Masco Corporation Reports Fourth Quarter and 2024 Year-End Results
Masco (NYSE: MAS) reported its Q4 and full-year 2024 results. Q4 net sales decreased 3% to $1,828 million, while operating profit margin increased 280 basis points to 15.9%. Adjusted earnings per share grew 7% to $0.89.
For full-year 2024, net sales decreased 2% to $7,828 million. Operating profit margin increased 50 basis points to 17.4%, and adjusted earnings per share increased 6% to $4.10. The company returned $1.0 billion to shareholders through dividends and share repurchases.
Looking ahead to 2025, Masco expects earnings per share in the range of $4.20-$4.45. The Board declared a quarterly dividend of $0.31 per share, representing a 7% increase. The company anticipates flat to low single-digit sales growth in 2025, adjusted for divestitures and currency.
Masco (NYSE: MAS) ha riportato i risultati del quarto trimestre e dell'intero anno 2024. Le vendite nette del quarto trimestre sono diminuite del 3% a $1.828 milioni, mentre il margine operativo è aumentato di 280 punti base al 15,9%. Gli utili per azione rettificati sono cresciuti del 7% a $0,89.
Per l'intero anno 2024, le vendite nette sono diminuite del 2% a $7.828 milioni. Il margine operativo è aumentato di 50 punti base al 17,4% e gli utili per azione rettificati sono aumentati del 6% a $4,10. L'azienda ha restituito $1,0 miliardo agli azionisti tramite dividendi e riacquisti di azioni.
Guardando al 2025, Masco prevede un utile per azione nella fascia di $4,20-$4,45. Il Consiglio ha dichiarato un dividendo trimestrale di $0,31 per azione, che rappresenta un aumento del 7%. L'azienda prevede una crescita delle vendite piatta o a un singolo numero basso nel 2025, rettificata per dismissioni e valute.
Masco (NYSE: MAS) informó sus resultados del cuarto trimestre y del año completo 2024. Las ventas netas del cuarto trimestre disminuyeron un 3% a $1,828 millones, mientras que el margen de beneficio operativo aumentó 280 puntos básicos al 15.9%. Las ganancias por acción ajustadas crecieron un 7% a $0.89.
Para el año completo 2024, las ventas netas cayeron un 2% a $7,828 millones. El margen de beneficio operativo aumentó 50 puntos básicos al 17.4%, y las ganancias por acción ajustadas aumentaron un 6% a $4.10. La compañía devolvió $1.0 mil millones a sus accionistas a través de dividendos y recompra de acciones.
De cara a 2025, Masco espera ganancias por acción en un rango de $4.20 a $4.45. La Junta declaró un dividendo trimestral de $0.31 por acción, lo que representa un aumento del 7%. La empresa anticipa un crecimiento de ventas plano o de un solo dígito bajo en 2025, ajustado por desinversiones y cambios de divisas.
Masco (NYSE: MAS)는 2024년 4분기 및 전체 연도 실적을 발표했습니다. 4분기 순매출은 3% 감소한 18억 2800만 달러였으며, 운영 이익 마진은 280bp 증가한 15.9%를 기록했습니다. 조정 후 주당 순이익은 7% 증가한 0.89달러에 이르렀습니다.
2024년 전체 연도에 대해 순매출은 2% 감소한 78억 2800만 달러였습니다. 운영 이익 마진은 50bp 증가한 17.4%이며, 조정 후 주당 순이익은 6% 증가하여 4.10달러에 달했습니다. 회사는 배당금과 자사주 매입을 통해 주주들에게 10억 달러를 환원했습니다.
2025년을 내다보며, Masco는 주당 순이익을 4.20달러에서 4.45달러 범위로 예상하고 있습니다. 이사회는 주당 0.31달러의 분기 배당금을 선언했으며, 이는 7% 증가한 수치입니다. 회사는 2025년 매출 성장이 평탄하거나 낮은 단일 숫자로 진행될 것으로 예상하고 있으며, 자산 매각 및 통화를 조정한 수치입니다.
Masco (NYSE: MAS) a annoncé ses résultats pour le quatrième trimestre et l'année entière 2024. Les ventes nettes du quatrième trimestre ont diminué de 3 % pour atteindre 1,828 milliard de dollars, tandis que la marge bénéficiaire opérationnelle a augmenté de 280 points de base pour atteindre 15,9 %. Les bénéfices par action ajustés ont augmenté de 7 % pour atteindre 0,89 dollar.
Pour l'année entière 2024, les ventes nettes ont diminué de 2 % pour s'établir à 7,828 millions de dollars. La marge bénéficiaire opérationnelle a augmenté de 50 points de base pour atteindre 17,4 %, et les bénéfices par action ajustés ont augmenté de 6 % pour atteindre 4,10 dollars. L'entreprise a restitué 1,0 milliard de dollars à ses actionnaires par le biais de dividendes et de rachats d'actions.
En prévision de 2025, Masco s'attend à des bénéfices par action compris entre 4,20 et 4,45 dollars. Le Conseil a déclaré un dividende trimestriel de 0,31 dollar par action, représentant une augmentation de 7 %. L'entreprise s'attend à une croissance des ventes stable ou à un chiffre unique bas en 2025, ajusté en tenant compte des désinvestissements et des variations de devises.
Masco (NYSE: MAS) hat seine Ergebnisse für das 4. Quartal und das Gesamtjahr 2024 veröffentlicht. Die Nettoumsätze im 4. Quartal sanken um 3% auf 1.828 Millionen USD, während die operative Gewinnmarge um 280 Basispunkte auf 15,9% stieg. Die bereinigten Ergebnisse pro Aktie stiegen um 7% auf 0,89 USD.
Für das Gesamtjahr 2024 sanken die Nettoumsätze um 2% auf 7.828 Millionen USD. Die operative Gewinnmarge erhöhte sich um 50 Basispunkte auf 17,4%, und die bereinigten Ergebnisse pro Aktie stiegen um 6% auf 4,10 USD. Das Unternehmen kehrte 1,0 Milliarden USD an die Aktionäre durch Dividenden und Aktienrückkäufe zurück.
Für 2025 erwartet Masco Ergebnisse pro Aktie im Bereich von 4,20-4,45 USD. Der Vorstand erklärte eine vierteljährliche Dividende von 0,31 USD pro Aktie, was einen Anstieg von 7% darstellt. Das Unternehmen rechnet für 2025 mit einem flachen bis niedrig einstelligen Umsatzwachstum, angepasst für Desinvestitionen und Währungsfaktoren.
- Operating profit margin increased 280 basis points to 15.9% in Q4
- Q4 adjusted earnings per share grew 7% to $0.89
- Full-year adjusted earnings per share increased 6% to $4.10
- Returned $1.0 billion to shareholders through dividends and share repurchases
- Quarterly dividend increased by 7% to $0.31 per share
- Seven consecutive quarters of year-over-year margin expansion
- Q4 net sales decreased 3% to $1,828 million
- Full-year net sales decreased 2% to $7,828 million
- North American sales decreased 4% in Q4
- Challenging demand environment expected in 2025
Insights
Masco's Q4 results reveal a company successfully navigating challenging market conditions through operational excellence and strategic portfolio management. The seventh consecutive quarter of margin expansion, reaching
The
Three key strategic developments warrant attention:
- The Kichler Lighting divestiture streamlines the portfolio toward higher-margin, market-leading positions in plumbing and architectural coatings
- The
70 basis point full-year adjusted operating margin expansion to17.5% reflects successful pricing actions and operational efficiencies - The company's ability to outperform flat to declining repair and remodel markets suggests market share gains in core segments
The 2025 guidance incorporates headwinds from China tariffs but maintains a growth outlook, supported by the company's strong brands and market positions. The focus on repair and remodel markets (
-
Fourth Quarter Highlights
-
Net sales decreased 3 percent to
$1,828 million - Operating profit margin increased 280 basis points to 15.9 percent; adjusted operating profit margin increased 140 basis points to 15.9 percent
-
Earnings per share was
per share; adjusted earnings per share grew 7 percent to$0.85 per share$0.89 -
Repurchased 3.3 million shares for
$268 million
-
Net sales decreased 3 percent to
-
Full Year Highlights
-
Net sales decreased 2 percent to
$7,828 million - Operating profit margin increased 50 basis points to 17.4 percent from 16.9 percent; adjusted operating profit margin increased 70 basis points to 17.5 percent from 16.8 percent
-
Earnings per share decreased 6 percent to
per share; adjusted earnings per share increased 6 percent to$3.76 per share from$4.10 per share$3.86 -
Returned
to shareholders through dividends and share repurchases$1.0 billion
-
Net sales decreased 2 percent to
-
Outlook for 2025 and Dividend Declaration
-
Expect 2025 earnings per share in the range of
-$4.20 per share$4.45 -
Estimates include the impact from recently enacted
China tariffs -
Board declared a quarterly dividend of
per share, a 7 percent increase, payable on March 10, 2025 to shareholders of record on February 21, 2025$0.31
-
Expect 2025 earnings per share in the range of
2024 Fourth Quarter Results
-
On a reported basis, compared to the fourth quarter 2023:
-
Net sales decreased 3 percent to
; in local currency and excluding divestitures, net sales increased 1 percent$1,828 million - Plumbing Products’ net sales decreased 1 percent; in local currency net sales decreased 1 percent
- Decorative Architectural Products’ net sales decreased 6 percent; in local currency and excluding divestitures, net sales increased 5 percent
- In local currency, North American sales decreased 4 percent and International sales increased 2 percent
- Gross margin was flat at 34.7 percent
-
Operating profit increased 17 percent to
from$290 million $247 million - Operating margin increased 280 basis points to 15.9 percent from 13.1 percent
-
Net income was flat at
per share$0.85
-
Net sales decreased 3 percent to
-
Compared to fourth quarter 2023, results for key financial measures, as adjusted for certain items (see Exhibit A) and with a normalized tax rate of 24.5 percent, were as follows:
- Gross margin decreased 30 basis points to 34.8 percent from 35.1 percent
-
Operating profit increased 7 percent to
from$291 million $272 million - Operating margin increased 140 basis points to 15.9 percent from 14.5 percent
-
Net income increased 7 percent to
per share, compared to$0.89 per share$0.83
-
Liquidity at the end of the fourth quarter was
(including availability under our revolving credit facility)$1,634 million
2024 Full Year Results
-
On a reported basis, compared to full year 2023:
-
Net sales decreased 2 percent to
; in local currency and excluding acquisitions and divestitures, net sales decreased 1 percent$7,828 million - In local currency, North American sales decreased 2 percent and international sales were flat
- Gross margin increased 60 basis points to 36.2 percent from 35.6 percent
-
Operating profit increased 1 percent to
from$1,363 million $1,348 million - Operating margin increased 50 basis points to 17.4 percent from 16.9 percent
-
Net income decreased to
per share, compared to$3.76 per share$4.02
-
Net sales decreased 2 percent to
-
Compared to full year 2023, results for key financial measures, as adjusted for certain items (see Exhibit A) and with a normalized tax rate of 24.5 percent, were as follows:
- Gross margin increased 110 basis points to 36.3 percent from 35.2 percent
-
Operating profit increased 3 percent to
from$1,372 million $1,336 million - Operating margin increased 70 basis points to 17.5 percent from 16.8 percent
-
Net income increased 6 percent to
per share, compared to$4.10 per share$3.86
“We delivered another quarter of strong operating results,” said Keith Allman, Masco’s President and Chief Executive Officer. “Our fourth quarter adjusted operating profit margin expanded 140 basis points, marking the seventh consecutive quarter of year-over-year margin expansion, and our adjusted earnings per share grew by 7 percent. Additionally, we executed on our capital allocation strategy by returning
“For the full year 2024, we expanded adjusted operating margin by 70 basis points to 17.5 percent through our focus on cost savings initiatives and operational efficiencies,” continued Allman. “With this strong execution, we delivered adjusted earnings per share growth of 6 percent despite a challenging demand environment. Our strong cash flow also enabled us to return
“In 2025, we believe demand across the global repair and remodel markets will be flat to down low single digits. We expect our sales to be approximately flat to up low-single digits when adjusted for divestitures and currency, as we expect to continue to outperform the market in 2025,” said Allman. “Based on the market outlook, our expected operating performance, and our capital deployment actions, we anticipate full year adjusted earnings per share to be in the range of
Dividend Declaration
Masco’s Board of Directors declared a quarterly dividend of
About Masco
Headquartered in
The 2024 fourth quarter and full year supplemental material, including a presentation in PDF format, is available on the Company’s website at www.masco.com.
Conference Call Details
A conference call regarding items contained in this release is scheduled for Tuesday, February 11, 2025 at 8:00 a.m. ET. Participants in the call are asked to register five to ten minutes prior to the scheduled start time by dialing 800-549-8228 or 289-819-1520. Please use the conference identification number 48079.
The conference call will be webcast simultaneously and in its entirety through the Company’s website. Shareholders, media representatives and others interested in Masco may participate in the webcast by registering through the Investor Relations section on the Company’s website.
A replay of the call will be available on Masco’s website or by phone by dialing 888-660-6264 or 289-819-1325. Please use the playback passcode 48079#. The telephone replay will be available approximately two hours after the end of the call and continue through March 11, 2025.
Safe Harbor Statement
This press release contains statements that reflect our views about our future performance and constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “outlook,” “believe,” “anticipate,” “appear,” “may,” “will,” “should,” “intend,” “plan,” “estimate,” “expect,” “assume,” “seek,” “forecast,” and similar references to future periods. Our views about future performance involve risks and uncertainties that are difficult to predict and, accordingly, our actual results may differ materially from the results discussed in our forward-looking statements. We caution you against relying on any of these forward-looking statements.
Our future performance may be affected by the levels of residential repair and remodel activity, and to a lesser extent, new home construction, our ability to maintain our strong brands, to develop innovative products and respond to changing consumer purchasing practices and preferences, our ability to maintain our public image and reputation, our ability to maintain our competitive position in our industries, our reliance on key customers, the cost and availability of materials, our dependence on suppliers and service providers, extreme weather events and changes in climate, risks associated with our international operations and global strategies, our ability to achieve the anticipated benefits of our strategic initiatives, our ability to successfully execute our acquisition strategy and integrate businesses that we have acquired and may in the future acquire, our ability to attract, develop and retain a talented and diverse workforce, risks associated with cybersecurity vulnerabilities, threats and attacks and risks associated with our reliance on information systems and technology. These and other factors are discussed in detail in Item 1A. "Risk Factors" in our most recent Annual Report on Form 10-K, as well as in our Quarterly Reports on Form 10-Q and in other filings we make with the Securities and Exchange Commission. Any forward-looking statement made by us speaks only as of the date on which it was made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. Unless required by law, we undertake no obligation to update publicly any forward-looking statements as a result of new information, future events or otherwise.
MASCO CORPORATION
Condensed Consolidated Statements of Operations - Unaudited For the Three Months and Years Ended December 31, 2024 and 2023
(in millions, except per common share data) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net sales |
$ |
1,828 |
|
|
$ |
1,882 |
|
|
$ |
7,828 |
|
|
$ |
7,967 |
|
Cost of sales |
|
1,192 |
|
|
|
1,228 |
|
|
|
4,997 |
|
|
|
5,131 |
|
Gross profit |
|
635 |
|
|
|
653 |
|
|
|
2,831 |
|
|
|
2,836 |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
346 |
|
|
|
391 |
|
|
|
1,468 |
|
|
|
1,473 |
|
Impairment charge for other intangible assets |
|
— |
|
|
|
15 |
|
|
|
— |
|
|
|
15 |
|
Operating profit |
|
290 |
|
|
|
247 |
|
|
|
1,363 |
|
|
|
1,348 |
|
|
|
|
|
|
|
|
|
||||||||
Other income (expense), net: |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(24 |
) |
|
|
(25 |
) |
|
|
(99 |
) |
|
|
(106 |
) |
Other, net |
|
(8 |
) |
|
|
10 |
|
|
|
(103 |
) |
|
|
(4 |
) |
|
|
(32 |
) |
|
|
(15 |
) |
|
|
(202 |
) |
|
|
(110 |
) |
Income before income taxes |
|
258 |
|
|
|
233 |
|
|
|
1,161 |
|
|
|
1,238 |
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense |
|
65 |
|
|
|
32 |
|
|
|
287 |
|
|
|
278 |
|
Net income |
|
193 |
|
|
|
200 |
|
|
|
874 |
|
|
|
960 |
|
|
|
|
|
|
|
|
|
||||||||
Less: Net income attributable to noncontrolling interest |
|
11 |
|
|
|
9 |
|
|
|
52 |
|
|
|
52 |
|
Net income attributable to Masco Corporation |
$ |
182 |
|
|
$ |
191 |
|
|
$ |
822 |
|
|
$ |
908 |
|
|
|
|
|
|
|
|
|
||||||||
Income per common share attributable to Masco Corporation (diluted): |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
0.85 |
|
|
$ |
0.85 |
|
|
$ |
3.76 |
|
|
$ |
4.02 |
|
|
|
|
|
|
|
|
|
||||||||
Average diluted common shares outstanding |
|
215 |
|
|
|
224 |
|
|
|
219 |
|
|
|
226 |
|
Historical information is available on our website.
Amounts may not add due to rounding.
MASCO CORPORATION Exhibit A: Reconciliations - Unaudited For the Three Months and Years Ended December 31, 2024 and 2023
(dollars in millions) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Gross Profit, Selling, General and Administrative Expenses, and Operating Profit Reconciliations |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
1,828 |
|
|
$ |
1,882 |
|
|
$ |
7,828 |
|
|
$ |
7,967 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit, as reported |
$ |
635 |
|
|
$ |
653 |
|
|
$ |
2,831 |
|
|
$ |
2,836 |
|
Rationalization charges |
|
1 |
|
|
|
7 |
|
|
|
7 |
|
|
|
9 |
|
Insurance settlement (1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(40 |
) |
Gross profit, as adjusted |
$ |
636 |
|
|
$ |
660 |
|
|
$ |
2,838 |
|
|
$ |
2,805 |
|
|
|
|
|
|
|
|
|
||||||||
Gross margin, as reported |
|
34.7 |
% |
|
|
34.7 |
% |
|
|
36.2 |
% |
|
|
35.6 |
% |
Gross margin, as adjusted |
|
34.8 |
% |
|
|
35.1 |
% |
|
|
36.3 |
% |
|
|
35.2 |
% |
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses, as reported |
$ |
346 |
|
|
$ |
391 |
|
|
$ |
1,468 |
|
|
$ |
1,473 |
|
Rationalization charges |
|
— |
|
|
|
3 |
|
|
|
2 |
|
|
|
4 |
|
Selling, general and administrative expenses, as adjusted |
$ |
345 |
|
|
$ |
388 |
|
|
$ |
1,466 |
|
|
$ |
1,469 |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses as a percent of net sales, as reported |
|
18.9 |
% |
|
|
20.8 |
% |
|
|
18.8 |
% |
|
|
18.5 |
% |
Selling, general and administrative expenses as a percent of net sales, as adjusted |
|
18.9 |
% |
|
|
20.6 |
% |
|
|
18.7 |
% |
|
|
18.4 |
% |
|
|
|
|
|
|
|
|
||||||||
Operating profit, as reported |
$ |
290 |
|
|
$ |
247 |
|
|
$ |
1,363 |
|
|
$ |
1,348 |
|
Rationalization charges |
|
1 |
|
|
|
10 |
|
|
|
9 |
|
|
|
13 |
|
Impairment charge for other intangible assets |
|
— |
|
|
|
15 |
|
|
|
— |
|
|
|
15 |
|
Insurance settlement (1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(40 |
) |
Operating profit, as adjusted |
$ |
291 |
|
|
$ |
272 |
|
|
$ |
1,372 |
|
|
$ |
1,336 |
|
|
|
|
|
|
|
|
|
||||||||
Operating margin, as reported |
|
15.9 |
% |
|
|
13.1 |
% |
|
|
17.4 |
% |
|
|
16.9 |
% |
Operating margin, as adjusted |
|
15.9 |
% |
|
|
14.5 |
% |
|
|
17.5 |
% |
|
|
16.8 |
% |
(1) |
Represents income for the year ended December 31, 2023 from the receipt of an insurance settlement payment. |
Historical information is available on our website.
Amounts may not add due to rounding.
MASCO CORPORATION Exhibit A: Reconciliations - Unaudited For the Three Months and Years Ended December 31, 2024 and 2023
(in millions, except per common share data) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Income Per Common Share Reconciliations |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes, as reported |
$ |
258 |
|
|
$ |
233 |
|
|
$ |
1,161 |
|
|
$ |
1,238 |
|
Rationalization charges |
|
1 |
|
|
|
10 |
|
|
|
9 |
|
|
|
13 |
|
Impairment charge for other intangible assets |
|
— |
|
|
|
15 |
|
|
|
— |
|
|
|
15 |
|
Loss on sale of business (1) |
|
8 |
|
|
|
— |
|
|
|
88 |
|
|
|
— |
|
Realized (gains) from private equity funds |
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
Loss from equity investments, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Insurance settlement (2) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(40 |
) |
Income before income taxes, as adjusted |
|
267 |
|
|
|
257 |
|
|
|
1,257 |
|
|
|
1,226 |
|
Tax at |
|
(65 |
) |
|
|
(63 |
) |
|
|
(308 |
) |
|
|
(300 |
) |
Less: Net income attributable to noncontrolling interest |
|
11 |
|
|
|
9 |
|
|
|
52 |
|
|
|
52 |
|
Net income, as adjusted |
$ |
191 |
|
|
$ |
185 |
|
|
$ |
897 |
|
|
$ |
873 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share, as adjusted |
$ |
0.89 |
|
|
$ |
0.83 |
|
|
$ |
4.10 |
|
|
$ |
3.86 |
|
|
|
|
|
|
|
|
|
||||||||
Average diluted common shares outstanding |
|
215 |
|
|
|
224 |
|
|
|
219 |
|
|
|
226 |
|
(1) |
Represents the loss for the three months and year ended December 31, 2024 from the sale of our Kichler Lighting business. |
(2) |
Represents income for the year ended December 31, 2023 from the receipt of an insurance settlement payment. |
Outlook for the Year Ended December 31, 2025 |
|||||||
|
Year Ended December 31, 2025 |
||||||
|
Low End |
|
High End |
||||
Income Per Common Share Reconciliation |
|
|
|
||||
|
|
|
|
||||
Net income per common share |
$ |
4.20 |
|
$ |
4.45 |
||
Rationalization charges |
|
— |
|
|
|
— |
|
Net income per common share, as adjusted |
$ |
4.20 |
|
|
$ |
4.45 |
|
Historical information is available on our website.
Amounts may not add due to rounding.
MASCO CORPORATION Condensed Consolidated Balance Sheets and Other Financial Data - Unaudited December 31, 2024 and 2023
(dollars in millions) |
||||||||
|
|
December 31, 2024 |
|
December 31, 2023 |
||||
Balance Sheet |
|
|
|
|
||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash investments |
|
$ |
634 |
|
|
$ |
634 |
|
Receivables |
|
|
1,035 |
|
|
|
1,090 |
|
Inventories |
|
|
938 |
|
|
|
1,022 |
|
Prepaid expenses and other |
|
|
123 |
|
|
|
110 |
|
Total current assets |
|
|
2,730 |
|
|
|
2,856 |
|
|
|
|
|
|
||||
Property and equipment, net |
|
|
1,116 |
|
|
|
1,121 |
|
Goodwill |
|
|
597 |
|
|
|
604 |
|
Other intangible assets, net |
|
|
220 |
|
|
|
377 |
|
Operating lease right-of-use assets |
|
|
231 |
|
|
|
268 |
|
Other assets |
|
|
123 |
|
|
|
139 |
|
Total assets |
|
$ |
5,016 |
|
|
$ |
5,363 |
|
|
|
|
|
|
||||
Liabilities |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
789 |
|
|
$ |
840 |
|
Notes payable |
|
|
3 |
|
|
|
3 |
|
Accrued liabilities |
|
|
767 |
|
|
|
852 |
|
Total current liabilities |
|
|
1,560 |
|
|
|
1,695 |
|
|
|
|
|
|
||||
Long-term debt |
|
|
2,945 |
|
|
|
2,945 |
|
Noncurrent operating lease liabilities |
|
|
223 |
|
|
|
258 |
|
Other liabilities |
|
|
342 |
|
|
|
349 |
|
Total liabilities |
|
|
5,069 |
|
|
|
5,247 |
|
|
|
|
|
|
||||
Redeemable noncontrolling interest |
|
|
— |
|
|
|
18 |
|
|
|
|
|
|
||||
Equity |
|
|
(53 |
) |
|
|
98 |
|
Total liabilities and equity |
|
$ |
5,016 |
|
|
$ |
5,363 |
|
|
As of December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Other Financial Data |
|
|
|
||||
Working capital days |
|
|
|
||||
Receivable days |
|
51 |
|
|
|
52 |
|
Inventory days |
|
72 |
|
|
|
77 |
|
Payable days |
|
70 |
|
|
|
70 |
|
Working capital |
$ |
1,184 |
|
|
$ |
1,272 |
|
Working capital as a % of sales (LTM) |
|
15.1 |
% |
|
|
16.0 |
% |
Historical information is available on our website.
Amounts may not add due to rounding.
MASCO CORPORATION Condensed Consolidated Statements of Cash Flows and Other Financial Data - Unaudited For the Years Ended December 31, 2024 and 2023
(dollars in millions) |
|||||||
|
Year Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash Flows From (For) Operating Activities: |
|
|
|
||||
Cash provided by operating activities |
$ |
1,205 |
|
|
$ |
1,172 |
|
Working capital changes |
|
(130 |
) |
|
|
241 |
|
Net cash from operating activities |
|
1,075 |
|
|
|
1,413 |
|
|
|
|
|
||||
Cash Flows From (For) Financing Activities: |
|
|
|
||||
Purchase of Company common stock |
|
(751 |
) |
|
|
(353 |
) |
Excise tax paid on the purchase of Company common stock |
|
(3 |
) |
|
|
— |
|
Cash dividends paid |
|
(254 |
) |
|
|
(257 |
) |
Purchase of redeemable noncontrolling interest |
|
(15 |
) |
|
|
— |
|
Dividends paid to noncontrolling interest |
|
(37 |
) |
|
|
(49 |
) |
Proceeds from short-term borrowings |
|
— |
|
|
|
77 |
|
Payment of short-term borrowings |
|
— |
|
|
|
(77 |
) |
Payment of term loan |
|
— |
|
|
|
(200 |
) |
Proceeds from the exercise of stock options |
|
79 |
|
|
|
38 |
|
Employee withholding taxes paid on stock-based compensation |
|
(35 |
) |
|
|
(29 |
) |
Payment of debt |
|
(3 |
) |
|
|
(5 |
) |
Net cash for financing activities |
|
(1,017 |
) |
|
|
(854 |
) |
|
|
|
|
||||
Cash Flows From (For) Investing Activities: |
|
|
|
||||
Capital expenditures |
|
(168 |
) |
|
|
(243 |
) |
Acquisition of business, net of cash acquired |
|
(4 |
) |
|
|
(136 |
) |
Proceeds from disposition of business, net of cash disposed |
|
126 |
|
|
|
— |
|
Other, net |
|
(4 |
) |
|
|
(4 |
) |
Net cash for investing activities |
|
(50 |
) |
|
|
(383 |
) |
|
|
|
|
||||
Effect of exchange rate changes on cash and cash investments |
|
(9 |
) |
|
|
6 |
|
|
|
|
|
||||
Cash and Cash Investments: |
|
|
|
||||
(Decrease) increase for the year |
|
(1 |
) |
|
|
182 |
|
At January 1 |
|
634 |
|
|
|
452 |
|
At December 31 |
$ |
634 |
|
|
$ |
634 |
|
|
As of December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Liquidity |
|
|
|
||||
Cash and cash investments |
$ |
634 |
|
$ |
634 |
||
Revolver availability |
|
1,000 |
|
|
|
1,000 |
|
Total Liquidity |
$ |
1,634 |
|
|
$ |
1,634 |
|
Historical information is available on our website.
Amounts may not add due to rounding.
MASCO CORPORATION
Segment Data - Unaudited For the Three Months and Years Ended December 31, 2024 and 2023
(dollars in millions) |
|||||||||||||||||||||
|
Three Months Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
Change |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
||
Plumbing Products |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
$ |
1,189 |
|
|
$ |
1,204 |
|
|
(1 |
)% |
|
$ |
4,853 |
|
|
$ |
4,842 |
|
|
— |
% |
Operating profit, as reported |
$ |
198 |
|
|
$ |
189 |
|
|
|
|
$ |
911 |
|
|
$ |
861 |
|
|
|
||
Operating margin, as reported |
|
16.7 |
% |
|
|
15.7 |
% |
|
|
|
|
18.8 |
% |
|
|
17.8 |
% |
|
|
||
Rationalization charges |
|
1 |
|
|
|
9 |
|
|
|
|
|
9 |
|
|
|
8 |
|
|
|
||
Accelerated depreciation related to rationalization activity |
|
— |
|
|
|
1 |
|
|
|
|
|
— |
|
|
|
1 |
|
|
|
||
Operating profit, as adjusted |
|
200 |
|
|
|
198 |
|
|
|
|
|
920 |
|
|
|
870 |
|
|
|
||
Operating margin, as adjusted |
|
16.8 |
% |
|
|
16.4 |
% |
|
|
|
|
19.0 |
% |
|
|
18.0 |
% |
|
|
||
Depreciation and amortization |
|
28 |
|
|
|
30 |
|
|
|
|
|
107 |
|
|
|
106 |
|
|
|
||
EBITDA, as adjusted |
$ |
228 |
|
|
$ |
228 |
|
|
|
|
$ |
1,027 |
|
|
$ |
976 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Decorative Architectural Products |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
$ |
639 |
|
|
$ |
677 |
|
|
(6 |
)% |
|
$ |
2,975 |
|
|
$ |
3,125 |
|
|
(5 |
)% |
Operating profit, as reported |
$ |
113 |
|
|
$ |
85 |
|
|
|
|
$ |
549 |
|
|
$ |
578 |
|
|
|
||
Operating margin, as reported |
|
17.7 |
% |
|
|
12.6 |
% |
|
|
|
|
18.5 |
% |
|
|
18.5 |
% |
|
|
||
Rationalization charges |
|
— |
|
|
|
— |
|
|
|
|
|
1 |
|
|
|
4 |
|
|
|
||
Impairment charge for other intangible assets |
|
— |
|
|
|
15 |
|
|
|
|
|
— |
|
|
|
15 |
|
|
|
||
Insurance settlement |
|
— |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
(40 |
) |
|
|
||
Operating profit, as adjusted |
|
113 |
|
|
|
100 |
|
|
|
|
|
550 |
|
|
|
557 |
|
|
|
||
Operating margin, as adjusted |
|
17.7 |
% |
|
|
14.8 |
% |
|
|
|
|
18.5 |
% |
|
|
17.8 |
% |
|
|
||
Depreciation and amortization |
|
7 |
|
|
|
10 |
|
|
|
|
|
35 |
|
|
|
35 |
|
|
|
||
EBITDA, as adjusted |
$ |
120 |
|
|
$ |
110 |
|
|
|
|
$ |
585 |
|
|
$ |
592 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
$ |
1,828 |
|
|
$ |
1,882 |
|
|
(3 |
)% |
|
$ |
7,828 |
|
|
$ |
7,967 |
|
|
(2 |
)% |
Operating profit, as reported - segment |
$ |
311 |
|
|
$ |
274 |
|
|
|
|
$ |
1,460 |
|
|
$ |
1,439 |
|
|
|
||
General corporate expense, net |
|
(21 |
) |
|
|
(26 |
) |
|
|
|
|
(97 |
) |
|
|
(91 |
) |
|
|
||
Operating profit, as reported |
|
290 |
|
|
|
247 |
|
|
|
|
|
1,363 |
|
|
|
1,348 |
|
|
|
||
Operating margin, as reported |
|
15.9 |
% |
|
|
13.1 |
% |
|
|
|
|
17.4 |
% |
|
|
16.9 |
% |
|
|
||
Rationalization charges - segment |
|
1 |
|
|
|
9 |
|
|
|
|
|
9 |
|
|
|
12 |
|
|
|
||
Accelerated depreciation related to rationalization activity - segment |
|
— |
|
|
|
1 |
|
|
|
|
|
— |
|
|
|
1 |
|
|
|
||
Impairment charge for other intangible assets |
|
— |
|
|
|
15 |
|
|
|
|
|
— |
|
|
|
15 |
|
|
|
||
Insurance settlement |
|
— |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
(40 |
) |
|
|
||
Operating profit, as adjusted |
|
291 |
|
|
|
272 |
|
|
|
|
|
1,372 |
|
|
|
1,336 |
|
|
|
||
Operating margin, as adjusted |
|
15.9 |
% |
|
|
14.5 |
% |
|
|
|
|
17.5 |
% |
|
|
16.8 |
% |
|
|
||
Depreciation and amortization - segment |
|
35 |
|
|
|
40 |
|
|
|
|
|
143 |
|
|
|
141 |
|
|
|
||
Depreciation and amortization - other |
|
2 |
|
|
|
2 |
|
|
|
|
|
7 |
|
|
|
7 |
|
|
|
||
EBITDA, as adjusted |
$ |
328 |
|
|
$ |
314 |
|
|
|
|
$ |
1,522 |
|
|
$ |
1,485 |
|
|
|
Historical information is available on our website.
Amounts may not add due to rounding.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250211124198/en/
Investor Contact
Robin Zondervan
Vice President, Investor Relations and FP&A
313.792.5500
robin_zondervan@mascohq.com
Source: Masco Corporation