Lumen Technologies reports fourth quarter and full year 2023 results
- Reported Adjusted EBITDA of $1.099 billion for the fourth quarter 2023
- Reduced net debt by $1.6 billion for the full year 2023
- Reported a net loss of $(1.995) billion for the fourth quarter 2023
- Reported a negative free cash flow of $(878) million for the full year 2023
Insights
The reported net loss of $(10.298) billion for the full year 2023, including substantial non-cash goodwill impairment charges, signals a significant devaluation of the company's assets. This impairment suggests a revision of the future cash flow expectations from the company's assets. A financial analyst would note that while non-cash charges do not affect liquidity, they can significantly impact investors' perception of the company's long-term profitability and asset quality. Moreover, the reduced net debt by $1.6 billion indicates a strategic move to strengthen the balance sheet, which could be seen as a positive step towards financial stability.
The divestiture of the EMEA business and select CDN contracts for $1.8 billion is a critical strategic decision, as it may allow the company to focus on core operations and potentially improve operational efficiency. However, the loss of revenue from these segments could affect future earnings unless offset by gains in other areas or cost reductions.
Adjusted EBITDA figures are essential for evaluating a company's operational performance by excluding non-recurring items. The decline in Adjusted EBITDA year-over-year suggests a potential concern for operational efficiency and profitability, which stakeholders should monitor closely.
From a market research perspective, the shift in sales channel revenue, with a notable decrease in the Mass Markets Segment by 32% year-over-year, could indicate a strategic pivot or a loss of market share in this segment. This trend requires further investigation into the competitive dynamics and customer preferences within this space. The reported revenue declines across nearly all business segments suggest that the company may be facing broader market challenges or undergoing a significant transformation.
The company's strategic priorities, including turning the core business around by 2025 and igniting new growth through disruptive innovations, are ambitious. Success in these areas could reposition the company in the market and offer new avenues for revenue generation. However, the feasibility and execution of these strategies need to be assessed critically, considering the current financial performance and market trends.
An economist would consider the broader economic context in which these financial results are situated. The reported net loss and reduced Adjusted EBITDA could be reflective of macroeconomic factors such as market saturation, increased competition, or shifts in technology demand. The divestitures and restructuring efforts could be seen as a response to these macroeconomic pressures, aiming to streamline operations and focus on more profitable or growing market segments.
The capital expenditures, relatively stable year-over-year, suggest ongoing investment in the company's operational capabilities. This investment strategy needs to be juxtaposed with the company's financial health and the expected returns on these investments in terms of future revenue growth and market competitiveness.
Fourth Quarter 2023 Highlights
- Announced an Amended and Restated Transaction Support Agreement on January 25, 2024 which, when completed, based on current participation levels1 will address maturities of approximately
of outstanding indebtedness, including more than$9 billion 77% of debt maturing through 2027 - Completed the
divestiture of its EMEA business and the sale of select CDN contracts$1.8 billion - Reported Net Loss of
for the fourth quarter 2023, which included a non-cash goodwill impairment charge of$(1.99 5) billion , compared to reported Net Loss of$1.9 billion for the fourth quarter 2022, which included a non-cash goodwill impairment charge of$(3.06 9) billion$3.27 1 billion - Reported diluted loss per share of
for the fourth quarter 2023, compared to diluted loss per share of$(2.03) for the fourth quarter 2022. Excluding Special Items, diluted earnings per share was$(3.08) for the fourth quarter 2023, compared to$0.08 diluted earnings per share for the fourth quarter 2022$0.43 - Generated Adjusted EBITDA of
2 for the fourth quarter 2023, compared to$1.09 9 billion for the fourth quarter 2022, excluding the effects of Special Items of$1.39 3 billion and$211 million , respectively$583 million - Reported Net Cash Provided by Operating Activities of
for the fourth quarter 2023$784 million - Generated Free Cash Flow of
for the fourth quarter 2023, compared to$50 million for the fourth quarter 2022, excluding cash paid for Special items of$126 million and$87 million , respectively$118 million
Full Year 2023 Financial Highlights
- Reduced Net Debt by
$1.6 billion - Reported Net Loss of
for the full year 2023, which included non-cash goodwill impairment charges of$(10.29 8) billion , compared to reported Net Loss of$10.69 3 billion for the full year 2022, which included a non-cash goodwill impairment of$(1.54 8) billion$3.27 1 billion - Reported diluted loss per share of
for the full year 2023, compared to diluted loss per share of$(10.48) for the full year 2022. Excluding Special Items, diluted EPS of$(1.54) per share for the full year 2023, compared to$0.20 diluted EPS for the full year 2022$1.55 - Generated Adjusted EBITDA of
2 for the full year 2023, compared to$4.62 8 billion for the full year 2022, excluding the effects of Special Items of$6.85 8 billion and$482 million , respectively$155 million - Reported Net Cash Provided by Operating Activities of
for the full year 2023$2.16 0 billion - Negative Free Cash Flow of
for the full year 2023, compared to$(878) million for the full year 2022, excluding cash paid for Special Items of$2.26 0 billion and$62 million , respectively$541 million
"In 2023, we outlined big, multi-year, strategic priorities including strengthening our balance sheet, executing on key programs to turn the core business around by 2025, and igniting new growth by delivering disruptive innovations that help our customers solve their next-gen networking needs," said Kate Johnson, president and CEO of Lumen. "I am pleased to report that we delivered our 2023 EBITDA and free cash flow guidance, and we made material progress on our strategic priorities."
1Participation levels are subject to adjustment, including for ongoing reconciliation and for potential additional participation in certain term loan transactions, which the Company intends to make available to all holders in connection with the consummation of such transactions. |
2Adjusted EBITDA and Adjusted EBITDA excluding Special Items for the fourth quarter and full year 2023 includes |
Financial Results
Metric, as reported | Fourth Quarter | Full Year | ||
($ in millions, except per share data) | 2023 | 2022 | 2023 | 2022 |
Large Enterprise | $ 1,061 | 1,217 | 4,616 | 5,377 |
Mid-Market Enterprise | 491 | 522 | 2,011 | 2,212 |
Public Sector | 495 | 431 | 1,783 | 1,861 |
Enterprise Channels | 2,047 | 2,170 | 8,410 | 9,450 |
Wholesale | 741 | 835 | 3,125 | 3,591 |
Business Segment Revenue | 2,788 | 3,005 | 11,535 | 13,041 |
Mass Markets Segment Revenue | 729 | 795 | 3,022 | 4,437 |
Total Revenue(1)(2) | $ 3,517 | 3,800 | 14,557 | 17,478 |
Cost of Services and Products | 1,737 | 1,826 | 7,144 | 7,868 |
Selling, General and Administrative Expenses | 896 | 671 | 3,198 | 3,078 |
Net Loss (Gain) on Sale of Businesses(3) | 9 | 480 | 121 | (113) |
Loss on Disposal Group Held for Sale | — | 40 | — | 40 |
Stock-based Compensation Expense | 13 | 27 | 52 | 98 |
Net Loss | (1,995) | (3,069) | (10,298) | (1,548) |
Net Income, Excluding Special Items(4)(5) | 83 | 425 | 193 | 1,564 |
Adjusted EBITDA(4)(6)(7) | 888 | 810 | 4,146 | 6,703 |
Adjusted EBITDA, Excluding Special Items(4)(6)(7)(8) | 1,099 | 1,393 | 4,628 | 6,858 |
Net Loss Margin | (56.7) % | (80.8) % | (70.7) % | (8.9) % |
Net Income Margin, Excluding Special Items(4)(5) | 2.4 % | 11.2 % | 1.3 % | 8.9 % |
Adjusted EBITDA Margin(4) | 25.2 % | 21.3 % | 28.5 % | 38.4 % |
Adjusted EBITDA Margin, Excluding Special Items(4)(8) | 31.2 % | 36.7 % | 31.8 % | 39.2 % |
Net Cash Provided by Operating Activities | 784 | 841 | 2,160 | 4,735 |
Capital Expenditures(9) | 821 | 833 | 3,100 | 3,016 |
Unlevered Cash Flow(4) | 196 | 264 | 158 | 3,059 |
Unlevered Cash Flow, Excluding Cash Special Items(4)(10) | 283 | 382 | 220 | 3,600 |
Free Cash Flow(4) | (37) | 8 | (940) | 1,719 |
Free Cash Flow, Excluding Cash Special Items(4)(10) | 50 | 126 | (878) | 2,260 |
Net Loss per Common Share - Diluted | (2.03) | (3.08) | (10.48) | (1.54) |
Net Income per Common Share - Diluted, Excluding Special Items(4)(5) | 0.08 | 0.43 | 0.20 | 1.55 |
Weighted Average Shares Outstanding (in millions) - Diluted | 983.8 | 995.6 | 983.1 | 1,007.5 |
(1) Revenue for the fourth quarter and full year 2023 includes | ||||
(2) The post-closing revenue impact of amounts received by the Company under its post-closing agreements with the purchasers of the divested businesses was (i) | ||||
(3) Reflects primarily (i) the pre-tax gain of | ||||
(4) See the attached schedules for definitions of non-GAAP metrics and reconciliations to GAAP figures. | ||||
(5) Excludes Special Items (net of the income tax effect thereof), which positively impacted this metric by (i) | ||||
(6) Adjusted EBITDA and Adjusted EBITDA excluding Special Items for the fourth quarter and full year 2023 includes | ||||
(7) The post-closing net financial impacts of actual amounts received or paid by the Company under its post-closing agreements with the purchasers of the divested businesses was a net reduction of (i) | ||||
(8) Excludes Special Items in the amounts of (i) | ||||
(9) Capital expenditures for the fourth quarter and full year 2023 includes | ||||
(10) Excludes cash paid for Special Items of (i) |
Metrics(1) | Fourth Quarter | YoY | Full Year | YoY | ||
($ in millions) | 2023 | 2022 | Change | 2023 | 2022 | Change |
Revenue By Sales Channel | ||||||
Large Enterprise | $ 1,061 | 1,217 | (13) % | 4,616 | 5,377 | (14) % |
Mid-Market Enterprise | 491 | 522 | (6) % | 2,011 | 2,212 | (9) % |
Public Sector | 495 | 431 | 15 % | 1,783 | 1,861 | (4) % |
Enterprise Channels | 2,047 | 2,170 | (6) % | 8,410 | 9,450 | (11) % |
Wholesale | 741 | 835 | (11) % | 3,125 | 3,591 | (13) % |
Business Segment Revenue | 2,788 | 3,005 | (7) % | 11,535 | 13,041 | (12) % |
Mass Markets Segment Revenue | 729 | 795 | (8) % | 3,022 | 4,437 | (32) % |
Total Revenue(2) | $ 3,517 | 3,800 | (7) % | 14,557 | 17,478 | (17) % |
Business Segment Revenue by Product Category | ||||||
Grow | $ 1,078 | 1,091 | (1) % | 4,469 | 4,595 | (3) % |
Nurture | 826 | 934 | (12) % | 3,465 | 4,094 | (15) % |
Harvest | 639 | 777 | (18) % | 2,785 | 3,557 | (22) % |
Subtotal | 2,543 | 2,802 | (9) % | 10,719 | 12,246 | (12) % |
Other | 245 | 203 | 21 % | 816 | 795 | 3 % |
Business Segment Revenue | $ 2,788 | 3,005 | (7) % | 11,535 | 13,041 | (12) % |
Net (Loss) Income | $ (1,995) | (3,069) | (35) % | (10,298) | (1,548) | nm |
Net (Loss) Income Margin | (56.7) % | (80.8) % | (30) % | (70.7) % | (8.9) % | nm |
Net Income, Excluding Special Items | $ 83 | 425 | (80) % | 193 | 1,564 | (88) % |
Net Income Margin, Excluding Special Items | 2.4 % | 11.2 % | (79) % | 1.3 % | 8.9 % | (85) % |
Adjusted EBITDA, Excluding Special Items(3) | $ 1,099 | 1,393 | (21) % | 4,628 | 6,858 | (33) % |
Adjusted EBITDA Margin, Excluding Special Items | 31.2 % | 36.7 % | (15) % | 31.8 % | 39.2 % | (19) % |
Capital Expenditures(4) | $ 821 | 833 | (1) % | 3,100 | 3,016 | 3 % |
(1) See the notes to our immediately preceding chart for information about our use of non-GAAP metrics, Special Items, and reconciliations to GAAP. | ||||||
(2) Revenue for the fourth quarter and year of 2023 and 2022 includes amounts from the 2022 and 2023 divestitures and the post-closing commercial agreements with the purchasers of the divested businesses. Refer to footnotes 1 and 2 on the preceding table for details. | ||||||
(3) Adjusted EBITDA excluding Special Items for the fourth quarter and year of 2023 and 2022 includes the financial impacts from the 2022 and 2023 divestitures and the post-closing commercial agreements with the purchasers of the divested businesses. Refer to footnotes 6 and 7 on the preceding table for details. | ||||||
(4) Capital expenditures for the fourth quarter and year of 2023 and 2022 includes the impacts of capital expenditures related to our divested businesses, which will not recur in periods following the completion of these divestitures. Refer to footnote 9 on the preceding table for details. | ||||||
nm - Percentages greater than |
Revenue
Total Revenue was
Cash Flow
Free Cash Flow, excluding Special Items, was
As of December 31, 2023, Lumen had cash and cash equivalents of
Goodwill Impairment
Under GAAP, the company is required to perform annual impairment tests related to its goodwill asset. Based on this analysis, the company recorded a non-cash
2024 Financial Outlook
The company announced its full-year 2024 financial outlook which is detailed below:
Metric (1)(2) | Outlook |
Adjusted EBITDA | |
Free Cash Flow(3)(4) | |
Net Cash Interest | |
Capital Expenditures | |
Cash Income Taxes/(Refund)(4) | ( |
(1) For definitions of non-GAAP metrics and reconciliations to GAAP figures, see the attached schedules and our Investor Relations website. | |
(2) Outlook measures in this chart and the accompanying schedules (i) exclude the effects of Special Items, goodwill impairments, future changes in our operating or capital allocation plans, unforeseen changes in regulation, laws or litigation, and other unforeseen events or circumstances impacting our financial performance and (ii) speak only as of Feb. 6, 2024. See "Forward-Looking Statements." | |
(3) Assumes no discretionary pension plan contributions during 2024. | |
(4) Includes an approximately |
Investor Call
Lumen's management team will host a conference call at 5:00 p.m. ET today, Feb. 6, 2024. The conference call will be streamed live over the Lumen website at ir.lumen.com. Additional information regarding fourth quarter 2023 results, including the presentation materials management will review during the conference call, will be available on the Investor Relations website prior to the call. A webcast replay of the call will also be available on our website beginning at 8:00 p.m. ET on Feb. 6, 2024, and ending May 6, 2024, at 8:00 p.m. ET.
About Lumen Technologies:
Lumen connects the world. We are igniting business growth by connecting people, data, and applications – quickly, securely, and effortlessly. Everything we do at Lumen takes advantage of our network strength. From metro connectivity to long-haul data transport to our edge cloud, security, and managed service capabilities, we meet our customers' needs today and as they build for tomorrow.
For news and insights visit news.lumen.com, LinkedIn: /lumentechnologies, Twitter: @lumentechco, Facebook: /lumentechnologies, Instagram: @lumentechnologies and YouTube: /lumentechnologies. Lumen and Lumen Technologies are registered trademarks of Lumen Technologies LLC in
Forward-Looking Statements
Except for historical and factual information, the matters set forth in this release and other of our oral or written statements identified by words such as "estimates," "expects," "anticipates," "believes," "plans," "intends," "will," and similar expressions are forward-looking statements as defined by the federal securities laws, and are subject to the "safe harbor" protections thereunder. These forward-looking statements are not guarantees of future results and are based on current expectations only, are inherently speculative, and are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control. Actual events and results may differ materially from those anticipated, estimated, projected or implied by us in those statements if one or more of these risks or uncertainties materialize, or if underlying assumptions prove incorrect. Factors that could affect actual results include but are not limited to: our ability to consummate the transactions contemplated by our amended and restated transaction support agreement entered into on January 22, 2024 (the "TSA") on the currently expected timeline or at all, including the ability of the parties to successfully negotiate definitive agreements with respect to the matters covered by the term sheet included therein and the occurrence of events that may give rise to failure to satisfy any of the conditions to consummating such transactions or a right of any of the parties to terminate the TSA; the effects of intense competition from a wide variety of competitive providers, including decreased demand for our more mature service offerings and increased pricing pressures; the effects of new, emerging or competing technologies, including those that could make our products less desirable or obsolete; our ability to successfully and timely attain our key operating imperatives, including simplifying and consolidating our network, simplifying and automating our service support systems, attaining our Quantum Fiber buildout schedule, replacing aging or obsolete plant and equipment, strengthening our relationships with customers and attaining projected cost savings; our ability to safeguard our network, and to avoid the adverse impact of cyber-attacks, security breaches, service outages, system failures, or similar events impacting our network or the availability and quality of our services; the effects of ongoing changes in the regulation of the communications industry, including the outcome of legislative, regulatory or judicial proceedings relating to content liability standards, intercarrier compensation, universal service, service standards, broadband deployment, data protection, privacy and net neutrality; our ability to generate cash flows sufficient to fund our financial commitments and objectives, including our capital expenditures, operating costs, debt repayments, taxes, pension contributions and other benefits payments; our ability to effectively retain and hire key personnel and to successfully negotiate collective bargaining agreements on reasonable terms without work stoppages; our ability to successfully adjust to changes in customer demand for our products and services, including increased demand for high-speed data transmission services and artificial intelligence services; our ability to successfully maintain the quality and profitability of our existing product and service offerings, to introduce profitable new offerings on a timely and cost-effective basis and to transition customers from our legacy products to our newer offerings; our ability to successfully and timely implement our corporate strategies, including our deleveraging and buildout strategies; our ability to successfully and timely realize the anticipated benefits from our 2022 and 2023 divestitures, and to successfully operate and transform our remaining business; changes in our operating plans, corporate strategies, or capital allocation plans, whether based upon changes in our cash flows, cash requirements, financial performance, financial position, market or regulatory conditions, or otherwise; the impact of any future material acquisitions or divestitures that we may transact; the negative impact of increases in the costs of our pension, healthcare, post-employment or other benefits, including those caused by changes in markets, interest rates, mortality rates, demographics or regulations; the potential negative impact of customer and shareholder complaints, government investigations, security breaches or service outages impacting us or our industry; adverse changes in our access to credit markets on favorable terms, whether caused by changes in our financial position, lower credit ratings, unstable markets, debt covenant restrictions or otherwise; our ability to meet the terms and conditions of our debt obligations and covenants, including our ability to make transfers of cash in compliance therewith; the impact of any purported notice of default or notice of acceleration arising from alleged breach of covenants under our credit documents; our ability to maintain favorable relations with our security holders, key business partners, suppliers, vendors, landlords and lenders; our ability to timely obtain necessary hardware, software, equipment, services, governmental permits and other items on favorable terms; our ability to meet evolving environmental, social and governance ("ESG") expectations and benchmarks, and effectively communicate and implement our ESG strategies; the potential adverse effects arising out of allegations regarding the release of hazardous materials into the environment from network assets owned or operated by us or our predecessors, including any resulting governmental actions, removal costs, litigation, compliance costs or penalties; our ability to collect our receivables from, or continue to do business with, financially-troubled customers; our ability to continue to use or renew intellectual property used to conduct our operations; any adverse developments in legal or regulatory proceedings involving us; changes in tax, pension, healthcare or other laws or regulations, in governmental support programs, or in general government funding levels, including those arising from governmental programs promoting broadband development; our ability to use our net operating loss carryforwards in the amounts projected; the effects of changes in accounting policies, practices or assumptions, including changes that could potentially require additional future impairment charges; the effects of adverse weather, terrorism, epidemics, pandemics, rioting, vandalism, societal unrest, or other natural or man-made disasters or disturbances; the potential adverse effects if our internal controls over financial reporting have weaknesses or deficiencies, or otherwise fail to operate as intended; the effects of changes in interest rates or inflation; the effects of more general factors such as changes in exchange rates, in operating costs, in public policy, in the views of financial analysts, or in general market, labor, economic, public health or geopolitical conditions; and other risks referenced from time to time in our filings with the
Reconciliation to GAAP
This release includes certain historical and forward-looking non-GAAP financial measures, including but not limited to Adjusted EBITDA, Free Cash Flow, Unlevered Cash Flow, Net Debt and adjustments to GAAP and non-GAAP measures to exclude the effect of Special Items.
In addition to providing key metrics for management to evaluate the company's performance, we believe these above-described measurements assist investors in their understanding of period-to-period operating performance and in identifying historical and prospective trends.
Reconciliations of non-GAAP financial measures to the most comparable GAAP measures are included in the attached financial schedules. Non-GAAP measures are not presented to be replacements or alternatives to the GAAP measures, and investors are urged to consider these non-GAAP measures in addition to, and not in substitution for, measures prepared in accordance with GAAP. Lumen may present or calculate its non-GAAP measures differently from other companies.
Lumen Technologies, Inc. | ||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
TWELVE MONTHS ENDED DECEMBER 31, 2023 AND 2022 | ||||||||
(UNAUDITED) | ||||||||
($ in millions, except per share amounts; shares in thousands) | ||||||||
Three months ended | (Decrease) | Twelve months ended | (Decrease) | |||||
2023 | 2022 | 2023 | 2022 | |||||
OPERATING REVENUE | $ 3,517 | 3,800 | (7) % | 14,557 | 17,478 | (17) % | ||
OPERATING EXPENSES | ||||||||
Cost of services and products (exclusive of depreciation and amortization) | 1,737 | 1,826 | (5) % | 7,144 | 7,868 | (9) % | ||
Selling, general and administrative | 896 | 671 | 34 % | 3,198 | 3,078 | 4 % | ||
Net loss (gain) on sale of businesses | 9 | 480 | (98) % | 121 | (113) | nm | ||
Loss on disposal group held for sale | — | 40 | nm | — | 40 | nm | ||
Depreciation and amortization | 751 | 796 | (6) % | 2,985 | 3,239 | (8) % | ||
Goodwill impairment | 1,900 | 3,271 | (42) % | 10,693 | 3,271 | nm | ||
Total operating expenses | 5,293 | 7,084 | (25) % | 24,141 | 17,383 | 39 % | ||
OPERATING (LOSS) INCOME | (1,776) | (3,284) | (46) % | (9,584) | 95 | nm | ||
OTHER (EXPENSE) INCOME | ||||||||
Interest expense | (290) | (280) | 4 % | (1,158) | (1,332) | (13) % | ||
Net gain on early debt retirement | — | 205 | nm | 618 | 214 | 189 % | ||
Other (expense) income, net | (76) | 177 | nm | (113) | 32 | nm | ||
Total other (expense) income, net | (366) | 102 | nm | (653) | (1,086) | (40) % | ||
Income tax benefit (expense) | 147 | 113 | 30 % | (61) | (557) | (89) % | ||
NET LOSS | $ (1,995) | (3,069) | (35) % | (10,298) | (1,548) | nm | ||
BASIC LOSS PER SHARE | $ (2.03) | (3.08) | (34) % | (10.48) | (1.54) | nm | ||
DILUTED LOSS PER SHARE | $ (2.03) | (3.08) | (34) % | (10.48) | (1.54) | nm | ||
WEIGHTED AVERAGE SHARES OUTSTANDING | ||||||||
Basic | 983,762 | 995,573 | (1) % | 983,081 | 1,007,517 | (2) % | ||
Diluted | 983,762 | 995,573 | (1) % | 983,081 | 1,007,517 | (2) % | ||
DIVIDENDS PER COMMON SHARE | — | — | nm | — | 0.75 | nm | ||
Exclude: Special Items(1) | $ 2,078 | 3,494 | (41) % | 10,491 | 3,112 | nm | ||
NET INCOME EXCLUDING SPECIAL ITEMS | $ 83 | 425 | (80) % | 193 | 1,564 | (88) % | ||
DILUTED EARNINGS PER SHARE EXCLUDING SPECIAL ITEMS | $ 0.08 | 0.43 | (81) % | 0.20 | 1.55 | (87) % |
(1) Excludes the Special Items described in the accompanying Non-GAAP Special Items table, net of the income tax effect thereof. | ||||||||
nm - Percentages greater than |
Lumen Technologies, Inc. | |||
CONSOLIDATED BALANCE SHEETS | |||
AS OF DECEMBER 31, 2023 AND DECEMBER 31, 2022 | |||
(UNAUDITED) | |||
($ in millions) | |||
December 31, 2023 | December 31, 2022 | ||
ASSETS | |||
CURRENT ASSETS | |||
Cash and cash equivalents | $ 2,234 | 1,251 | |
Accounts receivable, less allowance of | 1,318 | 1,508 | |
Assets held for sale | 104 | 1,889 | |
Other | 1,119 | 803 | |
Total current assets | 4,775 | 5,451 | |
Property, plant and equipment, net of accumulated depreciation of | 19,758 | 19,166 | |
GOODWILL AND OTHER ASSETS | |||
Goodwill | 1,964 | 12,657 | |
Other intangible assets, net | 5,470 | 6,166 | |
Other, net | 2,051 | 2,172 | |
Total goodwill and other assets | 9,485 | 20,995 | |
TOTAL ASSETS | $ 34,018 | 45,612 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
CURRENT LIABILITIES | |||
Current maturities of long-term debt | $ 157 | 154 | |
Accounts payable | 1,134 | 1,044 | |
Accrued expenses and other liabilities | |||
Salaries and benefits | 696 | 692 | |
Income and other taxes | 251 | 1,158 | |
Current operating lease liabilities | 268 | 344 | |
Interest | 168 | 181 | |
Other | 209 | 277 | |
Liabilities held for sale | 4 | 451 | |
Current portion of deferred revenue | 647 | 596 | |
Total current liabilities | 3,534 | 4,897 | |
LONG-TERM DEBT | 19,831 | 20,418 | |
DEFERRED CREDITS AND OTHER LIABILITIES | |||
Deferred income taxes, net | 3,127 | 3,163 | |
Benefit plan obligations, net | 2,490 | 2,391 | |
Deferred revenue | 1,969 | 1,758 | |
Other | 2,650 | 2,611 | |
Total deferred credits and other liabilities | 10,236 | 9,923 | |
STOCKHOLDERS' EQUITY | |||
Common stock | 1,008 | 1,002 | |
Additional paid-in capital | 18,126 | 18,080 | |
Accumulated other comprehensive loss | (810) | (1,099) | |
Accumulated deficit | (17,907) | (7,609) | |
Total stockholders' equity | 417 | 10,374 | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 34,018 | 45,612 |
Lumen Technologies, Inc. | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
TWELVE MONTHS ENDED DECEMBER 31, 2023 AND 2022 | |||
(UNAUDITED) | |||
($ in millions) | |||
Twelve months ended December 31, | |||
2023 | 2022 | ||
OPERATING ACTIVITIES | |||
Net loss | $ (10,298) | (1,548) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||
Depreciation and amortization | 2,985 | 3,239 | |
Goodwill impairment | 10,693 | 3,271 | |
Net loss (gain) on sale of businesses | 121 | (113) | |
Loss on disposal group held for sale | — | 40 | |
Deferred income taxes | 8 | (1,230) | |
Provision for uncollectible accounts | 100 | 133 | |
Net gain on early retirement of debt | (618) | (214) | |
Unrealized loss on investments | 97 | 191 | |
Stock-based compensation | 52 | 98 | |
Changes in current assets and liabilities, net | (1,729) | 540 | |
Retirement benefits | (1) | 46 | |
Changes in other noncurrent assets and liabilities, net | 730 | 258 | |
Other, net | 20 | 24 | |
Net cash provided by operating activities | 2,160 | 4,735 | |
INVESTING ACTIVITIES | |||
Capital expenditures | (3,100) | (3,016) | |
Proceeds from sale of businesses | 1,746 | 8,369 | |
Proceeds from sale of property, plant and equipment and other assets | 165 | 120 | |
Other, net | (12) | 3 | |
Net cash (used in) provided by investing activities | (1,201) | 5,476 | |
FINANCING ACTIVITIES | |||
Payments of long-term debt | (185) | (8,093) | |
Net proceeds from (payments on) revolving line of credit | 200 | (200) | |
Dividends paid | (11) | (780) | |
Repurchases of common stock | — | (200) | |
Other, net | (22) | (40) | |
Net cash used in financing activities | (18) | (9,313) | |
Net increase in cash, cash equivalents and restricted cash | 941 | 898 | |
Cash, cash equivalents and restricted cash at beginning of period | 1,307 | 409 | |
Cash, cash equivalents and restricted cash at end of period | $ 2,248 | 1,307 | |
Cash, cash equivalents and restricted cash: | |||
Cash and cash equivalents | $ 2,234 | 1,251 | |
Cash and cash equivalents and restricted cash included in assets held for sale | — | 44 | |
Restricted cash | 14 | 12 | |
Total | $ 2,248 | 1,307 |
Lumen Technologies, Inc. | |||||
OPERATING METRICS | |||||
(UNAUDITED) | |||||
Operating Metrics | 4Q23 | 3Q23 | 4Q22 | ||
Mass Markets broadband subscribers | |||||
(in thousands) | |||||
Fiber broadband subscribers | 916 | 896 | 832 | ||
Other broadband subscribers(1) | 1,842 | 1,940 | 2,205 | ||
Mass Markets total broadband subscribers(2) | 2,758 | 2,836 | 3,037 | ||
Mass Markets broadband enabled units(3) | |||||
(in millions) | |||||
Fiber broadband enabled units | 3.7 | 3.5 | 3.1 | ||
Other broadband enabled units | 18.1 | 18.2 | 18.7 | ||
Mass Markets total broadband enabled units | 21.8 | 21.7 | 21.8 |
(1) Other broadband subscribers are customers that primarily subscribe to lower speed copper-based broadband services marketed under the CenturyLink brand. | |||||
(2) Mass Markets broadband subscribers are customers that purchase broadband connection service through their existing telephone lines, stand-alone telephone lines, or fiber-optic cables. Our methodology for counting our Mass Markets broadband subscribers includes only those lines that we use to provide services to external customers and excludes lines used solely by us and our affiliates. It also excludes unbundled loops and includes stand-alone Mass Markets broadband subscribers. We count lines when we install the service. Other companies may use different methodologies. | |||||
(3) Represents the total number of units capable of receiving our broadband services at period end. Other companies may use different methodologies to count their broadband enabled units. |
Description of Non-GAAP Metrics
Pursuant to Regulation G, the company is hereby providing definitions of non-GAAP financial metrics and reconciliations to the most directly comparable GAAP measures.
The following describes and reconciles those financial measures as reported under accounting principles generally accepted in
We use the term Special Items as a non-GAAP measure to describe items that impacted a period's statement of operations for which investors may want to give special consideration due to their magnitude, nature or both. We do not call these items non-recurring because, while some are infrequent, others may recur in future periods.
Adjusted EBITDA ($) is defined as net income (loss) from the Statements of Operations before income tax (expense) benefit, total other income (expense), depreciation and amortization, stock-based compensation expense and impairments.
Adjusted EBITDA Margin (%) is defined as Adjusted EBITDA divided by total revenue.
Management believes that Adjusted EBITDA and Adjusted EBITDA Margin are relevant and useful metrics to provide to investors, as they are an important part of our internal reporting and are key measures used by management to evaluate profitability and operating performance of Lumen and to make resource allocation decisions. Management believes such measures are especially important in a capital-intensive industry such as telecommunications. Management also uses Adjusted EBITDA and Adjusted EBITDA Margin (and similarly uses these terms excluding Special Items) to compare our performance to that of our competitors and to eliminate certain non-cash and non-operating items in order to consistently measure from period to period our ability to fund capital expenditures, fund growth, service debt and determine bonuses. Adjusted EBITDA excludes non-cash stock compensation expense and impairments because of the non-cash nature of these items. Adjusted EBITDA also excludes interest income, interest expense and income taxes, and in our view constitutes an accrual-based measure that has the effect of excluding period-to-period changes in working capital and shows profitability without regard to the effects of capital or tax structure. Adjusted EBITDA also excludes depreciation and amortization expense because these non-cash expenses primarily reflect the impact of historical capital investments, as opposed to the cash impacts of capital expenditures made in recent periods, which may be evaluated through cash flow measures. Adjusted EBITDA further excludes the gain (or loss) on extinguishment and modification of debt and other income (expense), net, because these items are not related to the primary business operations of Lumen.
There are material limitations to using Adjusted EBITDA as a financial measure, including the difficulty associated with comparing companies that use similar performance measures whose calculations may differ from our calculations. Additionally, by excluding the above-listed items, Adjusted EBITDA may exclude items that investors believe are important components of our performance. Adjusted EBITDA and Adjusted EBITDA Margin (either with or without Special Items) should not be considered a substitute for other measures of financial performance reported in accordance with GAAP.
Unlevered Cash Flow is defined as net cash provided by (used in) operating activities less capital expenditures, plus cash interest paid and less interest income, all as disclosed in the Statements of Cash Flows or the Statements of Operations. Management believes that Unlevered Cash Flow is a relevant metric to provide to investors, because it reflects the operational performance of Lumen and, measured over time, enables management and investors to monitor the underlying business' growth pattern and ability to generate cash. Unlevered Cash Flow excludes cash used for acquisitions and debt service and the impact of exchange rate changes on cash and cash equivalents balances.
There are material limitations to using Unlevered Cash Flow to measure our cash performance as it excludes certain material items that investors may believe are important components of our cash flows. Comparisons of our Unlevered Cash Flow to that of some of our competitors may be of limited usefulness. Additionally, this financial measure is subject to variability quarter over quarter as a result of the timing of payments related to accounts receivable, accounts payable, payroll and capital expenditures. Unlevered Cash Flow should not be used as a substitute for net change in cash, cash equivalents and restricted cash in the Consolidated Statements of Cash Flows.
Free Cash Flow is defined as net cash provided by (used in) operating activities less capital expenditures as disclosed in the Statements of Cash Flows. Management believes that Free Cash Flow is a relevant metric to provide to investors, as it is an indicator of our ability to generate cash to service our debt. Free Cash Flow excludes cash used for acquisitions, principal repayments and the impact of exchange rate changes on cash and cash equivalents balances.
There are material limitations to using Free Cash Flow to measure our performance as it excludes certain material items that investors may believe are important components of our cash flows. Comparisons of our Free Cash Flow to that of some of our competitors may be of limited usefulness since until recently we did not pay a significant amount of income taxes due to net operating loss carryforwards, and therefore generated higher cash flow than a comparable business that does pay income taxes. Additionally, this financial measure is subject to variability quarter over quarter as a result of the timing of payments related to interest expense, accounts receivable, accounts payable, payroll and capital expenditures. Free Cash Flow should not be used as a substitute for net change in cash, cash equivalents and restricted cash on the Consolidated Statements of Cash Flows.
Net Debt is defined as Long-Term Debt (excluding unamortized discounts or premiums, net and unamortized debt issuance costs) minus Cash and Cash Equivalents.
Lumen Technologies, Inc. | |||||
Non-GAAP Special Items | |||||
(UNAUDITED) | |||||
($ in millions) | |||||
Actual QTD | Actual YTD | ||||
Special Items Impacting Adjusted EBITDA | 4Q23 | 4Q22 | 4Q23 | 4Q22 | |
Severance | $ 53 | 10 | 74 | 12 | |
Consumer and other litigation | 1 | — | (3) | (3) | |
Net loss (gain) on sale of businesses(1) | 9 | 480 | 121 | (113) | |
Loss on disposal group held for sale | — | 40 | — | 40 | |
Transaction and separation costs(2) | 41 | 53 | 108 | 219 | |
Net loss on sale of select CDN contracts | 73 | — | 73 | — | |
Real estate transactions(3) | 34 | — | 109 | — | |
Total Special Items impacting Adjusted EBITDA | $ 211 | 583 | 482 | 155 | |
Actual QTD | Actual YTD | ||||
Special Items Impacting Net (Loss) Income | 4Q23 | 4Q22 | 4Q23 | 4Q22 | |
Severance | $ 53 | 10 | 74 | 12 | |
Consumer and other litigation | 1 | — | (3) | (3) | |
Goodwill impairment | 1,900 | 3,271 | 10,693 | 3,271 | |
Net loss (gain) on sale of businesses(1) | 9 | 480 | 121 | (113) | |
Loss on disposal group held for sale | — | 40 | — | 40 | |
Net gain on early retirement of debt(4) | — | (205) | (618) | (214) | |
Transaction and separation costs(2) | 41 | 53 | 108 | 219 | |
Net loss on sale of select CDN contracts | 73 | — | 73 | — | |
Real estate transactions(3) | 34 | — | 109 | — | |
Expense (income) from transition and separation services(5) | 22 | (82) | (128) | (152) | |
Total Special Items impacting Net (Loss) Income | 2,133 | 3,567 | 10,429 | 3,060 | |
Income tax effect of Special Items(6) | (55) | (73) | 62 | 52 | |
Total Special Items impacting Net (Loss) Income, net of tax | $ 2,078 | 3,494 | 10,491 | 3,112 | |
Actual QTD | Actual YTD | ||||
Special Items Impacting Cash Flows | 4Q23 | 4Q22 | 4Q23 | 4Q22 | |
Severance | $ 48 | 7 | 67 | 37 | |
Consumer and other litigation | — | — | (3) | — | |
Pension contribution(7) | — | — | — | 319 | |
Transaction and separation costs(2) | 70 | 142 | 147 | 282 | |
Income from transition and separation services(5) | (31) | (31) | (149) | (97) | |
Total Special Items impacting Cash Flows | $ 87 | 118 | 62 | 541 |
(1) Reflects primarily (i) the pre-tax gain of | |||||
(2) Transaction and separation costs associated with (i) the sale of our Latin American business on Aug. 1, 2022, (ii) the sale of our 20-state ILEC business on Oct. 3, 2022, (iii) the sale of our EMEA business on Nov. 1, 2023 and (iv) our evaluation of other potential transactions. | |||||
(3) Real estate transactions include the Q2 and Q4 2023 loss on donation of real estate and acceleration of costs associated with our real estate rationalization program. | |||||
(4) Reflects a gain as a result of (i) | |||||
(5) Income from transition and separation services includes charges we billed for transition services and IT professional services provided to the purchasers in connection with our 2022 and 2023 divestitures. | |||||
(6) Tax effect calculated using the annualized effective statutory tax rate, excluding any non-recurring discrete items, which was | |||||
(7) Cash pension contribution following a revaluation of the pension obligation and pension assets for the Lumen Pension Plan, in connection with the closing of the sale of the 20-state ILEC business on Oct. 3, 2022. |
Lumen Technologies, Inc. | |||||
Non-GAAP Cash Flow Reconciliation | |||||
(UNAUDITED) | |||||
($ in millions) | |||||
Actual QTD | Actual YTD | ||||
4Q23 | 4Q22 | 4Q23 | 4Q22 | ||
Net cash provided by operating activities(1) | $ 784 | 841 | 2,160 | 4,735 | |
Capital expenditures | (821) | (833) | (3,100) | (3,016) | |
Free Cash Flow(1) | (37) | 8 | (940) | 1,719 | |
Cash interest paid | 252 | 273 | 1,138 | 1,365 | |
Interest income | (19) | (17) | (40) | (25) | |
Unlevered Cash Flow(1) | $ 196 | 264 | 158 | 3,059 | |
Free Cash Flow(1) | $ (37) | 8 | (940) | 1,719 | |
Add back: Severance(2) | 48 | 7 | 67 | 37 | |
Remove: Consumer and other litigation(2) | — | — | (3) | — | |
Add back: Pension contribution(2) | — | — | — | 319 | |
Add back: Transaction and separation costs(2) | 70 | 142 | 147 | 282 | |
Remove: Income from transition and separation services(2) | (31) | (31) | (149) | (97) | |
Free Cash Flow excluding cash Special Items(1) | $ 50 | 126 | (878) | 2,260 | |
Unlevered Cash Flow(1) | $ 196 | 264 | 158 | 3,059 | |
Add back: Severance(2) | 48 | 7 | 67 | 37 | |
Remove: Consumer and other litigation(2) | — | — | (3) | — | |
Add back: Pension contribution(2) | — | — | — | 319 | |
Add back: Transaction and separation costs(2) | 70 | 142 | 147 | 282 | |
Remove: Income from transition and separation services(2) | (31) | (31) | (149) | (97) | |
Unlevered Cash Flow excluding cash Special Items(1) | $ 283 | 382 | 220 | 3,600 |
(1) Includes the impact of (i) | |||||
(2) Refer to Non-GAAP Special Items table for details of the Special Items impacting cash included above. |
Lumen Technologies, Inc. | |||||
Adjusted EBITDA Non-GAAP Reconciliation | |||||
(UNAUDITED) | |||||
($ in millions) | |||||
Actual QTD | Actual YTD | ||||
4Q23 | 4Q22 | 4Q23 | 4Q22 | ||
Net loss | $ (1,995) | (3,069) | (10,298) | (1,548) | |
Income tax (benefit) expense | (147) | (113) | 61 | 557 | |
Total other expense (income), net | 366 | (102) | 653 | 1,086 | |
Depreciation and amortization expense | 751 | 796 | 2,985 | 3,239 | |
Stock-based compensation expense | 13 | 27 | 52 | 98 | |
Goodwill impairment | 1,900 | 3,271 | 10,693 | 3,271 | |
Adjusted EBITDA(1) | $ 888 | 810 | 4,146 | 6,703 | |
Add back: Severance(2) | 53 | 10 | 74 | 12 | |
Add back: Consumer and other litigation(2) | 1 | — | (3) | (3) | |
Add back: Net loss (gain) on sale of businesses(2) | 9 | 480 | 121 | (113) | |
Add back: Loss on disposal group held for sale(2) | — | 40 | — | 40 | |
Add back: Transaction and separation costs(2) | 41 | 53 | 108 | 219 | |
Add back: Net loss on sale of select CDN contracts(2) | 73 | — | 73 | — | |
Add back: Real estate transaction costs(2) | 34 | — | 109 | — | |
Adjusted EBITDA excluding Special Items(1) | $ 1,099 | 1,393 | 4,628 | 6,858 | |
Net income excluding Special Items(2) | $ 83 | 425 | 193 | 1,564 | |
Total revenue | $ 3,517 | 3,800 | 14,557 | 17,478 | |
Net Loss Margin | (56.7) % | (80.8) % | (70.7) % | (8.9) % | |
Net Income Margin, excluding Special Items | 2.4 % | 11.2 % | 1.3 % | 8.9 % | |
Adjusted EBITDA Margin | 25.2 % | 21.3 % | 28.5 % | 38.4 % | |
Adjusted EBITDA Margin excluding Special Items | 31.2 % | 36.7 % | 31.8 % | 39.2 % |
(1) Adjusted EBITDA and Adjusted EBITDA excluding Special Items for the fourth quarter and full year 2023 include the financial impacts of the EMEA business divested on Nov. 1, 2023. Adjusted EBITDA and Adjusted EBITDA excluding Special Items for the fourth quarter and full year 2022 include the financial impacts of (i) the Latin American business divested on Aug. 1, 2022, the 20-state ILEC business divested on Oct. 3, 2022 and the EMEA business divested on Nov. 1, 2023 and (ii) the CAF Phase II program, which lapsed on Dec. 31, 2021. Adjusted EBITDA excluding Special Items for the fourth quarter and full year 2023 and 2022 include the financial impacts from the post-closing commercial agreements with the purchasers of the divested businesses. Refer to footnote 1 on the first page of this release for details. | |||||
(2) Refer to Non-GAAP Special Items table for details of the Special Items included above. |
Outlook
To enhance the information in our outlook with respect to non-GAAP metrics, we are providing a range for certain GAAP measures that are components of the reconciliation of the non-GAAP metrics. The provision of these ranges is in no way meant to indicate that Lumen is explicitly or implicitly providing an outlook on those GAAP components of the reconciliation. In order to reconcile the non-GAAP financial metric to GAAP, Lumen has to use ranges for the GAAP components that arithmetically add up to the non-GAAP financial metric. While Lumen believes that it has used reasonable assumptions in connection with developing the outlook for its non-GAAP financial metrics, it fully expects that the ranges used for the GAAP components will vary from actual results. We will consider our outlook of non-GAAP financial metrics to be accurate if the specific non-GAAP metric is met or exceeded, even if the GAAP components of the reconciliation are different from those provided in an earlier reconciliation.
Lumen Technologies, Inc. | |||
2024 OUTLOOK (1) (2) (3) (4) | |||
(UNAUDITED) | |||
($ in millions) | |||
Adjusted EBITDA Outlook | |||
Twelve Months Ended December 31, 2024 | |||
Range | |||
Low | High | ||
Net (loss) income | $ (100) | 400 | |
Income tax expense | 50 | 250 | |
Total other expense, net | 1,190 | 920 | |
Depreciation and amortization expense | 2,900 | 2,700 | |
Stock-based compensation expense | 60 | 30 | |
Adjusted EBITDA | $ 4,100 | 4,300 | |
Free Cash Flow Outlook | |||
Twelve Months Ended December 31, 2024 | |||
Range | |||
Low | High | ||
Net cash provided by operating activities | $ 2,800 | 3,200 | |
Capital expenditures | (2,700) | (2,900) | |
Free Cash Flow | $ 100 | 300 |
(1) For definitions of non-GAAP metrics and reconciliation to GAAP figures, see the above schedules and our Investor Relations website. |
(2) Outlook measures in this chart (i) exclude the effects of Special Items, goodwill impairments, future changes in our operating or capital allocation plans, unforeseen changes in regulation, laws or litigation, and other unforeseen events or circumstances impacting our financial performance and (ii) speak only as of Feb. 6, 2024. See "Forward-Looking Statements." |
(3) Assumes no discretionary pension plan contributions during 2024. |
(4) Includes an approximately |
View original content to download multimedia:https://www.prnewswire.com/news-releases/lumen-technologies-reports-fourth-quarter-and-full-year-2023-results-302055251.html
SOURCE Lumen Technologies
FAQ
What was Lumen Technologies, Inc.'s net loss for the fourth quarter 2023?
What was Lumen Technologies, Inc.'s Adjusted EBITDA for the fourth quarter 2023?
Did Lumen Technologies, Inc. reduce net debt for the full year 2023?