STOCK TITAN

Lindblad Expeditions Holdings, Inc. Reports 2024 First Quarter Financial Results and Announces Acquisition of Wineland-Thomson Adventures, Inc.

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)

Lindblad Expeditions Holdings, Inc. reported 2024 first quarter financial results with total revenue increasing by 7% to $153.6 million. The company also announced the acquisition of Wineland-Thomson Adventures, Inc. Lindblad segment available guest nights increased by 3%, net yield per available guest night increased by 1% to $1,219, and strong reservations for future travel were noted. The acquisition of Wineland-Thompson Adventures and increased ownership interests in Natural Habitat and DuVine Cycling were also highlighted. Despite a net loss of $5.1 million, the company remains optimistic about driving higher returns and shareholder value. The Company's financial outlook for 2024 includes projected tour revenues of $610 - $630 million and adjusted EBITDA of $88 - $98 million.

Lindblad Expeditions Holdings, Inc. ha riportato i risultati finanziari del primo trimestre del 2024, con un incremento del totale dei ricavi del 7% raggiungendo $153,6 milioni. La società ha inoltre annunciato l'acquisizione di Wineland-Thomson Adventures, Inc. Le notti disponibili per ospite nel segmento Lindblad sono aumentate del 3%, il rendimento netto per notte disponibile è aumentato dell'1% arrivando a $1.219, e si è osservato un forte interesse nelle prenotazioni per viaggi futuri. È stata anche evidenziata l'acquisizione di Wineland-Thompson Adventures e l'aumento delle quote di partecipazione in Natural Habitat e DuVine Cycling. Nonostante una perdita netta di $5,1 milioni, l'azienda rimane ottimista riguardo la possibilità di migliorare i ritorni e il valore per gli azionisti. Le previsioni finanziarie dell'azienda per il 2024 includono ricavi previsti dai tour di $610 - $630 milioni e un EBITDA aggiustato di $88 - $98 milioni.
Lindblad Expeditions Holdings, Inc. reportó los resultados financieros del primer trimestre de 2024, con un aumento en los ingresos totales del 7% hasta alcanzar $153.6 millones. La compañía también anunció la adquisición de Wineland-Thomson Adventures, Inc. Las noches disponibles para huéspedes del segmento Lindblad aumentaron un 3%, el rendimiento neto por noche disponible aumentó un 1% hasta $1,219, y se observaron fuertes reservaciones para viajes futuros. También se destacaron la adquisición de Wineland-Thompson Adventures y el aumento de participación en Natural Habitat y DuVine Cycling. A pesar de una pérdida neta de $5.1 millones, la compañía sigue siendo optimista sobre impulsar mayores retornos y valor para los accionistas. Las perspectivas financieras de la compañía para 2024 incluyen ingresos proyectados de los tours de $610 - $630 millones y un EBITDA ajustado de $88 - $98 millones.
린드블라드 익스페디션스 홀딩스, Inc.는 2024년 첫 분기 재무 결과를 보고하여 총 수익이 7% 증가하여 1억 5360만 달러를 기록했습니다. 회사는 또한 Wineland-Thomson Adventures, Inc.의 인수를 발표했습니다. 린드블라드 부문의 이용 가능한 게스트 박 수는 3% 증가했으며, 이용 가능한 게스트 박 당 순수익은 1% 증가하여 1,219달러를 기록했고, 향후 여행에 대한 강력한 예약이 관찰되었습니다. Wineland-Thompson Adventures의 인수와 내추럴 하비타트 및 듀바인 사이클링의 소유권 비율 증가도 강조되었습니다. 510만 달러의 순손실에도 불구하고 회사는 더 높은 수익과 주주 가치를 창출할 수 있다는 낙관적인 전망을 유지하고 있습니다. 회사의 2024년 재무 전망은 투어 수익 6억 1천만 달러에서 6억 3천만 달러, 조정된 EBITDA 8천8백만 달러에서 9천8백만 달러로 예상됩니다.
Lindblad Expeditions Holdings, Inc. a publié les résultats financiers du premier trimestre de 2024, avec une augmentation totale des revenus de 7% pour atteindre 153,6 millions de dollars. La société a également annoncé l'acquisition de Wineland-Thomson Adventures, Inc. Les nuits disponibles pour les clients dans le segment Lindblad ont augmenté de 3%, le rendement net par nuit disponible a augmenté de 1% pour atteindre 1 219 dollars, et de fortes réservations pour les futurs voyages ont été notées. L'acquisition de Wineland-Thompson Adventures et l'augmentation des intérêts de propriété dans Natural Habitat et DuVine Cycling ont également été soulignés. Malgré une perte nette de 5,1 millions de dollars, la société reste optimiste quant à la possibilité de générer des rendements plus élevés et une valeur accrue pour les actionnaires. Les perspectives financières de la société pour 2024 incluent des revenus de tournée projetés de 610 à 630 millions de dollars et un EBITDA ajusté de 88 à 98 millions de dollars.
Lindblad Expeditions Holdings, Inc. berichtete über die Finanzergebnisse des ersten Quartals 2024 mit einem Gesamtumsatzanstieg um 7% auf 153,6 Millionen Dollar. Das Unternehmen kündigte zudem die Übernahme von Wineland-Thomson Adventures, Inc. an. Die verfügbaren Gästenächte im Lindblad-Segment stiegen um 3%, die Nettoerlöse pro verfügbarer Gästenacht erhöhten sich um 1% auf 1.219 Dollar, und es wurden starke Reservierungen für zukünftige Reisen verzeichnet. Die Übernahme von Wineland-Thompson Adventures und die erhöhten Beteiligungen an Natural Habitat und DuVine Cycling wurden ebenfalls hervorgehoben. Trotz eines Nettoverlustes von 5,1 Millionen Dollar bleibt das Unternehmen optimistisch, höhere Renditen und Aktionärswert zu erzielen. Die finanzielle Prognose des Unternehmens für 2024 umfasst erwartete Tour-Einnahmen von 610 bis 630 Millionen Dollar und ein angepasstes EBITDA von 88 bis 98 Millionen Dollar.
Positive
  • Total revenue increased by 7% to $153.6 million.

  • Lindblad segment available guest nights increased by 3%.

  • Net yield per available guest night rose by 1% to $1,219 with higher pricing and occupancy of 76%.

  • The company reported strong reservations for future travel.

  • The acquisition of Wineland-Thompson Adventures and ownership interests in other companies further expanded the company's land-based portfolio.

  • The financial outlook for 2024 looks promising with projected tour revenues of $610 - $630 million and adjusted EBITDA of $88 - $98 million.

Negative
  • Net loss available to stockholders for the first quarter was $5.1 million, reflecting a decline from the previous year.

  • Adjusted EBITDA for the first quarter decreased by $5.6 million compared to the same period in 2023.

  • The company's operating income saw a decline, with Lindblad segment operating income decreasing by 36%.

  • Higher operating expenses, including increased fuel costs and marketing expenses, impacted the company's financial performance.

Insights

The increment in Lindblad Expeditions Holdings' total revenue by 7% to $153.6 million indicates a positive trajectory in the company's growth, particularly in the context of experiential travel. The company's strategy to increase fleet utilization, evident by the 3% increase in available guest nights and to boost net yield per available guest night shows a focus on enhancing profitability per customer, despite a reduction in occupancy from 81% to 76%.

The acquisition of Wineland-Thomson Adventures represents a strategic expansion of Lindblad's land-based portfolio, signaling potential diversification of revenue streams and an investment in the burgeoning adventure travel market. The purchase price of approximately $30 million and the method of financing—predominantly in cash with a portion in stock—suggests prudent capital allocation that maintains liquidity while investing in growth.

However, the company's increased net loss of $5.1 million, compared to $0.4 million the previous year and a 21% decrease in adjusted EBITDA raises concerns about rising costs outpacing revenue growth. These figures, paired with the reported higher operating expenses driven by fuel costs, marketing and personnel expenses, may suggest pressure on margins and the need for a keen eye on cost management moving forward.

The growth in bookings for 2024, 4% ahead of 2023 bookings at the same time last year, demonstrates consumer confidence in Lindblad's offering and the strength of the experiential travel sector. The alignment with National Geographic and leveraging of the Disney sales network signify strategic marketing alliances that could bolster sales efforts in new demographics.

It is also important to note that the experiential and adventure travel market is experiencing overall growth, which could provide tailwinds for Lindblad's diverse offerings. However, the geopolitical instability mentioned in Ecuador and the Middle East could be a headwind for parts of the business, potentially impacting short-term performance but possibly mitigated by the strength in other regions and segments. Investors should monitor these regional instabilities as they could affect future earnings and operational outcomes.

First Quarter 2024 Highlights:

  • Total revenue increased 7% to $153.6 million 
  • Lindblad segment available guest nights increased 3% 
  • Lindblad segment net yield per available guest night increased 1% to $1,219 with higher pricing and occupancy of 76% 
  • Strong reservations for future travel with bookings for 2024 4% ahead of bookings for 2023 at the same point a year ago and well over 20% ahead excluding carryover bookings in 2023 
  • Following the quarter further expanded land-based portfolio with the announced acquisition of Wineland-Thompson Adventures and ownership increases in Natural Habitat and DuVine Cycling

NEW YORK, April 30, 2024 /PRNewswire/ -- Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; the "Company" or "Lindblad"), a global provider of expedition cruises and adventure travel experiences, today reported financial results for the first quarter ended March 31, 2024.

Sven Lindblad, Chief Executive Officer, said "Lindblad's first quarter results set the stage for another year of strong growth and record results in 2024. The booking momentum we experienced throughout 2023 has continued into this year as more and more guests want to experience the thrill of exploration in the remarkable destinations we visit. At the same time, we are hard at work with our partners at National Geographic on ways to maximize the long-term value of our expanded strategic relationship, including preparing to leverage the Disney sales network and building out our international expansion opportunities. As we focus on driving higher returns across our fleet, we also continue to broaden and deepen our land-based portfolio with the recent announced acquisition of Wineland-Thompson Adventures and increased ownership interests in Natural Habitat and DuVine Cycling. Demand for experiential travel continues to grow and as we further ramp occupancies across our fleet, expand our portfolio of high-quality authentic experiences and maintain premium pricing levels, we are uniquely positioned to significantly ramp earnings and build long-term shareholder value in the years ahead."

FIRST QUARTER RESULTS

Tour Revenues

First quarter tour revenues of $153.6 million increased $10.2 million, or 7%, as compared to the same period in 2023. The increase was driven by a $2.8 million increase at the Lindblad segment and a $7.4 million increase at the Land Experiences segment.

Lindblad segment tour revenue of $118.3 million increased $2.8 million, or 2%, compared to the first quarter a year ago primarily due to a 3% increase in available guest nights due to greater fleet utilization and from a 1% increase in net yield per available guest night to $1,219 due to higher pricing and increased other revenue, partially offset by a decrease in occupancy to 76% from 81% in the first quarter a year ago.

Land Experiences tour revenues of $35.3 million increased $7.4 million, or 27%, compared to the first quarter a year ago primarily due to operating additional trips and higher pricing. 

Net Income

Net loss available to stockholders for the first quarter was $5.1 million, $0.10 per diluted share, as compared with net loss available to stockholders of $0.4 million, $0.01 per diluted share, in the first quarter of 2023. The $4.7 million decline primarily reflects the lower operating results and a $1.1 million increase in interest expense due to additional borrowings and higher rates, partially offset by $1.3 million of lower income tax expense and a $0.8 million decrease in stock-based compensation.

Adjusted EBITDA

First quarter Adjusted EBITDA of $21.6 million decreased $5.6 million as compared to the same period in 2023 driven by a $5.6 million decrease at the Lindblad segment and in-line year on year results at the Land Experiences segment.

Lindblad segment Adjusted EBITDA of $20.5 million decreased $5.6 million as compared to the same period in 2023 as increased tour revenues were more than offset by higher operating expenses. The increased operating expense included higher cost of tours, primarily due to increased fuel costs and expenses associated with the other revenue, higher sales and marketing costs, primarily due to increased royalties associated with the expanded National Geographic agreement, and higher general and administrative costs, primarily due to increased personnel costs, higher credit card commissions due to the revenue and bookings growth and increased information technology costs following the launch of our digital infrastructure. 

Land Experiences segment Adjusted EBITDA of $1.1 million was in-line with the same period in 2023, as increased tour revenues were offset by higher operating and personnel costs related to operating additional departures, higher marketing spend to drive future growth and the impact of foreign currency on operating expenses.



For the three months ended
March 31,


(In thousands)


2024



2023



Change



%


Tour revenues:

















Lindblad


$

118,303



$

115,498



$

2,805




2 %


Land Experiences



35,311




27,897




7,414




27 %


Total tour revenues


$

153,614



$

143,395



$

10,219




7 %


Operating income (loss):

















Lindblad


$

7,783



$

12,118



$

(4,335)




(36 %)


Land Experiences



67




348




(281)




(81 %)


Total operating income


$

7,850



$

12,466



$

(4,616)




(37 %)


Adjusted EBITDA:

















Lindblad


$

20,472



$

26,083



$

(5,611)




(22 %)


Land Experiences



1,134




1,103




31




3 %


Total adjusted EBITDA


$

21,606



$

27,186



$

(5,580)




(21 %)


OTHER

Following the quarter, the Company further broadened and deepened its portfolio of high-quality experiential land offerings with the announced contract signing of Natural Habitat to acquire award-winning adventure travel group Wineland-Thomson Adventures, Inc,, Similar to the acquisitions of Natural Habitat, DuVine Cycling, Off the Beaten Path and Classic Journeys, the Company will leverage its experience and resources to further accelerate the growth of the Wineland-Thomson brands and capitalize on the growing demand for authentic and immersive adventure travel and safaris. The closing of the acquisition will occur following certain regulatory approvals in Tanzania, which is expected to take a minimum of three months.

Wineland-Thomson consists of several established and respected adventure travel offerings, including Tanzania safari specialist Thomson Safaris, which has been operating for over 40 years and focuses on leading socially responsible and positively impactful light-treading safari tours. Today, the brand's name has earned its place as one of the top safari outfitters in the world, being recognized with consecutive accolades from trusted publications, like Condé Nast Traveler Best Travel Specialists in the World and Travel + Leisure World's Best Awards. The acquisition also includes the historic, award-winning Gibb's Farm lodge, considered one of the top lodges in East Africa.

The aggregate purchase price for Wineland-Thompson Adventures, which includes one US-based company and four Tanzania-based companies, will be approximately $30 million and will be financed through at least $24 million in cash and Lindblad stock of up to $6 million, with the final cash and stock amounts to be determined prior to the close of the transaction. The value allocation of the Tanzania-based companies is approximately $11.2 million.

Balance Sheet and Liquidity

The Company's cash and cash equivalents and restricted cash were $224.2 million as of March 31, 2024, as compared with $187.3 million as of December 31, 2023. The increase primarily reflects $43.9 million in cash from operations due primarily to increased bookings for future travel, which was partially offset by $6.5 million in cash predominantly used in purchasing property and equipment and investment in digital initiatives.

As of March 31, 2024, the Company had a total debt position of $635.1 million and was in compliance with all of its applicable debt covenants.

FINANCIAL OUTLOOK 

The Company's current expectations for the full year 2024 are as follows:

  • Tour revenues of $610 - $630 million
  • Adjusted EBITDA of $88 - $98 million

The Company has substantial advance reservations for future travel with strong gross bookings, partially offset by short-term impact of instability in Ecuador and the Middle East. As of April 22, 2024, Lindblad segment bookings for travel during 2024 have increased 4% as compared with bookings in 2023 as of the same date a year ago and have increased well over 20% excluding the impact of carryover bookings in 2023. As of April 22, 2024 the Lindblad segment had 94% of full year 2024 projected guest ticket revenues already on the books.

STOCK REPURCHASE PLAN

The Company currently has a $35.0 million stock repurchase plan in place. As of April 29, 2024, the Company had repurchased 875,218 shares and 6.0 million warrants under the plan for a total of $23.0 million and had $12.0 million remaining under the plan. As of April 29, 2024, there were 53.5 million shares common stock outstanding.

NON-GAAP FINANCIAL MEASURES

The Company uses a variety of operational and financial metrics, including non-GAAP financial measures such as Adjusted EBITDA, Occupancy, Net Yields and Net Cruise Costs, to enable it to analyze its performance and financial condition. The Company utilizes these financial measures to manage its business on a day-to-day basis and believes that they are the most relevant measures of performance. Some of these measures are commonly used in the cruise and tourism industry to evaluate performance. The Company believes these non-GAAP measures provide expanded insight to assess revenue and cost performance, in addition to the standard GAAP-based financial measures. There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to measures used by other companies within the industry.

The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The definitions of non-GAAP financial measures along with a reconciliation of non-GAAP financial information to GAAP are included in the supplemental financial schedules.

Conference Call Information

The Company has scheduled a conference call at 8:30 a.m. Eastern Time on April 30, 2024, to discuss the earnings of the Company. The conference call can be accessed by dialing (833) 470-1428 (United States) and (833) 950-0062 (Canada). The access code is 992065. A replay of the call will be available at the Company's investor relations website, investors.expeditions.com.

About Lindblad Expeditions Holdings, Inc.

Lindblad Expeditions Holdings, Inc. is an expedition travel company that focuses on ship-based voyages through its Lindblad Expeditions brand and land-based travel through its subsidiaries, Natural Habitat, Inc. ("Natural Habitat"), Off the Beaten Path LLC ("Off the Beaten Path"), DuVine Cycling + Adventure Co. ("DuVine"), and Classic Journeys, LLC ("Classic Journeys").

Lindblad Expeditions works in partnership with National Geographic to inspire people to explore and care about the planet. The organizations work in tandem to produce innovative marine expedition programs and promote conservation and sustainable tourism around the world. The partnership's educationally oriented voyages allow guests to interact with and learn from leading scientists, naturalists and researchers while discovering stunning natural environments, above and below the sea, through state-of-the-art exploration tools.

Natural Habitat partners with the World Wildlife Fund to offer and promote conservation and sustainable travel that directly protects nature. Natural Habitat's adventures include polar bear tours in Churchill, Canada, Alaskan grizzly bear adventures and African safaris.

Classic Journeys is a luxury cultural walking tour company that operates a portfolio of curated tours centered around cinematic walks led by expert local guides. Classic Journeys offers active small-group and private custom journeys in over 50 countries around the world.

DuVine designs and leads luxury bike tours in the world's most amazing destinations, from Italy's sun-bleached villages and the medieval towns of Provence to Portugal's Douro Valley and the vineyards of Napa, California. Guests bike, eat, drink, and sleep their way through these regions and many more while sampling the finest cuisine, hotels, and wine. 

Off the Beaten Path is an outdoor, active travel company offering guided small group adventures and private custom journeys that connect travelers with the wild nature and authentic culture of their destinations. Off the Beaten Path's trips extend across the globe, with a focus on exceptional national park experiences in the Rocky Mountains, Desert Southwest, and Alaska.

Forward Looking Statements

Certain matters discussed in this press release are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the Company's financial projections and may also generally be identified as such because the context of such statements will include words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" or words of similar import. Similarly, statements that describe the Company's financial guidance or future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause results to differ materially from those expected. Many of these risks and uncertainties are currently amplified by, and will continue to be amplified by, or in the future may be amplified by, the COVID-19 outbreak. It is not possible to predict or identify all such risks. There may be additional risks that we consider immaterial or which are unknown. These factors include, but are not limited to, the following: (i) adverse general economic factors, such as fluctuating or increasing levels of interest rates, inflation, unemployment and perceptions of these and similar conditions that decrease the level of disposable income of consumers or consumer confidence that negatively impact the ability or desire of people to travel; (ii) suspended operations, cancelling or rescheduling of voyages and other potential disruptions to our business and operations related to the COVID-19 virus or other health pandemic, the civil unrest in Ecuador, the Israel-Hamas war, the Russia-Ukraine conflict, political unrest, terrorism, war or another unexpected event in destinations we visit; (iii) events and conditions around the world, including war and other military actions, such as the civil unrest in Ecuador, the Israel-Hamas war, the current conflict between Russia and Ukraine, inflation, higher fuel prices, higher interest rates and other general concerns about the state of the economy or other events impacting the ability or desire of people to travel; (iv) increases in fuel prices, changes in fuels consumed and availability of fuel supply in the geographies in which we operate or in general; (v) the loss of key employees, our inability to recruit or retain qualified shoreside and shipboard employees and increased labor costs; (vi) the impact of delays or cost overruns with respect to anticipated or unanticipated drydock, maintenance, modifications or other required construction related to any of our vessels; (vii) unscheduled disruptions in our business due to civil unrest, travel restrictions, weather events, mechanical failures, pandemics or other events; (viii) changes adversely affecting the business in which we are engaged; (ix) management of our growth and our ability to execute on our planned growth, including our ability to successfully integrate acquisitions; (x) our business strategy and plans; (xi) our ability to maintain our relationships with National Geographic and/or World Wildlife Fund; (xii) compliance with new and existing laws and regulations, including environmental regulations and travel advisories and restrictions; (xiii) our substantial indebtedness and our ability to remain in compliance with the financial and/or operating covenants in such arrangements; (xiv) the impact of severe or unusual weather conditions, including climate change, on our business; (xv) adverse publicity regarding the travel and cruise industry in general; (xvi) loss of business due to competition (xvii) the inability to meet or achieve our sustainability related goals, aspirations, initiatives, and our public statements and disclosures regarding them; (xviii) the result of future financing efforts; (xix) our common stock ranks junior to our Series A Convertible Preferred Stock with respect to dividends and amounts payable in the event of our liquidation, dissolution or winding-up of our affairs and (xx) those risks described in the Company's filings with the SEC. Stockholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release, and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect the Company's performance may be found in its filings with the SEC, which are available at http://www.sec.gov or at http://www.expeditions.com in the Investor Relations section of the Company's website. 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES


Condensed Consolidated Balance Sheets


(In thousands, except share and per share data)






As of
March 31,

2024



As of
December 31,
2023




(unaudited)






ASSETS









Current Assets:









Cash and cash equivalents


$

177,719



$

156,845


Restricted cash



46,451




30,499


Prepaid expenses and other current assets



62,394




57,158


Total current assets



286,564




244,502











Property and equipment, net



521,630




526,002


Goodwill



42,017




42,017


Intangibles, net



8,960




9,412


Other long-term assets



8,867




9,364


Total assets


$

868,038



$

831,297











LIABILITIES









Current Liabilities:









Unearned passenger revenues


$

290,790



$

252,199


Accounts payable and accrued expenses



64,962




65,055


Long-term debt - current



46




47


Lease liabilities - current



1,757




1,923


Total current liabilities



357,555




319,224











Long-term debt, less current portion



622,676




621,778


Deferred tax liabilities



2,592




2,118


Other long-term liabilities



1,668




1,943


Total liabilities



984,491




945,063











Commitments and contingencies



-




-


Series A redeemable convertible preferred stock, 165,000 shares authorized; 62,000 shares
issued and outstanding as of March 31, 2024 and December 31, 2023, respectively



74,649




73,514


Redeemable noncontrolling interests



36,297




37,784





110,946




111,298











STOCKHOLDERS' DEFICIT









Preferred stock, $0.0001 par value, 1,000,000 shares authorized; 62,000 Series A shares
issued and outstanding as of March 31, 2024 and December 31, 2023, respectively



-




-


Common stock, $0.0001 par value, 200,000,000 shares authorized; 53,524,606 and
53,390,082 issued, 53,466,674 and 53,332,150 outstanding as of March 31, 2024 and
December 31, 2023, respectively



5




5


Additional paid-in capital



99,059




97,139


Accumulated deficit



(326,463)




(322,208)


Total stockholders' deficit



(227,399)




(225,064)


Total liabilities, mezzanine equity and stockholders' deficit


$

868,038



$

831,297


 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(In thousands, except share and per share data)

(unaudited)




For the three months ended
March 31,




2024



2023











Tour revenues


$

153,614



$

143,395











Operating expenses:









Cost of tours



79,302




72,050


General and administrative



32,387




26,419


Selling and marketing



22,758




20,652


Depreciation and amortization



11,317




11,808


Total operating expenses



145,764




130,929











Operating income



7,850




12,466











Other (expense) income:









Interest expense, net



(11,585)




(10,467)


(Loss) gain on foreign currency



(239)




152


Other income



8




170


Total other expense



(11,816)




(10,145)











(Loss) income before income taxes



(3,966)




2,321


Income tax expense



244




1,543











Net (loss) income



(4,210)




778


Net (loss) income attributable to noncontrolling interest



(231)




157


Net (loss) income attributable to Lindblad Expeditions Holdings, Inc.



(3,979)




621


Series A redeemable convertible preferred stock dividend



1,136




1,069











Net loss available to stockholders


$

(5,115)



$

(448)











Weighted average shares outstanding









Basic



53,372,171




53,128,100


Diluted



53,372,171




53,128,100











Undistributed loss per share available to stockholders:









Basic


$

(0.10)



$

(0.01)


Diluted


$

(0.10)



$

(0.01)


 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(In thousands)

(unaudited)




For the three months ended
March 31,




2024



2023


Cash Flows From Operating Activities









Net (loss) income


$

(4,210)



$

778


Adjustments to reconcile net loss to net cash provided by operating activities:









Depreciation and amortization



11,317




11,808


Amortization of deferred financing costs and other, net



927




681


Amortization of right-to-use lease assets



417




353


Stock-based compensation



2,116




2,902


Deferred income taxes



474




1,533


Loss (gain) on foreign currency



239




(152)


Changes in operating assets and liabilities









Prepaid expenses and other current assets



(5,236)




(1,498)


Unearned passenger revenues



38,591




4,532


Other long-term assets



52




(1,041)


Other long-term liabilities



-




(1)


Accounts payable and accrued expenses



(331)




(17,478)


Operating lease liabilities



(440)




(359)


Net cash provided by operating activities



43,916




2,058











Cash Flows From Investing Activities









Purchases of property and equipment



(6,468)




(6,425)


Sale of securities



-




15,163


Net cash (used in) provided by investing activities



(6,468)




8,738











Cash Flows From Financing Activities









Repayments of long-term debt



(13)




(5,809)


Payment of deferred financing costs



(17)




(21)


Repurchase under stock-based compensation plans and related tax impacts



(592)




(266)


Net cash used in financing activities



(622)




(6,096)


Net increase in cash, cash equivalents and restricted cash



36,826




4,700


Cash, cash equivalents and restricted cash at beginning of period



187,344




116,024











Cash, cash equivalents and restricted cash at end of period


$

224,170



$

120,724











Supplemental disclosures of cash flow information:









Cash paid during the period:









Interest


$

12,320



$

16,593


Income taxes



91




89


Non-cash investing and financing activities:









Non-cash preferred stock dividend



1,136




1,069


 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Supplemental Financial Schedules

(In thousands)

(unaudited)


Reconciliation of Net Income to Adjusted EBITDA Consolidated




Consolidated


For the three months ended
March 31,


(In thousands)


2024



2023


Net (loss) income


$

(4,210)



$

778


Interest expense, net



11,585




10,467


Income tax expense



244




1,543


Depreciation and amortization



11,317




11,808


(Gain) loss on foreign currency



239




(152)


Other expense (income)



(8)




(170)


Stock-based compensation



2,116




2,902


Other



323




10


Adjusted EBITDA


$

21,606



$

27,186




Reconciliation of Operating (Loss) Income to Adjusted EBITDA


Lindblad Segment


For the three months ended
March 31,


(In thousands)


2024



2023


Operating income


$

7,783



$

12,118


Depreciation and amortization



10,482




11,152


Stock-based compensation



2,116




2,803


Other



91




10


Adjusted EBITDA


$

20,472



$

26,083




Land Experiences Segment


For the three months ended
March 31,


(In thousands)


2024



2023


Operating income


$

67



$

348


Depreciation and amortization



835




656


Stock-based compensation



-




99


Other



232




-


Adjusted EBITDA


$

1,134



$

1,103


 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Supplemental Financial Schedules

(In thousands, except for Available Guest Nights,
Gross Yield, Net Yield and guest metrics)

(unaudited)


Reconciliation of Free Cash Flow to Net Cash Provided by Operating Activities


For the three months ended
March 31,




2024



2023


Net cash provided by operating activities


$

43,916



$

2,058


Less: purchases of property and equipment



(6,468)




(6,425)


Free Cash Flow


$

37,440



$

(4,367)






For the three months ended
March 31,




2024



2023


Available Guest Nights



85,954




83,184


Guest Nights Sold



64,963




67,057


Occupancy



76 %




81 %


Maximum Guests



9,714




8,990


Number of Guests



7,508




7,354


Voyages



122




113




Calculation of Gross and Net Yield per Available Guest Night


For the three months ended
March 31,




2024



2023


Guest ticket revenues


$

103,017



$

102,614


Other tour revenue



15,286




12,884


Tour Revenues



118,303




115,498


Less: Commissions



(5,374)




(7,816)


Less: Other tour expenses



(8,152)




(7,458)


Net Yield


$

104,777



$

100,224


Available Guest Nights



85,954




83,184


Gross Yield per Available Guest Night


$

1,376



$

1,388


Net Yield per Available Guest Night



1,219




1,205




Reconciliation Operating Income to Net Yield


For the three months ended
March 31,


(In thousands)


2024



2023


Operating income


$

7,783



$

12,118


Cost of tours



58,682




57,095


General and administrative



22,466




18,566


Selling and marketing



18,890




16,567


Depreciation and amortization



10,482




11,152


Less: Commissions



(5,374)




(7,816)


Less: Other tour expenses



(8,152)




(7,458)


Net Yield


$

104,777



$

100,224


 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES


Supplemental Financial Schedules


(In thousands, except for Available Guest Nights,
Gross and Net Cruise cost Per Available Guest Night and guest metrics)


(unaudited)




Calculation of Gross and Net Cruise Cost


For the three months ended
March 31,




2024



2023


Cost of tours


$

58,682



$

57,095


Plus: Selling and marketing



18,890




16,567


Plus: General and administrative



22,466




18,566


Gross Cruise Cost



100,038




92,228


Less: Commissions



(5,374)




(7,816)


Less: Other tour expenses



(8,152)




(7,458)


Net Cruise Cost



86,512




76,954


Less: Fuel Expense



(8,751)




(8,351)


Net Cruise Cost Excluding Fuel



77,761




68,603


Non-GAAP Adjustments:









Stock-based compensation



(2,116)




(2,803)


Other



(91)




(10)


Adjusted Net Cruise Cost Excluding Fuel


$

75,554



$

65,790


Adjusted Net Cruise Cost


$

84,305



$

74,141


Available Guest Nights



85,954




83,184


Gross Cruise Cost per Available Guest Night


$

1,164



$

1,109


Net Cruise Cost per Available Guest Night



1,006




925


Net Cruise Cost Excluding Fuel per Available Guest Night



905




825


Adjusted Net Cruise Cost Excluding Fuel per Available Guest Night



879




791


Adjusted Net Cruise Cost per Available Guest Night



981




891




Reconciliation of 2024 Adjusted EBITDA guidance:                    




(In millions)


Full Year 2024


Income before income taxes


$

(27)




to



$

(17)


Depreciation and amortization



50




to




48


Interest expense, net



49




to




49


Stock-based compensation



13




to




12


Other



3




to




6


Adjusted EBITDA


$

88




to



$

98


A reconciliation of net income to Adjusted EBITDA is not provided because the Company cannot estimate or predict with reasonable certainty certain discrete tax items, which could significantly impact that financial measure. 

Operational and Financial Metrics

Adjusted EBITDA is net income (loss) excluding depreciation and amortization, net interest expense, other income (expense), income tax (expense) benefit, (gain) loss on foreign currency, (gain) loss on transfer of assets, reorganization costs, and other supplemental adjustments. Other supplemental adjustments include certain non-operating items such as stock-based compensation, executive severance costs, the National Geographic fee amortization, debt refinancing costs, acquisition-related expenses and other non-recurring charges. We believe Adjusted EBITDA, when considered along with other performance measures, is a useful measure as it reflects certain operating drivers of the business, such as sales growth, operating costs, selling and administrative expense, and other operating income and expense. We believe Adjusted EBITDA helps provide a more complete understanding of the underlying operating results and trends and an enhanced overall understanding of our financial performance and prospects for the future. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations or a measure comparable to net income as it does not take into account certain requirements, such as unearned passenger revenues, capital expenditures and related depreciation, principal and interest payments, and tax payments. Our use of Adjusted EBITDA may not be comparable to other companies within the industry.

The following metrics apply to the Lindblad segment:

Adjusted Net Cruise Cost represents Net Cruise Cost adjusted for Non-GAAP other supplemental adjustments which include certain non-operating items such as stock-based compensation, the National Geographic fee amortization and acquisition-related expenses.

Available Guest Nights is a measurement of capacity available for sale and represents double occupancy per cabin (except single occupancy for a single capacity cabin) multiplied by the number of cruise days for the period. We also record the number of guest nights available on our limited land programs in this definition.

Gross Cruise Cost represents the sum of cost of tours plus selling and marketing expenses, and general and administrative expenses.

Gross Yield per Available Guest Night represents tour revenues divided by Available Guest Nights.

Guest Nights Sold represents the number of guests carried for the period multiplied by the number of nights sailed within the period.

Maximum Guests is a measure of capacity and represents the maximum number of guests in a period and is based on double occupancy per cabin (except single occupancy for a single capacity cabin).

Net Cruise Cost represents Gross Cruise Cost excluding commissions and certain other direct costs of guest ticket revenues and other tour revenues.

Net Cruise Cost Excluding Fuel represents Net Cruise Cost excluding fuel costs.

Net Yield represents tour revenues less commissions and direct costs of other tour revenues.

Net Yield per Available Guest Night represents Net Yield divided by Available Guest Nights.

Number of Guests represents the number of guests that travel with us in a period.

Occupancy is calculated by dividing Guest Nights Sold by Available Guest Nights.

Voyages represent the number of ship expeditions completed during the period.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/lindblad-expeditions-holdings-inc-reports-2024-first-quarter-financial-results-and-announces-acquisition-of-wineland-thomson-adventures-inc-302131515.html

SOURCE Lindblad Expeditions

FAQ

What was the total revenue for Lindblad Expeditions Holdings, Inc. in the first quarter of 2024?

Total revenue for Lindblad Expeditions Holdings, Inc. in the first quarter of 2024 increased by 7% to $153.6 million.

What was the percentage increase in net yield per available guest night for Lindblad segment in the first quarter of 2024?

The net yield per available guest night for Lindblad segment increased by 1% to $1,219 in the first quarter of 2024.

What are the company's projected tour revenues for 2024?

The company's projected tour revenues for 2024 are $610 - $630 million.

What was the net loss available to stockholders for Lindblad Expeditions Holdings, Inc. in the first quarter of 2024?

The net loss available to stockholders for Lindblad Expeditions Holdings, Inc. in the first quarter of 2024 was $5.1 million.

What acquisition was announced by Lindblad Expeditions Holdings, Inc. in the first quarter of 2024?

Lindblad Expeditions Holdings, Inc. announced the acquisition of Wineland-Thomson Adventures, Inc. in the first quarter of 2024.

Lindblad Expeditions Holdings Inc.

NASDAQ:LIND

LIND Rankings

LIND Latest News

LIND Stock Data

679.94M
37.20M
31.74%
69.91%
3.01%
Travel Services
Transportation Services
Link
United States of America
NEW YORK