Lufax Reports Fourth Quarter and Full Year 2021 Financial Results
Lufax Holding Ltd (NYSE: LU) reported strong financial results for Q4 and full year 2021, with total income up 19.2% YoY to RMB 15.8 billion (US$2.5 billion) and net profit rising 1.7% to RMB 2.9 billion (US$454 million). Non-IFRS adjusted net profit surged 19.7% to RMB 3.4 billion (US$535 million). The company declared a cash dividend of US$0.68 per ordinary share and announced a US$500 million share repurchase program. For 2022, Lufax expects 10-12% income growth and net profit growth of 11-13%, supported by a robust retail lending and wealth management business.
- Total income increased by 19.2% to RMB 15.8 billion in Q4 2021.
- Net profit grew 36.1% YoY to RMB 16.7 billion for the full year.
- Non-IFRS adjusted net profit rose 19.7% to RMB 3.4 billion in Q4.
- Cash dividend of US$0.68 per ordinary share declared.
- New share repurchase program of US$500 million initiated.
- Outstanding balance of loans facilitated grew by 21.3% YoY.
- Net profit increased by only 1.7% in Q4, indicating potential stagnation.
- Total expenses rose 26.2% YoY, primarily due to increased credit risk exposure.
- Credit impairment losses soared 157.2% YoY to RMB 2.5 billion.
Fourth Quarter 2021 Financial Highlights
-
Total income increased by
19.2% toRMB15,831 million (US ) in the fourth quarter of 2021 from$2,484 million RMB13,286 million in the same period of 2020. -
Net profit increased by
1.7% toRMB2,896 million (US ) in the fourth quarter of 2021 from$454 million RMB2,847 million in the same period of 2020. -
Non-IFRS adjusted net profit1 increased by
19.7% toRMB3,409 million (US ) in the fourth quarter of 2021 from$535 million RMB2,847 million in the same period of 2020.
(In millions except percentages,
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|||||||||||||||||
|
2020 |
2021 |
YoY |
2020 |
|
2021 |
YoY |
||||||||||||||
|
RMB |
RMB |
USD |
|
RMB |
RMB |
USD |
|
|||||||||||||
Total income |
13,286 |
|
15,831 |
|
2,484 |
|
19.2 |
% |
52,046 |
|
61,835 |
|
9,703 |
|
18.8 |
% |
|||||
Total expenses |
(9,106 |
) |
(11,492 |
) |
(1,803 |
) |
26.2 |
% |
(34,136 |
) |
(38,435 |
) |
(6,031 |
) |
12.6 |
% |
|||||
Total expenses excluding credit and
|
(7,982 |
) |
(8,302 |
) |
(1,303 |
) |
4.0 |
% |
(28,612 |
) |
(30,194 |
) |
(4,738 |
) |
5.5 |
% |
|||||
Credit and asset impairment losses |
(992 |
) |
(3,222 |
) |
(506 |
) |
224.8 |
% |
(3,042 |
) |
(7,745 |
) |
(1,215 |
) |
154.6 |
% |
|||||
Financial costs and other
|
(132 |
) |
32 |
|
5 |
|
(124.2 |
%) |
(2,481 |
) |
(496 |
) |
(78 |
) |
(80.0 |
%) |
|||||
Net profit |
2,847 |
|
2,896 |
|
454 |
|
1.7 |
% |
12,276 |
|
16,709 |
|
2,622 |
|
36.1 |
% |
|||||
Non-IFRS adjusted net profit |
2,847 |
|
3,409 |
|
535 |
|
19.7 |
% |
13,602 |
|
17,561 |
|
2,756 |
|
29.1 |
% |
|||||
Net margin |
21.4 |
% |
18.3 |
% |
18.3 |
% |
NA |
23.6 |
% |
27.0 |
% |
27.0 |
% |
NA |
|||||||
Non-IFRS adjusted net margin |
21.4 |
% |
21.5 |
% |
21.5 |
% |
NA |
26.1 |
% |
28.4 |
% |
28.4 |
% |
NA |
Fourth Quarter 2021 Operational Highlights
Retail credit facilitation business:
-
Outstanding balance of loans facilitated increased by
21.3% toRMB661.0 billion as ofDecember 31, 2021 fromRMB545.1 billion as ofDecember 31, 2020 . -
New loans facilitated increased by
14.3% toRMB151.6 billion in the fourth quarter of 2021 fromRMB132.7 billion in the same period of 2020. -
Cumulative number of borrowers increased by
16.4% to approximately 16.8 million as ofDecember 31, 2021 from approximately 14.5 million as ofDecember 31, 2020 . -
During the fourth quarter of 2021, excluding the consumer finance subsidiary,
79.6% of new loans facilitated were disbursed to small business owners, up from74.4% in the same period of 2020. -
As of
December 31, 2021 , excluding the consumer finance subsidiary, outstanding balance of loans facilitated with guarantees from credit enhancement partners accounted for78.9% of the total outstanding balance of loans facilitated, down from89.4% as ofDecember 31, 2020 . -
During the fourth quarter of 2021, excluding the consumer finance subsidiary, the Company bore risk on
20.8% of its new loans facilitated, up from10.0% in the same period of 2020. -
As of
December 31, 2021 , including the consumer finance subsidiary, the Company bore risk on16.6% of its outstanding balance, up from6.3% as ofDecember 31, 2020 . -
For the fourth quarter of 2021, the Company’s retail credit facilitation revenue take rate2 based on loan balance was
9.0% , as compared to9.1% for the fourth quarter of 2020. -
C-M3 flow rate3 for the total loans the Company had facilitated was
0.5% in the fourth quarter of 2021, as compared to0.4% in the third quarter of 2021. Flow rates for the general unsecured loans and secured loans the Company had facilitated were0.6% and0.2% , respectively in the fourth quarter of 2021, as compared to0.5% and0.1% , respectively in the third quarter of 2021. -
Days past due (“DPD”) 30+ delinquency rate4 for the total loans the Company had facilitated was
2.2% as ofDecember 31, 2021 , as compared to1.9% as ofSeptember 30, 2021 . DPD 30+ delinquency rate for general unsecured loans was2.6% as ofDecember 31, 2021 , as compared to2.2% as ofSeptember 30, 2021 . DPD 30+ delinquency rate for secured loans was0.8% as ofDecember 31, 2021 , as compared to0.5% as ofSeptember 30, 2021 . -
DPD 90+ delinquency rate5 for the total loans facilitated was
1.2% as ofDecember 31, 2021 , as compared to1.1% as ofSeptember 30, 2021 . DPD 90+ delinquency rate for general unsecured loans was1.5% as ofDecember 31, 2021 , as compared to1.3% as ofSeptember 30, 2021 . DPD 90+ delinquency rate for secured loans was0.4% as ofDecember 31, 2021 , as compared to0.3% as ofSeptember 30, 2021 .
Wealth management business:
-
Total number of registered users grew to 51.6 million as of
December 31, 2021 from 46.2 million as ofDecember 31, 2020 . -
Total number of active investors grew to 15.5 million as of
December 31, 2021 from 14.9 million as ofDecember 31, 2020 . -
Total client assets grew by
1.4% toRMB432.7 billion as ofDecember 31, 2021 fromRMB426.6 billion as ofDecember 31, 2020 . -
The 12-month investor retention rate was
96.1% as ofDecember 31, 2021 , as compared to96.8% as ofDecember 31, 2020 . -
Contribution to total client assets from customers with investments of more than
RMB300,000 on the Company’s platform increased to81.0% as ofDecember 31, 2021 from75.5% as ofDecember 31, 2020 . - During the fourth quarter of 2021, the annualized take rate6 for current products and services on the Company’s wealth management platform was 64.0 bps, up from 44.1 bps during the third quarter of 2021.
Mr.
Mr.
Mr.
Fourth Quarter 2021 Financial Results
TOTAL INCOME
Total income increased by
|
Three Months Ended |
|
||||||||||||
(In millions except percentages, unaudited) |
2020 |
|
2021 |
YoY |
||||||||||
|
RMB |
% of income |
RMB |
|
% of income |
|
||||||||
Technology platform-based income |
9,859 |
|
74.2 |
% |
8,836 |
|
55.8 |
% |
(10.4 |
%) |
||||
Retail credit facilitation service fees |
9,283 |
|
69.9 |
% |
8,128 |
|
51.3 |
% |
(12.4 |
%) |
||||
Wealth management transaction and service fees |
576 |
|
4.3 |
% |
708 |
|
4.5 |
% |
22.9 |
% |
||||
Net interest income |
2,333 |
|
17.6 |
% |
4,234 |
|
26.7 |
% |
81.5 |
% |
||||
Guarantee income |
256 |
|
1.9 |
% |
1,635 |
|
10.3 |
% |
538.7 |
% |
||||
Other income |
452 |
|
3.4 |
% |
769 |
|
4.9 |
% |
70.1 |
% |
||||
Investment income |
386 |
|
2.9 |
% |
359 |
|
2.3 |
% |
(7.0 |
%) |
||||
Share of net profits of investments accounted for
|
(1 |
) |
(0.0 |
%) |
(2 |
) |
(0.0 |
%) |
100.0 |
% |
||||
Total income |
13,286 |
|
100 |
% |
15,831 |
|
100 |
% |
19.2 |
% |
||||
-
Technology platform-based income decreased by
10.4% toRMB8,836 million (US ) in the fourth quarter of 2021 from$1,387 million RMB9,859 million in the same period of 2020 due to the decrease in retail credit facilitation service fees, partially offset by the increase in wealth management transaction and service fees.-
Retail credit facilitation service fees decreased by
12.4% toRMB8,128 million (US ) in the fourth quarter of 2021 from$1,275 million RMB9,283 million in the same period of 2020, mainly due to a change in revenue mix driven by the evolution of the Company’s risk-sharing business model. -
Wealth management transaction and service fees increased by
22.9% toRMB708 million (US ) in the fourth quarter of 2021 from$111 million RMB576 million in the same period of 2020. The increase was mainly driven by the increase in fees generated from the Company’s current products, which was partially offset by the run-off of legacy products.
-
Retail credit facilitation service fees decreased by
-
Net interest income increased by
81.5% toRMB4,234 million (US ) in the fourth quarter of 2021 from$664 million RMB2,333 million in the same period of 2020, mainly as a result of the Company’s increased usage of trust funding channels that were consolidated by the Company. As ofDecember 31, 2021 , the Company’s on-balance sheet loans accounted for32.5% of its total loan balance under management, as compared to21.7% as ofDecember 31, 2020 . -
Guarantee income increased by
538.7% toRMB1,635 million (US ) in the fourth quarter of 2021 from$257 million RMB256 million in the same period of 2020, primarily due to the increase in the loans for which the Company bore credit risk. -
Other income increased to
RMB769 million (US ) in the fourth quarter of 2021 from$121 million RMB452 million in the same period of 2020, mainly due to the increase in account management fees, collections, and other value-added service fees charged to the Company’s credit enhancement partners as part of the retail credit facilitation process. -
Investment income decreased by
7.0% toRMB359 million (US ) in the fourth quarter of 2021 from$56 million RMB386 million in the same period of 2020, mainly due to the fair value losses from investment assets.
TOTAL EXPENSES
Total expenses increased by
|
Three Months Ended |
|||||||||||||
(In millions except percentages, unaudited) |
2020 |
2021 |
YoY |
|||||||||||
|
RMB |
% of income |
RMB |
% of income |
|
|||||||||
Sales and marketing expenses |
4,885 |
|
36.8 |
% |
4,835 |
|
30.5 |
% |
(1.0 |
%) |
||||
General and administrative expenses |
986 |
|
7.4 |
% |
971 |
|
6.1 |
% |
(1.5 |
%) |
||||
Operation and servicing expenses |
1,650 |
|
12.4 |
% |
1,900 |
|
12.0 |
% |
15.2 |
% |
||||
Technology and analytics expenses |
461 |
|
3.5 |
% |
597 |
|
3.8 |
% |
29.5 |
% |
||||
Credit impairment losses |
985 |
|
7.4 |
% |
2,533 |
|
16.0 |
% |
157.2 |
% |
||||
Asset impairment losses |
7 |
|
0.1 |
% |
689 |
|
4.4 |
% |
9,742.9 |
% |
||||
Finance costs |
326 |
|
2.5 |
% |
267 |
|
1.7 |
% |
(18.1 |
%) |
||||
Other (gains)/losses - net |
(194 |
) |
(1.5 |
%) |
(300 |
) |
(1.9 |
%) |
54.6 |
% |
||||
Total expenses |
9,106 |
|
68.5 |
% |
11,492 |
|
72.6 |
% |
26.2 |
% |
||||
-
Sales and marketing expenses decreased by
1.0% toRMB4,835 million (US ) in the fourth quarter of 2021 from$759 million RMB4,885 million in the same period of 2020.-
Borrower acquisition expenses decreased by
18.3% toRMB2,297 million (US ) in the fourth quarter of 2021 from$360 million RMB2,810 million in the same period of 2020. The decrease was mainly due to 1) increased sales productivity and decreased sales commissions; and 2) the higher base in the fourth quarter of 2020 due to the recognition of amortized selling expenses from loans originated in prior years. -
Investor acquisition and retention expenses decreased by
23.8% toRMB173 million (US ) in the fourth quarter of 2021 from$27 million RMB227 million in the same period of 2020, mostly due to the improvement in the Company’s investor acquisition efficiency. -
General sales and marketing expenses increased by
28.0% toRMB2,365 million (US ) in the fourth quarter of 2021 from$371 million RMB1,848 million in the same period of 2020, primarily due to an increase in general sales cost and the lower base in the fourth quarter of 2020 as a result of the social security relief during the COVID-19 outbreak.
-
Borrower acquisition expenses decreased by
-
General and administrative expenses decreased by
1.5% toRMB971 million (US ) in the fourth quarter of 2021 from$152 million RMB986 million in the same period of 2020 as a result of the Company’s expense control measures. -
Operation and servicing expenses increased by
15.2% toRMB1,900 million (US ) in the fourth quarter of 2021 from$298 million RMB1,650 million in the same period of 2020, primarily due to 1) the increase of trust plan management expenses, which resulted from the increase in consolidated trust plans, and 2) growth in the outstanding balance of loans facilitated. -
Technology and analytics expenses increased by
29.5% toRMB597 million (US ) in the fourth quarter of 2021 from$94 million RMB461 million in the same period of 2020, mainly due to the Company’s ongoing investments in technology research and development. -
Credit impairment losses increased by
157.2% toRMB2,533 million (US ) in the fourth quarter of 2021 from$397 million RMB985 million in the same period of 2020, mainly driven by 1) increase of provision and indemnity loss driven by increased risk exposure, as ofDecember 31, 2021 , the Company bore risk on16.6% of its outstanding balance, up from6.3% as ofDecember 31, 2020 , and 2) increased provision expense due to cash flow changes in non-performing assets related to legacy business. -
Asset impairment losses increased to
RMB689 million (US ) in the fourth quarter of 2021 from$108 million RMB7 million in the same period of 2020, mainly due to impairment loss of intangible assets related to Qianhai exchange andTianjin guarantee company. -
Finance costs decreased by
18.1% toRMB267 million (US ) in the fourth quarter of 2021 from$42 million RMB326 million in the same period of 2020, mainly due to a decrease in the balance of convertible bonds following the Company’s C-round convertible notes restructuring and the increase in interest income resulting from the increase in deposits. -
Other gains increased to
RMB300 million (US ) in the fourth quarter of 2021 from$47 million RMB194 million in the same period of 2020, mainly due to the foreign exchange gain in the fourth quarter of 2021.
NET PROFIT
Net profit increased by
EARNINGS PER ADS
Basic and diluted earnings per American Depositary Share (“ADS”) were
BALANCE SHEET
The Company had
Recent Developments
During 2021, the Company’s board of directors authorized share repurchase programs under which the Company could repurchase up to an aggregate of
On
Annual Dividend Policy
On
Business Outlook
For the full year of 2022, the Company expects its new loans facilitated to grow by
For the first quarter of 2022, the Company expects its new loans facilitated to grow by -
For the first half of 2022, the Company expects its new loans facilitated to grow by
Conference Call Information
The Company’s management will hold an earnings conference call at
Registration Link: https://www.incommglobalevents.com/registration/q4inc/10252/lufax-holding-ltd-fourth-quarter-2021-earnings-conference-call/
A replay of the conference call will be accessible through
About
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Statements that are not historical facts, including statements about Lufax’s beliefs and expectations, are forward-looking statements.
Use of Non-IFRS Financial Measures
Non-IFRS adjusted net profit and adjusted net margin are not defined under IFRS and are not presented in accordance with IFRS. This Non-IFRS financial measures have limitations as analytical tool, and when assessing the Company’s operating performance, cash flows or its liquidity, investors should not consider them in isolation, or as a substitute for net profit, net margin or other consolidated statements of comprehensive income data prepared in accordance with IFRS. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.
For more information on this Non-IFRS financial measures, please see the table captioned “UNAUDITED RECONCILIATION OF IFRS AND NON-IFRS RESULTS” set forth at the end of this press release.
|
|||||||||||||||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED INCOME STATEMENTS |
|||||||||||||||||
(All amounts in thousands, except share data, or otherwise noted) |
|||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||
|
2020 |
|
2021 |
|
2020 |
|
2021 |
||||||||||
|
RMB |
|
RMB |
|
USD |
|
RMB |
|
RMB |
|
USD |
||||||
Technology platform-based income |
9,859,002 |
|
|
8,836,164 |
|
|
1,386,587 |
|
|
41,221,842 |
|
|
38,294,317 |
|
|
6,009,214 |
|
Retail credit facilitation service fees |
9,283,066 |
|
|
8,127,905 |
|
|
1,275,446 |
|
|
39,456,904 |
|
|
36,086,974 |
|
|
5,662,834 |
|
Wealth management transaction and service
|
575,936 |
|
|
708,259 |
|
|
111,141 |
|
|
1,764,938 |
|
|
2,207,343 |
|
|
346,380 |
|
Net interest income |
2,333,233 |
|
|
4,234,114 |
|
|
664,425 |
|
|
7,750,460 |
|
|
14,174,231 |
|
|
2,224,246 |
|
Guarantee income |
256,008 |
|
|
1,634,938 |
|
|
256,557 |
|
|
601,644 |
|
|
4,370,342 |
|
|
685,802 |
|
Other income |
452,263 |
|
|
769,097 |
|
|
120,688 |
|
|
1,517,042 |
|
|
3,875,407 |
|
|
608,136 |
|
Investment income |
386,004 |
|
|
358,866 |
|
|
56,314 |
|
|
939,899 |
|
|
1,151,753 |
|
|
180,735 |
|
Share of net profits of investments accounted for
|
(527 |
) |
|
(1,725 |
) |
|
(271 |
) |
|
14,837 |
|
|
(31,143 |
) |
|
(4,887 |
) |
Total income |
13,285,983 |
|
|
15,831,454 |
|
|
2,484,301 |
|
|
52,045,724 |
|
|
61,834,907 |
|
|
9,703,246 |
|
Sales and marketing expenses |
(4,884,714 |
) |
|
(4,834,811 |
) |
|
(758,687 |
) |
|
(17,813,557 |
) |
|
(17,993,072 |
) |
|
(2,823,506 |
) |
General and administrative expenses |
(986,060 |
) |
|
(970,864 |
) |
|
(152,350 |
) |
|
(2,975,544 |
) |
|
(3,559,323 |
) |
|
(558,535 |
) |
Operation and servicing expenses |
(1,650,278 |
) |
|
(1,899,665 |
) |
|
(298,099 |
) |
|
(6,031,297 |
) |
|
(6,557,595 |
) |
|
(1,029,030 |
) |
Technology and analytics expenses |
(461,193 |
) |
|
(596,647 |
) |
|
(93,627 |
) |
|
(1,792,081 |
) |
|
(2,083,994 |
) |
|
(327,024 |
) |
Credit impairment losses |
(984,689 |
) |
|
(2,532,985 |
) |
|
(397,481 |
) |
|
(3,035,188 |
) |
|
(6,643,727 |
) |
|
(1,042,546 |
) |
Asset impairment losses |
(7,168 |
) |
|
(689,286 |
) |
|
(108,164 |
) |
|
(7,168 |
) |
|
(1,100,882 |
) |
|
(172,752 |
) |
Finance costs |
(325,961 |
) |
|
(267,359 |
) |
|
(41,954 |
) |
|
(2,865,654 |
) |
|
(995,515 |
) |
|
(156,218 |
) |
Other gains/(losses) - net |
194,428 |
|
|
299,807 |
|
|
47,046 |
|
|
384,270 |
|
|
499,379 |
|
|
78,363 |
|
Total expenses |
(9,105,635 |
) |
|
(11,491,810 |
) |
|
(1,803,316 |
) |
|
(34,136,219 |
) |
|
(38,434,729 |
) |
|
(6,031,248 |
) |
Profit before income tax expenses |
4,180,348 |
|
|
4,339,644 |
|
|
680,985 |
|
|
17,909,505 |
|
|
23,400,178 |
|
|
3,671,999 |
|
Income tax expenses |
(1,332,865 |
) |
|
(1,443,350 |
) |
|
(226,493 |
) |
|
(5,633,265 |
) |
|
(6,691,118 |
) |
|
(1,049,982 |
) |
Net profit for the period |
2,847,483 |
|
|
2,896,294 |
|
|
454,492 |
|
|
12,276,240 |
|
|
16,709,060 |
|
|
2,622,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net profit/(loss) attributable to: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Owners of the Group |
2,886,433 |
|
|
2,906,087 |
|
|
456,028 |
|
|
12,354,114 |
|
|
16,804,380 |
|
|
2,636,974 |
|
Non-controlling interests |
(38,950 |
) |
|
(9,793 |
) |
|
(1,537 |
) |
|
(77,874 |
) |
|
(95,320 |
) |
|
(14,958 |
) |
Net profit for the period |
2,847,483 |
|
|
2,896,294 |
|
|
454,492 |
|
|
12,276,240 |
|
|
16,709,060 |
|
|
2,622,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
||||||
-Basic earnings per share |
2.50 |
|
|
2.51 |
|
|
0.39 |
|
|
11.19 |
|
|
14.22 |
|
|
2.23 |
|
-Diluted earnings per share |
2.44 |
|
|
2.42 |
|
|
0.38 |
|
|
11.10 |
|
|
13.38 |
|
|
2.10 |
|
-Basic earnings per ADS |
1.25 |
|
|
1.26 |
|
|
0.20 |
|
|
5.59 |
|
|
7.11 |
|
|
1.12 |
|
-Diluted earnings per ADS |
1.22 |
|
|
1.21 |
|
|
0.19 |
|
|
5.55 |
|
|
6.69 |
|
|
1.05 |
|
|
||||||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(All amounts in thousands, except share data, or otherwise noted) |
||||||||
|
As of |
|
As of |
|||||
|
2020 |
|
2021 |
|||||
|
RMB |
|
RMB |
|
USD |
|||
Assets |
|
|
|
|
|
|||
Cash at bank |
24,158,568 |
|
|
34,743,188 |
|
|
5,451,964 |
|
Restricted cash |
23,029,588 |
|
|
30,453,539 |
|
|
4,778,825 |
|
Financial assets at fair value through profit or loss |
34,423,897 |
|
|
31,023,211 |
|
|
4,868,219 |
|
Financial assets at amortized cost |
6,563,969 |
|
|
3,784,613 |
|
|
593,888 |
|
Financial assets purchased under reverse repurchase agreements |
700,007 |
|
|
5,527,177 |
|
|
867,335 |
|
Accounts and other receivables and contract assets |
23,325,978 |
|
|
22,344,773 |
|
|
3,506,382 |
|
Loans to customers |
119,825,814 |
|
|
214,972,110 |
|
|
33,733,815 |
|
Deferred tax assets |
3,358,664 |
|
|
4,873,370 |
|
|
764,738 |
|
Property and equipment |
424,043 |
|
|
380,081 |
|
|
59,643 |
|
Investments accounted for using the equity method |
489,931 |
|
|
459,496 |
|
|
72,105 |
|
Intangible assets |
1,882,462 |
|
|
899,406 |
|
|
141,136 |
|
Right-of-use assets |
973,547 |
|
|
804,990 |
|
|
126,320 |
|
|
9,046,830 |
|
|
8,918,108 |
|
|
1,399,446 |
|
Other assets |
686,949 |
|
|
1,249,424 |
|
|
196,062 |
|
Total assets |
248,890,247 |
|
|
360,433,486 |
|
|
56,559,879 |
|
Liabilities |
|
|
|
|
|
|||
Payable to platform users |
9,114,906 |
|
|
2,747,891 |
|
|
431,204 |
|
Borrowings |
10,315,445 |
|
|
25,927,417 |
|
|
4,068,578 |
|
Current income tax liabilities |
2,610,610 |
|
|
8,222,684 |
|
|
1,290,319 |
|
Accounts and other payables and contract liabilities |
5,483,757 |
|
|
8,814,255 |
|
|
1,383,149 |
|
Payable to investors of consolidated structured entities |
110,367,718 |
|
|
195,446,140 |
|
|
30,669,764 |
|
Financial guarantee liabilities |
748,674 |
|
|
2,697,109 |
|
|
423,235 |
|
Deferred tax liabilities |
5,733,733 |
|
|
833,694 |
|
|
130,825 |
|
Lease liabilities |
979,419 |
|
|
794,544 |
|
|
124,681 |
|
Convertible promissory note payable |
10,117,188 |
|
|
10,669,498 |
|
|
1,674,277 |
|
Optionally convertible promissory notes |
7,530,542 |
|
|
7,405,103 |
|
|
1,162,022 |
|
Other liabilities |
2,736,934 |
|
|
2,315,948 |
|
|
363,423 |
|
Total liabilities |
165,738,926 |
|
|
265,874,283 |
|
|
41,721,477 |
|
Equity |
|
|
|
|
|
|||
Share capital |
77 |
|
|
75 |
|
|
12 |
|
Share premium |
33,213,426 |
|
|
33,365,786 |
|
|
5,235,820 |
|
|
(2 |
) |
|
(5,560,104 |
) |
|
(872,502 |
) |
Other reserves |
7,418,710 |
|
|
9,304,995 |
|
|
1,460,157 |
|
Retained earnings |
40,927,597 |
|
|
55,942,943 |
|
|
8,778,669 |
|
Total equity attributable to owners of the Company |
81,559,808 |
|
|
93,053,695 |
|
|
14,602,155 |
|
Non-controlling interests |
1,591,513 |
|
|
1,505,508 |
|
|
236,247 |
|
Total equity |
83,151,321 |
|
|
94,559,203 |
|
|
14,838,402 |
|
Total liabilities and equity |
248,890,247 |
|
|
360,433,486 |
|
|
56,559,879 |
|
|
||||||||||||||||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||||
(All amounts in thousands, except share data, or otherwise noted) |
||||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||||||
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|||||||||||
|
RMB |
|
RMB |
|
USD |
|
RMB |
|
RMB |
|
USD |
|||||||
Net cash generated from/(used in) operating activities |
(2,378,084 |
) |
|
(629,561 |
) |
|
(98,792 |
) |
|
7,121,282 |
|
|
4,987,472 |
|
|
782,643 |
|
|
Net cash generated from/(used in) investing activities |
(5,176,335 |
) |
|
2,949,461 |
|
|
462,835 |
|
|
(15,003,750 |
) |
|
313,822 |
|
|
49,246 |
|
|
Net cash generated from/(used in) financing activities |
18,017,702 |
|
|
(1,631,703 |
) |
|
(256,050 |
) |
|
24,873,923 |
|
|
(2,448,028 |
) |
|
(384,149 |
) |
|
Effects of exchange rate changes on cash and cash
|
(705,491 |
) |
|
(98,354 |
) |
|
(15,434 |
) |
|
(517,865 |
) |
|
(142,607 |
) |
|
(22,378 |
) |
|
Net increase in cash and cash equivalents |
9,757,792 |
|
|
589,843 |
|
|
92,559 |
|
|
16,473,590 |
|
|
2,710,659 |
|
|
425,362 |
|
|
Cash and cash equivalents at the beginning of the
|
14,027,859 |
|
|
25,906,467 |
|
|
4,065,290 |
|
|
7,312,061 |
|
|
23,785,651 |
|
|
3,732,488 |
|
|
Cash and cash equivalents at the end of the period |
23,785,651 |
|
|
26,496,310 |
|
|
4,157,849 |
|
|
23,785,651 |
|
|
26,496,310 |
|
|
4,157,849 |
|
|
|||||||||||||||||
UNAUDITED RECONCILIATION OF IFRS AND NON-IFRS RESULTS |
|||||||||||||||||
(All amounts in thousands, except share data, or otherwise noted) | |||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||
|
2020 |
|
2021 |
|
2020 |
|
2021 |
||||||||||
|
RMB |
|
RMB |
|
USD |
|
RMB |
|
RMB |
|
USD |
||||||
Net profit |
2,847,483 |
|
|
2,896,294 |
|
|
454,492 |
|
|
12,276,240 |
|
|
16,709,060 |
|
|
2,622,016 |
|
Add: Non-recurring expense related to C-
|
- |
|
|
- |
|
|
- |
|
|
1,326,007 |
|
|
- |
|
|
- |
|
Impairment losses of good will and intangible asset |
- |
|
|
682,646 |
|
|
107,122 |
|
|
- |
|
|
1,092,662 |
|
|
171,463 |
|
Less: Tax effects on impairment losses of good will and
|
- |
|
|
(170,033 |
) |
|
(26,682 |
) |
|
- |
|
|
(240,985 |
) |
|
(37,816 |
) |
Non-IFRS adjusted net profit |
2,847,483 |
|
|
3,408,907 |
|
|
534,932 |
|
|
13,602,247 |
|
|
17,560,737 |
|
|
2,755,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total income |
13,285,983 |
|
|
15,831,454 |
|
|
2,484,301 |
|
|
52,045,724 |
|
|
61,834,907 |
|
|
9,703,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net margin |
21.4 |
% |
|
18.3 |
% |
|
18.3 |
% |
|
23.6 |
% |
|
27.0 |
% |
|
27.0 |
% |
Non-IFRS adjusted net margin |
21.4 |
% |
|
21.5 |
% |
|
21.5 |
% |
|
26.1 |
% |
|
28.4 |
% |
|
28.4 |
% |
1Please refer to “UNAUDITED RECONCILIATION OF IFRS AND NON-IFRS RESULTS” for reconciliation between IFRS and non-IFRS metrics.
2The take rate of retail credit facilitation business is calculated by dividing the aggregated amount of retail credit facilitation service fee, net interest income, guarantee income and the penalty fees and account management fees by the average outstanding balance of loans facilitated for each period.
3 Flow rate estimates the percentage of current loans that will become non-performing at the end of three months, and is defined as the product of (i) the loan balance that is overdue from 1 to 29 days as a percentage of the total current loan balance of the previous month, (ii) the loan balance that is overdue from 30 to 59 days as a percentage of the loan balance that was overdue from 1 to 29 days in the previous month, and (iii) the loan balance that is overdue from 60 to 89 days as a percentage of the loan balance that was overdue from 30 days to 59 days in the previous month. Loans from legacy products and consumer finance subsidiary are excluded from flow rate estimation.
4 DPD 30+ delinquency rate refers to the outstanding balance of loans for which any payment is 30 to 179 calendar days past due divided by the outstanding balance of loans. Loans from legacy products and consumer finance subsidiary are excluded from calculation.
5 DPD 90+ delinquency rate refers to the outstanding balance of loans for which any payment is 90 to 179 calendar days past due divided by the outstanding balance of loans. Loans from legacy products and consumer finance subsidiary are excluded from calculation.
6 The take rate for the wealth management business is calculated by dividing total wealth management transaction and service fees for current products by average client assets in the Company’s current products.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220309005433/en/
Investor Relations
Email: Investor_Relations@lu.com
Tel: +1 (646) 308-0546
Email: lufax.ir@icrinc.com
Source:
FAQ
What were Lufax's Q4 2021 earnings results?
What is the future outlook for Lufax in 2022?
What new initiatives has Lufax announced?
How did Lufax's loan facilitation business perform?