Morris State Bancshares Announces Quarterly Earnings, Declares Second Quarter Dividend and Announces new Chairman and Lead Director
Morris State Bancshares, Inc. (MBLU) reported a net income of $5.2 million for Q1 2022, consistent with Q1 2021 but below the record $7.1 million in Q4 2021. The tangible book value increased by 15.24% year-over-year to $66.98 as of March 31, 2022. Key highlights include a 16.76% annualized loan growth of $38.3 million and a core deposit growth of 14.72%. Despite challenges such as higher salaries and reduced net interest income, management remains optimistic about continued organic growth and protecting shareholder equity, with a dividend of $0.44 per share announced for Q2 2022.
- Net income of $5.2 million for Q1 2022 consistent with the prior year.
- Tangible book value increased 15.24% year-over-year to $66.98.
- Annualized loan growth of 16.76%, adding $38.3 million during Q1 2022.
- Core deposit growth of 14.72%, or $38.6 million, enhancing liquidity.
- Total shareholders' equity increased 16.8% year-over-year to $153 million.
- Q2 2022 dividend of $0.44 per share announced.
- Q1 2022 net income decreased from $7.1 million in Q4 2021.
- Income tax expense of $547,000 reported in Q1 2022.
- Lower net interest income of $13.6 million in Q1 2022 compared to $14.0 million in Q4 2021.
- Higher salaries and benefits costs increased to $5.1 million in Q1 2022 from $4.8 million in Q4 2021.
Insights
Analyzing...
DUBLIN, Ga., April 28, 2022 (GLOBE NEWSWIRE) -- Morris State Bancshares, Inc. (OTCQX: MBLU) (the “Company”), the parent of Morris Bank, today announced net income of
1st Quarter 2022 Highlights:
- Returned
1.74% on average assets and14.87% percent on average tangible common equity - Annualized loan growth of
16.76% , or$38.3 million , during the quarter (excluding PPP) - Continued strong asset quality, with a net recovery realized in the first 3 months of 2022
- Annualized core deposit growth of
14.72% , or$38.6 million , during the quarter - Appointment of CEO and President, Spence Mullis to serve as Chairman of the Board
- Appointment of Leonard Blount as Lead Director
“I’m very pleased to report a solid start to 2022. The team followed the record 4th quarter of 2021 with a very solid first quarter in 2022. We generated symmetrical balance sheet growth with organic, non-PPP loans and core deposits each increasing over
Lower sequential net income was due to 3 key factors including:
- the recording of income tax expense of
$547 thousand during 2022Q1 versus no income tax expense in the 2021Q4 at the company continued its use of tax credits - lower overall net interest income, including mortgage fees of
$13.6 million during 2022Q1 versus$14.0 million in 2021Q4 5% higher salaries and benefit costs totaling$5.1 million in 2022Q1 versus$4.8 million in 2021Q4
The Company’s total shareholders’ equity increased
On April 20, 2022, the board of directors approved a second quarter dividend of
“It has been an absolute honor and pleasure to have worked with such a great team of bankers at Morris Bank for the past 20 years. We’ve worked hard to grow the bank from less than
Forward-looking Statements
Certain statements contained in this release may not be based on historical facts and are forward-looking statements. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “would,” “could” or “intend.” We caution you not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors, including, among others, the business and economic conditions; risks related to the integration of acquired businesses and any future acquisitions; changes in management personnel; interest rate risk; ability to execute on planned expansion and organic growth; credit risk and concentrations associated with the Company’s loan portfolio; asset quality and loan charge-offs; inaccuracy of the assumptions and estimates management of the Company makes in establishing reserves for probable loan losses and other estimates; lack of liquidity; impairment of investment securities, goodwill or other intangible assets; the Company’s risk management strategies; increased competition; system failures or failures to prevent breaches of our network security; changes in federal tax law or policy; the impact of recent and future legislative and regulatory changes; and increases in capital requirements. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release.
MORRIS STATE BANCSHARES, INC. | |||||||||||||||
AND SUBSIDIARIES | |||||||||||||||
Consolidating Balance Sheet | |||||||||||||||
March 31, 2022 | |||||||||||||||
2022 | 2021 | Change | % Change | ||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||
ASSETS | |||||||||||||||
Cash and due from banks | $ | 143,422,859 | $ | 71,164,883 | $ | 72,257,976 | 101.54 | % | |||||||
Federal funds sold | 15,664,564 | 115,957,486 | (100,292,922 | ) | -86.49 | % | |||||||||
Total cash and cash equivalents | 159,087,423 | 187,122,369 | (28,034,946 | ) | -14.98 | % | |||||||||
Interest-bearing time deposits in other banks | 350,000 | 350,000 | - | 0.00 | % | ||||||||||
Securities available for sale, at fair value | - | 245,200,205 | (245,200,205 | ) | -100.00 | % | |||||||||
Securities held to maturity, at cost | 267,833,392 | 12,707,803 | 255,125,589 | 2007.63 | % | ||||||||||
Federal Home Loan Bank stock, restricted, at cost | 624,300 | 899,700 | (275,400 | ) | (30.61 | %) | |||||||||
Loans, net of unearned income | 957,533,245 | 851,806,225 | 105,727,020 | 12.41 | % | ||||||||||
Less-allowance for loan losses | (12,408,458 | ) | (11,400,979 | ) | (1,007,479 | ) | 8.84 | % | |||||||
Loans, net | 945,124,787 | 840,405,246 | 104,719,541 | 12.46 | % | ||||||||||
Bank premises and equipment, net | 14,837,637 | 15,278,014 | (440,377 | ) | -2.88 | % | |||||||||
ROU assets for operating lease, net | 1,158,386 | 570,961 | 587,425 | 102.88 | % | ||||||||||
Goodwill | 9,361,704 | 9,361,770 | (66 | ) | -0.00 | % | |||||||||
Intangible assets, net | 2,282,410 | 2,630,331 | (347,921 | ) | -13.23 | % | |||||||||
Other real estate and foreclosed assets | 5,106,587 | 265,542 | 4,841,045 | 1823.08 | % | ||||||||||
Accrued interest receivable | 4,352,997 | 4,358,189 | (5,192 | ) | -0.12 | % | |||||||||
Cash surrender value of life insurance | 14,065,097 | 13,708,665 | 356,432 | 2.60 | % | ||||||||||
Other assets | 14,505,874 | 6,882,236 | 7,623,638 | 110.77 | % | ||||||||||
Total Assets | $ | 1,438,690,594 | $ | 1,339,741,031 | $ | 98,949,563 | 7.39 | % | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||
Deposits: | |||||||||||||||
Non-interest bearing | $ | 355,354,700 | $ | 305,974,839 | $ | 49,379,861 | 16.14 | % | |||||||
Interest bearing | 896,502,158 | 870,266,327 | 26,235,831 | 3.01 | % | ||||||||||
1,251,856,858 | 1,176,241,166 | 75,615,692 | 6.43 | % | |||||||||||
Other borrowed funds | 28,770,730 | 28,696,127 | 74,603 | 0.26 | % | ||||||||||
Lease liability for operating lease | 1,158,386 | 570,961 | 587,425 | 102.88 | % | ||||||||||
Accrued interest payable | 321,188 | 413,062 | (91,874 | ) | -22.24 | % | |||||||||
Accrued expenses and other liabilities | 3,316,942 | 2,613,863 | 703,079 | 26.90 | % | ||||||||||
Total liabilities | 1,285,424,104 | 1,208,535,179 | 76,888,925 | 6.36 | % | ||||||||||
Shareholders' Equity: | |||||||||||||||
Common stock | 2,165,730 | 2,150,798 | 14,932 | 0.69 | % | ||||||||||
Paid in capital surplus | 40,907,274 | 39,690,242 | 1,217,032 | 3.07 | % | ||||||||||
Retained earnings | 103,112,378 | 82,470,411 | 20,641,967 | 25.03 | % | ||||||||||
Current year earnings | 5,561,414 | 5,219,266 | 342,148 | 6.56 | % | ||||||||||
Accumulated other comprehensive income (loss) | 3,213,238 | 3,340,332 | (127,094 | ) | -3.80 | % | |||||||||
Treasury Stock, at cost 51,291 | (1,693,544 | ) | (1,665,197 | ) | (28,347 | ) | 1.70 | % | |||||||
Total shareholders' equity | 153,266,490 | 131,205,852 | 22,060,638 | 16.81 | % | ||||||||||
Total Liabilities and Shareholders' Equity | $ | 1,438,690,594 | $ | 1,339,741,031 | 98,949,563 | 7.39 | % | ||||||||
MORRIS STATE BANCSHARES, INC. | ||||||||||||||||
AND SUBSIDIARIES | ||||||||||||||||
Consolidating Statement of Income | ||||||||||||||||
for the Three Months Ended | ||||||||||||||||
March 31, | December 31, | March 31, | ||||||||||||||
2022 | 2021 | Change | % Change | 2021 | ||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Interest and Dividend Income: | ||||||||||||||||
Interest and fees on loans | $ | 12,708,366 | $ | 13,222,192 | $ | (513,826 | ) | -3.89 | % | $ | 13,183,691 | |||||
Interest income on securities | 1,581,771 | 1,591,250 | (9,479 | ) | -0.60 | % | 1,273,895 | |||||||||
Income on federal funds sold | 4,771 | 15,365 | (10,594 | ) | -68.95 | % | 19,057 | |||||||||
Income on time deposits held in other banks | 66,520 | 44,472 | 22,048 | 49.58 | % | 27,936 | ||||||||||
Other interest and dividend income | 50,708 | 50,890 | (182 | ) | -0.36 | % | 21,217 | |||||||||
Total interest and dividend income | 14,412,136 | 14,924,169 | (512,033 | ) | -3.43 | % | 14,525,796 | |||||||||
Interest Expense: | ||||||||||||||||
Deposits | 462,472 | 505,251 | (42,779 | ) | -8.47 | % | 569,068 | |||||||||
Interest on other borrowed funds | 391,195 | 389,776 | 1,419 | 0.36 | % | 393,271 | ||||||||||
Interest on federal funds purchased | -- | -- | -- | -- | -- | |||||||||||
Total interest expense | 853,667 | 895,027 | (41,360 | ) | -4.62 | % | 962,339 | |||||||||
Net interest income before provision for loan losses | 13,558,469 | 14,029,142 | (470,673 | ) | -3.35 | % | 13,563,457 | |||||||||
Less-provision for loan losses | 375,000 | 150,000 | 225,000 | 150.00 | % | 650,000 | ||||||||||
Net interest income after provision for loan losses | 13,183,469 | 13,879,142 | (695,673 | ) | -5.01 | % | 12,913,457 | |||||||||
Noninterest Income: | ||||||||||||||||
Service charges on deposit accounts | 569,074 | 578,480 | (9,406 | ) | -1.63 | % | 469,437 | |||||||||
Other service charges, commisions and fees | 363,780 | 353,683 | 10,097 | 2.85 | % | 375,312 | ||||||||||
Gain on sales and calls of securities | -- | 298,025 | (298,025 | ) | -100.00 | % | -- | |||||||||
Gain on sale of loans | -- | 37,683 | (37,683 | ) | -100.00 | % | -- | |||||||||
Increase in CSV of life insurance | 87,146 | 88,787 | (1,641 | ) | -1.85 | % | 88,222 | |||||||||
Other income | 41,987 | 40,686 | 1,301 | 3.20 | % | 248,699 | ||||||||||
Total noninterest income | 1,061,987 | 1,397,344 | (335,357 | ) | -24.00 | % | 1,181,670 | |||||||||
Noninterest Expense: | ||||||||||||||||
Salaries and employee benefits | 5,066,729 | 4,826,176 | 240,553 | 4.98 | % | 4,318,080 | ||||||||||
Occupancy and equipment expenses, net | 532,932 | 539,247 | (6,315 | ) | -1.17 | % | 513,406 | |||||||||
Loss (gain) on sales of foreclosed assets and other real estate | -- | -- | -- | -- | 4,202 | |||||||||||
Other expenses | 2,851,857 | 2,820,816 | 31,041 | 1.10 | % | 2,486,633 | ||||||||||
Total noninterest expense | 8,451,518 | 8,186,239 | 265,279 | 3.24 | % | 7,322,321 | ||||||||||
Income Before Income Taxes | 5,793,938 | 7,090,247 | (1,296,309 | ) | -18.28 | % | 6,772,806 | |||||||||
Provision for income taxes | 546,734 | -- | 546,734 | -- | 1,553,540 | |||||||||||
Net Income | $ | 5,247,204 | $ | 7,090,247 | (1,843,043 | ) | -25.99 | % | $ | 5,219,266 | ||||||
Earnings per common share: | ||||||||||||||||
Basic | $ | 2.64 | $ | 3.38 | (0.74 | ) | -21.89 | % | $ | 2.49 | ||||||
Diluted | $ | 2.64 | $ | 3.38 | (0.74 | ) | -21.89 | % | $ | 2.49 | ||||||
MORRIS STATE BANCSHARES, INC. | ||||||||||||
AND SUBSIDIARIES | ||||||||||||
Selected Financial Information | ||||||||||||
Quarter Ending | ||||||||||||
March 31, | December 31, | March 31, | ||||||||||
2022 | 2021 | 2021 | ||||||||||
Dollars in thousand, except per share data | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||
Per Share Data | ||||||||||||
Basic Earnings per Common Share | $ | 2.64 | $ | 3.38 | $ | 2.49 | ||||||
Diluted Earnings per Common Share | 2.64 | 3.38 | 2.49 | |||||||||
Dividends per Common Share | 0.44 | 0.38 | 0.38 | |||||||||
Book Value per Common Share | 72.49 | 70.34 | 62.48 | |||||||||
Tangible Book Value per Common Share | 66.98 | 64.77 | 56.77 | |||||||||
Average Diluted Shares Outstanding | 2,108,037 | 2,102,359 | 2,094,978 | |||||||||
End of Period Common Shares Outstanding | 2,114,439 | 2,107,857 | 2,099,871 | |||||||||
Annualized Performance Ratios (Bank Only) | ||||||||||||
Return on Average Assets | 1.74 | % | 2.24 | % | 1.81 | % | ||||||
Return on Average Equity | 14.87 | % | 18.99 | % | 15.25 | % | ||||||
Equity/Assets | 11.90 | % | 11.85 | % | 11.37 | % | ||||||
Yield on Earning Assets | 4.18 | % | 4.31 | % | 4.60 | % | ||||||
Cost of Funds | 0.15 | % | 0.17 | % | 0.25 | % | ||||||
Net Interest Margin | 4.04 | % | 4.16 | % | 4.37 | % | ||||||
Efficiency Ratio | 53.50 | % | 51.25 | % | 47.80 | % | ||||||
Credit Metrics | ||||||||||||
Allowance for Loan Losses to Total Loans | 1.30 | % | 1.30 | % | 1.34 | % | ||||||
Allowance for Loan Losses to Total Loans* | 1.30 | % | 1.31 | % | 1.43 | % | ||||||
Adversely Classified Assets to Tier 1 Capital | ||||||||||||
plus Allowance for Loan Losses | 8.28 | % | 8.74 | % | 9.20 | % | ||||||
* Excludes PPP Loans | ||||||||||||
