||||||||
Commercial | 15.1 | 17.6 | 44.2 | 49.1 | |||||||||
Industrial | 1.4 | 1.6 | 4.8 | 5.2 | |||||||||
40.2 | 44.3 | 114.5 | 123.7 | ||||||||||
Transportation sales: | |||||||||||||
Commercial | .6 | .7 | 2.0 | 2.2 | |||||||||
Industrial | 42.6 | 46.0 | 158.0 | 163.9 | |||||||||
43.2 | 46.7 | 160.0 | 166.1 | ||||||||||
Total throughput | 83.4 | 91.0 | 274.5 | 289.8 | |||||||||
Average cost of natural gas per dk | $ | 3.93 | $ | 3.88 | $ | 3.91 | $ | 3.86 | |||||
The natural gas distribution business reported
The natural gas distribution business had an increase in net income of
The natural gas distribution business's EBITDA increased
Pipeline | Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | ||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||
(Dollars in millions) | |||||||||||||||||
Operating revenues | $ | 36.7 | $ | 35.3 | 4.0 | % | $ | 143.9 | $ | 140.4 | 2.5 | % | |||||
Operating expenses: | |||||||||||||||||
Operation and maintenance | 14.5 | 15.6 | (7.1) | % | 59.9 | 63.1 | (5.1) | % | |||||||||
Depreciation, depletion and amortization | 5.2 | 5.6 | (7.1) | % | 21.7 | 21.2 | 2.4 | % | |||||||||
Taxes, other than income | 3.0 | 3.3 | (9.1) | % | 12.9 | 13.3 | (3.0) | % | |||||||||
Total operating expenses | 22.7 | 24.5 | (7.3) | % | 94.5 | 97.6 | (3.2) | % | |||||||||
Operating income | 14.0 | 10.8 | 29.6 | % | 49.4 | 42.8 | 15.4 | % | |||||||||
Other income | 1.6 | .3 | NM | 2.9 | 1.2 | 141.7 | % | ||||||||||
Interest expense | 1.9 | 1.8 | 5.6 | % | 7.6 | 7.2 | 5.6 | % | |||||||||
Income before taxes | 13.7 | 9.3 | 47.3 | % | 44.7 | 36.8 | 21.5 | % | |||||||||
Income tax expense | 1.0 | 1.4 | (28.6) | % | 7.7 | 7.2 | 6.9 | % | |||||||||
Net income | $ | 12.7 | $ | 7.9 | 60.8 | % | $ | 37.0 | $ | 29.6 | 25.0 | % | |||||
Adjustments: | |||||||||||||||||
Interest expense | 1.9 | 1.8 | 7.6 | 7.2 | |||||||||||||
Income tax expense | 1.0 | 1.4 | 7.7 | 7.2 | |||||||||||||
Depreciation, depletion and amortization | 5.2 | 5.6 | 21.7 | 21.2 | |||||||||||||
EBITDA | $ | 20.8 | $ | 16.7 | 24.6 | % | $ | 74.0 | $ | 65.2 | 13.5 | % | |||||
* NM - not meaningful |
Operating Statistics | Three Months Ended | Twelve Months Ended | |||||||
December 31, | December 31, | ||||||||
2020 | 2019 | 2020 | 2019 | ||||||
Transportation volumes (MMdk) | 122.4 | 109.7 | 438.6 | 429.7 | |||||
Natural gas gathering volumes (MMdk) | 1.2 | 3.4 | 8.6 | 13.9 | |||||
Customer natural gas storage balance (MMdk): | |||||||||
Beginning of period | 33.1 | 24.2 | 16.2 | 13.9 | |||||
Net injection (withdrawal) | (7.6) | (8.0) | 9.3 | 2.3 | |||||
End of period | 25.5 | 16.2 | 25.5 | 16.2 |
The pipeline business reported
The pipeline business's full-year net income increased
The pipeline business's EBITDA increased
Construction Materials and Services | |||||||||||||||||
Construction Services | Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | ||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||
(In millions) | |||||||||||||||||
Operating revenues | $ | 532.8 | $ | 483.9 | 10.1 | % | $ | 2,095.7 | $ | 1,849.3 | 13.3 | % | |||||
Cost of sales: | |||||||||||||||||
Operation and maintenance | 438.4 | 403.7 | 8.6 | % | 1,747.5 | 1,555.4 | 12.4 | % | |||||||||
Depreciation, depletion and amortization | 3.9 | 3.9 | — | % | 15.7 | 15.0 | 4.7 | % | |||||||||
Taxes, other than income | 16.4 | 14.2 | 15.5 | % | 74.2 | 58.8 | 26.2 | % | |||||||||
Total cost of sales | 458.7 | 421.8 | 8.7 | % | 1,837.4 | 1,629.2 | 12.8 | % | |||||||||
Gross margin | 74.1 | 62.1 | 19.3 | % | 258.3 | 220.1 | 17.4 | % | |||||||||
Selling, general and administrative expense: | |||||||||||||||||
Operation and maintenance | 25.7 | 23.1 | 11.3 | % | 98.1 | 87.0 | 12.8 | % | |||||||||
Depreciation, depletion and amortization | 1.9 | .8 | 137.5 | % | 7.8 | 2.0 | NM | ||||||||||
Taxes, other than income | 1.0 | 1.2 | (16.7) | % | 4.8 | 4.7 | 2.1 | % | |||||||||
Total selling, general and administrative expense | 28.6 | 25.1 | 13.9 | % | 110.7 | 93.7 | 18.1 | % | |||||||||
Operating income | 45.5 | 37.0 | 23.0 | % | 147.6 | 126.4 | 16.8 | % | |||||||||
Other income | .6 | .5 | 20.0 | % | 2.0 | 1.9 | 5.3 | % | |||||||||
Interest expense | .8 | 1.4 | (42.9) | % | 4.1 | 5.3 | (22.6) | % | |||||||||
Income before taxes | 45.3 | 36.1 | 25.5 | % | 145.5 | 123.0 | 18.3 | % | |||||||||
Income tax expense | 10.1 | 7.1 | 42.3 | % | 35.8 | 30.0 | 19.3 | % | |||||||||
Net income | $ | 35.2 | $ | 29.0 | 21.4 | % | $ | 109.7 | $ | 93.0 | 18.0 | % | |||||
Adjustments: | |||||||||||||||||
Interest expense | .8 | 1.4 | 4.1 | 5.3 | |||||||||||||
Income tax expense | 10.1 | 7.1 | 35.8 | 30.0 | |||||||||||||
Depreciation, depletion and amortization | 5.8 | 4.7 | 23.5 | 17.0 | |||||||||||||
EBITDA | $ | 51.9 | $ | 42.2 | 23.0 | % | $ | 173.1 | $ | 145.3 | 19.1 | % | |||||
* NM - not meaningful |
The construction services business reported
The construction services business's full-year net income increased
The construction services business's EBITDA increased
Construction Materials and Contracting | Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | ||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||
(Dollars in millions) | |||||||||||||||||
Operating revenues | $ | 472.1 | $ | 498.0 | (5.2) | % | $ | 2,178.0 | $ | 2,190.7 | (.6) | % | |||||
Cost of sales: | |||||||||||||||||
Operation and maintenance | 381.9 | 413.9 | (7.7) | % | 1,733.1 | 1,798.3 | (3.6) | % | |||||||||
Depreciation, depletion and amortization | 21.8 | 19.0 | 14.7 | % | 84.8 | 74.3 | 14.1 | % | |||||||||
Taxes, other than income | 9.4 | 9.4 | — | % | 46.0 | 44.1 | 4.3 | % | |||||||||
Total cost of sales | 413.1 | 442.3 | (6.6) | % | 1,863.9 | 1,916.7 | (2.8) | % | |||||||||
Gross margin | 59.0 | 55.7 | 5.9 | % | 314.1 | 274.0 | 14.6 | % | |||||||||
Selling, general and administrative expense: | |||||||||||||||||
Operation and maintenance | 22.4 | 21.7 | 3.2 | % | 89.9 | 86.3 | 4.2 | % | |||||||||
Depreciation, depletion and amortization | 1.2 | .8 | 50.0 | % | 4.8 | 3.1 | 54.8 | % | |||||||||
Taxes, other than income | .9 | .9 | — | % | 4.9 | 4.6 | 6.5 | % | |||||||||
Total selling, general and administrative expense | 24.5 | 23.4 | 4.7 | % | 99.6 | 94.0 | 6.0 | % | |||||||||
Operating income | 34.5 | 32.3 | 6.8 | % | 214.5 | 180.0 | 19.2 | % | |||||||||
Other income | (.1) | .1 | NM | .8 | 1.6 | (50.0) | % | ||||||||||
Interest expense | 4.7 | 5.2 | (9.6) | % | 20.6 | 23.8 | (13.4) | % | |||||||||
Income before taxes | 29.7 | 27.2 | 9.2 | % | 194.7 | 157.8 | 23.4 | % | |||||||||
Income tax expense | 4.5 | 4.2 | 7.1 | % | 47.4 | 37.4 | 26.7 | % | |||||||||
Net income | $ | 25.2 | $ | 23.0 | 9.6 | % | $ | 147.3 | $ | 120.4 | 22.3 | % | |||||
Adjustments: | |||||||||||||||||
Interest expense | 4.7 | 5.2 | 20.6 | 23.8 | |||||||||||||
Income tax expense | 4.5 | 4.2 | 47.4 | 37.4 | |||||||||||||
Depreciation, depletion and amortization | 23.0 | 19.8 | 89.6 | 77.4 | |||||||||||||
EBITDA | $ | 57.4 | $ | 52.2 | 10.0 | % | $ | 304.9 | $ | 259.0 | 17.7 | % | |||||
* NM - not meaningful |
Operating Statistics | Three Months Ended | Twelve Months Ended | |||||||
December 31, | December 31, | ||||||||
2020 | 2019 | 2020 | 2019 | ||||||
Sales (000's): | |||||||||
Aggregates (tons) | 7,271 | 7,499 | 30,949 | 32,314 | |||||
Asphalt (tons) | 1,267 | 1,311 | 7,202 | 6,707 | |||||
Ready-mixed concrete (cubic yards) | 998 | 999 | 4,087 | 4,123 |
The construction materials and contracting business reported
The construction materials and contracting business's full-year net income increased
The construction materials and contracting business's EBITDA increased
Other | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||
(In millions) | |||||||||||||||||
Operating revenues | $ | 3.0 | $ | 2.9 | 3.4 | % | $ | 11.9 | $ | 16.6 | (28.3) | % | |||||
Operating expenses: | |||||||||||||||||
Operation and maintenance | 5.6 | 3.7 | 51.4 | % | 12.2 | 15.6 | (21.8) | % | |||||||||
Depreciation, depletion and amortization | .8 | .5 | 60.0 | % | 2.7 | 2.1 | 28.6 | % | |||||||||
Taxes, other than income | .1 | — | 100.0 | % | .1 | .1 | — | % | |||||||||
Total operating expenses | 6.5 | 4.2 | 54.8 | % | 15.0 | 17.8 | (15.7) | % | |||||||||
Operating loss | (3.5) | (1.3) | 169.2 | % | (3.1) | (1.2) | (158.3) | % | |||||||||
Other income | .1 | .2 | (50.0) | % | .4 | .9 | (55.6) | % | |||||||||
Interest expense | .1 | .4 | (75.0) | % | .8 | 1.9 | (57.9) | % | |||||||||
Loss before taxes | (3.5) | (1.5) | 133.3 | % | (3.5) | (2.2) | (59.1) | % | |||||||||
Income tax expense (benefit) | 3.0 | 4.0 | (25.0) | % | (.4) | (.1) | NM | ||||||||||
Net loss | $ | (6.5) | $ | (5.5) | 18.2 | % | $ | (3.1) | $ | (2.1) | (47.6) | % | |||||
* NM - not meaningful |
For the three months ended Dec. 31, Other was negatively impacted in 2020 as a result of higher insurance claims. Other also includes income tax adjustments related to the consolidated company's annualized estimated tax rate.
For the full-year net loss, Other experienced higher insurance claims and interest expense in 2020 as compared to 2019. Premiums for the captive insurer also were higher in 2019 compared to 2020, which impacts both operating revenues and operation and maintenance expense.
General and administrative costs and interest expense previously allocated to the exploration and production and refining businesses that do not meet the criteria for income (loss) from discontinued operations are included in Other as well.
Other Financial Data | ||||||
December 31, | ||||||
2020 | 2019 | |||||
(In millions, except per share amounts) | ||||||
(Unaudited) | ||||||
Book value per common share | $ | 15.36 | $ | 14.21 | ||
Market price per common share | $ | 26.34 | $ | 29.71 | ||
Dividend yield (indicated annual rate) | ||||||
Dividend payout from continuing operations (12 months ended) | ||||||
Price/earnings from continuing operations ratio (12 months ended) | 13.5x | 17.6x | ||||
Market value as a percent of book value | ||||||
Total assets | $ | 8,053 | $ | 7,683 | ||
Total equity | $ | 3,079 | $ | 2,847 | ||
Total debt | $ | 2,263 | $ | 2,243 | ||
Capitalization ratios: | ||||||
Total equity | ||||||
Total debt | 42.4 | 44.1 | ||||
View original content to download multimedia:http://www.prnewswire.com/news-releases/mdu-resources-earnings-increase-16-in-2020-company-initiates-2021-guidance-301221683.html
SOURCE MDU Resources Group, Inc.
FAQ
What were MDU Resources' earnings for 2020?
What is MDU's earnings guidance for 2021?
How did MDU's construction materials business perform in 2020?
What are the sales volume trends for MDU's utility business?