Morris State Bancshares Announces Quarterly Earnings and Declares Second Quarter Dividend
Morris State Bancshares, Inc. (OTCQX: MBLU) reported a net income of $5.2 million for Q1 2021, a 29.26% increase from $4.0 million in Q1 2020. Diluted earnings per share rose to $2.49, reflecting a 29.02% growth. Key growth drivers included strong fe income from the PPP program and cost management, leading to a 26.65% rise in net interest income to $13.6 million. Shareholders' equity grew by 14.80% to $131 million. However, net interest margin decreased to 4.37%, down 21 basis points year-over-year.
- Net income increased by $1.2 million, or 29.26%, year-over-year.
- Diluted EPS rose to $2.49, a 29.02% increase from the previous year.
- Net interest income grew by $2.9 million, or 26.65%, to $13.6 million.
- Total shareholders' equity increased by 14.80% to $131 million.
- Noninterest-bearing deposits grew by $111.5 million, or 57%.
- Net interest margin declined to 4.37%, down 21 basis points year-over-year.
- Earning asset yield decreased from 5.35% to 4.60%, a 75-basis point reduction.
- Provision for loan losses increased to $650 thousand from $435 thousand.
DUBLIN, Ga., April 30, 2021 (GLOBE NEWSWIRE) -- Morris State Bancshares, Inc. (OTCQX: MBLU) (the “Company”), the parent of Morris Bank, today announced net income of
“In the first quarter, we experienced net interest income growth of
The Company’s total shareholders’ equity increased
Net interest income for the quarter ended March 31, 2021 and 2020 was
Provision for loan losses was
Noninterest expense increased
Forward-looking Statements
Certain statements contained in this release may not be based on historical facts and are forward-looking statements. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “would,” “could” or “intend.” We caution you not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors, including, among others, the business and economic conditions; risks related to the integration of acquired businesses and any future acquisitions; changes in management personnel; interest rate risk; ability to execute on planned expansion and organic growth; credit risk and concentrations associated with the Company’s loan portfolio; asset quality and loan charge-offs; inaccuracy of the assumptions and estimates management of the Company makes in establishing reserves for probable loan losses and other estimates; lack of liquidity; impairment of investment securities, goodwill or other intangible assets; the Company’s risk management strategies; increased competition; system failures or failures to prevent breaches of our network security; changes in federal tax law or policy; the impact of recent and future legislative and regulatory changes; and increases in capital requirements. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release.
MORRIS STATE BANCSHARES, INC. | |||||||||||||
AND SUBSIDIARIES | |||||||||||||
Consolidating Statement of Income | |||||||||||||
March 31, 2021 | |||||||||||||
2021 | 2020 | Change | % Change | ||||||||||
(Unaudited) | (Unaudited) | ||||||||||||
Interest and Dividend Income: | |||||||||||||
Interest and fees on loans | $ | 13,183,691 | $ | 11,536,693 | $ | 1,646,998 | 14.28 | % | |||||
Interest income on securities | 1,273,895 | 877,946 | 395,949 | 45.10 | % | ||||||||
Income on federal funds sold | 19,057 | 79,065 | (60,008 | ) | -75.90 | % | |||||||
Income on time deposits held in other banks | 27,936 | 5,345 | 22,591 | 422.66 | % | ||||||||
Other interest and dividend income | 21,217 | 209,220 | (188,003 | ) | -89.86 | % | |||||||
Total interest and dividend income | 14,525,796 | 12,708,269 | 1,817,527 | 14.30 | % | ||||||||
Interest Expense: | |||||||||||||
Deposits | 569,068 | 1,839,673 | $ | (1,270,605 | ) | -69.07 | % | ||||||
Interest on other borrowed funds | 393,271 | 158,799 | 234,472 | 147.65 | % | ||||||||
Interest on federal funds purchased | -- | -- | -- | -- | |||||||||
Total interest expense | 962,339 | 1,998,472 | (1,036,133 | ) | -51.85 | % | |||||||
Net interest income before provision for loan losses | 13,563,457 | 10,709,797 | 2,853,660 | 26.65 | % | ||||||||
Less-provision for loan losses | 650,000 | 435,000 | 215,000 | 49.43 | % | ||||||||
Net interest income after provision for loan losses | 12,913,457 | 10,274,797 | 2,638,660 | 25.68 | % | ||||||||
Noninterest Income: | |||||||||||||
Service charges on deposit accounts | 469,437 | 604,173 | (134,736 | ) | -22.30 | % | |||||||
Other service charges, commissions and fees | 375,312 | 502,401 | (127,089 | ) | -25.30 | % | |||||||
Gain on sale of loans | -- | -- | -- | -- | |||||||||
Increase in CSV of life insurance | 88,222 | 92,995 | (4,773 | ) | -5.13 | % | |||||||
Other income | 248,699 | 4,413 | 244,286 | 5535.60 | % | ||||||||
Total noninterest income | 1,181,670 | 1,203,982 | (22,312 | ) | -1.85 | % | |||||||
Noninterest Expense: | |||||||||||||
Salaries and employee benefits | 4,318,080 | 3,713,931 | 604,149 | 16.27 | % | ||||||||
Occupancy and equipment expenses, net | 513,406 | 627,425 | (114,019 | ) | -18.17 | % | |||||||
(Gain) loss on sales and calls of securities | -- | -- | -- | -- | |||||||||
Loss (gain) on sales of foreclosed assets and other real estate | 4,202 | 5,072 | |||||||||||
Gain on sales of premises and equipment | -- | -- | -- | -- | |||||||||
Other expenses | 2,486,633 | 2,009,074 | 477,559 | 23.77 | % | ||||||||
Total noninterest expense | 7,322,321 | 6,355,502 | 966,819 | 15.21 | % | ||||||||
Income Before Income Taxes | 6,772,806 | 5,123,277 | 1,649,529 | 32.20 | % | ||||||||
Provision for income taxes | 1,553,540 | 1,085,525 | 468,015 | 43.11 | % | ||||||||
Net Income | $ | 5,219,266 | $ | 4,037,752 | $ | 1,181,514 | 29.26 | % | |||||
Earnings per common share: | |||||||||||||
Basic | $ | 2.49 | $ | 1.93 | $ | 0.56 | 29.02 | % | |||||
Diluted | $ | 2.49 | $ | 1.93 | $ | 0.56 | 29.02 | % | |||||
MORRIS STATE BANCSHARES, INC. | |||||||||||||||
AND SUBSIDIARIES | |||||||||||||||
Consolidating Balance Sheet | |||||||||||||||
March 31, 2021 | |||||||||||||||
2021 | 2020 | Change | % Change | ||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||
ASSETS | |||||||||||||||
Cash and due from banks | $ | 71,164,883 | $ | 52,915,891 | $ | 18,248,992 | 34.49 | % | |||||||
Federal funds sold | 115,957,486 | 27,300,392 | 88,657,094 | 324.75 | % | ||||||||||
Total cash and cash equivalents | 187,122,369 | 80,216,283 | 106,906,086 | 133.27 | % | ||||||||||
Interest-bearing time deposits in other banks | 350,000 | 1,350,000 | (1,000,000 | ) | -74.07 | % | |||||||||
Securities available for sale, at fair value | 245,200,205 | 139,307,643 | 105,892,562 | 76.01 | % | ||||||||||
Securities held to maturity, at cost | 12,707,803 | 4,743,041 | 7,964,762 | 167.93 | % | ||||||||||
Federal Home Loan Bank stock, restricted, at cost | 899,700 | 842,900 | 56,800 | 6.74 | % | ||||||||||
Loans, net of unearned income | 851,806,225 | 753,148,006 | 98,658,219 | 13.10 | % | ||||||||||
Less-allowance for loan losses | (11,400,979 | ) | (9,788,969 | ) | (1,612,010 | ) | 16.47 | % | |||||||
Loans, net | 840,405,246 | 743,359,037 | 97,046,209 | 13.06 | % | ||||||||||
Bank premises and equipment, net | 15,278,014 | 15,628,803 | (350,789 | ) | -2.24 | % | |||||||||
ROU assets for operating lease, net | 570,961 | 467,579 | 103,382 | 22.11 | % | ||||||||||
Goodwill | 9,361,770 | 9,361,770 | - | 0.00 | % | ||||||||||
Intangible assets, net | 2,630,331 | 2,979,230 | (348,899 | ) | -11.71 | % | |||||||||
Other real estate and foreclosed assets | 265,542 | 589,675 | (324,133 | ) | -54.97 | % | |||||||||
Accrued interest receivable | 4,358,189 | 2,889,890 | 1,468,299 | 50.81 | % | ||||||||||
Cash surrender value of life insurance | 13,708,665 | 13,341,379 | 367,286 | 2.75 | % | ||||||||||
Other assets | 6,882,236 | 7,352,653 | (470,417 | ) | -6.40 | % | |||||||||
Total Assets | $ | 1,339,741,031 | $ | 1,022,429,883 | $ | 317,311,148 | 31.04 | % | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||
Deposits: | |||||||||||||||
Non-interest bearing | $ | 305,974,839 | $ | 194,485,444 | $ | 111,489,395 | 57.33 | % | |||||||
Interest bearing | 870,266,327 | 694,767,211 | 175,499,116 | 25.26 | % | ||||||||||
1,176,241,166 | 889,252,655 | 286,988,511 | 32.27 | % | |||||||||||
Other borrowed funds | 28,696,127 | 14,124,000 | 14,572,127 | 103.17 | % | ||||||||||
Lease liability for operating lease | 570,961 | 467,579 | 103,382 | 22.11 | % | ||||||||||
Accrued interest payable | 413,062 | 421,993 | (8,931 | ) | -2.12 | % | |||||||||
Accrued expenses and other liabilities | 2,613,863 | 3,868,481 | (1,254,618 | ) | -32.43 | % | |||||||||
Total liabilities | 1,208,535,179 | 908,134,708 | 300,400,471 | 33.08 | % | ||||||||||
Shareholders’ Equity: | |||||||||||||||
Common stock | 2,150,798 | 2,144,766 | 6,032 | 0.28 | % | ||||||||||
Paid in capital surplus | 39,690,242 | 39,292,064 | 398,178 | 1.01 | % | ||||||||||
Retained earnings | 82,470,411 | 68,070,150 | 14,400,261 | 21.16 | % | ||||||||||
Current year earnings | 5,219,266 | 4,037,752 | 1,181,514 | 29.26 | % | ||||||||||
Accumulated other comprehensive income (loss) | 3,340,332 | 2,315,012 | 1,025,320 | 44.29 | % | ||||||||||
Treasury Stock, at cost 50,927 | (1,665,197 | ) | (1,564,569 | ) | (100,628 | ) | 6.43 | % | |||||||
Total shareholders’ equity | 131,205,852 | 114,295,175 | 16,910,677 | 14.80 | % | ||||||||||
Total Liabilities and Shareholders’ Equity | $ | 1,339,741,031 | $ | 1,022,429,883 | 317,311,148 | 31.04 | % | ||||||||
Quarter Ending | Year Ending | |||||||||||
March 31, | March 31, | December 31, | ||||||||||
2021 | 2020 | 2020 | ||||||||||
Dollars in thousand, except per share data) | (Unaudited) | (Unaudited) | ||||||||||
Per Share Data | ||||||||||||
Basic Earnings per Common Share | $ | 2.49 | $ | 1.93 | $ | 8.30 | ||||||
Diluted Earnings per Common Share | 2.49 | 1.93 | 8.30 | |||||||||
Dividends per Common Share | 0.38 | 0.70 | 1.75 | |||||||||
Book Value per Common Share | 62.48 | 54.54 | 61.81 | |||||||||
Tangible Book Value per Common Share | 56.77 | 48.65 | 56.04 | |||||||||
Average Diluted Shared Outstanding | 2,094,978 | 2,096,415 | 2,095,633 | |||||||||
End of Period Common Shares Outstanding | 2,099,871 | 2,095,468 | 2,093,839 | |||||||||
Annualized Performance Ratios (Bank Only) | ||||||||||||
Return on Average Assets | 1.81 | % | 1.71 | % | 1.78 | % | ||||||
Return on Average Equity | 15.25 | % | 14.46 | % | 14.38 | % | ||||||
Equity/Assets | 11.37 | % | 11.88 | % | 11.98 | % | ||||||
Yield on Earning Assets | 4.60 | % | 5.35 | % | 5.00 | % | ||||||
Cost of Funds | 0.25 | % | 0.84 | % | 0.52 | % | ||||||
Net Interest Margin | 4.37 | % | 4.58 | % | 4.56 | % | ||||||
Efficiency Ratio | 47.80 | % | 53.26 | % | 51.52 | % | ||||||
Credit Metrics | ||||||||||||
Allowance for Loan Losses to Total Loans | 1.34 | % | 1.30 | % | 1.30 | % | ||||||
Allowance for Loan Losses to Total Loans* | 1.42 | % | 1.30 | % | 1.39 | % | ||||||
Adversely Classified Assets to Total Capital | ||||||||||||
plus Allowance for Loan Losses | 9.20 | % | 14.46 | % | 8.76 | % | ||||||
* Excludes PPP Loans | ||||||||||||
FAQ
What were the earnings results for MBLU in Q1 2021?
What is the diluted earnings per share for MBLU in Q1 2021?
How did MBLU's net interest income change in Q1 2021?
What was the shareholders' equity for MBLU as of March 31, 2021?