LSB Industries, Inc. Reports Operating Results for the 2024 Second Quarter
LSB Industries (NYSE: LXU) reported Q2 2024 results with net sales of $140 million, down from $166 million in Q2 2023. Net income decreased to $10 million from $25 million, and diluted EPS fell to $0.13 from $0.33 year-over-year. Adjusted EBITDA was $41 million, compared to $47 million in Q2 2023.
The company highlighted a five-year agreement to supply low carbon ammonium nitrate solution to Freeport Minerals LSB Industries continued its share repurchase program, buying back 0.8 million shares in Q2 and 1.5 million year-to-date. The company also repurchased $64 million in principal amount of Senior Secured Notes during Q2, reducing total debt to approximately $486 million.
LSB Industries is progressing on two clean ammonia projects, with the EPA expected to make a final decision on the El Dorado carbon capture and sequestration project by Spring 2025. The company remains focused on becoming a leader in low carbon ammonia production.
LSB Industries (NYSE: LXU) ha riportato i risultati del secondo trimestre 2024 con vendite nette di 140 milioni di dollari, in calo rispetto ai 166 milioni di dollari del secondo trimestre 2023. Il reddito netto è diminuito a 10 milioni di dollari rispetto ai 25 milioni di dollari, e l'EPS diluito è sceso a 0,13 dollari da 0,33 dollari rispetto all'anno precedente. L'EBITDA rettificato è stato di 41 milioni di dollari, rispetto ai 47 milioni di dollari nel secondo trimestre 2023.
L'azienda ha evidenziato un accordo quinquennale per fornire una soluzione di nitrato di ammonio a basse emissioni di carbonio a Freeport Minerals. LSB Industries ha continuato il proprio programma di riacquisto delle azioni, riacquistando 0,8 milioni di azioni nel secondo trimestre e 1,5 milioni dall'inizio dell'anno. Inoltre, l'azienda ha riacquistato 64 milioni di dollari in capitale di Senior Secured Notes durante il secondo trimestre, riducendo il debito totale a circa 486 milioni di dollari.
LSB Industries sta progredendo su due progetti di ammoniaca pulita, con l'EPA prevista per prendere una decisione finale sul progetto di cattura e stoccaggio del carbonio di El Dorado entro la primavera del 2025. L'azienda rimane concentrata nel diventare un leader nella produzione di ammoniaca a basse emissioni di carbonio.
LSB Industries (NYSE: LXU) reportó resultados del segundo trimestre de 2024 con ventas netas de 140 millones de dólares, en comparación con los 166 millones de dólares del segundo trimestre de 2023. El ingreso neto disminuyó a 10 millones de dólares desde 25 millones de dólares, y el EPS diluido cayó a 0,13 dólares desde 0,33 dólares en comparación interanual. El EBITDA ajustado fue de 41 millones de dólares, en comparación con 47 millones de dólares en el segundo trimestre de 2023.
La empresa destacó un acuerdo de cinco años para suministrar una solución de nitrato de amonio de bajo carbono a Freeport Minerals. LSB Industries continuó su programa de recompra de acciones, recomprando 0,8 millones de acciones en el segundo trimestre y 1,5 millones en lo que va del año. La compañía también recompró 64 millones de dólares en monto principal de Senior Secured Notes durante el segundo trimestre, reduciendo la deuda total a aproximadamente 486 millones de dólares.
LSB Industries está avanzando en dos proyectos de amoníaco limpio, con la EPA prevista para tomar una decisión final sobre el proyecto de captura y almacenamiento de carbono de El Dorado para la primavera de 2025. La empresa sigue enfocada en convertirse en un líder en la producción de amoníaco de bajo carbono.
LSB 인더스트리(뉴욕증권거래소: LXU)는 2024년 2분기 실적을 발표했으며, 순 매출은 1억 4천만 달러로 2023년 2분기 1억 6천6백만 달러에서 감소했습니다. 순이익은 1천만 달러로 감소했습니다, 2천5백만 달러에서 감소하였고, 희석 주당순이익( EPS)은 0.13달러로 떨어졌습니다, 작년 동기 대비 0.33달러에서 하락했습니다. 조정된 EBITDA는 4천1백만 달러로, 2023년 2분기 4천7백만 달러와 비교되었습니다.
회사는 Freeport Minerals에 저탄소 질산암모늄 용액을 공급하기 위한 5년 계약을 체결했습니다. LSB 인더스트리는 자사주 매입 프로그램을 계속하여, 2분기 동안 80만 주를 매입하고, 연초부터 150만 주를 매입했습니다. 또한, 회사는 2분기 동안 고급 담보 채권(Senior Secured Notes)의 6400만 달러의 원금을 재매입하여 총 부채를 약 4억 8천6백만 달러로 줄였습니다.
LSB 인더스트리는 두 개의 청정 암모니아 프로젝트를 진행 중이며, EPA가 2025년 봄까지 엘도라도 탄소 포집 및 저장 프로젝트에 대한 최종 결정을 내릴 것으로 예상하고 있습니다. 회사는 저탄소 암모니아 생산의 선두주자가 되기 위해 집중하고 있습니다.
LSB Industries (NYSE: LXU) a publié les résultats du deuxième trimestre 2024 avec des ventes nettes de 140 millions de dollars, en baisse par rapport à 166 millions de dollars au deuxième trimestre 2023. Le revenu net a diminué à 10 millions de dollars contre 25 millions de dollars, et le BPA dilué est tombé à 0,13 dollar contre 0,33 dollar par rapport à l'année précédente. L'EBITDA ajusté était de 41 millions de dollars, comparativement à 47 millions de dollars au deuxième trimestre 2023.
L'entreprise a mis en avant un accord de cinq ans pour fournir des solutions de nitrate d'ammonium à faibles émissions de carbone à Freeport Minerals. LSB Industries a poursuivi son programme de rachat d'actions, rachetant 0,8 million d'actions au deuxième trimestre et 1,5 million depuis le début de l'année. L'entreprise a également racheté pour 64 millions de dollars de montant principal de Senior Secured Notes au cours du deuxième trimestre, réduisant la dette totale à environ 486 millions de dollars.
LSB Industries progresse dans deux projets d'ammoniac propre, l'EPA devant vraisemblablement prendre une décision finale sur le projet de capture et de stockage du carbone d'El Dorado d'ici le printemps 2025. L'entreprise reste concentrée sur son objectif de devenir un leader dans la production d'ammoniac à faibles émissions de carbone.
LSB Industries (NYSE: LXU) hat die Ergebnisse des zweiten Quartals 2024 veröffentlicht, mit Nettoverkaufszahlen von 140 Millionen Dollar, was einen Rückgang von 166 Millionen Dollar im zweiten Quartal 2023 darstellt. Der Nettogewinn sank auf 10 Millionen Dollar von 25 Millionen Dollar, und der verwässerte Gewinn pro Aktie fiel auf 0,13 Dollar von 0,33 Dollar im Jahresvergleich. Das bereinigte EBITDA betrug 41 Millionen Dollar, im Vergleich zu 47 Millionen Dollar im zweiten Quartal 2023.
Das Unternehmen hob einen Fünfjahresvertrag zur Lieferung von kohlenstoffarmen Ammoniumnitratlösungen an Freeport Minerals hervor. LSB Industries setzte sein Aktienrückkaufprogramm fort und kaufte im zweiten Quartal 0,8 Millionen Aktien zurück, sowie insgesamt 1,5 Millionen seit Jahresbeginn. Das Unternehmen kaufte im zweiten Quartal Anleihen im Wert von 64 Millionen Dollar zurück, was die Gesamtschulden auf etwa 486 Millionen Dollar reduzierte.
LSB Industries arbeitet an zwei Projekten für sauberes Ammoniak, wobei die EPA voraussichtlich bis zum Frühling 2025 eine endgültige Entscheidung über das El Dorado-Projekt zur Kohlenstoffabscheidung und -speicherung treffen wird. Das Unternehmen bleibt darauf fokussiert, eine führende Rolle in der Produktion von kohlenstoffarmem Ammoniak einzunehmen.
- Signed five-year agreement to supply low carbon ammonium nitrate solution to Freeport Minerals
- Generated solid cash flow in Q2, enabling stock repurchases and debt reduction
- Total cash of approximately $216 million as of June 30, 2024
- Progressing on two clean ammonia projects with potential production start in early 2026
- Repurchased $64 million in principal amount of Senior Secured Notes during Q2, reducing total debt
- Net sales decreased to $140 million from $166 million in Q2 2023
- Net income declined to $10 million from $25 million year-over-year
- Diluted EPS fell to $0.13 from $0.33 in Q2 2023
- Adjusted EBITDA decreased to $41 million from $47 million in Q2 2023
- Lower pricing for UAN, AN, and nitric products, coupled with lower sales volumes for HDAN and ammonia
Insights
LSB Industries' Q2 2024 results present a mixed picture with some concerning trends but also positive developments. Net sales decreased by
However, there are several positive aspects to consider:
- The company generated strong operating cash flow of
$41 million , demonstrating solid cash generation ability. - LSB continues to strengthen its balance sheet, repurchasing
$64 million in principal amount of Senior Secured Notes during Q2, reducing total debt to$486 million . - The company maintains a healthy cash position of
$216 million , providing financial flexibility.
The five-year agreement to supply low carbon ammonium nitrate solution to Freeport Minerals is a significant development, potentially opening up new revenue streams in the growing market for environmentally friendly products. This aligns well with LSB's ongoing clean ammonia projects, which could position the company as a leader in the energy transition.
While the current financial performance shows some weakness, LSB's strategic initiatives and market positioning suggest potential for future growth. Investors should closely monitor the progress of the company's low-carbon projects and the impact of recent turnarounds on production efficiency.
The market outlook for LSB Industries presents a complex landscape with both challenges and opportunities. In the industrial sector, demand remains stable, supported by robust consumer spending and infrastructure development. The metals market, particularly copper, is showing strength due to demand from data centers and electric vehicles, which bodes well for LSB's ammonium nitrate products.
The ammonia market is currently healthy, with pricing supported by several factors:
- A balanced U.S. supply-demand dynamic
- Global supply constraints due to facility turnarounds and natural gas curtailments
- Shipping disruptions affecting imports into Europe
UAN pricing remains solid, benefiting from low inventories and the strong ammonia market. However, corn futures prices have weakened, which could potentially impact demand for agricultural products.
The company's focus on low-carbon ammonia projects is particularly noteworthy. With the Houston Ship Channel Blue Ammonia project and the El Dorado Carbon Capture and Sequestration project, LSB is positioning itself at the forefront of the energy transition. The recent agreement with Freeport Minerals for low carbon ANS supply validates the market demand for these products.
While current financial results show some pressure, LSB's strategic initiatives align well with emerging market trends, particularly in sustainable and low-carbon products. This positioning could provide a competitive advantage as industries increasingly prioritize decarbonization efforts.
Second Quarter 2024 Results and Recent Highlights
-
Net sales of
compared to$140 million in the second quarter of 2023$166 million -
Net income of
compared to$10 million in the second quarter of 2023$25 million -
Diluted EPS of
compared to$0.13 for the second quarter of 2023$0.33 -
Adjusted EBITDA(1) of
compared to$41 million in the second quarter of 2023$47 million -
Cash Flow from Operations of
with Capital Expenditures of$41 million $15 million - Repurchased approximately 0.8 million shares of common stock during the second quarter of 2024, and approximately 1.5 million shares year-to-date
-
Repurchased
in principal amount of Senior Secured Notes during the second quarter of 2024, and$64 million in principal amount year-to-date; total debt of approximately$97 million as of June 30, 2024$486 million -
Total cash of approximately
as of June 30, 2024$216 million -
Signed five-year agreement to supply low carbon ammonium nitrate solution (ANS) to Freeport Minerals Corporation ("
Freeport ")
______________________________ | |
(1) | This is a Non-GAAP measure. Refer to the Non-GAAP Reconciliation section. |
“Our second quarter was highlighted by our landmark agreement to supply Freeport Minerals with low carbon ANS for use in their copper mining operations," stated Mark Behrman, LSB Industries' President and CEO. "This agreement validates our belief that industrial customers will identify low carbon nitrogen products as a critical pathway toward achieving their decarbonization initiatives."
"Our second quarter profitability improved sequentially due largely to improved pricing relative to the first quarter of this year. While selling prices were down compared to the second quarter of last year, the year-over-year pricing decline was much less significant than the declines experienced over the previous several quarters. We view this as indicative of a stabilization of our markets after a period of downward volatility following the spike in nitrogen prices experienced in 2022.”
"We generated solid cash flow in the second quarter, contributing to our ability to return value to shareholders through stock repurchases, while further de-risking our balance sheet by repurchasing bonds at a discount to their principal value. We continue to make investments in the reliability and safety of our facilities which we expect to lead to greater production volumes. We have recently commenced a Turnaround at our
"We continue to make progress on our two clean ammonia projects. The EPA is currently indicating a final decision next Spring on the Class VI permit application submitted by our partner, Lapis Energy, for our
Market Outlook
-
Industrial business remains stable reflecting:
-
Steady demand for nitric acid supported by the strength of the
U.S. economy and robust consumer spending levels -
Demand for ammonium nitrate (AN) bolstered by
U.S. production of metals, including copper for data centers and electric vehicles, as well as quarrying/aggregate production for infrastructure upgrade and expansion - Metals commodity prices are very supportive of maximizing production
-
Steady demand for nitric acid supported by the strength of the
-
Ammonia market is healthy and pricing has been strong driven by:
-
Healthy summer fill program, suggesting balanced
U.S. supply-demand dynamics -
Extended turnaround at a large Saudi Arabian facility and natural gas curtailments in
Trinidad andEgypt , limiting global supply -
Constrained ammonia imports into
Europe from theMiddle East due to the ongoing disruption of shipping through the Suez Canal - Delayed startup of new production capacity
-
Healthy summer fill program, suggesting balanced
-
UAN pricing remains solid due to:
- Low inventories in the distribution channel following the Spring application season
- Updraft from strong ammonia and, to a lesser extent, urea markets, both of which are benefiting from global supply constraints
-
Corn futures prices have weakened as a result of:
- Increased stocks-to-use ratios
-
USDA forecasts for
U.S. corn acres planted in 2024 higher than historical average - Potentially offsetting the above factors could be the impact of wet weather in certain growing regions resulting in reduced yields
Low-Carbon Ammonia Projects Summary
-
Houston Ship Channel Blue Ammonia project with INPEX, Air Liquide and Vopak Exolum Houston
- 1.1 million metric ton per year blue ammonia plant utilizing blue hydrogen provided by Air Liquide/INPEX (JV)
- Pre-FEED is underway with expected completion in Q4'24
- FEED study expected to begin in Q1'25 with expected completion during Q4'25; final investment decision in Q1'26
-
El Dorado Carbon Capture and Sequestration (CCS) Project with Lapis Energy
-
Capture and sequester between 400,000 and 500,000 metric tons of CO2 per year, which would reduce our Scope 1 emissions by
25% , yielding between 305,000 and 380,0000 metric tons per year of low carbon ammonia - Awaiting approval of Class VI permit to construct application by the EPA
- Focused on beginning operations in Q1'26
-
Capture and sequester between 400,000 and 500,000 metric tons of CO2 per year, which would reduce our Scope 1 emissions by
-
MOU with Amogy to Develop Ammonia as a Marine Fuel
- Collaborating on the evaluation and development of pilot program that would combine LSB's low-carbon ammonia and Amogy's ammonia-to-power engine solution
- Amogy to test tugboat retrofitted with power unit using ammonia as a fuel during Q3'24
Second Quarter Results Overview
|
|
Three Months Ended |
|
|
||||||
|
|
June 30, |
|
|
||||||
|
|
2024 |
|
2023 |
|
% Change |
||||
Product Sales ($ in Thousands) |
|
|
|
|
|
|
||||
AN & Nitric Acid |
|
$ |
58,442 |
|
$ |
69,561 |
|
|
(16 |
)% |
Urea ammonium nitrate (UAN) |
|
|
42,808 |
|
|
40,905 |
|
|
5 |
% |
Ammonia |
|
|
28,448 |
|
|
39,612 |
|
|
(28 |
)% |
Other |
|
|
10,375 |
|
|
15,767 |
|
|
(34 |
)% |
Total net sales |
|
$ |
140,073 |
|
$ |
165,845 |
|
|
Comparison of 2024 to 2023 quarterly periods:
- Net sales and operating income declined during the quarter driven by lower pricing for UAN and our AN and nitric products coupled with lower sales volumes for HDAN and ammonia. These headwinds were partially offset by lower natural gas prices.
The following tables provide key sales metrics for our products:
|
|
Three Months Ended |
||||||||
|
|
June 30, |
||||||||
Key Product Volumes (short tons sold) |
|
2024 |
|
2023 |
|
% Change |
||||
AN & Nitric Acid |
|
|
147,619 |
|
|
161,987 |
|
|
(9 |
)% |
Urea ammonium nitrate (UAN) |
|
|
137,499 |
|
|
126,010 |
|
|
9 |
% |
Ammonia |
|
|
72,294 |
|
|
102,047 |
|
|
(29 |
)% |
|
|
|
357,412 |
|
|
390,044 |
|
|
(8 |
)% |
Average Selling Prices (price per short ton) (A) |
|
|
|
|
|
|
||||
AN & Nitric Acid |
|
$ |
337 |
|
$ |
381 |
|
|
(12 |
)% |
Urea ammonium nitrate (UAN) |
|
$ |
271 |
|
$ |
285 |
|
|
(5 |
)% |
Ammonia |
|
$ |
368 |
|
$ |
367 |
|
|
0 |
% |
(A) |
Average selling prices represent “net back” prices which are calculated as sales less freight expenses divided by product sales volume in tons. |
|
|
Three Months Ended June 30, |
||||||||
|
|
2024 |
|
2023 |
|
% Change |
||||
Average Benchmark Prices (price per ton) |
|
|
|
|
|
|
||||
Tampa Ammonia (MT) Benchmark |
|
$ |
440 |
|
$ |
370 |
|
|
19 |
% |
NOLA UAN |
|
$ |
246 |
|
$ |
251 |
|
|
(2 |
)% |
|
|
|
|
|
|
|
||||
Input Costs |
|
|
|
|
|
|
||||
Average natural gas cost/MMBtu in cost of materials and other |
|
$ |
1.70 |
|
$ |
3.59 |
|
|
(53 |
)% |
Average natural gas cost/MMBtu used in production |
|
$ |
1.92 |
|
$ |
3.39 |
|
|
(43 |
)% |
Conference Call
LSB’s management will host a conference call covering the second quarter results on Thursday, August 1, 2024 at 10:00 am ET / 9:00 am CT to discuss these results and recent corporate developments. Participating in the call will be President & Chief Executive Officer, Mark Behrman, Executive Vice President & Chief Financial Officer, Cheryl Maguire and Executive Vice President & Chief Commercial Officer, Damien Renwick. Interested parties may participate in the call by dialing (877) 407-6176 / (201) 689-8451. Please call in 10 minutes before the conference is scheduled to begin and ask for the LSB conference call. To coincide with the conference call, LSB will post a slide presentation at www.lsbindustries.com on the webcast section of the Investor tab of our website.
To listen to a webcast of the call, please go to the Company’s website at www.lsbindustries.com at least 15 minutes prior to the conference call to download and install any necessary audio software. If you are unable to listen live, the conference call webcast will be archived on the Company’s website.
LSB Industries, Inc.
LSB Industries, Inc., headquartered in
Forward-Looking Statements
Statements in this release that are not historical are forward-looking statements within the meaning of the
Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for our management to predict all risks and uncertainties, nor can management assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Unless otherwise required by applicable laws, we undertake no obligation to update or revise any forward-looking statements, whether because of new information or future developments.
See Accompanying Tables
LSB Industries, Inc.
|
||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
|
(In Thousands, Except Per Share Amounts) |
||||||||||||||
Net sales |
|
$ |
140,073 |
|
|
$ |
165,845 |
|
|
$ |
278,277 |
|
|
$ |
346,809 |
|
Cost of sales |
|
|
112,658 |
|
|
|
129,813 |
|
|
|
228,584 |
|
|
|
269,172 |
|
Gross profit |
|
|
27,415 |
|
|
|
36,032 |
|
|
|
49,693 |
|
|
|
77,637 |
|
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expense |
|
|
11,547 |
|
|
|
9,436 |
|
|
|
21,841 |
|
|
|
19,303 |
|
Other expense (income), net |
|
|
1,465 |
|
|
|
(900 |
) |
|
|
2,189 |
|
|
|
303 |
|
Operating income |
|
|
14,403 |
|
|
|
27,496 |
|
|
|
25,663 |
|
|
|
58,031 |
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
|
8,385 |
|
|
|
11,836 |
|
|
|
18,114 |
|
|
|
24,048 |
|
Gain on extinguishment of debt |
|
|
(1,879 |
) |
|
|
(8,644 |
) |
|
|
(3,013 |
) |
|
|
(8,644 |
) |
Non-operating other income, net |
|
|
(2,908 |
) |
|
|
(3,764 |
) |
|
|
(6,469 |
) |
|
|
(7,240 |
) |
Income before provision for income taxes |
|
|
10,805 |
|
|
|
28,068 |
|
|
|
17,031 |
|
|
|
49,867 |
|
Provision for income taxes |
|
|
1,250 |
|
|
|
2,973 |
|
|
|
1,853 |
|
|
|
8,871 |
|
Net income |
|
$ |
9,555 |
|
|
$ |
25,095 |
|
|
$ |
15,178 |
|
|
$ |
40,996 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income per common share: |
|
|
|
|
|
|
|
|
||||||||
Basic: |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
0.13 |
|
|
$ |
0.33 |
|
|
$ |
0.21 |
|
|
$ |
0.54 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted: |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
0.13 |
|
|
$ |
0.33 |
|
|
$ |
0.21 |
|
|
$ |
0.54 |
|
LSB Industries, Inc.
|
||||||||
|
|
June 30, |
|
December 31, |
||||
|
|
2024 |
|
2023 |
||||
|
|
(In Thousands) |
||||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
216,257 |
|
|
$ |
98,500 |
|
Restricted cash |
|
|
77 |
|
|
|
2,532 |
|
Short-term investments |
|
|
— |
|
|
|
207,434 |
|
Accounts receivable |
|
|
42,242 |
|
|
|
40,749 |
|
Allowance for doubtful accounts |
|
|
(327 |
) |
|
|
(364 |
) |
Accounts receivable, net |
|
|
41,915 |
|
|
|
40,385 |
|
Inventories: |
|
|
|
|
||||
Finished goods |
|
|
19,202 |
|
|
|
26,329 |
|
Raw materials |
|
|
2,068 |
|
|
|
1,799 |
|
Total inventories |
|
|
21,270 |
|
|
|
28,128 |
|
Supplies, prepaid items and other: |
|
|
|
|
||||
Prepaid insurance |
|
|
6,153 |
|
|
|
14,846 |
|
Precious metals |
|
|
12,447 |
|
|
|
12,094 |
|
Supplies |
|
|
31,257 |
|
|
|
30,486 |
|
Other |
|
|
2,627 |
|
|
|
2,337 |
|
Total supplies, prepaid items and other |
|
|
52,484 |
|
|
|
59,763 |
|
Total current assets |
|
|
332,003 |
|
|
|
436,742 |
|
|
|
|
|
|
||||
Property, plant and equipment, net |
|
|
830,077 |
|
|
|
835,298 |
|
|
|
|
|
|
||||
Other assets: |
|
|
|
|
||||
Operating lease assets |
|
|
25,602 |
|
|
|
24,852 |
|
Intangible and other assets, net |
|
|
1,376 |
|
|
|
1,292 |
|
|
|
|
26,978 |
|
|
|
26,144 |
|
|
|
|
|
|
||||
|
|
$ |
1,189,058 |
|
|
$ |
1,298,184 |
|
LSB Industries, Inc.
|
||||||||
|
|
June 30, |
|
December 31, |
||||
|
|
2024 |
|
2023 |
||||
|
|
(In Thousands) |
||||||
Liabilities and Stockholders' Equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
61,343 |
|
$ |
68,323 |
||
Short-term financing |
|
|
4,551 |
|
|
13,398 |
||
Accrued and other liabilities |
|
|
25,543 |
|
|
30,961 |
||
Current portion of long-term debt |
|
|
5,871 |
|
|
5,847 |
||
Total current liabilities |
|
|
97,308 |
|
|
118,529 |
||
|
|
|
|
|
||||
Long-term debt, net |
|
|
479,769 |
|
|
575,874 |
||
|
|
|
|
|
||||
Noncurrent operating lease liabilities |
|
|
17,491 |
|
|
16,074 |
||
|
|
|
|
|
||||
Other noncurrent accrued and other liabilities |
|
|
523 |
|
|
523 |
||
|
|
|
|
|
||||
Deferred income taxes |
|
|
71,174 |
|
|
68,853 |
||
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|
|
||||
|
|
|
|
|
||||
Stockholders' equity: |
|
|
|
|
||||
Common stock, |
|
|
9,117 |
|
|
9,117 |
||
Capital in excess of par value |
|
|
501,422 |
|
|
501,026 |
||
Retained earnings |
|
|
242,193 |
|
|
227,015 |
||
|
|
|
752,732 |
|
|
737,158 |
||
Less treasury stock, at cost: |
|
|
|
|
||||
Common stock, 19.5 million shares (18.1 million shares at December 31, 2023) |
|
|
229,939 |
|
|
218,827 |
||
Total stockholders' equity |
|
|
522,793 |
|
|
518,331 |
||
|
|
$ |
1,189,058 |
|
$ |
1,298,184 |
||
Non-GAAP Reconciliations
This news release includes certain “non-GAAP financial measures” under the rules of the Securities and Exchange Commission, including Regulation G. These non-GAAP measures are calculated using GAAP amounts in our consolidated financial statements.
EBITDA and Adjusted EBITDA Reconciliation
EBITDA is defined as net income (loss) plus interest expense and interest income, net, less gain on extinguishment of debt, plus depreciation and amortization (D&A) (which includes D&A of property, plant and equipment and amortization of intangible and other assets), plus provision (benefit) for income taxes. Adjusted EBITDA is reported to show the impact of non-cash stock-based compensation, one time/non-cash or non-operating items-such as, one-time income or fees, loss (gain) on sale of a business and/or other property and equipment, certain fair market value (FMV) adjustments, and consulting costs associated with reliability and purchasing initiatives (Initiatives). We historically have performed turnaround activities on an annual basis; however, we have moved towards extending turnarounds to a two or three-year cycle. Rather than being capitalized and amortized over the period of benefit, our accounting policy is to recognize the costs as incurred. Given these turnarounds are essentially investments that provide benefits over multiple years, they are not reflective of our operating performance in a given year.
We believe that certain investors consider EBITDA a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. In addition, we believe that certain investors consider adjusted EBITDA as more meaningful to further assess our performance. We believe that the inclusion of supplementary adjustments to EBITDA is appropriate to provide additional information to investors about certain items.
EBITDA and adjusted EBITDA have limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of EBITDA and adjusted EBITDA may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to EBITDA and adjusted EBITDA for the periods indicated.
Non-GAAP Reconciliations (continued) |
||||||||
LSB Consolidated ($ In Thousands) |
|
Three Months Ended June 30, |
||||||
|
|
2024 |
|
2023 |
||||
Net income |
|
$ |
9,555 |
|
|
$ |
25,095 |
|
Plus: |
|
|
|
|
||||
Interest expense and interest income, net |
|
|
5,445 |
|
|
|
8,065 |
|
Net (gain) on extinguishment of debt |
|
|
(1,879 |
) |
|
|
(8,644 |
) |
Depreciation and amortization |
|
|
18,784 |
|
|
|
17,103 |
|
Provision for income taxes |
|
|
1,250 |
|
|
|
2,973 |
|
EBITDA |
|
$ |
33,155 |
|
|
$ |
44,592 |
|
|
|
|
|
|
||||
Stock-based compensation |
|
|
2,099 |
|
|
|
1,927 |
|
Legal fees (Leidos) |
|
|
479 |
|
|
|
91 |
|
Loss on disposal and impairment of assets |
|
|
1,489 |
|
|
|
550 |
|
Turnaround costs |
|
|
3,439 |
|
|
|
(39 |
) |
Growth Initiatives |
|
|
485 |
|
|
|
||
Adjusted EBITDA |
|
$ |
41,146 |
|
|
$ |
47,121 |
|
Ammonia, AN, Nitric Acid, UAN Sales Price Reconciliation
The following table provides a reconciliation of total identified net sales as reported under GAAP in our consolidated financial statements reconciled to netback sales which is calculated as net sales less freight and other non-netback costs. We believe this provides a relevant industry comparison among our peer group.
|
|
Three Months Ended June 30, |
||||||
|
|
2024 |
|
2023 |
||||
|
|
(In Thousands) |
||||||
Ammonia, AN, Nitric Acid, UAN net sales |
|
$ |
129,698 |
|
|
$ |
150,079 |
|
|
|
|
|
|
|
|
||
Less freight and other |
|
|
16,074 |
|
|
|
14,881 |
|
|
|
|
|
|
|
|
||
Ammonia, AN, Nitric Acid, UAN netback sales |
|
$ |
113,624 |
|
|
$ |
135,198 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731920854/en/
Company Contact:
Cheryl Maguire, Executive Vice President & CFO
(405) 510-3524
Fred Buonocore, CFA, Vice President of Investor Relations
(405) 510-3550
fbuonocore@lsbindustries.com
Source: LSB Industries, Inc.
FAQ
What were LSB Industries' (LXU) key financial results for Q2 2024?
How did LSB Industries' (LXU) Q2 2024 results compare to Q2 2023?
What significant agreement did LSB Industries (LXU) sign in Q2 2024?
How much debt did LSB Industries (LXU) repurchase in Q2 2024?