Medtronic reports full year and fourth quarter fiscal 2023 financial results; announces dividend increase
Mid-single digit fourth quarter revenue growth exceeded expectations on broad-based strength across the company
Fourth Quarter (Q4) Key Highlights
- Q4 revenue of
increased$8.5 billion 5.6% as reported and organic, ahead of expectations
- Q4 GAAP diluted EPS of
decreased$0.88 20% ; non-GAAP diluted EPS of increased$1.57 3% in the quarter, ahead of expectations
- Q4 revenue growth acceleration was broad-based, driven by procedure volume recovery, supply improvements, and innovative product introductions
- Strength in international markets in Q4, with high-single digit organic growth in non-
U.S. developed markets and low-double digit organic growth in emerging markets
- Pipeline momentum in Q4 with CE Mark of the Affera™ mapping and navigation system and Aurora™ extravascular ICD, and
U.S. FDA approval of the MiniMed™ 780G system with Guardian™ 4 sensor
- Announced strategic collaboration with NVIDIA to accelerate AI innovation for healthcare
- Completed divestiture of Renal Care Solutions business to Mozarc Medical, a joint venture with DaVita
Additional Key Highlights
- Dividend increased to
per share quarterly, annual$0.69 per share; 46th consecutive year of dividend increases$2.76
- Named one of the 2023 World's Most Ethical Companies® by Ethisphere and increased ranking to #2 on DiversityInc's 2023 Top 50 Companies for Diversity
- Company issues FY24 guidance
Fourth Quarter (Q4) Financial Results
Medtronic reported Q4 worldwide revenue of
- a
negative impact from foreign currency translation;$250 million
of revenue from a one-time intellectual property (IP) agreement, which is reported in the Structural Heart & Aortic division in the Cardiovascular Portfolio;$265 million
of current year revenue and$44 million of prior year revenue from the Renal Care Solutions business in the Respiratory, GI, & Renal division in the Medical Surgical Portfolio, which was divested and became part of Mozarc Medical during the quarter; and$83 million
of revenue from the company's first quarter acquisition of Intersect ENT, which is reported in the Specialty Therapies division in the Neuroscience Portfolio.$27 million
Medtronic received
As reported, Q4 GAAP net income and diluted EPS were
Fiscal Year 2023 (FY23) Financial Results
Medtronic reported FY23 worldwide revenue of
- a
negative impact from foreign currency translation;$1.43 7 billion
of revenue from the company's acquisition of Intersect ENT;$98 million
of fourth quarter revenue and$44 million of prior year fourth quarter revenue from the Renal Care Solutions divestiture; and$83 million
of revenue from a one-time IP agreement in the fourth quarter.$265 million
Fiscal year 2023 GAAP net income and diluted earnings per share (EPS) were
Fiscal year 2023 cash flow from operations of
"We had a strong finish to our fiscal year, with our fourth quarter top- and bottom-line results coming in ahead of expectations. Our accelerating revenue growth was broad-based, driven by procedure volume recovery, supply improvements, and innovative product introductions," said Geoff Martha, Medtronic chairman and chief executive officer. "We're confident in delivering durable revenue growth in the year ahead as we drive execution across our businesses."
Cardiovascular Portfolio
The Cardiovascular Portfolio includes the Cardiac Rhythm & Heart Failure (CRHF), Structural Heart & Aortic (SHA), and Coronary & Peripheral Vascular (CPV) divisions. FY23 revenue of
- CRHF Q4 results driven by low-double digit growth in Micra™ transcatheter pacing systems and high-single digit growth in the LINQ™ family of insertable cardiac monitors
- SHA demonstrated strength in Q4 with mid-twenties growth in Aortic on supply recovery, high-single digit growth in Cardiac Surgery, and mid-single digit growth in transcatheter aortic valves (TAVR) on Evolut™ FX launches in
U.S. &Japan ; continued TAVR share gains in theU.S.
- CPV Q4 results driven by mid-teens growth in drug-coated balloons (DCB) on the continued launch of the IN.PACT™ 018
- Received CE Mark in March for the Affera™ mapping and ablation system, including the Sphere-9™ catheter with pulsed field ablation (PFA), radiofrequency (RF), and high density (HD) mapping capabilities; successfully completed first commercial case and beginning limited market release
- Impressive results of the landmark PULSED AF global IDE trial for the PulseSelect™ PFA System presented at ACC.23/WCC in March
Medical Surgical Portfolio
The Medical Surgical Portfolio includes the Surgical Innovations (SI) and the Respiratory, Gastrointestinal & Renal (RGR) divisions. FY23 revenue of
- SI captured share in Q4 on supply improvement and procedure recovery, led by high-teens growth in Advanced Energy
- Momentum continued in Q4 for Hugo™ robotic-assisted surgery system sales; Expand URO
U.S. pivotal trial progressing as planned
- Gastrointestinal grew mid-teens in Q4, on procedure recovery and strength in GI Genius™ intelligent endoscopy module sales
- Renal Care Solutions divested to Mozarc Medical, a new, independent kidney health technology joint venture formed by Medtronic and DaVita
Neuroscience Portfolio
The Neuroscience Portfolio includes the Cranial & Spinal Technologies (CST), Specialty Therapies, and Neuromodulation divisions. FY23 revenue of
- CST growth in Q4 driven by mid-single digit Core Spine growth globally and in the
U.S. on continued adoption of the Aible™ spine technology ecosystem
- Specialty Therapies broad-based strength in Q4 on low-double digit growth in Neurovascular and ENT, as well as mid-single digit growth in Pelvic Health
- Neuromodulation growth in Q4 driven by mid-single digit growth in Pain Stim on increased therapy trials and market recovery
Diabetes
FY23 revenue of
- Low-double digit growth in
Western Europe in Q4 on strong continued adoption of the MiniMed™ 780G system and associated increase in CGM attachment rates on the strength of the Guardian™ 4 sensor
- Received
U.S. FDA approval for the MiniMed™ 780G system with the Guardian™ 4 sensor; shipments planned starting June 1
- Resolved
U.S. FDA warning letter, clearing path for future innovations - Announced today definitive agreement to acquire EOFlow Co. Ltd., manufacturer of the EOPatch® device, a tubeless, wearable and fully disposable insulin delivery device
Guidance
The company today issued fiscal year 2024 revenue growth and EPS guidance.
The company is guiding to fiscal year 2024 organic revenue growth in the range of
The company is guiding to fiscal year 2024 non-GAAP EPS in the range of
"We're encouraged by the procedure recovery we are seeing in many of our markets, our product availability is improving, we like our competitive positions across our businesses, and we have many new, innovative products coming to the market," said Karen Parkhill, Medtronic chief financial officer. "We've also been taking measures to reduce costs across the company to lessen the impact from macro factors like inflation and currency to our earnings. And we're enhancing our capital allocation and portfolio management processes to create long-term durable growth."
Dividend Increase
The company today announced that effective May 24, 2023, the Medtronic board of directors approved an increase in Medtronic's cash dividend for the first quarter of fiscal year 2024, raising the quarterly amount to
Medtronic has a strong track record of returning capital to its shareholders, including
"We continue to prioritize innovation-driven growth investments while at the same time delivering a strong and growing dividend, an important part of the total return we generate for our shareholders. Today's dividend increase reflects the confidence our Board has in our long-term strategy and growth trajectory," said Martha.
Video Webcast Information
Medtronic will host a video webcast today, May 25th, at 8:00 a.m. EDT (7:00 a.m. CDT) to provide information about its businesses for the public, investors, analysts, and news media. This webcast can be accessed by clicking on the Events icon at investorrelations.medtronic.com, and this earnings release will be archived at news.medtronic.com. Within 24 hours of the webcast, a replay of the webcast and transcript of the company's prepared remarks will be available by clicking on the Events icon at investorrelations.medtronic.com.
Medtronic plans to report its fiscal year 2024 first, second, third, and fourth quarter results on Tuesday, August 22, 2023; Tuesday, November 21, 2023; February 20, 2024; and Thursday, May 23, 2024, respectively. Confirmation and additional details will be provided closer to the specific event.
Financial Schedules
The fourth quarter and fiscal year 2023 financial schedules and non-GAAP reconciliations can be viewed by clicking on the Investor Events link at investorrelations.medtronic.com. To view a printable PDF of the financial schedules and non-GAAP reconciliations, click here. To view the fourth quarter and fiscal year 2023 earnings presentation, click here.
MEDTRONIC PLC WORLD WIDE REVENUE(1) (Unaudited) | ||||||||||||||||||||||||||||
FOURTH QUARTER | YEAR-TO-DATE | |||||||||||||||||||||||||||
REPORTED | ORGANIC | REPORTED | ORGANIC | |||||||||||||||||||||||||
(in millions) | FY23 | FY22 | Growth | Currency | Adjusted | Adjusted | Adjusted | FY23 | FY22 | Growth | Currency | Adjusted | Adjusted | Adjusted | ||||||||||||||
Cardiovascular | $ 3,316 | $ 2,961 | 12.0 % | $ (102) | $ 3,153 | $ 2,961 | 6.5 % | $ 11,573 | $ 11,423 | 1.3 % | $ (569) | $ 11,877 | $ 11,423 | 4.0 % | ||||||||||||||
Cardiac Rhythm & Heart Failure | 1,580 | 1,552 | 1.8 | (50) | 1,630 | 1,552 | 5.0 | 5,835 | 5,908 | (1.2) | (287) | 6,122 | 5,908 | 3.6 | ||||||||||||||
Structural Heart & Aortic | 1,105 | 778 | 42.0 | (31) | 871 | 778 | 12.0 | 3,363 | 3,055 | 10.1 | (172) | 3,270 | 3,055 | 7.0 | ||||||||||||||
Coronary & Peripheral Vascular | 631 | 631 | — | (21) | 652 | 631 | 3.3 | 2,375 | 2,460 | (3.5) | (109) | 2,484 | 2,460 | 1.0 | ||||||||||||||
Medical Surgical | 2,224 | 2,231 | (0.3) | (74) | 2,252 | 2,148 | 4.8 | 8,433 | 9,141 | (7.7) | (454) | 8,842 | 9,058 | (2.4) | ||||||||||||||
Surgical Innovations | 1,501 | 1,491 | 0.7 | (54) | 1,555 | 1,491 | 4.3 | 5,663 | 6,060 | (6.6) | (323) | 5,986 | 6,060 | (1.2) | ||||||||||||||
Respiratory, Gastrointestinal, & Renal | 723 | 740 | (2.3) | (20) | 697 | 658 | 5.9 | 2,770 | 3,081 | (10.1) | (131) | 2,855 | 2,998 | (4.8) | ||||||||||||||
Neuroscience | 2,410 | 2,299 | 4.8 | (54) | 2,437 | 2,299 | 6.0 | 8,959 | 8,784 | 2.0 | (281) | 9,142 | 8,784 | 4.1 | ||||||||||||||
Cranial & Spinal Technologies | 1,198 | 1,165 | 2.8 | (22) | 1,220 | 1,165 | 4.7 | 4,451 | 4,456 | (0.1) | (118) | 4,569 | 4,456 | 2.5 | ||||||||||||||
Specialty Therapies | 763 | 684 | 11.5 | (24) | 760 | 684 | 11.1 | 2,815 | 2,592 | 8.6 | (109) | 2,825 | 2,592 | 9.0 | ||||||||||||||
Neuromodulation | 449 | 451 | (0.4) | (8) | 457 | 451 | 1.3 | 1,693 | 1,735 | (2.4) | (55) | 1,748 | 1,735 | 0.7 | ||||||||||||||
Diabetes | 595 | 597 | (0.3) | (20) | 615 | 597 | 3.0 | 2,262 | 2,338 | (3.3) | (133) | 2,395 | 2,338 | 2.4 | ||||||||||||||
TOTAL | $ 8,544 | $ 8,089 | 5.6 % | $ (250) | $ 8,458 | $ 8,006 | 5.6 % | $ 31,227 | $ 31,686 | (1.4) % | $ (1,437) | $ 32,255 | $ 31,603 | 2.1 % |
(1) The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum. |
(2) The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates. |
(3) The three and twelve months ended April 28, 2023 includes
(4) Adjusted revenue excludes |
MEDTRONIC PLC (Unaudited) | ||||||||||||||||||||||||
FOURTH QUARTER | YEAR-TO-DATE | |||||||||||||||||||||||
REPORTED | ORGANIC | REPORTED | ORGANIC | |||||||||||||||||||||
(in millions) | FY23 | FY22 |
Growth | Adjusted | Adjusted | Growth | FY23 | FY22 | Growth | Adjusted | Adjusted | Growth | ||||||||||||
Cardiovascular | $ 1,751 | $ 1,455 | 20.3 % | $ 1,486 | $ 1,455 | 2.1 % | $ 5,848 | $ 5,545 | 5.5 % | $ 5,583 | $ 5,545 | 0.7 % | ||||||||||||
Cardiac Rhythm & Heart Failure | 832 | 826 | 0.7 | 832 | 826 | 0.7 | 3,104 | 3,064 | 1.3 | 3,104 | 3,064 | 1.3 | ||||||||||||
Structural Heart & Aortic | 625 | 334 | 87.1 | 360 | 334 | 7.8 | 1,622 | 1,320 | 22.9 | 1,357 | 1,320 | 2.8 | ||||||||||||
Coronary & Peripheral Vascular | 293 | 295 | (0.7) | 293 | 295 | (0.7) | 1,122 | 1,162 | (3.4) | 1,122 | 1,162 | (3.4) | ||||||||||||
Medical Surgical | 945 | 913 | 3.5 | 935 | 895 | 4.5 | 3,658 | 3,862 | (5.3) | 3,647 | 3,845 | (5.1) | ||||||||||||
Surgical Innovations | 571 | 554 | 3.1 | 571 | 554 | 3.1 | 2,240 | 2,333 | (4.0) | 2,240 | 2,333 | (4.0) | ||||||||||||
Respiratory, Gastrointestinal, & Renal | 374 | 358 | 4.5 | 364 | 341 | 6.7 | 1,418 | 1,529 | (7.3) | 1,408 | 1,512 | (6.9) | ||||||||||||
Neuroscience | 1,581 | 1,517 | 4.2 | 1,555 | 1,517 | 2.5 | 6,018 | 5,753 | 4.6 | 5,922 | 5,753 | 2.9 | ||||||||||||
Cranial & Spinal Technologies | 855 | 842 | 1.5 | 855 | 842 | 1.5 | 3,259 | 3,170 | 2.8 | 3,259 | 3,170 | 2.8 | ||||||||||||
Specialty Therapies | 422 | 373 | 13.1 | 396 | 373 | 6.2 | 1,608 | 1,430 | 12.4 | 1,511 | 1,430 | 5.7 | ||||||||||||
Neuromodulation | 304 | 302 | 0.7 | 304 | 302 | 0.7 | 1,151 | 1,154 | (0.3) | 1,151 | 1,154 | (0.3) | ||||||||||||
Diabetes | 199 | 213 | (6.6) | 199 | 213 | (6.6) | 849 | 974 | (12.8) | 849 | 974 | (12.8) | ||||||||||||
TOTAL | $ 4,476 | $ 4,097 | 9.3 % | $ 4,174 | $ 4,080 | 2.3 % | $ 16,373 | $ 16,135 | 1.5 % | $ 16,001 | $ 16,117 | (0.7) % |
(1) |
(2) The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum. |
(3) The three and twelve months ended April 28, 2023 includes
(4) Adjusted revenue excludes |
MEDTRONIC PLC WORLD WIDE REVENUE: GEOGRAPHIC (1)(2) (Unaudited) | ||||||||||||||||||||||||||||
FOURTH QUARTER | YEAR-TO-DATE | |||||||||||||||||||||||||||
REPORTED | ORGANIC | REPORTED | ORGANIC | |||||||||||||||||||||||||
(in millions) | FY23 | FY22 | Growth | Currency | Adjusted | Adjusted | Growth | FY23 | FY22 | Growth | Currency | Adjusted | Adjusted | Growth | ||||||||||||||
$ 1,751 | $ 1,455 | 20.3 % | $ — | $ 1,486 | $ 1,455 | 2.1 % | $ 5,848 | $ 5,545 | 5.5 % | $ — | $ 5,583 | $ 5,545 | 0.7 % | |||||||||||||||
Non- | 1,011 | 980 | 3.2 | (69) | 1,080 | 980 | 10.2 | 3,564 | 3,866 | (7.8) | (449) | 4,013 | 3,866 | 3.8 | ||||||||||||||
Emerging Markets | 554 | 526 | 5.3 | (33) | 587 | 526 | 11.6 | 2,161 | 2,012 | 7.4 | (120) | 2,281 | 2,012 | 13.4 | ||||||||||||||
Cardiovascular | 3,316 | 2,961 | 12.0 | (102) | 3,153 | 2,961 | 6.5 | 11,573 | 11,423 | 1.3 | (569) | 11,877 | 11,423 | 4.0 | ||||||||||||||
945 | 913 | 3.5 | — | 935 | 895 | 4.5 | 3,658 | 3,862 | (5.3) | — | 3,647 | 3,845 | (5.1) | |||||||||||||||
Non- | 835 | 852 | (2.0) | (58) | 874 | 818 | 6.8 | 3,080 | 3,373 | (8.7) | (388) | 3,449 | 3,339 | 3.3 | ||||||||||||||
Emerging Markets | 444 | 466 | (4.7) | (16) | 444 | 435 | 2.1 | 1,694 | 1,905 | (11.1) | (65) | 1,744 | 1,874 | (6.9) | ||||||||||||||
Medical Surgical | 2,224 | 2,231 | (0.3) | (74) | 2,252 | 2,148 | 4.8 | 8,433 | 9,141 | (7.7) | (454) | 8,842 | 9,058 | (2.4) | ||||||||||||||
1,581 | 1,517 | 4.2 | — | 1,555 | 1,517 | 2.5 | 6,018 | 5,753 | 4.6 | — | 5,922 | 5,753 | 2.9 | |||||||||||||||
Non- | 469 | 471 | (0.4) | (33) | 501 | 471 | 6.4 | 1,658 | 1,801 | (7.9) | (211) | 1,867 | 1,801 | 3.7 | ||||||||||||||
Emerging Markets | 360 | 311 | 15.8 | (21) | 381 | 311 | 22.5 | 1,283 | 1,229 | 4.4 | (70) | 1,353 | 1,229 | 10.1 | ||||||||||||||
Neuroscience | 2,410 | 2,299 | 4.8 | (54) | 2,437 | 2,299 | 6.0 | 8,959 | 8,784 | 2.0 | (281) | 9,142 | 8,784 | 4.1 | ||||||||||||||
199 | 213 | (6.6) | — | 199 | 213 | (6.6) | 849 | 974 | (12.8) | — | 849 | 974 | (12.8) | |||||||||||||||
Non- | 314 | 305 | 3.0 | (19) | 333 | 305 | 9.2 | 1,106 | 1,085 | 1.9 | (125) | 1,231 | 1,085 | 13.5 | ||||||||||||||
Emerging Markets | 82 | 79 | 3.8 | (1) | 83 | 79 | 5.1 | 307 | 279 | 10.0 | (7) | 314 | 279 | 12.5 | ||||||||||||||
Diabetes | 595 | 597 | (0.3) | (20) | 615 | 597 | 3.0 | 2,262 | 2,338 | (3.3) | (133) | 2,395 | 2,338 | 2.4 | ||||||||||||||
4,476 | 4,097 | 9.3 | — | 4,174 | 4,080 | 2.3 | 16,373 | 16,135 | 1.5 | — | 16,001 | 16,117 | (0.7) | |||||||||||||||
Non- | 2,629 | 2,609 | 0.8 | (179) | 2,788 | 2,574 | 8.3 | 9,408 | 10,126 | (7.1) | (1,174) | 10,562 | 10,091 | 4.7 | ||||||||||||||
Emerging Markets | 1,440 | 1,383 | 4.1 | (72) | 1,495 | 1,352 | 10.6 | 5,446 | 5,426 | 0.4 | (262) | 5,691 | 5,395 | 5.5 | ||||||||||||||
TOTAL | $ 8,544 | $ 8,089 | 5.6 % | $ (250) | $ 8,458 | $ 8,006 | 5.6 % | $ 31,227 | $ 31,686 | (1.4) % | $ (1,437) | $ 32,255 | $ 31,603 | 2.1 % |
(1) |
(2) The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum. |
(3) The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates. |
(4) The three and twelve months ended April 28, 2023 includes
(5) Adjusted revenue excludes |
MEDTRONIC PLC CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | |||||||
Three months ended | Fiscal year ended | ||||||
(in millions, except per share data) | April 28, 2023 | April 29, 2022 | April 28, 2023 | April 29, 2022 | |||
Net sales | $ 8,544 | $ 8,089 | $ 31,227 | $ 31,686 | |||
Costs and expenses: | |||||||
Cost of products sold, excluding amortization of intangible assets | 2,980 | 2,591 | 10,719 | 10,145 | |||
Research and development expense | 640 | 652 | 2,696 | 2,746 | |||
Selling, general, and administrative expense | 2,616 | 2,569 | 10,415 | 10,292 | |||
Amortization of intangible assets | 423 | 435 | 1,698 | 1,733 | |||
Restructuring charges, net | 294 | 28 | 375 | 60 | |||
Certain litigation charges, net | (30) | — | (30) | 95 | |||
Other operating (income) expense, net | 56 | 143 | (131) | 862 | |||
Operating profit | 1,565 | 1,670 | 5,485 | 5,752 | |||
Other non-operating income, net | (173) | (74) | (515) | (318) | |||
Interest expense, net | 187 | 143 | 636 | 553 | |||
Income before income taxes | 1,551 | 1,602 | 5,364 | 5,517 | |||
Income tax provision | 362 | 110 | 1,580 | 456 | |||
Net income | 1,188 | 1,492 | 3,784 | 5,062 | |||
Net income attributable to noncontrolling interests | (9) | (6) | (26) | (22) | |||
Net income attributable to Medtronic | $ 1,179 | $ 1,485 | $ 3,758 | $ 5,039 | |||
Basic earnings per share | $ 0.89 | $ 1.11 | $ 2.83 | $ 3.75 | |||
Diluted earnings per share | $ 0.88 | $ 1.10 | $ 2.82 | $ 3.73 | |||
Basic weighted average shares outstanding | 1,330.4 | 1,337.6 | 1,329.8 | 1,342.4 | |||
Diluted weighted average shares outstanding | 1,332.8 | 1,344.9 | 1,332.8 | 1,351.4 | |||
The data in the schedule above has been intentionally rounded to the nearest million, and therefore, the quarterly amounts may not sum to the fiscal year- |
MEDTRONIC PLC GAAP TO NON-GAAP RECONCILIATIONS(1) (Unaudited) | |||||||||||||||||
Three months ended April 28, 2023 | |||||||||||||||||
(in millions, except per share data) | Net | Cost of | Gross | Operating | Operating | Income | Net Income | Diluted | Effective | ||||||||
GAAP | $ 8,544 | $ 2,980 | 65.1 % | $ 1,565 | 18.3 % | $ 1,551 | $ 1,179 | $ 0.88 | 23.3 % | ||||||||
Non-GAAP Adjustments: | |||||||||||||||||
Amortization of intangible assets | — | — | — | 423 | 5.0 | 423 | 361 | 0.27 | 14.7 | ||||||||
Restructuring and associated costs (2) | — | (30) | 0.4 | 372 | 4.4 | 372 | 288 | 0.22 | 22.6 | ||||||||
Acquisition-related items (3) | — | (4) | — | 49 | 0.6 | 49 | 46 | 0.03 | 6.1 | ||||||||
Divestiture and separation-related items (4) | — | (3) | — | 90 | 1.1 | 90 | 85 | 0.06 | 5.6 | ||||||||
Certain litigation charges, net (5) | — | — | — | (30) | (0.4) | (30) | (22) | (0.02) | 26.7 | ||||||||
(Gain)/loss on minority investments (6) | — | — | — | — | — | (10) | (7) | (0.01) | (20.0) | ||||||||
Medical device regulations (7) | — | (25) | 0.3 | 44 | 0.5 | 44 | 34 | 0.03 | 22.7 | ||||||||
Certain tax adjustments, net (8) | — | — | — | — | — | — | 127 | 0.10 | — | ||||||||
Non-GAAP | $ 8,544 | $ 2,917 | 65.9 % | $ 2,512 | 29.4 % | $ 2,488 | $ 2,091 | $ 1.57 | 15.8 % | ||||||||
Currency impact | 250 | (10) | 1.0 | 143 | 0.8 | 0.09 | |||||||||||
Currency Adjusted | $ 8,794 | $ 2,907 | 66.9 % | $ 2,655 | 30.2 % | $ 1.66 | |||||||||||
Three months ended April 29, 2022 | |||||||||||||||||
(in millions, except per share data) | Net | Cost of | Gross | Operating | Operating | Income | Net Income | Diluted | Effective | ||||||||
GAAP | $ 8,089 | $ 2,591 | 68.0 % | $ 1,670 | 20.6 % | $ 1,602 | $ 1,485 | $ 1.10 | 6.9 % | ||||||||
Non-GAAP Adjustments: | |||||||||||||||||
Amortization of intangible assets | — | — | — | 435 | 5.4 | 435 | 374 | 0.28 | 13.8 | ||||||||
Restructuring and associated costs (2) | — | (27) | 0.3 | 98 | 1.2 | 98 | 91 | 0.07 | 8.2 | ||||||||
Acquisition-related items (3) | — | (5) | 0.1 | 12 | 0.1 | 12 | 10 | 0.01 | 16.7 | ||||||||
(Gain)/loss on minority investments (6) | — | — | — | — | — | 11 | 11 | 0.01 | — | ||||||||
Medical device regulations (7) | — | (16) | 0.2 | 32 | 0.4 | 32 | 29 | 0.02 | 6.3 | ||||||||
MCS costs (9) | — | — | — | 155 | 1.9 | 155 | 97 | 0.07 | 37.4 | ||||||||
Certain tax adjustments, net (10) | — | — | — | — | — | — | (60) | (0.04) | — | ||||||||
Non-GAAP | $ 8,089 | $ 2,544 | 68.5 % | $ 2,402 | 29.7 % | $ 2,345 | $ 2,038 | $ 1.52 | 12.8 % |
See description of non-GAAP financial measures contained in the press release dated May 25, 2023. | |
(1) | The data in this schedule has been intentionally rounded to the nearest million or |
(2) | Associated costs include costs incurred as a direct result of the restructuring program, such as salaries for employees supporting the program and consulting expenses. |
(3) | The charges primarily include business combination costs and changes in fair value of contingent consideration. |
(4) | The charges primarily include changes in the carrying value of the disposal group and other associated costs as a result of the April 1, 2023 sale of half of the Company's Renal Care Solutions (RCS) business, and charges related to the impending separation of the Patient Monitoring and Respiratory Interventions businesses within our Medical Surgical Portfolio. |
(5) | Certain litigation includes |
(6) | We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations. |
(7) | The charges represent incremental costs of complying with the new European Union (E.U.) medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these costs to be duplicative of previously incurred costs and/or one-time costs, which are limited to a specific time period. |
(8) | The charge primarily relates to the reduction of deferred tax assets due to the disallowance of certain interest deductions and the change in the reporting currency for certain carryover attributes, and the impact from the sale of half of the Company's RCS business. |
(9) | The charges relate to incremental commitments and obligations, including patient support obligations and other remediation costs, associated with the Company's June 2021 decision to stop the distribution and sale of the Medtronic HVAD System within the Mechanical Circulatory Support Operating Unit (MCS). |
(10) | The certain adjustments, net relate to amortization on previously established deferred tax assets from intercompany intellectual property transactions and impacts from tax rate changes and tax basis adjustments. |
MEDTRONIC PLC GAAP TO NON-GAAP RECONCILIATIONS(1) (Unaudited) | |||||||||||||||||
Fiscal year ended April 28, 2023 | |||||||||||||||||
(in millions, except per share data) | Net | Cost of | Gross | Operating | Operating | Income | Net Income | Diluted | Effective | ||||||||
GAAP | $ 31,227 | $ 10,719 | 65.7 % | $ 5,485 | 17.6 % | $ 5,364 | $ 3,758 | $ 2.82 | 29.5 % | ||||||||
Non-GAAP Adjustments: | |||||||||||||||||
Amortization of intangible assets | — | — | — | 1,698 | 5.4 | 1,698 | 1,443 | 1.08 | 15.0 | ||||||||
Restructuring and associated costs (2) | — | (97) | 0.3 | 647 | 2.1 | 647 | 507 | 0.38 | 21.5 | ||||||||
Acquisition-related items (3) | — | (35) | 0.1 | 110 | 0.4 | 110 | 89 | 0.07 | 19.1 | ||||||||
Divestiture and separation-related items (4) | — | (31) | 0.1 | 235 | 0.8 | 235 | 227 | 0.17 | 3.4 | ||||||||
Certain litigation charges, net (5) | — | — | — | (30) | (0.1) | (30) | (23) | (0.02) | 26.7 | ||||||||
(Gain)/loss on minority investments (6) | — | — | — | — | — | (33) | (29) | (0.02) | (6.1) | ||||||||
Medical device regulations (7) | — | (88) | 0.3 | 150 | 0.5 | 150 | 120 | 0.09 | 20.0 | ||||||||
Debt redemption premium and other charges (8) | — | — | — | — | — | 53 | 42 | 0.03 | 20.8 | ||||||||
Certain tax adjustments, net (9) | — | — | — | — | — | — | 910 | 0.68 | — | ||||||||
Non-GAAP | $ 31,227 | $ 10,469 | 66.5 % | $ 8,295 | 26.6 % | $ 8,194 | $ 7,045 | $ 5.29 | 13.8 % | ||||||||
Currency impact | 1,437 | 277 | 0.6 | 342 | (0.2) | 0.21 | |||||||||||
Currency Adjusted | $ 32,664 | $ 10,746 | 67.1 % | $ 8,637 | 26.4 % | $ 5.50 | |||||||||||
Fiscal year ended April 29, 2022 | |||||||||||||||||
(in millions, except per share data) | Net | Cost of | Gross | Operating | Operating | Income | Net Income | Diluted | Effective | ||||||||
GAAP | $ 31,686 | $ 10,145 | 68.0 % | $ 5,752 | 18.2 % | $ 5,517 | $ 5,039 | $ 3.73 | 8.3 % | ||||||||
Non-GAAP Adjustments: | |||||||||||||||||
Amortization of intangible assets | — | — | — | 1,733 | 5.5 | 1,733 | 1,467 | 1.09 | 15.3 | ||||||||
Restructuring and associated costs (2) | — | (117) | 0.4 | 335 | 1.1 | 335 | 281 | 0.21 | 16.1 | ||||||||
Acquisition-related items (3) | — | (19) | 0.1 | (43) | (0.1) | (43) | (48) | (0.04) | (11.6) | ||||||||
Certain litigation charges | — | — | — | 95 | 0.3 | 95 | 78 | 0.06 | 17.9 | ||||||||
(Gain)/loss on minority investments (6) | — | — | — | — | — | (12) | (9) | (0.01) | — | ||||||||
Medical device regulations (7) | — | (55) | 0.2 | 102 | 0.3 | 102 | 86 | 0.06 | 15.7 | ||||||||
MCS impairment / costs (10) | — | (58) | 0.2 | 881 | 2.8 | 881 | 661 | 0.49 | 25.0 | ||||||||
Certain tax adjustments, net (11) | — | — | — | — | — | — | (50) | (0.04) | — | ||||||||
Non-GAAP | $ 31,686 | $ 9,897 | 68.8 % | $ 8,856 | 27.9 % | $ 8,609 | $ 7,505 | $ 5.55 | 12.6 % |
See description of non-GAAP financial measures contained in the press release dated May 25, 2023. | |
(1) | The data in this schedule has been intentionally rounded to the nearest million or |
(2) | Associated costs include costs incurred as a direct result of the restructuring program, such as salaries for employees supporting the program and consulting expenses. |
(3) | The charges primarily include business combination costs and changes in fair value of contingent consideration. |
(4) | The charges predominantly include non-cash pre-tax impairments, primarily related to goodwill, changes in the carrying value of the disposal group, and other associated costs, as a result of the April 1, 2023 sale of half of the Company's RCS business, charges related to the impending separation of the Patient Monitoring and Respiratory Interventions businesses within our Medical Surgical Portfolio in the fourth quarter of fiscal year 2023, and charges related to an exit of a business which are primarily comprised of inventory write-downs. |
(5) | Certain litigation includes |
(6) | We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations. |
(7) | The charges represent estimated incremental costs of complying with the new European Union medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these costs to be duplicative of previously incurred costs and /or one-time costs, which are limited to a specific period. |
(8) | The charges relate to the early redemption of approximately |
(9) | The charge primarily relates to a |
(10) | The charges relate to the Company's June 2021 decision to stop the distribution and sale of the Medtronic HVAD System within the Mechanical Circulatory Support Operating Unit (MCS). The charges included |
(11) | The net benefit primarily relates to the deferred tax impact associated with a step up in tax basis for Swiss Cantonal purposes and a change in tax rates on deferred taxes associated with intellectual property, which are partially offset by the amortization on previously established deferred tax assets from intercompany intellectual property transactions and a charge related to a change in the Company's permanent reinvestment assertion on certain historical earnings. |
MEDTRONIC PLC GAAP TO NON-GAAP RECONCILIATIONS(1) (Unaudited) | |||||||||||||||
Three months ended April 28, 2023 | |||||||||||||||
(in millions) | Net Sales | SG&A | SG&A | R&D | R&D | Other | Other | Other Non- | |||||||
GAAP | $ 8,544 | $ 2,616 | 30.6 % | $ 640 | 7.5 % | $ 56 | 0.7 % | $ (173) | |||||||
Non-GAAP Adjustments: | |||||||||||||||
Restructuring and associated costs (2) | — | (47) | (0.6) | (1) | — | — | — | — | |||||||
Acquisition-related items (3) | — | — | — | — | — | (44) | (0.5) | — | |||||||
Divestiture and separation-related items (4) | — | (33) | (0.4) | — | — | (54) | (0.6) | — | |||||||
Medical device regulations (5) | — | — | — | (18) | (0.2) | — | — | — | |||||||
(Gain)/loss on minority investments (6) | — | — | — | — | — | — | — | 10 | |||||||
Non-GAAP | $ 8,544 | $ 2,535 | 29.7 % | $ 622 | 7.3 % | $ (42) | (0.5) % | $ (164) | |||||||
Currency impact | 250 | 61 | (0.2) | 7 | (0.1) | 50 | 0.6 | (3) | |||||||
Currency Adjusted | $ 8,794 | $ 2,596 | 29.5 % | $ 629 | 7.2 % | $ 8 | 0.1 % | $ (167) | |||||||
Fiscal year ended April 28, 2023 | |||||||||||||||
(in millions) | Net Sales | SG&A | SG&A | R&D | R&D | Other | Other | Other Non- | |||||||
GAAP | $ 31,227 | $ 10,415 | 33.4 % | $ 2,696 | 8.6 % | $ (131) | (0.4) % | $ (515) | |||||||
Non-GAAP Adjustments: | |||||||||||||||
Restructuring and associated costs (2) | — | (173) | (0.6) | (3) | — | — | — | — | |||||||
Acquisition-related items (3) | — | (8) | — | — | — | (67) | (0.2) | — | |||||||
Divestiture and separation-related items (4) | — | (57) | (0.2) | (1) | — | (148) | (0.5) | — | |||||||
Medical device regulations (5) | — | (2) | — | (60) | (0.2) | — | — | — | |||||||
(Gain)/loss on minority investments (6) | — | — | — | — | — | — | — | 33 | |||||||
Non-GAAP | $ 31,227 | $ 10,175 | 32.6 % | $ 2,632 | 8.4 % | $ (344) | (1.1) % | $ (482) | |||||||
Currency impact | 1,437 | 382 | (0.3) | 39 | (0.2) | 397 | 1.3 | (14) | |||||||
Currency Adjusted | $ 32,664 | $ 10,557 | 32.3 % | $ 2,671 | 8.2 % | $ 53 | 0.2 % | $ (496) |
See description of non-GAAP financial measures contained in the press release dated May 25, 2023. | |
(1) | The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum. |
(2) | Associated costs include costs incurred as a direct result of the restructuring program, such as salaries for employees supporting the program and consulting expenses. |
(3) | The charges primarily include business combination costs and changes in fair value of contingent consideration. |
(4) | The charges predominantly include non-cash pre-tax impairments, primarily related to goodwill, changes in the carrying value of the disposal group, and other associated costs, as a result of the April 1, 2023 sale of half of the Company's RCS business, charges related to the impending separation of the Patient Monitoring and Respiratory Interventions businesses within our Medical Surgical Portfolio in the fourth quarter of fiscal year 2023, and charges related to an exit of a business which are primarily comprised of inventory write-downs. |
(5) | The charges represent estimated incremental costs of complying with the new European Union medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these costs to be duplicative of previously incurred costs and/or one-time costs, which are limited to a specific time period. |
(6) | We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations. |
MEDTRONIC PLC GAAP TO NON-GAAP RECONCILIATIONS(1) (Unaudited) | |||||
Fiscal Year | |||||
(in millions) | 2023 | 2022 | 2021 | ||
Net cash provided by operating activities | $ 6,039 | $ 7,346 | $ 6,240 | ||
Additions to property, plant, and equipment | (1,459) | (1,368) | (1,355) | ||
Free Cash Flow (2) | $ 4,580 | $ 5,978 | $ 4,885 |
See description of non-GAAP financial measures contained in the press release dated May 25, 2023. | |
(1) | The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum. |
(2) | Free cash flow represents operating cash flows less property, plant, and equipment additions. |
MEDTRONIC PLC CONSOLIDATED BALANCE SHEETS (Unaudited) | ||||
(in millions) | April 28, 2023 | April 29, 2022 | ||
ASSETS | ||||
Current assets: | ||||
Cash and cash equivalents | $ 1,543 | $ 3,714 | ||
Investments | 6,416 | 6,859 | ||
Accounts receivable, less allowances and credit losses of | 5,998 | 5,551 | ||
Inventories, net | 5,293 | 4,616 | ||
Other current assets | 2,425 | 2,318 | ||
Total current assets | 21,675 | 23,059 | ||
Property, plant, and equipment, net | 5,569 | 5,413 | ||
Goodwill | 41,425 | 40,502 | ||
Other intangible assets, net | 14,844 | 15,595 | ||
Tax assets | 3,477 | 3,403 | ||
Other assets | 3,959 | 3,008 | ||
Total assets | $ 90,948 | $ 90,981 | ||
LIABILITIES AND EQUITY | ||||
Current liabilities: | ||||
Current debt obligations | $ 20 | $ 3,742 | ||
Accounts payable | 2,662 | 2,276 | ||
Accrued compensation | 1,949 | 2,121 | ||
Accrued income taxes | 840 | 704 | ||
Other accrued expenses | 3,581 | 3,551 | ||
Total current liabilities | 9,051 | 12,394 | ||
Long-term debt | 24,344 | 20,372 | ||
Accrued compensation and retirement benefits | 1,093 | 1,113 | ||
Accrued income taxes | 2,360 | 2,087 | ||
Deferred tax liabilities | 708 | 884 | ||
Other liabilities | 1,727 | 1,410 | ||
Total liabilities | 39,283 | 38,260 | ||
Commitments and contingencies | ||||
Shareholders' equity: | ||||
Ordinary shares— par value | — | — | ||
Additional paid-in capital | 24,590 | 24,566 | ||
Retained earnings | 30,392 | 30,250 | ||
Accumulated other comprehensive loss | (3,499) | (2,265) | ||
Total shareholders' equity | 51,483 | 52,551 | ||
Noncontrolling interests | 182 | 171 | ||
Total equity | 51,665 | 52,722 | ||
Total liabilities and equity | $ 90,948 | $ 90,981 | ||
The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum. |
MEDTRONIC PLC CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | |||||
Fiscal Year | |||||
(in millions) | 2023 | 2022 | 2021 | ||
Operating Activities: | |||||
Net income | $ 3,784 | $ 5,062 | $ 3,630 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||
Depreciation and amortization | 2,697 | 2,707 | 2,702 | ||
Provision for credit losses | 73 | 58 | 128 | ||
Deferred income taxes | (226) | (604) | (422) | ||
Stock-based compensation | 355 | 359 | 344 | ||
Loss on debt extinguishment | 53 | — | 308 | ||
Asset impairment charges | — | 515 | — | ||
Other, net | 270 | 138 | 251 | ||
Change in operating assets and liabilities, net of acquisitions and divestitures: | |||||
Accounts receivable, net | (576) | (477) | (761) | ||
Inventories, net | (939) | (560) | 78 | ||
Accounts payable and accrued liabilities | 696 | 213 | 531 | ||
Other operating assets and liabilities | (148) | (65) | (549) | ||
Net cash provided by operating activities | 6,039 | 7,346 | 6,240 | ||
Investing Activities: | |||||
Acquisitions, net of cash acquired | (1,867) | (91) | (994) | ||
Additions to property, plant, and equipment | (1,459) | (1,368) | (1,355) | ||
Purchases of investments | (7,514) | (9,882) | (11,808) | ||
Sales and maturities of investments | 7,343 | 9,692 | 11,345 | ||
Other investing activities, net | 4 | (10) | (54) | ||
Net cash used in investing activities | (3,493) | (1,659) | (2,866) | ||
Financing Activities: | |||||
Change in current debt obligations, net | — | — | (311) | ||
Proceeds from short-term borrowings (maturities greater than 90 days) | 2,284 | — | 2,789 | ||
Repayments from short-term borrowings (maturities greater than 90 days) | (2,279) | — | (2,853) | ||
Issuance of long-term debt | 5,409 | — | 7,172 | ||
Payments on long-term debt | (6,012) | (1) | (7,367) | ||
Dividends to shareholders | (3,616) | (3,383) | (3,120) | ||
Issuance of ordinary shares | 308 | 429 | 474 | ||
Repurchase of ordinary shares | (645) | (2,544) | (652) | ||
Other financing activities | (409) | 163 | (268) | ||
Net cash used in financing activities | (4,960) | (5,336) | (4,136) | ||
Effect of exchange rate changes on cash and cash equivalents | 243 | (231) | 215 | ||
Net change in cash and cash equivalents | (2,171) | 121 | (547) | ||
Cash and cash equivalents at beginning of period | 3,714 | 3,593 | 4,140 | ||
Cash and cash equivalents at end of period | $ 1,543 | $ 3,714 | $ 3,593 | ||
Supplemental Cash Flow Information | |||||
Cash paid for: | |||||
Income taxes | $ 1,548 | $ 996 | $ 1,250 | ||
Interest | 606 | 540 | 582 | ||
The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum. |
About Medtronic
Bold thinking. Bolder actions. We are Medtronic. Medtronic plc, headquartered in
FORWARD LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to risks and uncertainties, including risks related to competitive factors, difficulties and delays inherent in the development, manufacturing, marketing and sale of medical products, government regulation and general economic conditions and other risks and uncertainties described in the company's periodic reports on file with the
NON-GAAP FINANCIAL MEASURES
This press release contains financial measures, including adjusted net income, adjusted diluted EPS, and organic revenue, which are considered "non-GAAP" financial measures under applicable SEC rules and regulations. References to quarterly or annual figures increasing, decreasing or remaining flat are in comparison to fiscal year 2022.
Medtronic management believes that non-GAAP financial measures provide information useful to investors in understanding the company's underlying operational performance and trends and to facilitate comparisons with the performance of other companies in the med tech industry. Non-GAAP net income and diluted EPS exclude the effect of certain charges or gains that contribute to or reduce earnings but that result from transactions or events that management believes may or may not recur with similar materiality or impact to operations in future periods (Non-GAAP Adjustments). Medtronic generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the company and as a basis for strategic planning. Non-GAAP financial measures should be considered supplemental to and not a substitute for financial information prepared in accordance with
Medtronic calculates forward-looking non-GAAP financial measures based on internal forecasts that omit certain amounts that would be included in GAAP financial measures. For instance, forward-looking organic revenue growth guidance excludes the impact of foreign currency fluctuations, as well as significant acquisitions or divestitures. Forward-looking diluted non-GAAP EPS guidance also excludes other potential charges or gains that would be recorded as Non-GAAP Adjustments to earnings during the fiscal year. Medtronic does not attempt to provide reconciliations of forward-looking non-GAAP EPS guidance to projected GAAP EPS guidance because the combined impact and timing of recognition of these potential charges or gains is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. In addition, the company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of financial performance.
"World's Most Ethical Companies" and "Ethisphere" names and marks are registered trademarks of Ethisphere LLC. "EOPatch" is a registered trademark of EOFlow Co., Ltd.
Contacts: | |
Erika Winkels | Ryan Weispfenning |
Public Relations | Investor Relations |
+1-763-526-8478 | +1-763-505-4626 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/medtronic-reports-full-year-and-fourth-quarter-fiscal-2023-financial-results-announces-dividend-increase-301834518.html
SOURCE Medtronic plc