Lamb Weston Reports Fiscal First Quarter 2023 Results; Reaffirms Fiscal Year 2023 Outlook
Lamb Weston Holdings reported a strong first quarter FY 2023 with net sales up 14% to $1,126 million, driven by pricing actions despite a 5% volume decline due to softer restaurant traffic. Net income surged 678% to $232 million, resulting in a diluted EPS increase of 700% to $1.60. Adjusted metrics also saw substantial growth, with Adjusted Net Income rising 315% to $108 million. The company reaffirmed its full-year outlook, projecting net sales between $4.7 billion and $4.8 billion and diluted EPS of $3.30 to $3.70.
- Net sales increased 14% to $1,126 million.
- Net income surged 678% to $232 million.
- Diluted EPS rose 700% to $1.60.
- Adjusted Net Income up 315% to $108 million.
- Capital returned to shareholders totaled $63.7 million.
- Volume declined 5% due to softer casual dining traffic.
- SG&A expenses rose by $25.2 million.
- Continued supply chain constraints impacted production.
First Quarter Fiscal 2023 Highlights
-
Compared to First Quarter Fiscal 2022:
-
Net sales increased
14% to$1,126 million -
Income from operations increased
161% to$157 million -
Net income increased
678% to and Diluted EPS increased$232 million 700% to , including items impacting comparability of$1.60 ($161.4 million after-tax, or$123.7 million per share)$0.85 -
Adjusted Net Income(1) increased
315% to and Adjusted Diluted EPS(1) increased$108 million 317% to$0.75 -
Adjusted EBITDA including unconsolidated joint ventures(1) increased
92% to$228 million
-
Net sales increased
-
Capital Returned to Shareholders:
-
Paid
in cash dividends$35 million -
Repurchased
of common stock$28 million
-
Paid
Reaffirms Fiscal 2023 Outlook
-
Net sales of
to$4.7 billion $4.8 billion -
Net income of
to$485 million , including items impacting comparability; Adjusted Net Income(1) of$535 million to$360 million $410 million -
Diluted EPS of
to$3.30 , including items impacting comparability; Adjusted Diluted EPS(1) of$3.70 to$2.45 $2.85 -
Adjusted EBITDA including unconsolidated joint ventures(1) of
to$840 million $910 million
“We drove strong sales, earnings growth, and gross margin expansion in the quarter by executing pricing actions across each of our business segments and generating manufacturing cost-savings to counter inflation,” said
“We continue to manage through this difficult macro environment and are on track to deliver the higher end of our fiscal 2023 financial targets, including gross margins approaching normalized levels during the second half of the year. We expect the potato crop in our growing regions to be at the lower end of historical averages with good overall quality and below average yields due to the significant heat waves late in the season. While near-term demand trends may continue to be volatile as consumers navigate this inflationary environment, our recent announcement to expand capacity in
|
|
|
|
|
|
|
Summary of First Quarter FY 2023 Results |
||||||
($ in millions, except per share) |
||||||
|
|
|
|
|
|
|
|
|
|
|
Year-Over-Year |
||
|
|
Q1 2023 |
|
Growth Rates |
||
Net sales |
|
$ |
1,125.6 |
|
14 |
% |
Income from operations |
|
$ |
157.0 |
|
161 |
% |
Net income |
|
$ |
231.9 |
|
678 |
% |
Adjusted Net Income (1) |
|
$ |
108.2 |
|
315 |
% |
Diluted EPS |
|
$ |
1.60 |
|
700 |
% |
Adjusted Diluted EPS(1) |
|
$ |
0.75 |
|
317 |
% |
Adjusted EBITDA including unconsolidated joint ventures(1) |
|
$ |
227.8 |
|
92 |
% |
Q1 2023 Commentary
Net sales increased
Income from operations increased
SG&A increased
Net income was
Adjusted Net Income(1) was
The Company’s effective tax rate(2) in the first fiscal quarter was 24.1 percent, versus 22.6 percent in the prior year quarter. The Company’s effective tax rate varies from the
Q1 2023 Segment Highlights
Global
|
|
|
|
|
|
|
|
|
|
|||
Global Segment Summary |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|||
|
|
|
Q1 2023 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|||
|
|
|
(dollars in millions) |
|
|
|
|
|
|
|||
Net sales |
|
$ |
559.7 |
|
12 |
% |
|
14 |
% |
|
(2 |
%) |
Segment product contribution margin(3) |
|
$ |
83.7 |
|
96 |
% |
|
|
|
|
Net sales for the Global segment, which is generally comprised of the top 100 North American-based quick-service (“QSR”) and full-service restaurant chain customers as well as all of the Company’s international sales, increased
Global segment product contribution margin increased
Foodservice
|
|
|
|
|
|
|
|
|
|
|||
Foodservice Segment Summary |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|||
|
|
|
Q1 2023 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|||
|
|
|
(dollars in millions) |
|
|
|
|
|
|
|||
Net sales |
|
$ |
366.3 |
|
14 |
% |
|
26 |
% |
|
(12 |
%) |
Segment product contribution margin(3) |
|
$ |
138.2 |
|
43 |
% |
|
|
|
|
Net sales for the Foodservice segment, which services North American foodservice distributors and restaurant chains generally outside the top 100 North American based restaurant chain customers, increased
Foodservice segment product contribution margin increased
Retail
|
|
|
|
|
|
|
|
|
|
|||
Retail Segment Summary |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|||
|
|
|
Q1 2023 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|||
|
|
|
(dollars in millions) |
|
|
|
|
|
|
|||
Net sales |
|
$ |
169.6 |
|
28 |
% |
|
32 |
% |
|
(4 |
%) |
Segment product contribution margin(3) |
|
$ |
48.7 |
|
229 |
% |
|
|
|
|
Net sales for the Retail segment, which includes sales of branded and private label products to grocery, mass merchant, and club customers in
Retail segment product contribution margin increased
Equity Method Investment Earnings
Equity method investment earnings from unconsolidated joint ventures in
Excluding the items impacting comparability noted above and the other mark-to-market adjustments, earnings from equity method investments increased
Liquidity and Cash Flows
Net cash provided by operating activities was
In
Capital Returned to Shareholders
In the first quarter, the Company returned a total of
Fiscal 2023 Outlook
The Company is reaffirming its financial targets for fiscal 2023, which include:
-
Net sales of
to$4.7 billion , with growth versus the prior year primarily driven by the benefit of pricing actions to offset significant input and transportation cost inflation, as well as favorable mix.$4.8 billion
-
Including items impacting comparability of
(approximately$161.4 million after-tax, or$123.7 million per share), net income of$0.85 to$485 million and Diluted EPS of$535 million to$3.30 .$3.70
-
Excluding items impacting comparability, Adjusted Net Income(1) of
to$360 million , Adjusted Diluted EPS(1) of$410 million to$2.45 , and Adjusted EBITDA including unconsolidated joint ventures(1) of$2.85 to$840 million , with growth versus the prior year driven by higher sales and gross margin expansion. The Company continues to expect SG&A of$910 million to$475 million , reflecting increased higher compensation and benefits costs, increased investments to upgrade its information systems and enterprise resource planning (“ERP”) infrastructure, and higher advertising and promotion expenses.$500 million
-
During the first half of fiscal 2023, the Company continues to expect its gross margins will be pressured as compared to normalized seasonal rates as it continues to manage through significant inflation for key production inputs, transportation and packaging, as well as higher raw potato costs on a per pound basis due to the impact of extreme summer heat that negatively affected the yield and quality of potato crops in the
Pacific Northwest in fall 2021. The Company continues to expect its gross margins will also be pressured by ongoing industrywide operational challenges, including labor and commodities shortages, resulting from volatility in the broader supply chain.
-
During the second half of fiscal 2023, the Company continues to expect gross margins will improve and approach a normalized annual rate of 25 percent to 26 percent. The anticipated improvement is predicated on a
U.S. potato crop harvested in fall 2022 that is in line with historical averages, particularly in its primary growing regions in theColumbia Basin andIdaho ; the continued successful implementation of the Company’s pricing actions to offset input and transportation costs inflation; and a broad easing of labor and logistics pressures that have been constraining the Company’s production and shipments.
In addition, the Company is reaffirming other financial targets, including:
-
Interest expense, net of approximately
;$115 million
-
Depreciation and amortization expense of approximately
;$210 million
-
Cash used for capital expenditures of
to$475 million ; and an$525 million
- Effective tax rate(2) (full year) of approximately 24 percent.
End Notes
(1) |
Adjusted Net Income, Adjusted Diluted EPS, and Adjusted EBITDA including unconsolidated joint ventures are non-GAAP financial measures. Please see the discussion of non-GAAP financial measures, including a discussion of earnings guidance provided on a non-GAAP basis, and the associated reconciliations at the end of this press release for more information. |
|
|
(2) |
The effective tax rate vis calculated as the ratio of income tax expense to pre-tax income, inclusive of equity method investment earnings. |
|
|
(3) |
For more information about product contribution margin, please see “Non-GAAP Financial Measures” and the table titled “Segment Information” included in this press release. |
Webcast and Conference Call Information
https://globalmeet.webcasts.com/starthere.jsp?ei=1569368&tp_key=f44251d5a7.
A rebroadcast of the conference call will be available beginning on
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Words such as “manage,” “expect,” “improve,” “will,” “continue,” “deliver,” “expand,” “support,” “outlook,” and variations of such words and similar expressions are intended to identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements regarding the Company’s plans, execution, capital expenditures and investments, operational costs, pricing actions, gross margins, productivity, potato crop, and business and financial outlook and prospects, as well as supply chain constraints, inflation, the Company’s industry, and the global economy. These forward-looking statements are based on management’s current expectations and are subject to uncertainties and changes in circumstances. Readers of this press release should understand that these statements are not guarantees of performance or results. Many factors could affect the Company’s actual financial results and cause them to vary materially from the expectations contained in the forward-looking statements, including those set forth in this press release. These risks and uncertainties include, among other things: the availability and prices of raw materials; labor shortages and other operational challenges; disruptions in the global economy caused by the war in
Non-GAAP Financial Measures
To supplement the financial information included in this press release, the Company has presented product contribution margin on a consolidated basis, Adjusted EBITDA, Adjusted EBITDA including unconsolidated joint ventures, Adjusted Net Income, Adjusted Diluted EPS, and adjusted income tax expense and equity method investment earnings, each of which is considered a non-GAAP financial measure. The non-GAAP financial measures provided should be viewed in addition to, and not as an alternative for, financial measures prepared in accordance with accounting principles generally accepted in
Management uses these non-GAAP financial measures to assist in comparing the Company's performance on a consistent basis for purposes of business decision making. Management believes that presenting these non-GAAP financial measures provides investors with useful information because they (i) provide meaningful supplemental information regarding financial performance by excluding certain items affecting comparability between periods, (ii) permit investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate historical performance, and (iii) otherwise provide supplemental information that may be useful to investors in evaluating the Company's results. The Company believes that the presentation of these non-GAAP financial measures, when considered together with the corresponding GAAP financial measures and the reconciliations to those measures, provides investors with additional understanding of the factors and trends affecting the Company's business than could be obtained absent these disclosures.
The Company has also provided earnings guidance on a non-GAAP basis. The Company cannot predict certain elements that are included in reported GAAP results, including items such as strategic developments, acquisition and integration costs, impact of commodity derivatives, and other items impacting comparability. This list is not inclusive of all potential items, and the Company will update as necessary as these items are evaluated on an ongoing basis, can be highly variable and could be significant to its GAAP measures. As such, prospective quantification of these items is not feasible and a full reconciliation of non-GAAP Adjusted Net Income, Adjusted EBITDA including unconsolidated joint ventures and Adjusted Diluted EPS to GAAP net income or diluted earnings per share has not been provided.
Consolidated Statements of Earnings (unaudited, in millions, except per share amounts) |
||||||
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended |
||||
|
|
|
|
|
||
|
|
2022 |
|
2021 |
||
Net sales |
|
$ |
1,125.6 |
|
$ |
984.2 |
Cost of sales |
|
|
852.3 |
|
|
832.9 |
Gross profit |
|
|
273.3 |
|
|
151.3 |
Selling, general and administrative expenses |
|
|
116.3 |
|
|
91.1 |
Income from operations |
|
|
157.0 |
|
|
60.2 |
Interest expense, net |
|
|
26.0 |
|
|
27.9 |
Income before income taxes and equity method earnings |
|
|
131.0 |
|
|
32.3 |
Income tax expense |
|
|
73.7 |
|
|
8.7 |
Equity method investment earnings (1) |
|
|
174.6 |
|
|
6.2 |
Net income |
|
$ |
231.9 |
|
$ |
29.8 |
Earnings per share: |
|
|
|
|
|
|
Basic |
|
$ |
1.61 |
|
$ |
0.20 |
Diluted |
|
$ |
1.60 |
|
$ |
0.20 |
Dividends declared per common share |
|
$ |
0.245 |
|
$ |
0.235 |
Weighted average common shares outstanding: |
|
|
|
|
|
|
Basic |
|
|
144.0 |
|
|
146.3 |
Diluted |
|
|
144.6 |
|
|
146.9 |
____________________________________
(1) |
Equity method investment earnings for the thirteen weeks ended |
|
|
|
Equity method investment earnings for the thirteen weeks ended |
Consolidated Balance Sheets (unaudited, dollars in millions, except share data) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
|
2022 |
|
2022 |
||||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
485.3 |
|
|
$ |
525.0 |
|
Receivables, less allowance for doubtful accounts of |
|
|
449.5 |
|
|
|
447.3 |
|
Inventories |
|
|
635.5 |
|
|
|
574.4 |
|
Prepaid expenses and other current assets |
|
|
59.9 |
|
|
|
112.9 |
|
Total current assets |
|
|
1,630.2 |
|
|
|
1,659.6 |
|
Property, plant and equipment, net |
|
|
1,690.9 |
|
|
|
1,579.2 |
|
Operating lease assets |
|
|
112.3 |
|
|
|
119.0 |
|
Equity method investments |
|
|
372.5 |
|
|
|
257.4 |
|
|
|
|
352.2 |
|
|
|
318.0 |
|
Intangible assets, net |
|
|
32.8 |
|
|
|
33.7 |
|
Other assets |
|
|
218.8 |
|
|
|
172.9 |
|
Total assets |
|
$ |
4,409.7 |
|
|
$ |
4,139.8 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Short-term borrowings |
|
$ |
9.1 |
|
|
$ |
— |
|
Current portion of long-term debt and financing obligations |
|
|
32.2 |
|
|
|
32.2 |
|
Accounts payable |
|
|
462.7 |
|
|
|
402.6 |
|
Accrued liabilities |
|
|
276.3 |
|
|
|
264.3 |
|
Total current liabilities |
|
|
780.3 |
|
|
|
699.1 |
|
Long-term liabilities: |
|
|
|
|
|
|
||
Long-term debt and financing obligations, excluding current portion |
|
|
2,700.1 |
|
|
|
2,695.8 |
|
Deferred income taxes |
|
|
218.7 |
|
|
|
172.5 |
|
Other noncurrent liabilities |
|
|
200.6 |
|
|
|
211.9 |
|
Total long-term liabilities |
|
|
3,119.4 |
|
|
|
3,080.2 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Stockholders' equity: |
|
|
|
|
|
|
||
Common stock of |
|
|
148.3 |
|
|
|
148.0 |
|
Additional distributed capital |
|
|
(796.9 |
) |
|
|
(813.3 |
) |
Retained earnings |
|
|
1,501.8 |
|
|
|
1,305.5 |
|
Accumulated other comprehensive loss |
|
|
(46.1 |
) |
|
|
(15.6 |
) |
|
|
|
(297.1 |
) |
|
|
(264.1 |
) |
Total stockholders' equity |
|
|
510.0 |
|
|
|
360.5 |
|
Total liabilities and stockholders’ equity |
|
$ |
4,409.7 |
|
|
$ |
4,139.8 |
|
Consolidated Statements of Cash Flows (unaudited, dollars in millions) |
||||||||
|
|
|
|
|
|
|
||
|
|
Thirteen Weeks Ended |
||||||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
231.9 |
|
|
$ |
29.8 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization of intangibles and debt issuance costs |
|
|
49.8 |
|
|
|
47.3 |
|
Stock-settled, stock-based compensation expense |
|
|
7.6 |
|
|
|
5.2 |
|
Equity method investment (earnings) loss in excess of distributions |
|
|
(174.6 |
) |
|
|
3.5 |
|
Deferred income taxes |
|
|
34.5 |
|
|
|
1.7 |
|
Other |
|
|
(2.8 |
) |
|
|
1.5 |
|
Changes in operating assets and liabilities, net of acquisition: |
|
|
|
|
|
|
||
Receivables |
|
|
9.9 |
|
|
|
(35.1 |
) |
Inventories |
|
|
(51.5 |
) |
|
|
43.4 |
|
Income taxes payable/receivable, net |
|
|
42.3 |
|
|
|
9.7 |
|
Prepaid expenses and other current assets |
|
|
45.5 |
|
|
|
33.0 |
|
Accounts payable |
|
|
24.3 |
|
|
|
10.0 |
|
Accrued liabilities |
|
|
(24.8 |
) |
|
|
11.8 |
|
Net cash provided by operating activities |
|
$ |
192.1 |
|
|
$ |
161.8 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Additions to property, plant and equipment |
|
|
(101.2 |
) |
|
|
(78.9 |
) |
Acquisition of interest in joint venture, net |
|
|
(42.3 |
) |
|
|
— |
|
Additions to other long-term assets |
|
|
(20.0 |
) |
|
|
— |
|
Other |
|
|
(3.4 |
) |
|
|
0.1 |
|
Net cash used for investing activities |
|
$ |
(166.9 |
) |
|
$ |
(78.8 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Proceeds from issuance of debt |
|
|
13.8 |
|
|
|
— |
|
Repayments of debt and financing obligations |
|
|
(8.0 |
) |
|
|
(7.9 |
) |
Dividends paid |
|
|
(35.3 |
) |
|
|
(34.4 |
) |
Repurchase of common stock and common stock withheld to cover taxes |
|
|
(34.4 |
) |
|
|
(33.4 |
) |
Other |
|
|
0.4 |
|
|
|
(0.1 |
) |
Net cash used for financing activities |
|
$ |
(63.5 |
) |
|
$ |
(75.8 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(1.4 |
) |
|
|
(1.0 |
) |
Net (decrease) increase in cash and cash equivalents |
|
|
(39.7 |
) |
|
|
6.2 |
|
Cash and cash equivalents, beginning of period |
|
|
525.0 |
|
|
|
783.5 |
|
Cash and cash equivalents, end of period |
|
$ |
485.3 |
|
$ |
789.7 |
Segment Information (unaudited, dollars in millions) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Thirteen Weeks Ended |
|||||||||||||||
|
|
|
|
|
|
Year-Over- |
|
|
|
|
|||||||
|
|
|
|
|
|
Year Growth |
|
|
|
|
|||||||
|
|
2022 |
|
2021 |
|
Rates |
|
Price/Mix |
|
Volume |
|||||||
Segment net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Global |
|
$ |
559.7 |
|
|
$ |
501.2 |
|
|
12 |
% |
|
14 |
% |
|
(2 |
%) |
Foodservice |
|
|
366.3 |
|
|
|
321.4 |
|
|
14 |
% |
|
26 |
% |
|
(12 |
%) |
Retail |
|
|
169.6 |
|
|
|
132.5 |
|
|
28 |
% |
|
32 |
% |
|
(4 |
%) |
Other |
|
|
30.0 |
|
|
|
29.1 |
|
|
3 |
% |
|
11 |
% |
|
(8 |
%) |
|
|
$ |
1,125.6 |
|
|
$ |
984.2 |
|
|
14 |
% |
|
19 |
% |
|
(5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Segment product contribution margin (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Global |
|
$ |
83.7 |
|
|
$ |
42.6 |
|
|
96 |
% |
|
|
|
|
||
Foodservice |
|
|
138.2 |
|
|
|
96.4 |
|
|
43 |
% |
|
|
|
|
||
Retail |
|
|
48.7 |
|
|
|
14.8 |
|
|
229 |
% |
|
|
|
|
||
Other (2) |
|
|
(1.8 |
) |
|
|
(6.6 |
) |
|
(73 |
%) |
|
|
|
|
||
|
|
|
268.8 |
|
|
|
147.2 |
|
|
83 |
% |
|
|
|
|
||
Add: Advertising and promotion expenses |
|
|
4.5 |
|
|
|
4.1 |
|
|
10 |
% |
|
|
|
|
||
Gross profit |
|
$ |
273.3 |
|
|
$ |
151.3 |
|
|
81 |
% |
|
|
|
|
____________________________________
(1) | Product contribution margin is one of the primary measures reported to the Company’s chief operating decision maker for purposes of allocating resources to the Company’s segments and assessing their performance. Product contribution margin represents net sales less cost of sales and advertising and promotion expenses. Product contribution margin includes advertising and promotion expenses because those expenses are directly associated with the performance of the Company’s segments. Product contribution margin, when presented on a consolidated basis, is a non-GAAP financial measure. See “Non-GAAP Financial Measures” in this press release for a description of non-GAAP financial measures and the table above for a reconciliation of product contribution margin on a consolidated basis to gross profit. |
|
|
(2) |
The Other segment primarily includes the Company’s vegetable and dairy businesses and unrealized mark-to-market adjustments and realized settlements associated with commodity hedging contracts. Unrealized mark-to-market adjustments and realized settlements associated with commodity hedging contracts reported in the Other segment included a loss of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures |
||||||||||||||||||||||||||||
(unaudited, dollars in millions) |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The items impacting comparability for the thirteen weeks ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Thirteen Weeks Ended |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|||||||||||
|
|
Income |
|
|
|
Income |
|
Method |
|
|
|
|
|
|||||||||||
|
|
From |
|
Interest |
|
Tax |
|
Investment |
|
|
|
|
Diluted |
|||||||||||
|
|
Operations |
|
Expense |
|
Expense |
|
Earnings |
|
Net Income |
|
|
EPS |
|||||||||||
As reported |
|
$ |
157.0 |
|
$ |
26.0 |
|
$ |
73.7 |
|
|
$ |
174.6 |
|
|
$ |
231.9 |
|
|
|
$ |
1.60 |
|
|
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Impact of LWM natural gas and electricity derivatives (1) |
|
|
— |
|
|
— |
|
|
(37.7 |
) |
|
|
(146.3 |
) |
|
|
(108.6 |
) |
|
|
|
(0.75 |
) |
|
Gain on acquisition of interest in joint venture (1) |
|
|
— |
|
|
— |
|
|
— |
|
(1 |
) |
|
(15.1 |
) |
|
|
(15.1 |
) |
|
|
|
(0.10 |
) |
Total items impacting comparability |
|
|
— |
|
|
— |
|
|
(37.7 |
) |
|
|
(161.4 |
) |
|
|
(123.7 |
) |
|
|
|
(0.85 |
) |
|
Adjusted (2) |
|
$ |
157.0 |
|
$ |
26.0 |
|
$ |
36.0 |
|
|
$ |
13.2 |
|
|
$ |
108.2 |
|
|
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended |
|||||||||||||||||
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
||||||
|
|
Income |
|
|
|
Income |
|
Method |
|
|
|
|
|
||||||
|
|
From |
|
Interest |
|
Tax |
|
Investment |
|
|
|
|
Diluted |
||||||
|
|
Operations |
|
Expense |
|
Expense |
|
Earnings |
|
Net Income |
|
|
EPS |
||||||
As reported |
|
$ |
60.2 |
|
$ |
27.9 |
|
$ |
8.7 |
|
$ |
6.2 |
|
$ |
29.8 |
|
|
$ |
0.20 |
Item impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of LWM natural gas and electricity derivatives (1) |
|
|
— |
|
|
— |
|
|
(1.3) |
|
|
(5.0) |
|
|
(3.7) |
|
|
|
(0.02) |
Adjusted (2) |
|
$ |
60.2 |
|
$ |
27.9 |
|
$ |
7.4 |
|
$ |
1.2 |
|
$ |
26.1 |
|
|
$ |
0.18 |
____________________________________
(1) |
See footnote (1) to the Consolidated Statements of Earnings above for a discussion of the items impacting comparability. There is no tax impact associated with the gain on the acquisition of an additional 40 percent interest in the |
|
|
(2) |
Adjusted income tax expense, net income, equity method investment earnings, and diluted earnings per share are non-GAAP financial measures. Management excludes items impacting comparability between periods as it believes these items are not necessarily reflective of the ongoing operations of |
|
|
|
Reconciliation of Non-GAAP Financial Measures |
(unaudited, dollars in millions) |
|
To supplement the financial information included in this press release, the Company has presented Adjusted EBITDA and Adjusted EBITDA including unconsolidated joint ventures, which are non-GAAP financial measures. The following table reconciles net income to Adjusted EBITDA and Adjusted EBITDA including unconsolidated joint ventures. |
|
|
|
|
|
|
|
||
|
|
Thirteen Weeks Ended |
||||||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
Net income |
|
$ |
231.9 |
|
|
$ |
29.8 |
|
Equity method investment earnings (1) |
|
|
(174.6 |
) |
|
|
(6.2 |
) |
Interest expense, net |
|
|
26.0 |
|
|
|
27.9 |
|
Income tax expense |
|
|
73.7 |
|
|
|
8.7 |
|
Income from operations |
|
|
157.0 |
|
|
|
60.2 |
|
Depreciation and amortization |
|
|
48.7 |
|
|
|
46.0 |
|
Adjusted EBITDA (2) |
|
|
205.7 |
|
|
|
106.2 |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Equity method investment earnings |
|
|
174.6 |
|
|
|
6.2 |
|
Interest expense, income tax expense, and depreciation and |
|
|
|
|
|
|
||
amortization included in equity method investment earnings |
|
|
8.9 |
|
|
|
11.0 |
|
Items impacting comparability |
|
|
|
|
|
|
||
Impact of LWM natural gas and electricity derivatives (4) |
|
|
(146.3 |
) |
|
|
(5.0 |
) |
Gain on acquisition of interest in joint venture (4) |
|
|
(15.1 |
) |
|
|
— |
|
Add: Adjusted EBITDA from unconsolidated joint ventures |
|
|
22.1 |
|
|
|
12.2 |
|
|
|
|
|
|
|
|
||
Adjusted EBITDA including unconsolidated joint ventures (2) |
|
$ |
227.8 |
|
|
$ |
118.4 |
|
____________________________________
(1) |
Unrealized mark-to-market adjustments associated with currency and commodity hedging contracts within equity method investment earnings include a gain of |
|
|
(2) |
Adjusted EBITDA and Adjusted EBITDA including unconsolidated joint ventures are non-GAAP financial measures. |
|
|
(3) |
|
|
|
(4) |
See footnote (1) to the Consolidated Statements of Earnings for a discussion of the items impacting comparability. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221005005150/en/
Investors:
224-306-1535
dexter.congbalay@lambweston.com
Media:
208-424-5461
shelby.stoolman@lambweston.com/
Source:
FAQ
What were Lamb Weston Holdings' earnings for Q1 FY 2023?
How did Lamb Weston perform compared to the same quarter last year?
What is the outlook for Lamb Weston in fiscal 2023?
What factors contributed to Lamb Weston’s sales growth?