Leafly Holdings, Inc. Reports Third Quarter 2022 Financial Results
Leafly Holdings, Inc. (NASDAQ: LFLY) reported its Q3 2022 financial results with total revenue of $11.8 million, marking an 8.1% increase from Q3 2021. The gross margin stood at 87.1%, down from 88.4% year-over-year. Despite an Adjusted EBITDA loss of $5.2 million, the company achieved a net income of $15.5 million, driven by $22.3 million in gains on derivative liabilities. Ending retail accounts increased by 18.2% year-over-year, reaching 5,637. The company expects 2022 revenue between $47 million and $48 million.
- Revenue growth of 8.1% year-over-year.
- Ending retail accounts grew by 18.2%, reflecting strong market demand.
- Partnership with Uber Eats enhances delivery capabilities.
- Cost structure realignment estimated to save $16 million annually.
- Adjusted EBITDA loss increased to $5.2 million from $3.6 million YoY.
- Operating expenses rose by 21% year-over-year.
- ARPA declined 10.5%, indicating potential pricing pressure.
Delivered
Reduced Q3 2022 operating expenses by
“Leafly is helping brands and retailers reach more consumers at a time when driving business is critically important. Retailers are offering deals on
Third Quarter 2022 Financial Results
-
Total revenue was
, up$11.8 million 8.1% over Q3 2021 -
Gross margin was
87.1% , compared to88.4% in Q3 2021 -
Total operating expense was
, up$16.3 million 21.0% over in Q3 2021, and down$13.5 million 16.3% from Q2 2022 -
Net income was
, and included$15.5 million of gains on derivative liabilities, due to fair value accounting, compared to net loss of$22.3 million in Q3 2021$4.5 million -
Adjusted EBITDA loss was
, compared to Adjusted EBITDA loss of$5.2 million in Q3 2021$3.6 million -
Ended the quarter with
of cash, after repurchasing over 3 million shares of our common stock using$27.8 million of restricted cash$31.3 million
Reconciliations of GAAP to non-GAAP financial measures have been provided in the tables included in this release.
“In October, we right-sized the business through headcount reductions and additional cuts in spending to accelerate our path to profitability,” said
Key Performance Metrics |
|||||||||||||||
|
|
|
|
QoQ Change (%) |
YoY Change (%) |
||||||||||
Average Monthly Active Users ("MAUs") (in millions) |
|
8.2 |
|
7.9 |
|
9.4 |
3.8 |
% |
(12.8 |
) % |
|||||
Ending retail accounts |
|
5,637 |
|
5,251 |
|
4,769 |
7.4 |
% |
18.2 |
% |
|||||
Retailer average revenue per account ("ARPA") |
$ |
556 |
$ |
579 |
$ |
621 |
(4.0 |
) % |
(10.5 |
) % |
-
Year over year, ending retail accounts grew
18.2% , reflecting7.4% sequential growth in Q3 2022 that was driven by retailers inCalifornia ,Oregon , andNew Mexico . -
ARPA declined
10.5% , primarily as a result of Leafly’s strategy to use promotional pricing to expand retailer accounts in lower penetrated markets. - MAUs increased quarter over quarter highlighting the strength of news and learn content, technical improvements to SEO and the Company’s expertise in the cannabis category. In Q3 2021, higher than usual levels of MAUs were driven by an increase in user traffic primarily as a result of the pandemic.
Business Highlights
-
Q3 2022 revenue from retail accounts was
, up$9.0 million 5.1% over Q3 2021. -
Q3 2022 revenue from brands was
, up$2.7 million 19.6% over Q3 2021. -
Recently partnered with
Uber Eats to bring third-party delivery platform to cannabis retailers and consumers in the localToronto market. -
Integrated with Onfleet delivery software to make it easier for cannabis retailers to manage delivery fulfillment of online orders placed directly on the
Leafly platform all the way to the customer’s doorstep. -
Expanded partnership with BLAZE, offering cannabis retailers even greater operational efficiency while enhancing the consumer online shopping experience. Improvements in inventory management, menu capability and fulfillment tools allow cannabis retailers to accept online orders directly from
Leafly without additional POS order inputs. -
Launched new marquee ad products in October across
Leafly , including on our high-traffic Strain Page. These new features ads provide prominent ways for retailers to reach millions of consumers visitingLeafly each year. -
On
October 18, 2022 , announced realignment of cost structure for expected annual cash operating cost reductions of approximately beginning in 2023. These reductions are intended to allow$16.0 million Leafly to prioritize the highest growth opportunities and preserve capital.
Financial Outlook
-
For the full year 2022,
Leafly expects revenue to be between and$47.0 million and Adjusted EBITDA loss to be approximately$48.0 million .$26.0 million
Webcast and Conference Call Information
The live call may also be accessed via telephone at (844) 200-6205 toll-free domestically and at (929) 526-1599 internationally. Please reference conference ID: #029159. An archived version of the webcast will be available from the same website after the call.
About
Definitions of Key Performance Metrics
Monthly active users
Monthly active users (“MAUs”) represents the total unique visitors to
Users (visitors) are considered active by initiating a session on at least one webpage or app. Each month’s MAUs is the total of unique visitors to
Ending retail accounts
Ending retail accounts is the number of paying retailer accounts with
Retailer average revenue per account
Retailer ARPA is calculated as monthly retail revenue, on an account basis, divided by the number of retail accounts that were active during that same month. An active account is one that had an active paying subscription with
Cautionary Statement Regarding Forward Looking Statements
This document contains certain forward-looking statements within the meaning of the federal securities laws, including statements regarding the services offered by
Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions as of the date of this release and, as a result, are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in such forward-looking statements.
Many factors could cause actual future events to differ materially from the forward-looking statements in this press release, including but not limited to Leafly’s inability to raise sufficient capital to execute its business plan; the size, demands and growth potential of the markets for Leafly’s products and services and Leafly’s ability to serve those markets; the impact of worldwide economic conditions, including the resulting effect on consumer spending at local businesses and the level of advertising spending by local businesses; the degree of market acceptance and adoption of Leafly’s products and services; and the other risks and uncertainties described in the “Risk Factors” section of the Annual Report on Form 10-K filed by
These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED |
||||||||
(in thousands, except per share amounts) |
||||||||
|
|
|
||||||
ASSETS |
|
|
||||||
Current assets |
|
|
||||||
Cash and cash equivalents |
$ |
27,829 |
|
$ |
28,565 |
|
||
Accounts receivable, net of allowance for doubtful accounts of |
|
2,610 |
|
|
2,958 |
|
||
Deferred transaction costs |
|
— |
|
|
2,840 |
|
||
Prepaid expenses and other current assets |
|
3,569 |
|
|
1,347 |
|
||
Restricted cash |
|
607 |
|
|
130 |
|
||
Total current assets |
|
34,615 |
|
|
35,840 |
|
||
Property, equipment, and software, net |
|
2,213 |
|
|
313 |
|
||
Total assets |
$ |
36,828 |
|
$ |
36,153 |
|
||
|
|
|
||||||
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
||||||
Current liabilities |
|
|
||||||
Accounts payable |
$ |
1,375 |
|
$ |
3,048 |
|
||
Accrued expenses and other current liabilities |
|
5,076 |
|
|
8,325 |
|
||
Deferred revenue |
|
2,052 |
|
|
1,975 |
|
||
Current portion of convertible promissory notes, net |
|
— |
|
|
31,377 |
|
||
Total current liabilities |
|
8,503 |
|
|
44,725 |
|
||
|
|
|
||||||
Non-current liabilities |
|
|
||||||
Non-current portion of convertible promissory notes, net |
|
28,726 |
|
|
— |
|
||
Private warrants derivative liability |
|
662 |
|
|
— |
|
||
Escrow shares derivative liability |
|
47 |
|
|
— |
|
||
Stockholder earn-out rights derivative liability |
|
288 |
|
|
— |
|
||
Total non-current liabilities |
|
29,723 |
|
|
— |
|
||
|
|
|
||||||
Commitments and contingencies |
|
|
||||||
|
|
|
||||||
Stockholders' deficit |
|
|
||||||
Preferred stock |
|
— |
|
|
1 |
|
||
Common stock |
|
4 |
|
|
3 |
|
||
|
|
(31,663 |
) |
|
— |
|
||
Additional paid-in capital |
|
89,194 |
|
|
61,194 |
|
||
Accumulated deficit |
|
(58,933 |
) |
|
(69,770 |
) |
||
Total stockholders' deficit |
|
(1,398 |
) |
|
(8,572 |
) |
||
Total liabilities and stockholders' deficit |
$ |
36,828 |
|
$ |
36,153 |
|
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED |
||||||||||||||||
(in thousands, except per share amounts) |
||||||||||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||||||
|
2022 |
2021 |
2022 |
2021 |
||||||||||||
Revenue |
$ |
11,781 |
|
$ |
10,896 |
|
$ |
35,251 |
|
$ |
30,959 |
|
||||
Cost of revenue |
|
1,515 |
|
|
1,261 |
|
|
4,411 |
|
|
3,564 |
|
||||
Gross profit |
|
10,266 |
|
|
9,635 |
|
|
30,840 |
|
|
27,395 |
|
||||
Operating expenses |
|
|
|
|
||||||||||||
Sales and marketing |
|
6,403 |
|
|
4,999 |
|
|
21,529 |
|
|
13,148 |
|
||||
Product development |
|
3,406 |
|
|
3,522 |
|
|
10,927 |
|
|
9,905 |
|
||||
General and administrative |
|
6,489 |
|
|
4,949 |
|
|
20,730 |
|
|
10,485 |
|
||||
Total operating expenses |
|
16,298 |
|
|
13,470 |
|
|
53,186 |
|
|
33,538 |
|
||||
Loss from operations |
|
(6,032 |
) |
|
(3,835 |
) |
|
(22,346 |
) |
|
(6,143 |
) |
||||
Interest expense, net |
|
(705 |
) |
|
(590 |
) |
|
(2,119 |
) |
|
(698 |
) |
||||
Change in fair value of derivatives |
|
22,264 |
|
|
— |
|
|
36,264 |
|
|
— |
|
||||
Other expense, net |
|
(73 |
) |
|
(29 |
) |
|
(962 |
) |
|
(39 |
) |
||||
Net income (loss) |
$ |
15,454 |
|
$ |
(4,454 |
) |
$ |
10,837 |
|
$ |
(6,880 |
) |
||||
|
|
|
|
|
||||||||||||
Net income (loss) per share: |
|
|
|
|
||||||||||||
Basic |
$ |
0.43 |
|
$ |
(0.18 |
) |
$ |
0.31 |
|
$ |
(0.28 |
) |
||||
Diluted |
$ |
0.28 |
|
$ |
(0.18 |
) |
$ |
0.27 |
|
$ |
(0.28 |
) |
||||
|
|
|
|
|
||||||||||||
Weighted average shares outstanding: |
|
|
|
|
||||||||||||
Basic |
|
35,580 |
|
|
24,923 |
|
|
35,260 |
|
|
24,832 |
|
||||
Diluted |
|
43,215 |
|
|
24,923 |
|
|
38,704 |
|
|
24,832 |
|
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED |
||||||||
(in thousands) |
||||||||
|
Nine Months Ended |
|||||||
|
2022 |
2021 |
||||||
Cash flows from operating activities |
|
|
||||||
Net Income (loss) |
$ |
10,837 |
|
$ |
(6,880 |
) |
||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|
|
||||||
Depreciation and amortization |
|
276 |
|
|
195 |
|
||
Stock-based compensation expense |
|
3,159 |
|
|
729 |
|
||
Bad debt expense |
|
1,023 |
|
|
841 |
|
||
Noncash lease costs |
|
— |
|
|
230 |
|
||
Noncash amortization of debt discount |
|
369 |
|
|
— |
|
||
Noncash interest expense associated with convertible debt |
|
243 |
|
|
710 |
|
||
Noncash change in fair value of derivatives |
|
(36,264 |
) |
|
— |
|
||
Other |
|
15 |
|
|
44 |
|
||
Changes in operating assets and liabilities: |
|
|
||||||
Accounts receivable |
|
(675 |
) |
|
(674 |
) |
||
Prepaid expenses and other current assets |
|
(2,222 |
) |
|
(600 |
) |
||
Accounts payable |
|
173 |
|
|
(3 |
) |
||
Accrued expenses and other current liabilities |
|
(2,141 |
) |
|
1,713 |
|
||
Deferred revenue |
|
77 |
|
|
594 |
|
||
Net cash used in operating activities |
|
(25,130 |
) |
|
(3,101 |
) |
||
|
|
|
||||||
Cash flows from investing activities |
|
|
||||||
Additions of property, equipment, and software |
|
(2,194 |
) |
|
(38 |
) |
||
Net cash used in investing activities |
|
(2,194 |
) |
|
(38 |
) |
||
|
|
|
||||||
Cash flows from financing activities |
|
|
||||||
Proceeds from exercise of stock options |
|
158 |
|
|
223 |
|
||
Proceeds from convertible promissory notes |
|
29,374 |
|
|
31,470 |
|
||
Proceeds from business combination placed in escrow and restricted |
|
39,032 |
|
|
— |
|
||
Trust proceeds received from recapitalization at closing |
|
582 |
|
|
— |
|
||
Repurchase of common stock and settlement of forward purchase agreements |
|
(31,303 |
) |
|
— |
|
||
Transaction costs associated with recapitalization |
|
(10,761 |
) |
|
— |
|
||
Payments on related party payables |
|
(17 |
) |
|
(242 |
) |
||
Net cash provided by financing activities |
|
27,065 |
|
|
31,451 |
|
||
|
|
|
||||||
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
(259 |
) |
|
28,312 |
|
||
Cash, cash equivalents, and restricted cash, beginning of period |
|
28,695 |
|
|
4,934 |
|
||
Cash, cash equivalents, and restricted cash, end of period |
$ |
28,436 |
|
$ |
33,246 |
|
NON-GAAP FINANCIAL MEASURES - UNAUDITED
(in thousands)
Earnings Before Interest, Taxes and Depreciation and Amortization (EBITDA) and Adjusted EBITDA
To provide investors with additional information regarding our financial results, we have disclosed EBITDA and Adjusted EBITDA, both of which are non-GAAP financial measures that we calculate as net loss before interest, taxes and depreciation and amortization expense in the case of EBITDA and further adjusted to exclude non-cash, unusual and/or infrequent costs in the case of Adjusted EBITDA. Below we have provided a reconciliation of net loss (the most directly comparable GAAP financial measure) to EBITDA and from EBITDA to Adjusted EBITDA.
We present EBITDA and Adjusted EBITDA because these metrics are a key measure used by our management to evaluate our operating performance, generate future operating plans, and make strategic decisions regarding the allocation of investment capacity. Accordingly, we believe that EBITDA and Adjusted EBITDA provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management.
EBITDA and Adjusted EBITDA have limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are as follows:
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and both EBITDA and Adjusted EBITDA do not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
- EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and
- EBITDA and Adjusted EBITDA do not reflect interest or tax payments that may represent a reduction in cash available to us.
Because of these limitations, you should consider EBITDA and Adjusted EBITDA alongside other financial performance measures, including net loss and our other GAAP results.
A reconciliation of net loss to non-GAAP EBITDA and Adjusted EBITDA is as follows:
|
Three Months Ended |
Nine Months Ended |
||||||||||||||
|
2022 |
2021 |
2022 |
2021 |
||||||||||||
Net income (loss) |
$ |
15,454 |
|
$ |
(4,454 |
) |
$ |
10,837 |
|
$ |
(6,880 |
) |
||||
Interest expense, net |
|
705 |
|
|
590 |
|
|
2,119 |
|
|
698 |
|
||||
Depreciation and amortization expense |
|
127 |
|
|
57 |
|
|
276 |
|
|
195 |
|
||||
EBITDA |
|
16,286 |
|
|
(3,807 |
) |
|
13,232 |
|
|
(5,987 |
) |
||||
Stock-based compensation |
|
771 |
|
|
208 |
|
|
3,159 |
|
|
729 |
|
||||
Transaction expenses allocated to derivatives |
|
— |
|
|
— |
|
|
874 |
|
|
— |
|
||||
Change in fair value of derivatives |
|
(22,264 |
) |
|
— |
|
|
(36,264 |
) |
|
— |
|
||||
Adjusted EBITDA |
$ |
(5,207 |
) |
$ |
(3,599 |
) |
$ |
(18,999 |
) |
$ |
(5,258 |
) |
Source:
View source version on businesswire.com: https://www.businesswire.com/news/home/20221110005210/en/
Media
Josh deBerge
josh.deberge@leafly.com
206-445-9387
Investors
IR@leafly.com
Source:
FAQ
What were Leafly's Q3 2022 revenue results for LFLY?
How did Leafly perform in terms of net income in Q3 2022?
What is Leafly's financial outlook for 2022?
What were the key drivers for Leafly's retail account growth?