Lamb Weston Reports Fiscal Second Quarter 2023 Results; Updates Fiscal Year 2023 Outlook
Lamb Weston Holdings reported robust second quarter fiscal 2023 results, highlighting a 27% increase in net sales to $1,277 million and a 217% rise in net income to $103 million. Diluted EPS surged 223% to $0.71. Adjusted results also reflected impressive growth with Adjusted EBITDA rising 92% to $335 million. The company has raised its fiscal 2023 outlook, projecting net sales between $4.8 billion and $4.9 billion. Despite strong financial performance, challenges include supply chain constraints and inflation affecting volume in the second half.
- Net sales increased by 27% to $1,277 million.
- Income from operations grew by 138% to $272 million.
- Net income rose by 217% to $103 million.
- Diluted EPS increased by 223% to $0.71.
- Adjusted EBITDA up by 92% to $335 million.
- Raised fiscal 2023 outlook for net sales to $4.8 - $4.9 billion.
- Volume declined by 3%, impacted by supply chain disruptions.
- Ongoing inflationary pressures affecting production costs.
Second Quarter Fiscal 2023 Highlights
-
GAAP Results as Compared to Second Quarter Fiscal 2022:
-
Net sales increased
27% to$1,277 million -
Income from operations increased
138% to$272 million -
Net income increased
217% to$103 million -
Diluted EPS increased
223% to$0.71
-
Net sales increased
-
Non-GAAP Results as Compared to Second Quarter Fiscal 2022:
-
Adjusted Income from Operations(1) increased
114% to$245 million -
Adjusted Net Income(1) increased
171% to$185 million -
Adjusted Diluted EPS(1) increased
172% to$1.28 -
Adjusted EBITDA including unconsolidated joint ventures(1) increased
92% to$335 million
-
Adjusted Income from Operations(1) increased
-
Paid
in cash dividends; raised quarterly dividend by$35 million 14%
Updated Fiscal 2023 Outlook
-
Net sales of
to$4.8 billion $4.9 billion -
Net income of
to$580 million , and Diluted EPS of$620 million to$4.03 $4.28 -
Adjusted Net Income(1) of
to$540 million , and Adjusted Diluted EPS(1) of$580 million to$3.75 $4.00 -
Adjusted EBITDA including unconsolidated joint ventures(1) of
to$1,050 million $1,100 million
“We delivered strong top and bottom-line results in the quarter,” said
“In addition, we look forward to beginning to capture strategic, commercial and operational benefits from the acquisition of our partner’s interest in our European joint venture, which we currently expect to close during our fiscal fourth quarter. By leveraging a truly global production footprint, we believe
|
|
|
|
|
|
|
|
|
|
|
Summary of Second Quarter FY 2023 Results |
||||||||||
($ in millions, except per share) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-Over-Year |
|
YTD |
|
Year-Over-Year |
||
|
|
Q2 2023 |
|
Growth Rates |
|
FY 2023 |
|
Growth Rates |
||
Net sales |
|
$ |
1,276.5 |
|
|
|
$ |
2,402.1 |
|
|
Income from operations |
|
$ |
271.8 |
|
|
|
$ |
428.8 |
|
|
Net income |
|
$ |
103.1 |
|
|
|
$ |
335.0 |
|
|
Diluted EPS |
|
$ |
0.71 |
|
|
|
$ |
2.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Income from Operations (1) |
|
$ |
245.3 |
|
|
|
$ |
402.3 |
|
|
Adjusted Net Income (1) |
|
$ |
185.4 |
|
|
|
$ |
293.7 |
|
|
Adjusted Diluted EPS(1) |
|
$ |
1.28 |
|
|
|
$ |
2.04 |
|
|
Adjusted EBITDA including unconsolidated joint ventures(1) |
|
$ |
334.6 |
|
|
|
$ |
562.5 |
|
|
Q2 2023 Commentary
Net sales increased
Income from operations increased
Gross profit increased
SG&A increased
Net income was
Adjusted Net Income(1) was
The Company’s effective tax rate(2) in the second fiscal quarter was 26.3 percent, versus 22.8 percent in the prior year quarter. Excluding items impacting comparability, the Company’s effective tax rate was 25.9 percent for the second fiscal quarter. The Company’s effective tax rate varies from the
Q2 2023 Segment Highlights
Global
Global Segment Summary |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|
|
|
Q2 2023 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
Net sales |
|
$ |
692.8 |
|
|
|
|
|
|
Segment product contribution margin(3) |
|
$ |
171.0 |
|
|
|
|
|
|
Net sales for the Global segment, which is generally comprised of the top 100 North American-based quick-service (“QSR”) and full-service restaurant chain customers, as well as all of the Company’s international sales, increased
Global segment product contribution margin increased
Foodservice
Foodservice Segment Summary |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|
|
|
Q2 2023 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
Net sales |
|
$ |
357.9 |
|
|
|
|
|
( |
Segment product contribution margin(3) |
|
$ |
130.8 |
|
|
|
|
|
|
Net sales for the Foodservice segment, which services North American foodservice distributors and restaurant chains generally outside the top 100 North American based restaurant chain customers, increased
Foodservice segment product contribution margin increased
Retail
|
|
|
|
|
|
|
|
|
|
Retail Segment Summary |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|
|
|
Q2 2023 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
Net sales |
|
$ |
191.5 |
|
|
|
|
|
( |
Segment product contribution margin(3) |
|
$ |
65.7 |
|
|
|
|
|
|
Net sales for the Retail segment, which includes sales of branded and private label products to grocery, mass merchant, and club customers in
Retail segment product contribution margin increased
Equity Method Investment Earnings (Loss)
Equity method investment earnings (loss) from unconsolidated joint ventures in
Excluding the items impacting comparability noted above (mark-to-market adjustments related to natural gas and electricity derivatives) and the other mark-to-market adjustments, earnings from equity method investments increased
Liquidity and Cash Flows
The Company ended the first half of fiscal 2023, with
Net cash provided by operating activities was
In
Capital Returned to Shareholders
In the second quarter of fiscal 2023, the Company returned
Fiscal 2023 Outlook
The Company is updating its financial targets for fiscal 2023 as follows. The Company’s financial targets do not reflect the pending acquisition of LWM.
-
Net sales of
to$4.8 billion , with growth versus the prior year expected to be primarily driven by the benefit of pricing actions to counter significant input and transportation cost inflation. The Company expects sales volumes may be pressured during the second half of fiscal 2023 as a result of the impact of continuing supply chain disruptions on run-rates and throughput in its production facilities, as well as the potential for a slowdown in restaurant traffic, most notably in casual dining and other full-service restaurants, as consumers continue to face a challenging macroeconomic environment. The Company previously expected to deliver the high end of its net sales range of$4.9 billion to$4.7 billion .$4.8 billion
-
Net income of
to$580 million and Diluted EPS of$620 million to$4.03 , including a net benefit from items impacting comparability of$4.28 ($51.1 million after-tax, or$41.3 million per share) during the first half of fiscal 2023. The Company previously expected to deliver the high end of its net income range of$0.28 to$485 million and Diluted EPS range of$535 million to$3.30 , including items impacting comparability of$3.70 (approximately$161.4 million after-tax, or$123.7 million per share) recorded during the first quarter of fiscal 2023.$0.85
-
Excluding items impacting comparability, Adjusted Net Income(1) of
to$540 million , Adjusted Diluted EPS(1) of$580 million to$3.75 , and Adjusted EBITDA including unconsolidated joint ventures(1) of$4.00 to$1,050 million , with forecasted earnings growth versus the prior year primarily driven by higher sales and gross margin expansion. Also, excluding items impacting comparability, the Company previously expected to deliver the high end of its Adjusted Net Income(1) range of$1,100 million to$360 million , Adjusted Diluted EPS(1) range of$410 million to$2.45 , and Adjusted EBITDA including unconsolidated joint ventures(1) range of$2.85 to$840 million .$910 million
- Gross margins for the full year and for the second half of fiscal 2023 of 27 percent to 28 percent as the carryover benefit of pricing actions taken in fiscal 2022, as well as actions taken in fiscal 2023, is expected to more than offset the effects of: input cost inflation, including higher raw potato costs; and softer sales volumes. The Company previously expected its gross margins to approach 25 percent to 26 percent in the second half of the year.
-
SG&A, excluding items impacting comparability, of
to$525 million , reflecting higher expected incentive compensation and benefits costs, increased investments to upgrade the Company’s information systems and ERP infrastructure, and higher advertising and promotion expenses. The Company previously targeted SG&A, excluding items impacting comparability, of$550 million to$475 million .$500 million
The Company is reaffirming other financial targets, including:
-
Interest expense, net of approximately
;$115 million
-
Depreciation and amortization expense of approximately
;$210 million
-
Cash used for capital expenditures of
to$475 million ; and an$525 million
- Effective tax rate(2) (full year), excluding items impacting comparability, of approximately 24 percent.
End Notes
(1) |
Adjusted Income from Operations, Adjusted Net Income, Adjusted Diluted EPS, and Adjusted EBITDA including unconsolidated joint ventures are non-GAAP financial measures. Please see the discussion of non-GAAP financial measures, including a discussion of earnings guidance provided on a non-GAAP basis, and the associated reconciliations at the end of this press release for more information. |
|
|
|
|
(2) |
The effective tax rate is calculated as the ratio of income tax expense to pre-tax income, inclusive of equity method investment earnings. |
|
|
|
|
(3) |
For more information about product contribution margin, please see “Non-GAAP Financial Measures” and the table titled “Segment Information” included in this press release. |
Webcast and Conference Call Information
A rebroadcast of the conference call will be available beginning on
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Words such as “manage,” “expect,” “believe,” “forecast,” “will,” “continue,” “deliver,” “drive,” “acquire,” “execute,” “support,” “outlook,” “target,” and variations of such words and similar expressions are intended to identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements regarding the Company’s plans, execution, capital expenditures and investments, operational costs, pricing actions, gross margins, productivity, pending acquisition of the remaining equity interest in LWM, including the anticipated benefits of the transaction, the expected timing of the completion of the transaction, related financing and the ability of the parties to complete the transaction, and business and financial outlook and prospects, as well as supply chain constraints, inflation, the Company’s industry, and global economic conditions. These forward-looking statements are based on management’s current expectations and are subject to uncertainties and changes in circumstances. Readers of this press release should understand that these statements are not guarantees of performance or results. Many factors could affect these forward-looking statements and the Company’s actual financial results and cause them to vary materially from the expectations contained in the forward-looking statements, including those set forth in this press release. These risks and uncertainties include, among other things: the availability and prices of raw materials and other commodities; labor shortages and other operational challenges; an uncertain general economic environment, including inflationary pressures and recessionary concerns, any of which could adversely impact the Company’s business, financial condition or results of operations, including the demand and prices for the Company’s products; the occurrence of any event, change or other circumstances that could give rise to the termination of the Company’s agreement to acquire the remaining equity interest in LWM; the risk that the necessary regulatory approvals for the LWM acquisition may not be obtained or may be obtained subject to conditions that are not anticipated; the risk that the LWM acquisition will not be consummated in a timely manner or at all; risks that any of the closing conditions to the LWM acquisition may not be satisfied or may not be satisfied in a timely manner; risks related to disruption of management time from ongoing business operations due to the LWM acquisition; failure to realize the benefits expected from the LWM acquisition; and the effect of the announcement of the LWM acquisition on the Company’s ability to retain customers and retain and hire key personnel, maintain relationships with suppliers and on its operating results and businesses generally; risks associated with integrating acquired businesses, including LWM; disruptions in the global economy caused by the war in
Non-GAAP Financial Measures
To supplement the financial information included in this press release, the Company has presented product contribution margin on a consolidated basis, Adjusted EBITDA, Adjusted EBITDA including unconsolidated joint ventures, Adjusted Income from Operations, Adjusted Net Income, Adjusted Diluted EPS, and adjusted income tax expense and equity method investment earnings, each of which is considered a non-GAAP financial measure. The non-GAAP financial measures provided should be viewed in addition to, and not as an alternative for, financial measures prepared in accordance with accounting principles generally accepted in
Management uses these non-GAAP financial measures to assist in comparing the Company's performance on a consistent basis for purposes of business decision making. Management believes that presenting these non-GAAP financial measures provides investors with useful information because they (i) provide meaningful supplemental information regarding financial performance by excluding certain items affecting comparability between periods, (ii) permit investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate historical performance, and (iii) otherwise provide supplemental information that may be useful to investors in evaluating the Company's results. The Company believes that the presentation of these non-GAAP financial measures, when considered together with the corresponding GAAP financial measures and the reconciliations to those measures, provides investors with additional understanding of the factors and trends affecting the Company's business than could be obtained absent these disclosures.
The Company has also provided guidance with respect to certain non-GAAP financial measures, including non-GAAP Adjusted Income from Operations, Adjusted Net Income, Adjusted EBITDA including unconsolidated joint ventures and Adjusted Diluted EPS. The Company cannot predict certain elements that are included in reported GAAP results, including items such as strategic developments, acquisition and integration costs and related fair value adjustments, impact of currency and commodity hedging activities, and other items impacting comparability. This list is not inclusive of all potential items, and the Company will update as necessary as these items are evaluated on an ongoing basis, can be highly variable and could potentially be significant to the Company’s GAAP measures. As such, prospective quantification of these items is not feasible without unreasonable efforts, and a reconciliation of forward-looking non-GAAP Adjusted Income from Operations, Adjusted Net Income, Adjusted EBITDA including unconsolidated joint ventures or Adjusted Diluted EPS to GAAP income from operations, net income or diluted earnings per share, as applicable, has not been provided.
|
|||||||||||||
Consolidated Statements of Earnings |
|||||||||||||
(unaudited, in millions, except per share amounts) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended |
|
Twenty-Six Weeks Ended |
|||||||||
|
|
|
|
|
|
|
|
|
|||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Net sales |
|
$ |
1,276.5 |
|
|
$ |
1,006.6 |
|
$ |
2,402.1 |
|
$ |
1,990.8 |
Cost of sales |
|
|
894.9 |
|
|
|
801.1 |
|
|
1,747.2 |
|
|
1,634.0 |
Gross profit |
|
|
381.6 |
|
|
|
205.5 |
|
|
654.9 |
|
|
356.8 |
Selling, general and administrative expenses |
|
|
109.8 |
|
|
|
91.1 |
|
|
226.1 |
|
|
182.2 |
Income from operations (1) |
|
|
271.8 |
|
|
|
114.4 |
|
|
428.8 |
|
|
174.6 |
Interest expense, net (2) |
|
|
24.6 |
|
|
|
82.4 |
|
|
50.6 |
|
|
110.3 |
Income before income taxes and equity method earnings |
|
|
247.2 |
|
|
|
32.0 |
|
|
378.2 |
|
|
64.3 |
Income tax expense |
|
|
36.8 |
|
|
|
9.6 |
|
|
110.5 |
|
|
18.3 |
Equity method investment earnings (loss) (3) |
|
|
(107.3 |
) |
|
|
10.1 |
|
|
67.3 |
|
|
16.3 |
Net income |
|
$ |
103.1 |
|
|
$ |
32.5 |
|
$ |
335.0 |
|
$ |
62.3 |
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.72 |
|
|
$ |
0.23 |
|
$ |
2.33 |
|
$ |
0.43 |
Diluted |
|
$ |
0.71 |
|
|
$ |
0.22 |
|
$ |
2.32 |
|
$ |
0.42 |
Dividends declared per common share |
|
$ |
0.245 |
|
|
$ |
0.235 |
|
$ |
0.490 |
|
$ |
0.470 |
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
144.0 |
|
|
|
146.0 |
|
|
144.0 |
|
|
146.1 |
Diluted |
|
|
144.6 |
|
|
|
146.3 |
|
|
144.6 |
|
|
146.6 |
_______________ | ||
(1) |
Income from operations for the thirteen and twenty-six weeks ended |
|
|
|
|
(2) |
Interest expense, net, for the thirteen and twenty-six weeks ended |
|
|
|
|
(3) |
Equity method investment earnings (loss) included a |
|
|
||
|
Equity method investment earnings (loss) for the twenty-six weeks ended |
|
||||||||
Consolidated Balance Sheets |
||||||||
(unaudited, in millions, except share data) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
|
2022 |
|
2022 |
||||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
419.4 |
|
|
$ |
525.0 |
|
Receivables, less allowance for doubtful accounts of |
|
|
508.9 |
|
|
|
447.3 |
|
Inventories |
|
|
822.1 |
|
|
|
574.4 |
|
Prepaid expenses and other current assets |
|
|
50.7 |
|
|
|
112.9 |
|
Total current assets |
|
|
1,801.1 |
|
|
|
1,659.6 |
|
Property, plant and equipment, net |
|
|
1,758.2 |
|
|
|
1,579.2 |
|
Operating lease assets |
|
|
113.9 |
|
|
|
119.0 |
|
Equity method investments |
|
|
263.7 |
|
|
|
257.4 |
|
|
|
|
347.5 |
|
|
|
318.0 |
|
Intangible assets, net |
|
|
32.0 |
|
|
|
33.7 |
|
Other assets |
|
|
253.2 |
|
|
|
172.9 |
|
Total assets |
|
$ |
4,569.6 |
|
|
$ |
4,139.8 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Short-term borrowings |
|
$ |
9.0 |
|
|
$ |
— |
|
Current portion of long-term debt and financing obligations |
|
|
32.2 |
|
|
|
32.2 |
|
Accounts payable |
|
|
580.6 |
|
|
|
402.6 |
|
Accrued liabilities |
|
|
296.7 |
|
|
|
264.3 |
|
Total current liabilities |
|
|
918.5 |
|
|
|
699.1 |
|
Long-term liabilities: |
|
|
|
|
|
|
||
Long-term debt and financing obligations, excluding current portion |
|
|
2,701.1 |
|
|
|
2,695.8 |
|
Deferred income taxes |
|
|
177.7 |
|
|
|
172.5 |
|
Other noncurrent liabilities |
|
|
199.3 |
|
|
|
211.9 |
|
Total long-term liabilities |
|
|
3,078.1 |
|
|
|
3,080.2 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Common stock of |
|
|
148.3 |
|
|
|
148.0 |
|
Additional distributed capital |
|
|
(785.5 |
) |
|
|
(813.3 |
) |
Retained earnings |
|
|
1,569.2 |
|
|
|
1,305.5 |
|
Accumulated other comprehensive loss |
|
|
(61.5 |
) |
|
|
(15.6 |
) |
|
|
|
(297.5 |
) |
|
|
(264.1 |
) |
Total stockholders’ equity |
|
|
573.0 |
|
|
|
360.5 |
|
Total liabilities and stockholders’ equity |
|
$ |
4,569.6 |
|
|
$ |
4,139.8 |
|
|
||||||||
Consolidated Statements of Cash Flows |
||||||||
(unaudited, in millions) |
||||||||
|
|
|
|
|
|
|
||
|
|
Twenty-Six Weeks Ended |
||||||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
335.0 |
|
|
$ |
62.3 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization of intangibles and debt issuance costs |
|
|
102.0 |
|
|
|
94.9 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
53.3 |
|
Stock-settled, stock-based compensation expense |
|
|
17.6 |
|
|
|
9.6 |
|
Equity method investment earnings in excess of distributions |
|
|
(67.6 |
) |
|
|
(2.2 |
) |
Deferred income taxes |
|
|
(6.8 |
) |
|
|
4.3 |
|
Foreign currency remeasurement gain |
|
|
(16.8 |
) |
|
|
— |
|
Other |
|
|
(13.2 |
) |
|
|
(0.5 |
) |
Changes in operating assets and liabilities, net of acquisition: |
|
|
|
|
|
|
||
Receivables |
|
|
(54.8 |
) |
|
|
(57.7 |
) |
Inventories |
|
|
(240.1 |
) |
|
|
(101.3 |
) |
Income taxes payable/receivable, net |
|
|
24.8 |
|
|
|
3.1 |
|
Prepaid expenses and other current assets |
|
|
52.7 |
|
|
|
58.5 |
|
Accounts payable |
|
|
140.6 |
|
|
|
94.7 |
|
Accrued liabilities |
|
|
14.6 |
|
|
|
(11.5 |
) |
Net cash provided by operating activities |
|
$ |
288.0 |
|
|
$ |
207.5 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Additions to property, plant and equipment |
|
|
(232.9 |
) |
|
|
(147.1 |
) |
Acquisition of interest in joint venture, net |
|
|
(42.3 |
) |
|
|
— |
|
Additions to other long-term assets |
|
|
(37.4 |
) |
|
|
(1.0 |
) |
Other |
|
|
1.6 |
|
|
|
0.5 |
|
Net cash used for investing activities |
|
$ |
(311.0 |
) |
|
$ |
(147.6 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Proceeds from issuance of debt |
|
|
23.3 |
|
|
|
1,655.4 |
|
Repayments of debt and financing obligations |
|
|
(16.7 |
) |
|
|
(1,682.1 |
) |
Dividends paid |
|
|
(70.6 |
) |
|
|
(68.7 |
) |
Repurchase of common stock and common stock withheld to cover taxes |
|
|
(34.9 |
) |
|
|
(83.5 |
) |
Payments of senior notes call premium |
|
|
— |
|
|
|
(39.6 |
) |
Other |
|
|
2.3 |
|
|
|
(0.8 |
) |
Net cash used for financing activities |
|
$ |
(96.6 |
) |
|
$ |
(219.3 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
14.0 |
|
|
|
(2.2 |
) |
Net decrease in cash and cash equivalents |
|
|
(105.6 |
) |
|
|
(161.6 |
) |
Cash and cash equivalents, beginning of period |
|
|
525.0 |
|
|
|
783.5 |
|
Cash and cash equivalents, end of period |
$ |
419.4 |
$ |
621.9 |
|
|||||||||||||
Segment Information |
|||||||||||||
(unaudited, in millions, except percentages) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended |
|||||||||||
|
|
|
|
|
|
Year-Over- |
|
|
|
|
|||
|
|
|
|
|
|
Year Growth |
|
|
|
|
|||
|
|
2022 |
|
2021 |
|
Rates |
|
Price/Mix |
|
Volume |
|||
Segment net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
Global |
|
$ |
692.8 |
|
$ |
516.7 |
|
|
|
|
|
|
|
Foodservice |
|
|
357.9 |
|
|
313.9 |
|
|
|
|
|
|
( |
Retail |
|
|
191.5 |
|
|
142.6 |
|
|
|
|
|
|
( |
Other |
|
|
34.3 |
|
|
33.4 |
|
|
|
|
|
|
( |
|
|
$ |
1,276.5 |
|
$ |
1,006.6 |
|
|
|
|
|
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment product contribution margin (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Global |
|
$ |
171.0 |
|
$ |
80.9 |
|
|
|
|
|
|
|
Foodservice |
|
|
130.8 |
|
|
104.4 |
|
|
|
|
|
|
|
Retail |
|
|
65.7 |
|
|
21.4 |
|
|
|
|
|
|
|
Other (2) |
|
|
7.5 |
|
|
(6.2 |
) |
|
|
|
|
|
|
|
|
|
375.0 |
|
|
200.5 |
|
|
|
|
|
|
|
Add: Advertising and promotion expenses |
|
|
6.6 |
|
|
5.0 |
|
|
|
|
|
|
|
Gross profit |
|
$ |
381.6 |
|
$ |
205.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-Six Weeks Ended |
|||||||||||
|
|
|
|
|
|
|
|
Year-Over- |
|
|
|
|
|
|
|
|
|
|
|
Year Growth |
|
|
|
|
|||
|
|
2022 |
|
2021 |
|
Rates |
|
Price/Mix |
|
Volume |
|||
Segment net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
Global |
|
$ |
1,252.5 |
|
$ |
1,017.9 |
|
|
|
|
|
|
|
Foodservice |
|
|
724.3 |
|
|
635.3 |
|
|
|
|
|
|
( |
Retail |
|
|
361.0 |
|
|
275.1 |
|
|
|
|
|
|
( |
Other |
|
|
64.3 |
|
|
62.5 |
|
|
|
|
|
|
( |
|
|
$ |
2,402.1 |
|
$ |
1,990.8 |
|
|
|
|
|
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment product contribution margin (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Global |
|
$ |
254.7 |
|
$ |
123.5 |
|
|
|
|
|
|
|
Foodservice |
|
|
269.1 |
|
|
200.8 |
|
|
|
|
|
|
|
Retail |
|
|
114.4 |
|
|
36.2 |
|
|
|
|
|
|
|
Other (2) |
|
|
5.6 |
|
|
(12.8 |
) |
|
|
|
|
|
|
|
|
|
643.8 |
|
|
347.7 |
|
|
|
|
|
|
|
Add: Advertising and promotion expenses |
|
|
11.1 |
|
|
9.1 |
|
|
|
|
|
|
|
Gross profit |
|
$ |
654.9 |
|
$ |
356.8 |
|
|
|
|
|
|
|
_______________ | ||
(1) |
Product contribution margin is one of the primary measures reported to the Company’s chief operating decision maker for purposes of allocating resources to the Company’s segments and assessing their performance. Product contribution margin represents net sales less cost of sales and advertising and promotion expenses. Product contribution margin includes advertising and promotion expenses because those expenses are directly associated with the performance of the Company’s segments. Product contribution margin, when presented on a consolidated basis, is a non-GAAP financial measure. See “Non-GAAP Financial Measures” in this press release for a description of non-GAAP financial measures and the table above for a reconciliation of product contribution margin on a consolidated basis to gross profit. |
|
(2) |
The Other segment primarily includes the Company’s vegetable and dairy businesses and unrealized mark-to-market adjustments and realized settlements associated with commodity hedging contracts. Unrealized mark-to-market adjustments and realized settlements associated with commodity hedging contracts reported in the Other segment included a gain of |
|
|||||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures |
|||||||||||||||||||||||||
(unaudited, in millions, except per share amounts) |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
||||||||||||
|
|
Income |
|
|
|
Income |
|
Method |
|
|
|
|
|
||||||||||||
|
|
From |
|
Interest |
|
Tax |
|
Investment |
|
|
|
|
Diluted |
||||||||||||
Thirteen Weeks Ended |
|
Operations |
|
Expense |
|
Expense (1) |
|
Earnings (Loss) |
|
Net Income |
|
|
EPS |
||||||||||||
As reported |
|
$ |
271.8 |
|
|
$ |
24.6 |
|
|
$ |
36.8 |
|
|
$ |
(107.3 |
) |
|
$ |
103.1 |
|
|
|
$ |
0.71 |
|
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Impact of LWM natural gas and electricity derivatives (2) |
|
|
— |
|
|
|
— |
|
|
|
35.3 |
|
|
|
136.8 |
|
|
|
101.5 |
|
|
|
|
0.70 |
|
LWM acquisition-related items, net (2) |
|
|
(26.5 |
) |
|
|
— |
|
|
|
(7.3 |
) |
|
|
— |
|
|
|
(19.2 |
) |
|
|
|
(0.13 |
) |
Total items impacting comparability |
|
|
(26.5 |
) |
|
|
— |
|
|
|
28.0 |
|
|
|
136.8 |
|
|
|
82.3 |
|
|
|
|
0.57 |
|
Adjusted (3) |
|
$ |
245.3 |
|
|
$ |
24.6 |
|
|
$ |
64.8 |
|
|
$ |
29.5 |
|
|
$ |
185.4 |
|
|
|
$ |
1.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Thirteen Weeks Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As reported |
|
$ |
114.4 |
|
|
$ |
82.4 |
|
|
$ |
9.6 |
|
|
$ |
10.1 |
|
|
$ |
32.5 |
|
|
|
$ |
0.22 |
|
Item impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Impact of LWM natural gas and electricity derivatives (2) |
|
|
— |
|
|
|
— |
|
|
|
(1.6 |
) |
|
|
(6.3 |
) |
|
|
(4.7 |
) |
|
|
|
(0.03 |
) |
Loss on extinguishment of debt (2) |
|
|
— |
|
|
|
(53.3 |
) |
|
|
12.8 |
|
|
|
— |
|
|
|
40.5 |
|
|
|
|
0.28 |
|
Total items impacting comparability |
|
|
— |
|
|
|
(53.3 |
) |
|
|
11.2 |
|
|
|
(6.3 |
) |
|
|
35.8 |
|
|
|
|
0.25 |
|
Adjusted (3) |
|
$ |
114.4 |
|
|
$ |
29.1 |
|
|
$ |
20.8 |
|
|
$ |
3.8 |
|
|
$ |
68.3 |
|
|
|
$ |
0.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Twenty-Six Weeks Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As reported |
|
$ |
428.8 |
|
|
$ |
50.6 |
|
|
$ |
110.5 |
|
|
$ |
67.3 |
|
|
$ |
335.0 |
|
|
|
$ |
2.32 |
|
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Impact of LWM natural gas and electricity derivatives (2) |
|
|
— |
|
|
|
— |
|
|
|
(2.5 |
) |
|
|
(9.5 |
) |
|
|
(7.0 |
) |
|
|
|
(0.05 |
) |
LWM acquisition-related items, net (2) |
|
|
(26.5 |
) |
|
|
— |
|
|
|
(7.3 |
) |
|
|
— |
|
|
|
(19.2 |
) |
|
|
|
(0.13 |
) |
Gain on acquisition of interest in joint venture (2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15.1 |
) |
|
|
(15.1 |
) |
|
|
|
(0.10 |
) |
Total items impacting comparability |
|
|
(26.5 |
) |
|
|
— |
|
|
|
(9.8 |
) |
|
|
(24.6 |
) |
|
|
(41.3 |
) |
|
|
|
(0.28 |
) |
Adjusted (3) |
|
$ |
402.3 |
|
|
$ |
50.6 |
|
|
$ |
100.7 |
|
|
$ |
42.7 |
|
|
$ |
293.7 |
|
|
|
$ |
2.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Twenty-Six Weeks Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As reported |
|
$ |
174.6 |
|
|
$ |
110.3 |
|
|
$ |
18.3 |
|
|
$ |
16.3 |
|
|
$ |
62.3 |
|
|
|
$ |
0.42 |
|
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Impact of LWM natural gas and electricity derivatives (2) |
|
|
— |
|
|
|
— |
|
|
|
(2.9 |
) |
|
|
(11.3 |
) |
|
|
(8.4 |
) |
|
|
|
(0.06 |
) |
Loss on extinguishment of debt (2) |
|
|
— |
|
|
|
(53.3 |
) |
|
|
12.8 |
|
|
|
— |
|
|
|
40.5 |
|
|
|
|
0.28 |
|
Total items impacting comparability |
|
|
— |
|
|
|
(53.3 |
) |
|
|
9.9 |
|
|
|
(11.3 |
) |
|
|
32.1 |
|
|
|
|
0.22 |
|
Adjusted (3) |
|
$ |
174.6 |
|
|
$ |
57.0 |
|
|
$ |
28.2 |
|
|
$ |
5.0 |
|
|
$ |
94.4 |
|
|
|
$ |
0.64 |
_______________ | ||
(1) |
Items impacting comparability are tax effected at the marginal rate based on the applicable tax jurisdiction. For the twenty-six weeks ended |
|
|
||
(2) |
See footnotes (1), (2), and (3) to the Consolidated Statements of Earnings above for a discussion of the items impacting comparability. |
|
|
||
(3) |
Adjusted income from operations, interest expense, income tax expense, equity method investment earnings (loss), net income, and diluted earnings per share are non-GAAP financial measures. These non-GAAP financial measures reflect management’s exclusion of items impacting comparability between periods as management believes these items are not necessarily reflective of the underlying operating trends of the |
|
||||||||||||||||
Reconciliation of Non-GAAP Financial Measures |
||||||||||||||||
(unaudited, in millions) |
||||||||||||||||
To supplement the financial information included in this press release, the Company has presented Adjusted EBITDA and Adjusted EBITDA including unconsolidated joint ventures, which are non-GAAP financial measures. The following table reconciles net income to Adjusted EBITDA and Adjusted EBITDA including unconsolidated joint ventures. | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Thirteen Weeks Ended |
|
Twenty-Six Weeks Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net income |
|
$ |
103.1 |
|
|
$ |
32.5 |
|
|
$ |
335.0 |
|
|
$ |
62.3 |
|
Equity method investment loss (earnings) (1) |
|
|
107.3 |
|
|
|
(10.1 |
) |
|
|
(67.3 |
) |
|
|
(16.3 |
) |
Interest expense, net |
|
|
24.6 |
|
|
|
82.4 |
|
|
|
50.6 |
|
|
|
110.3 |
|
Income tax expense |
|
|
36.8 |
|
|
|
9.6 |
|
|
|
110.5 |
|
|
|
18.3 |
|
Income from operations |
|
|
271.8 |
|
|
|
114.4 |
|
|
|
428.8 |
|
|
|
174.6 |
|
Depreciation and amortization |
|
|
51.2 |
|
|
|
46.2 |
|
|
|
99.9 |
|
|
|
92.2 |
|
Adjusted EBITDA (2) |
|
|
323.0 |
|
|
|
160.6 |
|
|
|
528.7 |
|
|
|
266.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity method investment earnings (loss) |
|
|
(107.3 |
) |
|
|
10.1 |
|
|
|
67.3 |
|
|
|
16.3 |
|
Interest expense, income tax expense, and depreciation and |
|
|
|
|
|
|
|
|
|
|
|
|
||||
amortization included in equity method investment earnings |
|
|
8.6 |
|
|
|
10.2 |
|
|
|
17.6 |
|
|
|
21.2 |
|
Items impacting comparability |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Impact of LWM natural gas and electricity derivatives (1) |
|
|
136.8 |
|
|
|
(6.3 |
) |
|
|
(9.5 |
) |
|
|
(11.3 |
) |
LWM acquisition-related items, net (1) |
|
|
(26.5 |
) |
|
|
— |
|
|
|
(26.5 |
) |
|
|
— |
|
Gain on acquisition of interest in joint venture (1) |
|
|
— |
|
|
|
— |
|
|
|
(15.1 |
) |
|
|
— |
|
Add: Adjusted EBITDA from unconsolidated joint ventures |
|
|
11.6 |
|
|
|
14.0 |
|
|
|
33.8 |
|
|
|
26.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA including unconsolidated joint ventures (2) |
|
$ |
334.6 |
|
|
$ |
174.6 |
|
|
$ |
562.5 |
|
|
$ |
293.0 |
|
_______________ | ||
(1) |
See footnotes (1) and (3) to the Consolidated Statements of Earnings for a discussion of the items impacting comparability. |
|
|
|
|
(2) |
Adjusted EBITDA and Adjusted EBITDA including unconsolidated joint ventures are non-GAAP financial measures. These non-GAAP financial measures reflect management’s exclusion of items impacting comparability between periods as management believes these items are not necessarily reflective of the underlying operating trends of the |
|
|
|
|
(3) |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230105005154/en/
Investors:
224-306-1535
dexter.congbalay@lambweston.com
Media:
208-424-5461
shelby.stoolman@lambweston.com
Source:
FAQ
What were Lamb Weston's earnings results for Q2 2023?
What is Lamb Weston's updated fiscal 2023 outlook?
How did Lamb Weston's adjusted earnings perform in Q2 2023?
What challenges is Lamb Weston facing in fiscal 2023?