Leafly Holdings, Inc. Reports Fourth Quarter and Full Year 2022 Financial Results
Leafly Holdings (NASDAQ: LFLY) reported a full-year 2022 revenue of $47.4 million, marking a 10% increase from 2021, and a net income of $5.1 million compared to a net loss of $12.0 million in 2021. However, adjusted EBITDA loss was $23.2 million, widening from $9.4 million the previous year. The company expanded its retail accounts by 10% to 5,806. Total operating expenses surged 43% to $69.5 million due to public company costs and new hires. Additionally, a 21% workforce reduction is anticipated to save roughly $8 million annually, as softer ad spending persists into 2023.
- Full-year 2022 revenue increased 10% to $47.4 million.
- Net income improved to $5.1 million from a loss of $12.0 million in 2021.
- Total retail accounts grew by 10%, reaching 5,806.
- Expected annual cash savings of $8 million from workforce reduction.
- Adjusted EBITDA loss increased to $23.2 million from $9.4 million in 2021.
- Total operating expenses rose 43% to $69.5 million.
- Average revenue per account (ARPA) declined by $70 to $566.
Delivered full year 2022 revenue of
Reported net income of
Total Ending Retail Accounts grew to 5,806, up
“Despite a year filled with challenges broadly for the cannabis industry, and the associated impact on our revenue growth, we grew the number of subscribing retailers and brands using our platform by double digits in 2022 and continued to focus on delivering an outstanding consumer experience while driving more value for clients who use
Full Year 2022 Financial Results
-
Revenue was
, up$47.4 million 10% over FY 2021 -
Gross margin was
88% , consistent with FY 2021 -
Total operating expense was
, up$69.5 million 43% over in FY 2021, reflecting increased expenses due to new public company costs, and new hires in Q4 2021 through the first half of 2022$48.7 million -
Net income for 2022 was
, compared to net loss of$5.1 million in FY 2021 primarily related to$12.0 million of non-cash changes in derivative liabilities and partially offset by the increased operating expenses noted above$36.8 million -
Adjusted EBITDA loss was
, compared to adjusted EBITDA loss of$23.2 million in FY 2021$9.4 million
Fourth Quarter 2022 Financial Results
-
Total revenue was
, in line with Q4 2021$12.1 million -
Gross margin was
88% , consistent with Q4 2021 -
Total operating expense was
, up$16.3 million 8% over in Q4 2021$15.1 million -
Net loss was
, compared to net loss of$5.8 million in Q4 2021$5.1 million -
Adjusted EBITDA loss was
, compared to adjusted EBITDA loss of$4.2 million in Q4 2021$4.1 million
The non-GAAP financial measures EBITDA and adjusted EBITDA are presented in this release. See the reconciliations of such non-GAAP financial measures to their most comparable GAAP measures in the tables included in this release below.
The company is also further aligning its cost structure to better reflect the current industry and macro-economic environment, allocating resources to the areas the company believes will bring the greatest return to ensure a stronger marketplace, long-term. As a result, the company is announcing a headcount reduction of approximately 40 positions - or
“Given the continued pressure on our topline growth, we made the difficult decision to trim our workforce,” said
Key Performance Metrics |
||||||||||||
|
Three Months Ended |
|
||||||||||
|
2022 |
|
2021 |
|
Change |
|
Change (%) |
|
||||
|
|
|
|
|
|
|
|
|
||||
Average MAUs (in thousands) |
|
8,026 |
|
|
8,669 |
|
|
(643 |
) |
|
-7 |
% |
Ending retail accounts |
|
5,806 |
|
|
5,265 |
|
|
541 |
|
|
10 |
% |
ARPA |
$ |
554 |
|
$ |
595 |
|
$ |
(41 |
) |
|
-7 |
% |
|
Year Ended |
|
||||||||||
|
2022 |
|
2021 |
|
Change |
|
Change (%) |
|
||||
|
|
|
|
|
|
|
|
|
||||
Average MAUs (in thousands) |
|
7,962 |
|
|
10,005 |
|
|
(2,043 |
) |
|
-20 |
% |
Ending retail accounts |
|
5,806 |
|
|
5,265 |
|
|
541 |
|
|
10 |
% |
ARPA |
$ |
566 |
|
$ |
636 |
|
$ |
(70 |
) |
|
-11 |
% |
2022 Business Highlights
-
On
February 4, 2022 ,Leafly andMerida Merger Corp. I completed their business combination. -
Carlos Pinto , a seasoned sales and marketing executive, joinedLeafly as Chief Commercial Officer, overseeing the company’s sales, marketing, and content teams. -
Given the macroeconomic and revenue environment, the company adjusted its expense load through a headcount reduction of
21% in October and improvements to its overall expense and cost structure, with expected savings of in 2023.$16 million -
Leafly ended the year with 5,806 retail accounts, a10% increase over 2021 as retailers in existing and new recreational markets adopted theLeafly platform.Leafly saw a33% increase in the number of brands subscribers leveragingLeafly , growing from 655 at the end of 2021 to 868 at the end of 2022. -
Retailer average revenue per account (“ARPA”) was
, a decline of$566 from 2021, driven by Leafly’s overall strategy to enter markets with competitive pricing to drive increased market penetration in local markets. As market penetration increases so does the company’s ability to drive additional revenue. This strategy drove ARPA up in$70 New Mexico andMontana , where market penetration reached75% with ARPA increases of55% and68% respectively in those markets. - The number of orders in Q4 was 768,477, just slightly below Q4 2021’s total of 776,098, a year that benefited from COVID-19 induced demand.
-
In October,
Leafly andUber Eats announced a first-of-its-kind partnership providing Torontonians the ability to order safe, legal cannabis and get it delivered straight to their homes via theUber Eats app. The pilot program launched with several stores in theGreater Toronto area. -
2022 saw the launch of several key products including marquee and strain page feature ads, traffic-driving advertising placements across some of Leafly’s most valuable online real estate; new business reporting tools allowing retailers to better track their performance on
Leafly ; a fresh delivery-first shopping experience making it easier than ever for consumers to place orders for delivery directly onLeafly . -
Leafly continued to highlight its position as a thought-leader by publishing its annual, informative reports providing the only comprehensive view of cannabis jobs (2022 Jobs Report) and cannabis as a crop (2022 Harvest Report) inthe United States . The often-cited reports showed more than 428,000 jobs could be attributed to the cannabis industry and that cannabis had become the 6th largest crop.
Financial Outlook
Today,
-
For the first quarter 2023,
Leafly expects revenue to be between and$11.0 million and adjusted EBITDA loss to be in the range of$11.3 million to$4.3 million .$4.0 million
Webcast and Conference Call Information
The live call may also be accessed via telephone at (844) 200-6205 toll-free domestically and at (929) 526-1599 internationally. Please reference conference ID: #037566. An archived version of the webcast will be available from the same website after the call.
About
Definitions of Key Performance Metrics
Monthly active users
Monthly active users (“MAUs”) represents the total unique visitors to
Users (visitors) are considered active by initiating a session on at least one webpage or app. Each month’s MAUs is the total of unique visitors to
Ending retail accounts
Ending retail accounts is the number of paying retailer accounts with
Retailer average revenue per account
Retailer ARPA is calculated as monthly retail revenue, on an account basis, divided by the number of retail accounts that were active during that same month. An active account is one that had an active paying subscription with
Cautionary Statement Regarding Forward Looking Statements
This document contains certain forward-looking statements within the meaning of the federal securities laws, including statements regarding the services offered by
Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions as of the date of this release and, as a result, are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in such forward-looking statements.
Many factors could cause actual future events to differ materially from the forward-looking statements in this press release, including but not limited to Leafly’s inability to raise sufficient capital to execute its business plan; the size, demands and growth potential of the markets for Leafly’s products and services and Leafly’s ability to serve those markets; the impact of worldwide economic conditions, including the resulting effect on consumer spending at local businesses and the level of advertising spending by local businesses; the degree of market acceptance and adoption of Leafly’s products and services; and the other risks and uncertainties described in the “Risk Factors” section of the Annual Report on Form 10-K filed by
These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED (in thousands, except per share amounts) |
||||||
|
As of |
|
||||
|
2022 |
|
2021 |
|
||
ASSETS |
|
|
|
|
||
Current assets |
|
|
|
|
||
Cash and cash equivalents |
$ |
24,594 |
|
$ |
28,565 |
|
Accounts receivable, net of allowance for doubtful accounts of |
|
3,298 |
|
|
2,958 |
|
Deferred transaction costs |
|
— |
|
|
2,840 |
|
Prepaid expenses and other current assets |
|
1,927 |
|
|
1,347 |
|
Restricted cash |
|
608 |
|
|
130 |
|
Total current assets |
|
30,427 |
|
|
35,840 |
|
Property, equipment, and software, net |
|
2,285 |
|
|
313 |
|
Total assets |
$ |
32,712 |
|
$ |
36,153 |
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
||
Current liabilities |
|
|
|
|
||
Accounts payable |
$ |
1,625 |
|
$ |
3,048 |
|
Accrued expenses and other current liabilities |
|
6,235 |
|
|
8,325 |
|
Deferred revenue |
|
1,958 |
|
|
1,975 |
|
Current portion of convertible promissory notes, net |
|
— |
|
|
31,377 |
|
Total current liabilities |
|
9,818 |
|
|
44,725 |
|
|
|
|
|
|
||
Non-current liabilities |
|
|
|
|
||
Non-current portion of convertible promissory notes, net |
|
28,863 |
|
|
— |
|
Private warrants derivative liability |
|
182 |
|
|
— |
|
Escrow shares derivative liability |
|
52 |
|
|
— |
|
Stockholder earn-out rights derivative liability |
|
204 |
|
|
— |
|
Total non-current liabilities |
|
29,301 |
|
|
— |
|
Total liabilities |
|
39,119 |
|
|
44,725 |
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
||
|
|
|
|
|
||
Stockholders' deficit |
|
|
|
|
||
Preferred stock |
|
— |
|
|
1 |
|
Common stock |
|
4 |
|
|
3 |
|
|
|
(31,663 |
) |
|
— |
|
Additional paid-in capital |
|
89,952 |
|
|
61,194 |
|
Accumulated deficit |
|
(64,700 |
) |
|
(69,770 |
) |
Total stockholders' deficit |
|
(6,407 |
) |
|
(8,572 |
) |
Total liabilities and stockholders' deficit |
$ |
32,712 |
|
$ |
36,153 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED (in thousands, except per share amounts) |
||||||||||||
|
Three Months Ended
|
|
Year Ended
|
|
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
||||
Revenue |
$ |
12,112 |
|
$ |
12,077 |
|
$ |
47,363 |
|
$ |
43,036 |
|
Cost of revenue |
|
1,449 |
|
|
1,419 |
|
|
5,860 |
|
|
4,983 |
|
Gross profit |
|
10,663 |
|
|
10,658 |
|
|
41,503 |
|
|
38,053 |
|
Operating expenses |
|
|
|
|
|
|
|
|
||||
Sales and marketing |
|
5,551 |
|
|
6,492 |
|
|
27,080 |
|
|
19,640 |
|
Product development |
|
4,061 |
|
|
3,991 |
|
|
14,988 |
|
|
13,896 |
|
General and administrative |
|
6,710 |
|
|
4,657 |
|
|
27,440 |
|
|
15,142 |
|
Total operating expenses |
|
16,322 |
|
|
15,140 |
|
|
69,508 |
|
|
48,678 |
|
Loss from operations |
|
(5,659 |
) |
|
(4,482 |
) |
|
(28,005 |
) |
|
(10,625 |
) |
Interest expense, net |
|
(692 |
) |
|
(651 |
) |
|
(2,811 |
) |
|
(1,349 |
) |
Change in fair value of derivatives |
|
559 |
|
|
— |
|
|
36,823 |
|
|
— |
|
Other income (expense), net |
|
25 |
|
|
(11 |
) |
|
(937 |
) |
|
(50 |
) |
Net (loss) income |
$ |
(5,767 |
) |
$ |
(5,144 |
) |
$ |
5,070 |
|
$ |
(12,024 |
) |
|
|
|
|
|
|
|
|
|
||||
Net (loss) income per share: |
|
|
|
|
|
|
|
|
||||
Basic |
$ |
(0.17 |
) |
$ |
(0.21 |
) |
$ |
0.14 |
|
$ |
(0.48 |
) |
Diluted |
$ |
(0.17 |
) |
$ |
(0.21 |
) |
$ |
0.13 |
|
$ |
(0.48 |
) |
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
||||
Basic |
|
34,546 |
|
|
25,038 |
|
|
35,080 |
|
|
24,882 |
|
Diluted |
|
34,546 |
|
|
25,038 |
|
|
37,740 |
|
|
24,882 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED (in thousands) |
||||||
|
Year Ended |
|
||||
|
2022 |
|
2021 |
|
||
Cash flows from operating activities |
|
|
|
|
||
Net income (loss) |
$ |
5,070 |
|
$ |
(12,024 |
) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|
|
|
|
||
Depreciation and amortization |
|
449 |
|
|
253 |
|
Stock-based compensation expense |
|
3,917 |
|
|
1,022 |
|
Bad debt expense |
|
1,378 |
|
|
1,177 |
|
Noncash lease costs |
|
— |
|
|
230 |
|
Noncash amortization of debt discount |
|
506 |
|
|
— |
|
Noncash interest expense associated with convertible debt |
|
243 |
|
|
1,370 |
|
Noncash change in fair value of derivatives |
|
(36,823 |
) |
|
— |
|
Other |
|
46 |
|
|
44 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||
Accounts receivable |
|
(1,718 |
) |
|
(1,802 |
) |
Prepaid expenses and other current assets |
|
(580 |
) |
|
(283 |
) |
Accounts payable |
|
424 |
|
|
(397 |
) |
Accrued expenses and other current liabilities |
|
(983 |
) |
|
3,172 |
|
Deferred revenue |
|
(17 |
) |
|
390 |
|
Net cash used in operating activities |
|
(28,088 |
) |
|
(6,848 |
) |
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
||
Additions of property, equipment, and software |
|
(2,470 |
) |
|
(87 |
) |
Net cash used in investing activities |
|
(2,470 |
) |
|
(87 |
) |
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
||
Proceeds from exercise of stock options |
|
158 |
|
|
334 |
|
Proceeds from convertible promissory notes |
|
29,374 |
|
|
31,470 |
|
Proceeds from business combination placed in escrow and restricted |
|
39,032 |
|
|
— |
|
Trust proceeds received from recapitalization at closing |
|
582 |
|
|
— |
|
Repurchase of common stock and settlement of forward purchase agreements |
|
(31,303 |
) |
|
— |
|
Transaction costs associated with recapitalization |
|
(10,761 |
) |
|
(855 |
) |
Payments on related party payables |
|
(17 |
) |
|
(253 |
) |
Net cash provided by financing activities |
|
27,065 |
|
|
30,696 |
|
|
|
|
|
|
||
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
(3,493 |
) |
|
23,761 |
|
Cash, cash equivalents, and restricted cash, beginning of year |
|
28,695 |
|
|
4,934 |
|
Cash, cash equivalents, and restricted cash, end of year |
$ |
25,202 |
|
$ |
28,695 |
|
NON-GAAP FINANCIAL MEASURES - UNAUDITED
(in thousands)
Earnings Before Interest, Taxes and Depreciation and Amortization (EBITDA) and Adjusted EBITDA
To provide investors with additional information regarding our financial results, we have disclosed EBITDA and Adjusted EBITDA, both of which are non-GAAP financial measures that we calculate as net loss before interest, taxes and depreciation and amortization expense in the case of EBITDA and further adjusted to exclude non-cash, unusual and/or infrequent costs in the case of Adjusted EBITDA. Below we have provided a reconciliation of net income (loss) (the most directly comparable GAAP financial measure) to EBITDA and from EBITDA to Adjusted EBITDA.
We present EBITDA and Adjusted EBITDA because these metrics are a key measure used by our management to evaluate our operating performance, generate future operating plans, and make strategic decisions regarding the allocation of investment capacity. Accordingly, we believe that EBITDA and Adjusted EBITDA provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management.
EBITDA and Adjusted EBITDA have limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are as follows:
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and both EBITDA and Adjusted EBITDA do not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
- EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and
- EBITDA and Adjusted EBITDA do not reflect interest or tax payments that may represent a reduction in cash available to us.
Because of these limitations, you should consider EBITDA and Adjusted EBITDA alongside other financial performance measures, including net loss and our other GAAP results.
A reconciliation of net (loss) income to non-GAAP EBITDA and Adjusted EBITDA is as follows:
|
|
Three Months Ended |
|
Year Ended |
|
||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
||||
Net (loss) income |
|
$ |
(5,767 |
) |
$ |
(5,144 |
) |
$ |
5,070 |
|
$ |
(12,024 |
) |
Interest expense, net |
|
|
692 |
|
|
651 |
|
|
2,811 |
|
|
1,349 |
|
Depreciation and amortization expense |
|
|
173 |
|
|
58 |
|
|
449 |
|
|
253 |
|
EBITDA |
|
|
(4,902 |
) |
|
(4,435 |
) |
|
8,330 |
|
|
(10,422 |
) |
Stock-based compensation |
|
|
758 |
|
|
293 |
|
|
3,917 |
|
|
1,022 |
|
Transaction expenses allocated
|
|
|
— |
|
|
— |
|
|
874 |
|
|
— |
|
Severance |
|
|
492 |
|
|
— |
|
|
492 |
|
|
— |
|
Change in fair value of derivatives |
|
|
(559 |
) |
|
— |
|
|
(36,823 |
) |
|
— |
|
Adjusted EBITDA |
|
$ |
(4,211 |
) |
$ |
(4,142 |
) |
$ |
(23,210 |
) |
$ |
(9,400 |
) |
Source:
View source version on businesswire.com: https://www.businesswire.com/news/home/20230316005224/en/
Media
Josh deBerge
josh.deberge@leafly.com
206-445-9387
Investors
IR@leafly.com
Source:
FAQ
What was Leafly's revenue for the full year 2022?
How did Leafly's net income change in 2022?
What is Leafly's adjusted EBITDA loss for 2022?
How many retail accounts did Leafly have at the end of 2022?