Masimo Reports First Quarter 2022 Financial Results
Masimo (NASDAQ: MASI) reported first-quarter 2022 results with revenue of $304.2 million, marking a 1.7% increase year-over-year. GAAP net income was $46.6 million or $0.81 per diluted share, down from $53.4 million or $0.92 a year earlier. Non-GAAP net income rose to $53.2 million or $0.93 per diluted share. The company also faced unexpected supply chain challenges but remains optimistic about achieving its growth targets in the healthcare sector. Non-GAAP revenue guidance for 2022 is set between $2,000 and $2,060 million.
- Non-GAAP net income increased to $53.2 million ($0.93 per share) compared to $52.1 million ($0.90 per share) in Q1 2021.
- Strong demand for products despite supply chain challenges.
- Completed acquisition of Sound United, anticipating new product launches in consumer health.
- Positive full-year guidance estimating Non-GAAP revenue between $2,000 and $2,060 million.
- GAAP net income decreased to $46.6 million ($0.81 per share) compared to $53.4 million ($0.92 per share) in Q1 2021.
- GAAP operating margin dropped to 19.6% from 22.0% year-over-year.
First Quarter 2022 Highlights
-
Revenue was
;$304 million -
GAAP net income per diluted share was
; and$0.81 -
Non-GAAP net income per diluted share was
.$0.93
First Quarter 2022 Results
Revenue was
GAAP operating margin for the first quarter of 2022 was
For the first quarter of 2022, GAAP net income was
Total cash and cash equivalents were
Full-year 2022 Non-GAAP Financial Guidance
The Company provided the following updated estimates for its full-year 2022 non-GAAP guidance:
|
|
2022 Updated Guidance(1)(2) |
(in millions, except percentages and earnings per diluted share) |
|
Non-GAAP |
Revenue |
|
|
Gross margin |
|
|
Operating margin |
|
|
Earnings per diluted share |
|
|
______________
(1) Updated guidance provided |
(2) The Company is unable to present a quantitative reconciliation to the most directly comparable GAAP measures for forward-looking non-GAAP measures without unreasonable effort due to the recent Sound United acquisition, which is pending completion of the purchase price allocation, including the fair values associated with acquired assets and assumed liabilities and tax contingency matters. |
Included in the consolidated guidance above:
-
Core Masimo revenue of
to$1,340 million , which includes$1,360 million of year-over-year currency headwinds; Sound United revenue of$17 million to$660 million from$700 million April 11, 2022 through fiscal year end; -
Core Masimo gross margin of
66.5% ; Sound United gross margin of36.3% to36.7% ; -
Core Masimo operating margin of
24.8% ; Sound United operating margin of5.0% to7.0% ; -
Consolidated non-operating expense of
; and$18 million -
Consolidated tax rate of
25.3% .
Second Quarter 2022 Non-GAAP Financial Guidance
The Company provided the following estimates for its second quarter 2022 non-GAAP guidance:
|
|
Q2 2022 Guidance(1) |
(in millions, except percentages and earnings per diluted share) |
|
Non-GAAP |
Revenue |
|
|
Gross margin |
|
|
Operating margin |
|
|
Earnings per diluted share |
|
|
______________ |
(1) The Company is unable to present a quantitative reconciliation to the most directly comparable GAAP measures for forward-looking non-GAAP measures without unreasonable effort due to the recent Sound United acquisition, which is pending completion of the purchase price allocation, including the fair values associated with acquired assets and assumed liabilities and tax contingency matters. |
Included in the consolidated guidance above:
-
Core Masimo revenue of
to$345 million , which includes$365 million of year-over-year currency headwinds; Sound United revenue of$4 million to$180 million from$190 million April 11, 2022 through fiscal quarter end; -
Core Masimo gross margin of
66.8% ; Sound United gross margin of35.3% to35.7% ; -
Core Masimo operating margin of
26.1% ; Sound United operating margin of2.0% to4.0% ; -
Consolidated non-operating expense of
; and$6 million -
Consolidated tax rate of
25.4% .
Supplementary Non-GAAP Financial Information
For additional non-GAAP financial details, please visit the Investor Relations section of the Company’s website at www.masimo.com to access Supplementary Financial Information.
Non-GAAP Financial Measures
The non-GAAP financial measures contained herein are a supplement to the corresponding financial measures prepared in accordance with
Therefore, investors should consider non-GAAP financial measures in addition to, and not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. The non-GAAP financial measures presented by the Company may be different from the non-GAAP financial measures used by other companies.
The Company has presented the following non-GAAP measures to assist investors in understanding the Company’s net operating results on an on-going basis: (i) constant currency revenue growth %, (ii) non-GAAP net income, (iii) non-GAAP (net income) earnings per diluted share and (iv) non-GAAP operating income/margin. These non-GAAP financial measures may also assist investors in making comparisons of the Company’s operating results with those of other companies. Management believes these non-GAAP financial measures are important measures in the evaluation of the Company’s performance and uses these measures to better understand and evaluate our business.
The non-GAAP financial measures reflect adjustments for the following items:
Constant currency revenue adjustments
Some of our sales agreements with foreign customers provide for payment in currencies other than the
Acquired tangible asset amortization
These transactions represent amortization expense in connection with business or assets acquisitions associated with acquired tangible assets and asset valuation step-ups.
Acquired intangible asset amortization
These transactions represent amortization expense in connection with business or assets acquisitions associated with acquired intangible assets including, but not limited to customer relationships, intellectual property, trade names and non-competition agreements.
Acquisition, integration and related costs
These transactions represent gains, losses, and other related costs associated with acquisitions, integrations, investments and divestitures, including but not limited to, asset impairments and in-process research development.
Litigation related expenses, settlements and awards
These transactions represent gains, losses, and other related costs associated with certain litigation matters, which can vary in their characteristics, frequency and significance to our operating results.
Realized and unrealized gains or losses
These transactions represent gains, losses, and other related costs associated with foreign currency denominated transactions and investments. Changes in the underlying currency rates relative to the
Tax impact of non-GAAP adjustments
In order to reflect the tax effected impact of the non-GAAP adjustments, the Company will adjust the non-GAAP earnings by the approximate tax impact of these adjustments.
Excess tax benefits from stock-based compensation expense
GAAP requires that excess tax benefits recognized on stock-based compensation expense be reflected in our provision for income taxes rather than paid-in capital. As these excess tax benefits may be highly variable from period-to-period, the Company may choose to exclude these tax benefits from non-GAAP earnings to facilitate comparability between periods and with peers.
First Quarter 2022 Actuals versus First Quarter 2021 Actuals
RECONCILIATION OF GAAP TO NON-GAAP CONSTANT CURRENCY REVENUE(1): |
|||||||
|
Three Months Ended |
||||||
(in thousands, except percentages) |
|
|
|||||
GAAP revenue |
$ |
304,241 |
|
$ |
299,043 |
||
Non-GAAP constant currency adjustments: |
|
|
|||||
Constant currency F/X adjustments |
|
4,335 |
|
|
N/A |
||
Total non-GAAP constant currency adjustments |
|
4,335 |
|
|
N/A |
||
Non-GAAP constant currency revenue |
$ |
308,575 |
|
$ |
299,043 |
||
Revenue growth % |
|
|
|||||
GAAP |
|
1.7 |
% |
|
|||
Non-GAAP constant currency |
|
3.2 |
% |
|
__________________ |
(1) May not foot due to rounding. |
RECONCILIATION OF GAAP TO NON-GAAP NET INCOME AND NET INCOME PER DILUTED SHARE(1): |
|||||||||||||||||
|
|
|
Three Months Ended |
||||||||||||||
|
|
|
|
|
|
||||||||||||
(in thousands, except per diluted share amounts) |
|
$ |
|
Per Diluted Share |
|
$ |
|
Per Diluted Share |
|||||||||
GAAP net income |
|
$ |
46,595 |
|
|
$ |
0.81 |
|
|
$ |
53,383 |
|
|
$ |
0.92 |
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|||||||||
|
Acquired tangible asset amortization |
|
|
— |
|
|
|
— |
|
|
|
141 |
|
|
|
— |
|
|
Acquired intangible asset amortization |
|
|
1,465 |
|
|
|
0.03 |
|
|
|
1,599 |
|
|
|
0.03 |
|
|
Acquisition, integration and related costs |
|
|
3,149 |
|
|
|
0.05 |
|
|
|
1,048 |
|
|
|
0.02 |
|
|
Litigation related expenses, settlements and awards |
|
|
5,462 |
|
|
|
0.10 |
|
|
|
— |
|
|
|
— |
|
|
Realized and unrealized gains or losses |
|
|
801 |
|
|
|
0.01 |
|
|
|
799 |
|
|
|
0.01 |
|
|
Tax impact of non-GAAP adjustments |
|
|
(2,522 |
) |
|
|
(0.04 |
) |
|
|
(598 |
) |
|
|
(0.01 |
) |
|
Excess tax benefits from stock-based compensation expense |
|
|
(1,739 |
) |
|
|
(0.03 |
) |
|
|
(4,302 |
) |
|
|
(0.07 |
) |
|
Total non-GAAP adjustments |
|
|
6,616 |
|
|
|
0.12 |
|
|
|
(1,313 |
) |
|
|
(0.02 |
) |
Non-GAAP net income |
|
$ |
53,211 |
|
|
$ |
0.93 |
|
|
$ |
52,070 |
|
|
$ |
0.90 |
|
|
Weighted average shares outstanding - diluted |
|
|
|
|
57,310 |
|
|
|
|
|
57,901 |
|
|||||
__________________ (1) May not foot due to rounding. |
RECONCILIATION OF GAAP TO NON-GAAP OPERATING MARGIN(1): |
||||||||
|
|
|
|
Three Months Ended |
||||
|
|
|
|
|
|
|||
(in thousands, except percentages) |
|
$ |
|
$ |
||||
GAAP operating income/margin |
|
$ |
59,745 |
|
$ |
65,664 |
||
Non-GAAP adjustments: |
|
|
|
|
||||
|
Acquired tangible asset amortization |
|
|
— |
|
|
141 |
|
|
Acquired intangible asset amortization |
|
|
1,465 |
|
|
1,599 |
|
|
Acquisition, integration and related costs |
|
|
3,149 |
|
|
1,048 |
|
|
Litigation related expenses, settlements and awards |
|
|
5,462 |
|
|
— |
|
|
|
Total non-GAAP adjustments |
|
|
10,077 |
|
|
2,788 |
Non-GAAP operating income/margin |
|
$ |
69,821 |
|
$ |
68,452 |
|
|
GAAP operating income/margin % |
|
19.6 |
% |
|
22.0 |
% |
|
|
Non-GAAP operating income/margin % |
|
22.9 |
% |
|
22.9 |
% |
__________________ (1) May not foot due to rounding. |
Conference Call:
The conference call to review the results will begin at
To register for the conference call and receive the dial-in number, please use the link below. Upon registering, each participant will be provided with call details and a registrant ID number.
Conference Call Registration
https://conferencingportals.com/event/nUSpRIEm
A replay of the webcast and conference call will be available shortly after the conclusion of the call and will be archived on the Company’s website.
About Masimo
ORi and RPVi have not received FDA 510(k) clearance and are not available for sale in
Forward-Looking Statements
All statements other than statements of historical facts included in this press release that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements including, in particular, the statements about our expectations for second quarter 2022 and full year 2022 financial guidance; the expectation that measures taken to resolve production issues will be effective; our long-term outlook; demand for our products; anticipated revenue and earnings growth; our financial condition, results of operations and business generally; anticipated benefits from our acquisition of Sound United; expectations regarding our ability to design and deliver innovative new noninvasive technologies and reduce the cost of care; and demand for our technologies. These forward-looking statements are based on management’s current expectations and beliefs and are subject to uncertainties and factors, all of which are difficult to predict and many of which are beyond our control and could cause actual results to differ materially and adversely from those described in the forward-looking statements. These risks include, but are not limited to, those related to: our dependence on Masimo SET® and Masimo rainbow SET™ products and technologies for substantially all of our revenue; any failure in protecting our intellectual property exposure to competitors’ assertions of intellectual property claims; the highly competitive nature of the markets in which we sell our products and technologies; any failure to continue developing innovative products and technologies; the lack of acceptance of any of our current or future products and technologies; our ability to successfully integrate Sound United’s brands into our business; obtaining regulatory approval of our current and future products and technologies; the risk that the implementation of our international realignment will not continue to produce anticipated operational and financial benefits, including a continued lower effective tax rate; the loss of our customers; the failure to retain and recruit senior management; product liability claims exposure; a failure to obtain expected returns from the amount of intangible assets we have recorded; the maintenance of our brands; the amount and type of equity awards that we may grant to employees and service providers in the future; our ongoing litigation and related matters; risks related to global economic and marketplace uncertainties related to the impact of the COVID-19 pandemic; and other factors discussed in the “Risk Factors” section of our most recent periodic reports filed with the
Masimo, SET, Signal Extraction Technology, Improving Patient Outcome and Reducing Cost of Care... by Taking Noninvasive Monitoring to New Sites and Applications, rainbow, SpHb, SpOC, SpCO, SpMet, PVI and ORI are trademarks or registered trademarks of
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in thousands) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
720,108 |
|
|
$ |
745,250 |
|
Accounts receivable, net of allowance for credit losses |
|
199,876 |
|
|
|
200,765 |
|
Inventories |
|
213,485 |
|
|
|
201,370 |
|
Other current assets |
|
91,273 |
|
|
|
91,027 |
|
Total current assets |
|
1,224,742 |
|
|
|
1,238,412 |
|
Lease receivable, non-current |
|
73,922 |
|
|
|
73,688 |
|
Deferred costs and other contract assets |
|
33,033 |
|
|
|
28,093 |
|
Property and equipment, net |
|
299,544 |
|
|
|
272,793 |
|
Intangible assets, net |
|
72,278 |
|
|
|
72,502 |
|
|
|
99,328 |
|
|
|
100,334 |
|
Deferred tax assets |
|
51,328 |
|
|
|
52,607 |
|
Other non-current assets |
|
54,621 |
|
|
|
48,581 |
|
Total assets |
$ |
1,908,796 |
|
|
$ |
1,887,010 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
87,453 |
|
|
$ |
75,627 |
|
Accrued compensation |
|
49,930 |
|
|
|
70,835 |
|
Deferred revenue and other contract liabilities, current |
|
48,735 |
|
|
|
50,877 |
|
Other current liabilities |
|
68,193 |
|
|
|
70,397 |
|
Total current liabilities |
|
254,311 |
|
|
|
267,736 |
|
Other non-current liabilities |
|
72,347 |
|
|
|
69,029 |
|
Total liabilities |
|
326,658 |
|
|
|
336,765 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity |
|
|
|
||||
Common stock |
|
56 |
|
|
|
55 |
|
|
|
(767,655 |
) |
|
|
(767,655 |
) |
Additional paid-in capital |
|
740,735 |
|
|
|
752,513 |
|
Accumulated other comprehensive loss |
|
(8,455 |
) |
|
|
(5,530 |
) |
Retained earnings |
|
1,617,457 |
|
|
|
1,570,862 |
|
Total stockholders’ equity |
|
1,582,138 |
|
|
|
1,550,245 |
|
Total liabilities and stockholders’ equity |
$ |
1,908,796 |
|
|
$ |
1,887,010 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except per share amounts) |
|||||||
|
Three Months Ended |
||||||
|
|
|
|
||||
Revenue |
$ |
304,241 |
|
|
$ |
299,043 |
|
Cost of goods sold |
|
99,477 |
|
|
|
102,168 |
|
Gross profit |
|
204,764 |
|
|
|
196,875 |
|
Operating expenses: |
|
|
|
||||
Selling, general and administrative |
|
108,900 |
|
|
|
96,700 |
|
Research and development |
|
36,119 |
|
|
|
34,511 |
|
Total operating expenses |
|
145,019 |
|
|
|
131,211 |
|
Operating income |
|
59,745 |
|
|
|
65,664 |
|
Non-operating loss |
|
(608 |
) |
|
|
(737 |
) |
Income before provision for income taxes |
|
59,137 |
|
|
|
64,927 |
|
Provision for income taxes |
|
12,542 |
|
|
|
11,544 |
|
Net income |
$ |
46,595 |
|
|
$ |
53,383 |
|
|
|
|
|
||||
Net income per share: |
|
|
|
||||
Basic |
$ |
0.84 |
|
|
$ |
0.97 |
|
Diluted |
$ |
0.81 |
|
|
$ |
0.92 |
|
|
|
|
|
||||
Weighted-average shares used in per share calculations: |
|
|
|
||||
Basic |
|
55,420 |
|
|
|
55,200 |
|
Diluted |
|
57,310 |
|
|
|
57,901 |
|
The following table presents details of the stock-based compensation expense that is included in each functional line item in the condensed consolidated statements of operations (in thousands):
|
Three Months Ended |
||||
|
|
|
|
||
Cost of goods sold |
$ |
236 |
|
$ |
205 |
Selling, general and administrative |
|
7,339 |
|
|
9,412 |
Research and development |
|
3,294 |
|
|
3,091 |
Total |
$ |
10,869 |
|
$ |
12,708 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, in thousands) |
|||||||
|
Three Months Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
46,595 |
|
|
$ |
53,383 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
9,134 |
|
|
|
8,493 |
|
Stock-based compensation |
|
10,869 |
|
|
|
12,708 |
|
Loss on disposal of equipment, intangibles and other assets |
|
215 |
|
|
|
29 |
|
Provision for credit losses |
|
495 |
|
|
|
49 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Decrease in accounts receivable |
|
402 |
|
|
|
6,823 |
|
Increase in lease receivable, net |
|
(236 |
) |
|
|
(919 |
) |
Increase in inventories |
|
(12,357 |
) |
|
|
(915 |
) |
(Increase) decrease in other current assets |
|
(1,432 |
) |
|
|
16,326 |
|
Increase in deferred costs and other contract assets |
|
(14,889 |
) |
|
|
(1,307 |
) |
Increase in other non-current assets |
|
(50 |
) |
|
|
(77 |
) |
Increase (decrease) in accounts payable |
|
9,179 |
|
|
|
(599 |
) |
Decrease in accrued compensation |
|
(20,698 |
) |
|
|
(23,343 |
) |
Decrease in accrued liabilities |
|
(3,536 |
) |
|
|
(5,813 |
) |
Increase (decrease) in income tax payable |
|
1,312 |
|
|
|
(303 |
) |
Decrease in deferred revenue and other contract-related liabilities |
|
(1,781 |
) |
|
|
(5,308 |
) |
(Decrease) increase in other non-current liabilities |
|
(64 |
) |
|
|
33 |
|
Net cash provided by operating activities |
|
23,158 |
|
|
|
59,260 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchases of property and equipment, net |
|
(20,479 |
) |
|
|
(8,903 |
) |
Increase in intangible assets |
|
(2,460 |
) |
|
|
(1,572 |
) |
Other strategic investing activities |
|
(850 |
) |
|
|
— |
|
Net cash used in investing activities |
|
(23,789 |
) |
|
|
(10,475 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from issuance of common stock |
|
3,153 |
|
|
|
5,756 |
|
Payroll tax withholdings on behalf of employees for vested equity awards |
|
(25,376 |
) |
|
|
(16,691 |
) |
Repurchases of common stock |
|
— |
|
|
|
(128,917 |
) |
Net cash used in financing activities |
|
(22,223 |
) |
|
|
(139,852 |
) |
Effect of foreign currency exchange rates on cash |
|
(2,505 |
) |
|
|
279 |
|
Net decrease in cash, cash equivalents and restricted cash |
|
(25,359 |
) |
|
|
(90,788 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
748,378 |
|
|
|
645,004 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
723,019 |
|
|
$ |
554,216 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220503006216/en/
Investor Contact:
(949) 297-7077
ekammerman@masimo.com
Media Contact:
(949) 396-3376
elamb@masimo.com
Source: Masimo
FAQ
What were Masimo's Q1 2022 revenue figures?
What were the earnings per share for Masimo in Q1 2022?
How did Masimo perform compared to Q1 2021?