LSI Industries Reports Fiscal 2025 Second Quarter Results and Declares Quarterly Cash Dividend
LSI Industries (LYTS) reported strong fiscal Q2 2025 results with net sales reaching $147.7 million, a 36% year-over-year increase, including 14% organic growth. The company posted net income of $5.6 million ($0.18 per diluted share) and adjusted net income of $8.0 million ($0.26 per diluted share).
The Display Solutions segment showed exceptional performance with 50% organic sales growth, driven by strong demand in refueling/c-store and grocery verticals. The EMI acquisition, completed in April 2024, contributed $23.4 million in sales. The company generated $8.8 million in free cash flow and reduced its net debt to TTM Adjusted EBITDA ratio to 0.6x.
The company declared a quarterly cash dividend of $0.05 per share, payable February 11, 2025. Backlog increased 12% year-over-year, with Display Solutions orders up 25%, indicating strong momentum entering Q3 fiscal 2025.
LSI Industries (LYTS) ha riportato risultati solidi per il secondo trimestre fiscale del 2025, con vendite nette che hanno raggiunto $147,7 milioni, un aumento del 36% rispetto all'anno precedente, di cui il 14% è crescita organica. L'azienda ha registrato un reddito netto di $5,6 milioni ($0.18 per azione diluita) e un reddito netto rettificato di $8,0 milioni ($0.26 per azione diluita).
Il segmento delle Soluzioni per Display ha mostrato una performance eccezionale con una crescita delle vendite organiche del 50%, sostenuta da una forte domanda nei settori del rifornimento/commercio al dettaglio e della grande distribuzione. L'acquisizione di EMI, completata nell'aprile 2024, ha contribuito con $23,4 milioni alle vendite. L'azienda ha generato $8,8 milioni di flusso di cassa libero e ha ridotto il suo rapporto debito netto su EBITDA rettificato a 0,6x.
L'azienda ha dichiarato un dividendo in contante trimestrale di $0,05 per azione, pagabile il 11 febbraio 2025. Il portafoglio ordini è aumentato del 12% rispetto all'anno precedente, con ordini di Soluzioni per Display in aumento del 25%, indicando un forte slancio entrando nel terzo trimestre fiscale del 2025.
LSI Industries (LYTS) informó resultados sólidos para el segundo trimestre fiscal de 2025, con ventas netas que alcanzaron $147.7 millones, un incremento del 36% interanual, incluyendo un crecimiento orgánico del 14%. La compañía reportó un ingreso neto de $5.6 millones ($0.18 por acción diluida) y un ingreso neto ajustado de $8.0 millones ($0.26 por acción diluida).
El segmento de Soluciones de Pantallas mostró un rendimiento excepcional con un crecimiento de ventas orgánicas del 50%, impulsado por una fuerte demanda en los sectores de reabastecimiento/comercio y supermercado. La adquisición de EMI, completada en abril de 2024, contribuyó con $23.4 millones en ventas. La compañía generó $8.8 millones en flujo de caja libre y redujo su ratio de deuda neta sobre EBITDA ajustado a 0.6x.
La compañía declaró un dividendo en efectivo trimestral de $0.05 por acción, pagadero el 11 de febrero de 2025. La cartera de pedidos aumentó un 12% interanual, con pedidos de Soluciones de Pantallas subiendo un 25%, lo que indica un fuerte impulso hacia el tercer trimestre fiscal de 2025.
LSI Industries (LYTS)는 2025 회계 연도 2분기 실적을 발표하며, 순매출이 $147.7백만에 도달하여 전년 대비 36% 증가했으며, 이 중 14%는 유기적 성장입니다. 회사는 $5.6백만 ($0.18 희석 주당 수익)의 순이익과 $8.0백만 ($0.26 희석 주당 수익)의 조정 순이익을 기록했습니다.
디스플레이 솔루션 부문은 휘발유 보급 및 상점, 식료품 부문에서의 강한 수요로 인해 50% 유기적 판매 성장을 실현하며 뛰어난 성과를 보였습니다. 2024년 4월에 완료된 EMI 인수는 $23.4백만의 매출에 기여했습니다. 회사는 $8.8백만의 자유 현금 흐름을 창출하고, 순 부채 대비 조정 EBITDA 비율을 0.6배로 줄였습니다.
회사는 주당 $0.05의 분기 현금 배당금을 발표했으며, 이는 2025년 2월 11일에 지급됩니다. 수주 잔고는 전년 대비 12% 증가했으며, 디스플레이 솔루션 주문은 25% 증가하여 2025 회계 연도 3분기로 진입하면서 강한 모멘텀을 나타내고 있습니다.
LSI Industries (LYTS) a annoncé de solides résultats pour le deuxième trimestre fiscal 2025, avec des ventes nettes atteignant $147,7 millions, soit une augmentation de 36% par rapport à l'année précédente, dont 14% de croissance organique. L'entreprise a enregistré un bénéfice net de $5,6 millions ($0,18 par action diluée) et un bénéfice net ajusté de $8,0 millions ($0,26 par action diluée).
Le segment des Solutions d'Affichage a affiché une performance exceptionnelle avec une croissance des ventes organiques de 50%, soutenue par une forte demande dans les secteurs des stations-service/commerces de proximité et des grandes surfaces alimentaires. L'acquisition d'EMI, finalisée en avril 2024, a contribué à hauteur de $23,4 millions aux ventes. L'entreprise a généré $8,8 millions de flux de trésorerie libre et a réduit son ratio de dette nette sur EBITDA ajusté à 0,6x.
L'entreprise a déclaré un dividende trimestriel en espèces de $0,05 par action, payable le 11 février 2025. Le carnet de commandes a augmenté de 12% par rapport à l'année précédente, avec des commandes de Solutions d'Affichage en hausse de 25%, indiquant un fort élan entrant dans le troisième trimestre fiscal 2025.
LSI Industries (LYTS) meldete starke Ergebnisse für das 2. Quartal des Geschäftsjahres 2025 mit Nettoumsätzen von $147,7 Millionen, einem Anstieg von 36% im Vergleich zum Vorjahr, einschließlich 14% organischem Wachstum. Das Unternehmen erzielte einen Nettogewinn von $5,6 Millionen ($0,18 pro verwässerter Aktie) sowie einen bereinigten Nettogewinn von $8,0 Millionen ($0,26 pro verwässerter Aktie).
Der Unternehmensbereich Display-Lösungen zeigte eine außergewöhnliche Leistung mit einem organischen Umsatzwachstum von 50%, angetrieben durch eine starke Nachfrage in den Bereichen Tankstelle/Einzelhandel und Lebensmittelgroßhandel. Die im April 2024 abgeschlossene Übernahme von EMI trug mit $23,4 Millionen zu den Umsätzen bei. Das Unternehmen generierte $8,8 Millionen an freiem Cashflow und reduzierte sein Verhältnis von Nettoverschuldung zu bereinigtem EBITDA auf 0,6-fach.
Das Unternehmen erklärte eine vierteljährliche Bardividende von $0,05 pro Aktie, die am 11. Februar 2025 zahlbar ist. Der Auftragsbestand stieg um 12% im Vergleich zum Vorjahr, wobei die Bestellungen für Displaylösungen um 25% zunahmen, was auf einen starken Trend zum 3. Quartal des Geschäftsjahres 2025 hinweist.
- Net sales increased 36% y/y to $147.7M with 14% organic growth
- Display Solutions segment achieved 50% organic sales growth
- Free cash flow of $8.8M in Q2, $41.4M on TTM basis
- Reduced debt ratio from 1.3x to 0.6x since EMI acquisition
- Backlog up 12% y/y with Display Solutions orders increasing 25%
- EMI acquisition performing above initial expectations
- Lighting segment sales declined 10% year-over-year
- Lower large project activity in Lighting segment
Insights
LSI Industries' Q2 FY2025 results demonstrate exceptional execution across multiple fronts. The headline
The Display Solutions segment's
Financial health metrics are equally compelling. The reduction in net debt to TTM Adjusted EBITDA ratio from 1.3x to 0.6x since the EMI acquisition reflects strong cash flow management. With
The
The EMI acquisition's performance (
FISCAL 2025 SECOND QUARTER RESULTS
-
Net sales of
, +$147.7 million 36% y/y -
Organic net sales +
14% y/y -
Net income of
, or$5.6 million per diluted share$0.18 -
Adjusted Net Income
or$8.0 million per diluted share$0.26 -
EBITDA of
; Adjusted EBITDA of$11.5 million $13.3 million -
Free cash flow of
$8.8 million - Ratio of net debt to TTM Adjusted EBITDA of 0.6x
LSI delivered significant year-over-year growth in sales and profitability in the fiscal second quarter, driven by broad-based demand strength across its vertical markets. Fiscal second quarter results benefitted from solid organic growth within the Display Solutions segment, together with contributions from the EMI acquisition completed in April 2024.
The Company reported net sales of
LSI reported net income of
The Company generated free cash flow of
The Company declared a regular cash dividend of
MANAGEMENT COMMENTARY
“LSI delivered
“Our integrated, solutions-based model is gaining significant traction in the marketplace, positioning us for a solid start to our fiscal third quarter,” continued Clark. “Second quarter order rates increased versus the prior year, resulting in a
“Our Display Solutions segment generated organic sales growth of
“The grocery vertical generated sales growth over
“In the fiscal second quarter, we successfully managed the Department of Energy legislation requiring end of life production for refrigerated display cases utilizing the current R448 technology at calendar year-end, with conversion to R290 and other technologies effective January 1, 2025. We worked closely with our customers to proactively plan and adopt the technology transition, including the launch of our new R290 product line. We are well positioned to capitalize on increased demand levels for display case products throughout the calendar year.
“EMI delivered a solid performance in the second quarter, contributing to the over
“Within the Lighting segment, overall sales were lower year-over-year against a challenging prior year comparison. Last year, we had several large lighting projects, including a multi-million-dollar installation at a new EV battery plant complex, that did not recur in the current year. While small project activity levels were healthy during the second quarter, those projects were not sufficient to offset softness in large project activity, resulting in a
“Importantly, Lighting segment project quote activity remains above prior-year levels, contributing to a segment book-to-bill of 1.1 exiting the second quarter which, on a historical basis, is elevated entering a seasonally slower period for our construction markets. While our Lighting segment backlog was
“Innovation and new product vitality remains a central focus for our business. Over the last four years, we’ve launched more than 30 new products each year. In fiscal 2025, we anticipate more than 40 new product launches and refreshes, consistent with an innovation roadmap created to exceed specific customer requirements across each vertical market. During the second quarter, we launched multiple commercial programs designed to further accelerate adoption of our recent product launches, including our V-LOCITY series of outdoor area lights, new continuous indoor Linear fixtures, and Zone High Bay for sports court applications. Enhanced training and marketing programs for our sales force, agency partners, and customers have led to accelerated adoption of new products, consistent with our commercial strategy.”
Clark concluded, “LSI remains well positioned to drive continued, profitable growth entering the second half of our fiscal year 2025. Order rates and backlog remain strong; demand conditions across most end-markets are robust; and we’re capitalizing on favorable, multi-year secular opportunities where our vertically integrated, solutions-based model is uniquely suited to support our growing base of customers. We also continue to prioritize a combination of organic and inorganic growth, as outlined within our Fast Forward strategy, while maintaining our disciplined, returns-driven approach toward capital deployment.”
FISCAL 2025 SECOND QUARTER CONFERENCE CALL
A conference call will be held today at 11:00 A.M. ET to review the Company’s financial results and conduct a question-and-answer session.
A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of LSI Industries’ website at www.lsicorp.com. Individuals can also participate by teleconference dial-in. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time to register, download and install any necessary audio software.
Domestic Live: 877-407-4018
International Live: 201-689-8471
To listen to a replay of the teleconference, which subsequently will be available through February 6, 2025
Domestic Replay: 844-512-2921
International Replay: 412-317-6671
Conference ID: 13751021
ABOUT LSI INDUSTRIES
Headquartered in
FORWARD-LOOKING STATEMENTS
For details on the uncertainties that may cause our actual results to be materially different than those expressed in our forward-looking statements, visit https://investors.lsicorp.com as well as our Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q which contain risk factors.
Three Months Ended
|
|
|
Six Months Ended | |||||||||||||
(Unaudited) |
|
December 31 | ||||||||||||||
2024 |
|
2023 |
|
(In thousands, except per share data) |
|
2024 |
|
2023 |
||||||||
$ |
147,734 |
|
$ |
109,005 |
|
|
Net sales |
|
$ |
285,829 |
|
$ |
232,446 |
|||
|
|
|
|
|
|
|
|
|
||||||||
|
112,804 |
|
|
77,438 |
|
|
Cost of products sold |
|
|
217,147 |
|
|
163,943 |
|||
|
69 |
|
|
- |
|
|
Expense on step-up basis of acquired lease |
|
|
136 |
|
|
- |
|||
|
- |
|
|
31 |
|
|
Severance costs and restructuring costs |
|
|
38 |
|
|
378 |
|||
|
|
|
|
|
|
|
|
|
||||||||
|
34,861 |
|
|
31,536 |
|
|
Gross profit |
|
|
68,508 |
|
|
68,125 |
|||
|
|
|
|
|
|
|
|
|
||||||||
|
1,669 |
|
|
849 |
|
|
Long-term performance based compensation |
|
|
2,853 |
|
|
2,174 |
|||
|
- |
|
|
4 |
|
|
Severance costs and restructuring costs |
|
|
22 |
|
|
10 |
|||
|
1,408 |
|
|
1,190 |
|
|
Amortization expense of acquired intangible assets |
|
|
2,816 |
|
|
2,380 |
|||
|
- |
|
|
- |
|
|
Acquisition costs |
|
|
48 |
|
|
- |
|||
|
81 |
|
|
- |
|
|
Consulting expense: commercial growth initiatives |
|
|
81 |
|
|
19 |
|||
|
23,244 |
|
|
21,674 |
|
|
Selling and administrative costs |
|
|
45,098 |
|
|
44,695 |
|||
|
|
|
|
|
|
|
|
|
||||||||
|
8,459 |
|
7,819 |
|
|
Operating Income |
|
|
17,590 |
|
18,847 |
|||||
|
|
|
|
|
|
|
|
|
||||||||
|
382 |
|
|
(29 |
) |
|
Other (income) expense |
|
|
322 |
|
|
67 |
|||
|
728 |
|
|
453 |
|
|
Interest expense, net |
|
|
1,603 |
|
|
1,019 |
|||
|
|
|
|
|
|
|
|
|
||||||||
|
7,349 |
|
|
7,395 |
|
|
Income before taxes |
|
|
15,665 |
|
|
17,761 |
|||
|
|
|
|
|
|
|
|
|
||||||||
|
1,702 |
|
|
1,489 |
|
|
Income tax |
|
|
3,336 |
|
|
3,827 |
|||
|
|
|
|
|
|
|
|
|
||||||||
$ |
5,647 |
|
$ |
5,906 |
|
|
Net income |
|
$ |
12,329 |
|
$ |
13,934 |
|||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Weighted Average Common Shares Outstanding |
|
|
|
|
||||||||
|
29,930 |
|
|
29,024 |
|
|
Basic |
|
|
29,761 |
|
|
28,890 |
|||
|
30,876 |
|
|
30,043 |
|
|
Diluted |
|
|
30,709 |
|
|
29,949 |
|||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Earnings Per Share |
|
|
|
|
||||||||
$ |
0.19 |
|
$ |
0.20 |
|
|
Basic |
|
$ |
0.41 |
|
$ |
0.48 |
|||
$ |
0.18 |
|
$ |
0.20 |
|
|
Diluted |
|
$ |
0.40 |
|
$ |
0.47 |
(amounts in thousands) | ||||||
December 31 | June 30, | |||||
2024 |
2024 |
|||||
Current assets | $ |
163,405 |
$ |
162,499 |
||
Property, plant and equipment, net |
|
31,534 |
|
32,959 |
||
Other assets |
|
149,606 |
|
153,342 |
||
Total assets | $ |
344,545 |
$ |
348,800 |
||
Current maturities of long-term debt | $ |
3,571 |
$ |
3,571 |
||
Other current liabilities |
|
74,977 |
|
75,636 |
||
Long-term debt |
|
34,615 |
|
50,658 |
||
Other long-term liabilities |
|
14,267 |
|
14,580 |
||
Shareholders' equity |
|
217,115 |
|
204,355 |
||
$ |
344,545 |
$ |
348,800 |
Three Months Ended December 31, 2024 Results
Net sales for the three months ended December 31, 2024, were
Six Months Ended December 31, 2024 Results
Net sales for the six months ended December 31, 2024, were
Balance Sheet
The balance sheet at December 31, 2024, included current assets of
Cash Dividend Actions
The Board of Directors declared a regular quarterly cash dividend of
Non-GAAP Financial Measures
This press release includes adjustments to GAAP operating income, net income, and earnings per share for the three and six months ended December 31, 2024, and 2023. Operating income, net income, and earnings per share, which exclude the impact of long-term performance based compensation expense, the amortization expense of acquired intangible assets, commercial growth opportunity expense, acquisition costs, the lease expense on the step-up basis of acquired leases, and restructuring and severance costs, are non-GAAP financial measures. We further note that while the amortization expense of acquired intangible assets is excluded from the measures, the revenue of the acquired companies is reflected in the measures and the acquired assets contribute to revenue generation. We exclude these items because we believe they are not representative of the ongoing results of the operations of the business. Also included in this press release are non-GAAP financial measures, including Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA and Adjusted EBITDA), Net Debt to Adjusted EBITDA, Free Cash Flow, and organic sales growth. We believe that these are useful as supplemental measures in assessing the operating performance of our business. These measures are used by our management, including our chief operating decision maker, to evaluate business results, and are frequently referenced by those who follow the Company. These non-GAAP measures may be different from non-GAAP measures used by other companies. In addition, the non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations, in that they do not reflect all amounts associated with our results as determined in accordance with
Three Months Ended December 31 |
Six Months Ended December 31 |
|||||||||||||
(Unaudited) | ||||||||||||||
2024 |
2023 |
% Change | (In thousands, except per share data) | 2024 |
2023 |
% Change | ||||||||
$ |
147,734 |
$ |
109,005 |
36 |
% |
Net sales | $ |
285,829 |
$ |
232,446 |
23 |
% |
||
|
8,459 |
|
7,819 |
8 |
% |
Operating income as reported |
|
17,590 |
|
18,847 |
-7 |
% |
||
|
1,669 |
|
849 |
Long-term performance based compensation |
|
2,853 |
|
2,174 |
||||||
|
81 |
|
- |
Consulting expense: commercial growth initiatives |
|
81 |
|
19 |
||||||
|
- |
|
- |
Acquisition costs |
|
48 |
|
- |
||||||
|
1,408 |
|
1,190 |
Amortization expense of acquired intangible assets |
|
2,816 |
|
2,380 |
||||||
|
69 |
|
- |
Expense on step-up basis of acquired lease |
|
136 |
|
- |
||||||
|
- |
|
35 |
Severance costs and Restructuring costs |
|
60 |
|
388 |
||||||
$ |
11,686 |
$ |
9,893 |
18 |
% |
Operating income as adjusted | $ |
23,584 |
$ |
23,808 |
-1 |
% |
||
$ |
5,647 |
$ |
5,906 |
-4 |
% |
Net income as reported | $ |
12,329 |
$ |
13,934 |
-12 |
% |
||
$ |
7,996 |
$ |
7,249 |
10 |
% |
Net income as adjusted | $ |
15,977 |
$ |
16,859 |
-5 |
% |
||
$ |
0.18 |
$ |
0.20 |
-7 |
% |
Earnings per share (diluted) as reported | $ |
0.40 |
$ |
0.47 |
-14 |
% |
||
$ |
0.26 |
$ |
0.24 |
7 |
% |
Earnings per share (diluted) as adjusted | $ |
0.52 |
$ |
0.56 |
-8 |
% |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||
December 31 | December 31 | ||||||||||||||||||||||||
2024 |
|
|
2023 |
(In thousands, except per share data) |
|
2024 |
|
|
2023 |
|
|||||||||||||||
Diluted EPS |
Diluted EPS |
Diluted EPS |
Diluted EPS |
||||||||||||||||||||||
Reconciliation of net income to adjusted net income | |||||||||||||||||||||||||
$ |
5,647 |
|
$ |
0.18 |
$ |
5,906 |
|
$ |
0.20 |
|
Net income as reported | $ |
12,329 |
|
$ |
0.40 |
|
$ |
13,934 |
|
$ |
0.47 |
|
||
|
1,294 |
|
|
0.04 |
|
625 |
|
|
0.02 |
|
Long-term performance based compensation |
|
2,161 |
|
$ |
0.07 |
|
|
1,599 |
|
|
0.05 |
|
||
|
1,090 |
|
|
0.04 |
|
885 |
|
|
0.03 |
|
Amortization expense of acquired intangible assets |
|
2,132 |
|
$ |
0.07 |
|
|
1,755 |
|
|
0.06 |
|
||
|
62 |
|
|
- |
|
- |
|
|
- |
|
Consulting expense: commercial growth initiatives |
|
62 |
|
$ |
- |
|
|
13 |
|
|
- |
|
||
|
- |
|
|
- |
|
34 |
|
|
- |
|
Severance costs and Restructuring costs |
|
45 |
|
$ |
- |
|
|
290 |
|
|
0.01 |
|
||
|
- |
|
|
- |
|
- |
|
|
- |
|
Acquisition costs |
|
50 |
|
|
- |
|
|
- |
|
|||||
|
53 |
|
|
- |
|
- |
|
|
- |
|
Expense on step-up basis of acquired lease |
|
103 |
|
$ |
0.01 |
|
|
- |
|
|
- |
|
||
|
(150 |
) |
|
- |
|
(201 |
) |
|
(0.01 |
) |
Tax rate difference between reported and adjusted net income |
|
(905 |
) |
$ |
(0.03 |
) |
|
(732 |
) |
|
(0.03 |
) |
||
$ |
7,996 |
|
$ |
0.26 |
$ |
7,249 |
|
$ |
0.24 |
|
Net income adjusted | $ |
15,977 |
|
$ |
0.52 |
|
$ |
16,859 |
|
$ |
0.56 |
|
|
||||||||||||||||||||||
Three Months Ended December 31 |
(Unaudited; In thousands) |
|
Six Months Ended December 31 |
|||||||||||||||||||
Net Income to Adjusted EBITDA |
|
|||||||||||||||||||||
|
2024 |
|
|
2023 |
|
% Change |
|
|
2024 |
|
|
2023 |
|
% Change | ||||||||
$ |
5,647 |
|
$ |
5,906 |
|
Net income as reported |
|
$ |
12,329 |
|
$ |
13,934 |
|
|||||||||
|
1,702 |
|
|
1,489 |
|
Income tax |
|
|
3,336 |
|
|
3,827 |
|
|||||||||
|
728 |
|
|
453 |
|
Interest expense, net |
|
|
1,603 |
|
|
1,019 |
|
|||||||||
|
382 |
|
|
(29 |
) |
Other (income) expense |
|
|
322 |
|
|
67 |
|
|||||||||
$ |
8,459 |
|
$ |
7,819 |
|
8 |
% |
Operating Income as reported |
|
$ |
17,590 |
|
$ |
18,847 |
|
-7 |
% |
|||||
|
||||||||||||||||||||||
|
3,018 |
|
|
2,357 |
|
Depreciation and amortization |
|
|
5,958 |
|
|
4,728 |
|
|||||||||
$ |
11,477 |
|
$ |
10,176 |
|
13 |
% |
EBITDA |
|
$ |
23,548 |
|
$ |
23,575 |
|
0 |
% |
|||||
|
||||||||||||||||||||||
|
1,669 |
|
|
849 |
|
Long-term performance based compensation |
|
|
2,853 |
|
|
2,174 |
|
|||||||||
|
81 |
|
|
- |
|
Consulting expense: commercial growth initiatives |
|
|
81 |
|
|
19 |
|
|||||||||
|
- |
|
|
- |
|
Acquisition costs |
|
|
48 |
|
|
- |
|
|||||||||
|
69 |
|
|
- |
|
Expense on step-up basis of acquired lease |
|
|
136 |
|
|
- |
|
|||||||||
|
- |
|
|
35 |
|
Severance costs and Restructuring costs |
|
|
60 |
|
|
388 |
|
|||||||||
$ |
13,296 |
|
$ |
11,060 |
|
20 |
% |
Adjusted EBITDA |
|
$ |
26,726 |
|
$ |
26,156 |
|
2 |
% |
|||||
|
9.0 |
% |
|
10.1 |
% |
Adjusted EBITDA as a percentage of sales |
|
|
9.4 |
% |
|
11.3 |
% |
|||||||||
|
||||||||||||||||||||||
Three Months Ended December 31 |
(Unaudited; In thousands) |
|
Six Months Ended December 31 |
|||||||||||||||||||
Free Cash Flow |
|
|||||||||||||||||||||
|
2024 |
|
|
2023 |
|
% Change |
|
|
2024 |
|
|
2023 |
|
% Change | ||||||||
$ |
9,891 |
|
$ |
9,276 |
|
7 |
% |
Cash flow from operations |
|
$ |
21,737 |
|
$ |
19,868 |
|
9 |
% |
|||||
|
||||||||||||||||||||||
|
(1,066 |
) |
|
(1,956 |
) |
Capital expenditures |
|
|
(1,825 |
) |
|
(3,349 |
) |
|||||||||
$ |
8,825 |
|
$ |
7,320 |
|
21 |
% |
Free cash flow |
|
$ |
19,912 |
|
$ |
16,519 |
|
21 |
% |
Net Debt to Adjusted EBITDA Ratio | December 31 | June 30 | ||||||
(amounts in thousands) |
|
2024 |
|
|
2024 |
|
||
Current maturity of debt | $ |
3,571 |
|
$ |
3,571 |
|
||
Long-term debt |
|
34,615 |
|
|
50,658 |
|
||
Total debt | $ |
38,186 |
|
$ |
54,229 |
|
||
Less: cash |
|
(4,712 |
) |
|
(4,110 |
) |
||
Net debt | $ |
33,474 |
|
$ |
50,119 |
|
||
Adjusted EBITDA - trailing twelve months | $ |
52,006 |
|
$ |
51,436 |
|
||
Net debt to adjusted EBITDA ratio |
|
0.6 |
|
|
1.0 |
|
Organic compared to Inorganic Sales | Q2 2024 | Q2 2025 | % Variance | ||||||
Lighting Segment | $ |
64,796 |
$ |
58,210 |
-10 |
% |
|||
Display Solutions Segment | |||||||||
- Comparable Display Solutions Sales | $ |
44,209 |
$ |
66,133 |
50 |
% |
|||
- EMI | $ |
- |
$ |
23,391 |
|||||
Total Display Solutions Sales | $ |
44,209 |
$ |
89,524 |
103 |
% |
|||
Total net sales | $ |
109,005 |
$ |
147,734 |
36 |
% |
|||
Less: | |||||||||
EMI |
|
- |
|
23,391 |
|||||
Total organic net sales | $ |
109,005 |
$ |
124,343 |
14 |
% |
Reconciliation of net income to adjusted net income - Six quarter view | ||||||||||||
FY 2024 | ||||||||||||
Diluted EPS |
Diluted EPS |
|||||||||||
Q1 2024 | Q2 2024 | |||||||||||
Net income reported | $ |
8,028 |
|
$ |
0.27 |
|
$ |
5,906 |
|
$ |
0.20 |
|
Consulting expense: commercial growth initiatives |
|
13 |
|
|
- |
|
|
- |
|
|
- |
|
Amortization expense of acquired intangible assets |
|
870 |
|
|
0.03 |
|
|
885 |
|
|
0.03 |
|
Severance costs/Restructuring costs |
|
256 |
|
|
0.01 |
|
|
34 |
|
|
- |
|
Long-term performance based compensation |
|
974 |
|
|
0.03 |
|
|
625 |
|
|
0.02 |
|
Tax rate difference between reported and adjusted net income |
|
(531 |
) |
|
(0.02 |
) |
|
(201 |
) |
|
(0.01 |
) |
Net income adjusted | $ |
9,610 |
|
$ |
0.32 |
|
$ |
7,249 |
|
$ |
0.24 |
|
Adjusted net income % |
|
7.8 |
% |
|
6.7 |
% |
FY 2024 | ||||||||||
Diluted EPS |
Diluted EPS |
|||||||||
Q3 2024 | Q4 2024 | |||||||||
Net income reported | $ |
5,375 |
|
$ |
0.18 |
$ |
5,668 |
|
$ |
0.19 |
Acquisition costs |
|
- |
|
|
- |
|
722 |
|
|
0.02 |
Amortization expense of acquired intangible assets |
|
888 |
|
|
0.03 |
|
1,028 |
|
|
0.04 |
Severance costs/Restructuring costs |
|
101 |
|
|
- |
|
5 |
|
|
- |
Long-term performance based compensation |
|
767 |
|
|
0.03 |
|
906 |
|
|
0.03 |
Tax rate difference between reported and adjusted net income |
|
- |
|
|
(25 |
) |
|
- |
||
Net income adjusted | $ |
7,131 |
|
$ |
0.24 |
$ |
8,304 |
|
$ |
0.28 |
Adjusted net income % |
|
6.6 |
% |
|
6.4 |
% |
FY 2025 | |||||||||||
Diluted EPS |
Diluted EPS |
||||||||||
Q1 2025 | Q2 2025 | ||||||||||
Net income reported | $ |
6,682 |
|
$ |
0.22 |
|
$ |
5,647 |
|
$ |
0.18 |
Acquisition costs |
|
36 |
|
|
- |
|
|
- |
|
|
- |
Consulting expense: commercial growth initiatives |
|
- |
|
|
- |
|
|
62 |
|
|
- |
Amortization expense of acquired intangible assets |
|
1,042 |
|
|
0.03 |
|
|
1,090 |
|
|
0.04 |
Lease expense on the step-up basis of acquired leases |
|
50 |
|
|
- |
|
|
53 |
|
|
- |
Severance costs/Restructuring costs |
|
45 |
|
|
- |
|
|
- |
|
|
- |
Long-term performance based compensation |
|
881 |
|
|
0.03 |
|
|
1,294 |
|
|
0.04 |
Tax rate difference between reported and adjusted net income |
|
(755 |
) |
|
(0.02 |
) |
|
(150 |
) |
|
- |
Net income adjusted | $ |
7,981 |
|
$ |
0.26 |
|
$ |
7,996 |
|
$ |
0.26 |
Adjusted net income % |
|
5.8 |
% |
|
5.4 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250123811047/en/
INVESTOR & MEDIA CONTACT
Noel Ryan, IRC
720.778.2415
LYTS@vallumadvisors.com
Source: LSI Industries Inc.
FAQ
What was LSI Industries (LYTS) revenue growth in Q2 2025?
How much did EMI acquisition contribute to LYTS Q2 2025 revenue?
What is LYTS current dividend payment for Q2 2025?
How much free cash flow did LYTS generate in Q2 2025?