Lazard Ltd Reports Second-Quarter and First-Half 2021 Results
Lazard Ltd (NYSE: LAZ) reported record operating revenue of $821 million for Q2 2021, up 51% year-over-year. Adjusted net income reached $146 million or $1.28 per share, representing a 94% increase compared to Q2 2020. For the first half of 2021, adjusted net income totaled $247 million with operating revenue reaching $1.469 billion.
The firm benefited from strong macroeconomic trends and significant M&A activities, advising on transactions including Vivendi's stake in Universal Music Group and Air Canada's financial assistance. Lazard also returned $161 million to shareholders in Q2 2021.
- Record Q2 2021 operating revenue of $821 million, a 51% increase from Q2 2020.
- Adjusted net income of $146 million in Q2 2021, up 94% year-over-year.
- Strong performance in Financial Advisory with record revenue of $471 million in Q2 2021.
- Asset Management revenue reached $343 million in Q2 2021, a 40% increase compared to Q2 2020.
- Significant M&A and restructuring assignments undertaken during Q2 2021.
- Adjusted compensation and benefits expense increased to $489 million in Q2 2021, up from $326 million in Q2 2020.
- Average assets under management faced net outflows of $0.8 billion despite a record AUM of $277 billion.
Lazard Ltd (NYSE: LAZ) today reported operating revenue1 of
First-half 2021 net income, as adjusted, was
“Lazard had record second-quarter and first-half operating revenue,” said Kenneth M. Jacobs, Chairman and Chief Executive Officer of Lazard. “We are benefitting from investments in our people and technology, our global platform and strong macroeconomic trends, leading to unprecedented activity levels in our businesses.”
($ in millions, except
|
Quarter Ended
|
|
Six Months Ended
|
||||||||
|
2021 |
|
2020 |
|
%’21-20 |
|
2021 |
|
2020 |
|
%’21-20 |
Net Income |
|
|
|
|
|||||||
U.S. GAAP |
|
|
|
|
|
|
|
||||
Per share, diluted |
|
|
|
|
|
|
|
||||
Adjusted2 |
|
|
|
|
|
|
|
||||
Per share, diluted |
|
|
|
|
|
|
|
||||
Operating Revenue1 |
|
|
|
|
|||||||
Total operating revenue |
|
|
|
|
|
|
|
||||
Financial Advisory |
|
|
|
|
|
|
|
||||
Asset Management |
|
|
|
|
|
|
|
||||
AUM ($ in billions) |
|
|
|
|
|
|
|
||||
Period End |
|
|
|
|
|||||||
Average |
|
|
|
|
|
|
|
Note: Endnotes are on page 6 of this release. A reconciliation of adjusted GAAP to U.S. GAAP is on pages 13-14.
OPERATING REVENUE
Operating revenue1 was
Financial Advisory
Our Financial Advisory results include M&A Advisory, Capital Advisory, Capital Raising, Restructuring, Shareholder Advisory, Sovereign Advisory, and other strategic advisory work for clients.
For the second quarter of 2021, Financial Advisory operating revenue was a record
For the first half of 2021, Financial Advisory operating revenue was
During and since the second quarter of 2021, Lazard has been engaged in significant and complex M&A transactions and other advisory assignments globally, including the following (clients are in italics): Vivendi’s distribution of
Lazard has one of the world’s preeminent restructuring practices, with a long track record of successfully advising businesses and governments. During and since the second quarter of 2021, we have been engaged in a broad range of highly visible and complex restructuring and debt advisory assignments for debtors or creditors, including roles involving: Abengoa; AccorInvest; Assured Guaranty in connection with Puerto Rico’s restructuring; Brazos Electric Power Cooperative; Cinepolis; Corp Group Banking S.A.; Diamond Offshore Drilling; Garrett Motion; Groupo GICSA; Intelsat S.A.; NMC Health; Seadrill Limited; Stoneway Capital; and Valaris.
Our Capital and Shareholder Advisory practices remain active globally, advising on a broad range of public and private assignments. Our Sovereign Advisory practice continues to be active advising governments, sovereign and sub-sovereign entities across developed and emerging markets.
For a list of publicly announced Financial Advisory transactions on which Lazard advised in the second quarter of 2021, or continued to advise or completed since June 30, 2021, please visit our website at www.lazard.com/businesses/transactions.
Asset Management
In the text portion of this press release, we present our Asset Management results as 1) Management fees and other revenue, and 2) Incentive fees.
For the second quarter of 2021, Asset Management operating revenue was a record
For the second quarter of 2021, management fees and other revenue was a record
Average assets under management (AUM) for the second quarter of 2021 was a record
AUM as of June 30, 2021, was
For the second quarter of 2021, incentive fees were
OPERATING EXPENSES
Compensation and Benefits
In managing compensation and benefits expense, we focus on annual awarded compensation (cash compensation and benefits plus deferred incentive compensation with respect to the applicable year, net of estimated future forfeitures and excluding charges), a non-GAAP measure. We believe annual awarded compensation is an appropriate measure to assess actual annual compensation cost when also presented with the GAAP measure of compensation cost, which includes applicable-year cash compensation and the amortization of deferred incentive compensation principally attributable to previous years’ deferred compensation. We believe that by managing our business using awarded compensation with a consistent deferral policy, we can better manage our compensation costs, increase our flexibility in the future and build shareholder value over time.
For the second quarter of 2021, we accrued compensation and benefits expense1 at an adjusted compensation1 ratio of
For the first half of 2021, adjusted compensation and benefits expense1 was
We manage our compensation and benefits expense based on awarded compensation with a consistent deferral policy. We take a disciplined approach to compensation, and our goal is to maintain a compensation-to-operating revenue ratio over the cycle in the mid- to high-50s percentage range on both an awarded and adjusted basis, with consistent deferral policies.
Non-Compensation Expense
Adjusted non-compensation expense1 for the second quarter of 2021 was
Adjusted non-compensation expense1 for the first half of 2021 was
Our goal remains to achieve an adjusted non-compensation expense-to-operating revenue ratio over the cycle of
TAXES
The provision for taxes, on an adjusted basis1, was
CAPITAL MANAGEMENT AND BALANCE SHEET
Our primary capital management goals include managing debt and returning capital to shareholders through dividends and share repurchases.
In the second quarter of 2021, Lazard returned
In the first half of 2021, Lazard returned
During the first half of 2021, we repurchased 5.3 million shares at an average price of
On July 29, 2021, Lazard declared a quarterly dividend of
Lazard’s financial position remains strong. As of June 30, 2021, our cash and cash equivalents were
***
CONFERENCE CALL
Lazard will host a conference call at 8:00 a.m. EDT on July 30, 2021, to discuss the company’s financial results for the second quarter and first half of 2021. The conference call can be accessed via a live audio webcast available through Lazard’s Investor Relations website at www.lazard.com, or by dialing 1 (888) 204-4368 (U.S. and Canada) or +1 (323) 794-2423 (outside of the U.S. and Canada), 15 minutes prior to the start of the call.
A replay of the conference call will be available by 10:00 a.m. EDT on July 30, 2021, via the Lazard Investor Relations website, or by dialing 1 (888) 203-1112 (U.S. and Canada) or +1 (719) 457-0820 (outside of the U.S. and Canada). The replay access code is 5906953.
ABOUT LAZARD
Lazard, one of the world's preeminent financial advisory and asset management firms, operates from 41 cities across 26 countries in North America, Europe, Asia, Australia, Central and South America. With origins dating to 1848, the firm provides advice on mergers and acquisitions, strategic matters, restructuring and capital structure, capital raising and corporate finance, as well as asset management services to corporations, partnerships, institutions, governments and individuals. For more information on Lazard, please visit www.lazard.com. Follow Lazard at @Lazard.
***
Cautionary Note Regarding Forward-Looking Statements:
This press release contains forward-looking statements. In some cases, you can identify these statements by forward-looking words such as “may”, “might”, “will”, “should”, “could”, “would”, “expect”, “plan”, “anticipate”, “believe”, “estimate”, “predict”, “potential”, “target,” “goal”, or “continue”, and the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to known and unknown risks, uncertainties and assumptions about us, may include projections of our future financial performance based on our growth strategies, business plans and initiatives and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements.
These factors include, but are not limited to, those discussed in our Annual Report on Form 10-K under Item 1A “Risk Factors,” and also discussed from time to time in our reports on Forms 10-Q and 8-K, including the following:
- A decline in general economic conditions or the global or regional financial markets;
- A decline in our revenues, for example due to a decline in overall mergers and acquisitions (M&A) activity, our share of the M&A market or our assets under management (AUM);
- Losses caused by financial or other problems experienced by third parties;
- Losses due to unidentified or unanticipated risks;
- A lack of liquidity, i.e., ready access to funds, for use in our businesses; and
- Competitive pressure on our businesses and on our ability to retain and attract employees at current compensation levels.
Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. We are under no duty to update any of these forward-looking statements after the date of this release to conform our prior statements to actual results or revised expectations and we do not intend to do so.
Lazard Ltd is committed to providing timely and accurate information to the investing public, consistent with our legal and regulatory obligations. To that end, Lazard and its operating companies use their websites to convey information about their businesses, including the anticipated release of quarterly financial results, quarterly financial, statistical and business-related information, and the posting of updates of assets under management in various mutual funds, hedge funds and other investment products managed by Lazard Asset Management LLC and Lazard Frères Gestion SAS. Investors can link to Lazard and its operating company websites through www.lazard.com.
***
ENDNOTES
1 A non-U.S. GAAP measure. See attached financial schedules and related notes for a detailed explanation of adjustments to corresponding U.S. GAAP results. We believe that presenting our results on an adjusted basis in addition to the U.S. GAAP results is a meaningful and useful basis to compare our operating results across periods.
2 Second-quarter and first-half 2021 adjusted results1 exclude losses of
LAZ-EPE
LAZARD LTD | ||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS | ||||||||
(U.S. GAAP) | ||||||||
|
|
|||||||
Three Months Ended | % Change From |
|||||||
June 30, | March 31, | June 30, | March 31, |
June 30, |
||||
($ in thousands, except per share data) | 2021 |
2021 |
2020 |
|
2021 |
2020 |
||
|
|
|||||||
Total revenue |
|
|
|
|
|
|||
Interest expense | (20,127) |
(19,797) |
(19,972) |
|
|
|||
Net revenue | 823,137 |
660,107 |
572,292 |
|
|
|||
Operating expenses: |
|
|
||||||
Compensation and benefits | 514,918 |
401,546 |
351,568 |
|
|
|||
|
|
|||||||
Occupancy and equipment | 29,875 |
34,748 |
30,574 |
|
|
|||
Marketing and business development | 9,332 |
6,651 |
6,517 |
|
|
|||
Technology and information services | 35,774 |
33,670 |
32,629 |
|
|
|||
Professional services | 19,996 |
14,948 |
16,728 |
|
|
|||
Fund administration and outsourced services | 31,302 |
29,279 |
24,053 |
|
|
|||
Amortization of intangible assets related to acquisitions | 15 |
15 |
455 |
|
|
|||
Other | 15,664 |
4,960 |
13,903 |
|
|
|||
Subtotal | 141,958 |
124,271 |
124,859 |
|
|
|||
Operating expenses | 656,876 |
525,817 |
476,427 |
|
|
|||
|
|
|||||||
Operating income | 166,261 |
134,290 |
95,865 |
|
|
|||
|
|
|||||||
Provision for income taxes | 41,345 |
43,464 |
22,789 |
( |
|
|||
Net income | 124,916 |
90,826 |
73,076 |
|
|
|||
Net income (loss) attributable to noncontrolling interests | 1,738 |
3,526 |
(382) |
|
|
|||
Net income attributable to Lazard Ltd |
|
|
|
|
|
|||
|
|
|||||||
Attributable to Lazard Ltd Common Stockholders: |
|
|
||||||
Weighted average shares outstanding: |
|
|
||||||
Basic | 106,746,654 |
107,291,560 |
106,662,064 |
( |
|
|||
Diluted | 113,603,478 |
115,822,294 |
111,487,749 |
( |
|
|||
|
|
|||||||
Net income per share: |
|
|
||||||
Basic |
|
|
|
|
|
|||
Diluted |
|
|
|
|
|
LAZARD LTD | ||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS | ||||||
(U.S. GAAP) | ||||||
Six Months Ended | ||||||
June 30, | June 30, |
|
||||
($ in thousands, except per share data) | 2021 |
2020 |
|
% Change |
|
|
|
||||||
Total revenue |
|
|
|
|||
Interest expense | (39,924) |
(40,115) |
|
|||
Net revenue | 1,483,244 |
1,110,306 |
|
|||
Operating expenses: |
|
|||||
Compensation and benefits | 916,464 |
671,323 |
|
|||
|
||||||
Occupancy and equipment | 64,623 |
62,772 |
|
|||
Marketing and business development | 15,983 |
26,703 |
|
|||
Technology and information services | 69,444 |
63,987 |
|
|||
Professional services | 34,944 |
31,273 |
|
|||
Fund administration and outsourced services | 60,581 |
50,443 |
|
|||
Amortization of intangible assets related to acquisitions | 30 |
901 |
|
|||
Other | 20,624 |
22,942 |
|
|||
Subtotal | 266,229 |
259,021 |
|
|||
Operating expenses | 1,182,693 |
930,344 |
|
|||
|
||||||
Operating income | 300,551 |
179,962 |
|
|||
|
||||||
Provision for income taxes | 84,809 |
48,555 |
|
|||
Net income | 215,742 |
131,407 |
|
|||
Net income (loss) attributable to noncontrolling interests | 5,264 |
(6,073) |
|
|||
Net income attributable to Lazard Ltd |
|
|
|
|||
|
||||||
Attributable to Lazard Ltd Common Stockholders: |
|
|||||
Weighted average shares outstanding: |
|
|||||
Basic | 107,019,107 |
106,483,013 |
|
|||
Diluted | 114,712,885 |
112,803,964 |
|
|||
|
||||||
Net income per share: |
|
|||||
Basic |
|
|
|
|||
Diluted |
|
|
|
LAZARD LTD | ||||||
UNAUDITED CONDENSED CONSOLIDATED | ||||||
STATEMENT OF FINANCIAL CONDITION | ||||||
(U.S. GAAP) | ||||||
June 30, | December 31, | |||||
($ in thousands) |
|
|
2021 |
|
2020 |
|
ASSETS | ||||||
Cash and cash equivalents |
|
|
||||
Deposits with banks and short-term investments | 1,111,347 |
1,134,463 |
||||
Restricted cash | 614,291 |
44,488 |
||||
Receivables | 818,800 |
743,141 |
||||
Investments | 867,707 |
658,532 |
||||
Goodwill and other intangible assets | 380,867 |
384,071 |
||||
Operating lease right-of-use assets | 479,238 |
513,923 |
||||
Deferred tax assets | 492,364 |
538,448 |
||||
Other assets | 662,287 |
564,919 |
||||
Total Assets |
|
|
||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS & STOCKHOLDERS' EQUITY | ||||||
Liabilities | ||||||
Deposits and other customer payables |
|
|
||||
Accrued compensation and benefits | 644,777 |
734,544 |
||||
Operating lease liabilities | 567,726 |
606,963 |
||||
Tax receivable agreement obligation | 211,236 |
221,451 |
||||
Senior debt | 1,683,984 |
1,682,741 |
||||
Other liabilities | 563,974 |
525,579 |
||||
Total liabilities | 4,899,945 |
4,972,428 |
||||
Commitments and contingencies | ||||||
Redeemable noncontrolling interests | 575,000 |
- |
||||
Stockholders' equity | ||||||
Preferred stock, par value $.01 per share | - |
- |
||||
Common stock, par value $.01 per share | 1,128 |
1,128 |
||||
Additional paid-in capital | 58,000 |
135,439 |
||||
Retained earnings | 1,348,121 |
1,295,386 |
||||
Accumulated other comprehensive loss, net of tax | (226,648) |
(238,368) |
||||
Subtotal | 1,180,601 |
1,193,585 |
||||
Class A common stock held by subsidiaries, at cost | (353,718) |
(281,813) |
||||
Total Lazard Ltd stockholders' equity | 826,883 |
911,772 |
||||
Noncontrolling interests | 104,972 |
87,661 |
||||
Total stockholders' equity | 931,855 |
999,433 |
||||
Total liabilities, redeemable noncontrolling interests and stockholders' equity |
|
|
LAZARD LTD | |||||||||
SELECTED SUMMARY FINANCIAL INFORMATION (a) | |||||||||
(Non-GAAP - unaudited) | |||||||||
Three Months Ended | % Change From |
||||||||
June 30, | March 31, | June 30, | March 31, |
June 30, |
|||||
($ in thousands, except per share data) | 2021 |
2021 |
2020 |
|
2021 |
2020 |
|||
|
|
||||||||
Revenues: |
|
|
|||||||
|
|
||||||||
Financial Advisory |
|
|
|
|
|
||||
Asset Management | 343,453 |
327,914 |
245,346 |
|
|
||||
Corporate | 6,918 |
2,648 |
4,662 |
|
|
||||
|
|
||||||||
Operating revenue (b) |
|
|
|
|
|
||||
|
|
||||||||
Expenses: |
|
|
|||||||
|
|
||||||||
Adjusted compensation and benefits expense (c) |
|
|
|
|
|
||||
Ratio of adjusted compensation to operating revenue |
|
|
|
|
|
||||
|
|
||||||||
Non-compensation expense (d) |
|
|
|
|
|
||||
Ratio of non-compensation to operating revenue |
|
|
|
|
|
||||
|
|
||||||||
Earnings: |
|
|
|||||||
|
|
||||||||
Earnings from operations (e) |
|
|
|
|
|
||||
Operating margin (f) |
|
|
|
|
|
||||
|
|
||||||||
Adjusted net income (g) |
|
|
|
|
|
||||
|
|
||||||||
Diluted adjusted net income per share |
|
|
|
|
|
||||
|
|
||||||||
Diluted weighted average shares (h) | 114,058,944 |
115,857,922 |
111,845,101 |
( |
|
||||
|
|
||||||||
Effective tax rate (i) |
|
|
|
|
|
||||
|
|
||||||||
This presentation includes non-U.S. GAAP ("non-GAAP") measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to the corresponding U.S. GAAP measures, see Reconciliation of U.S. GAAP to Selected Summary Financial Information and Notes to Financial Schedules. |
LAZARD LTD | |||||
SELECTED SUMMARY FINANCIAL INFORMATION (a) | |||||
(Non-GAAP - unaudited) | |||||
Six Months Ended | |||||
June 30, | June 30, |
|
|||
($ in thousands, except per share data) | 2021 |
2020 |
|
% Change |
|
|
|||||
Revenues: |
|
||||
|
|||||
Financial Advisory |
|
|
|
||
Asset Management | 671,367 |
514,299 |
|
||
Corporate | 9,566 |
3,747 |
|
||
|
|||||
Operating revenue (b) |
|
|
|
||
|
|||||
Expenses: |
|
||||
|
|||||
Adjusted compensation and benefits expense (c) |
|
|
|
||
Ratio of adjusted compensation to operating revenue |
|
|
|
||
|
|||||
Non-compensation expense (d) |
|
|
|
||
Ratio of non-compensation to operating revenue |
|
|
|
||
|
|||||
Earnings: |
|
||||
|
|||||
Earnings from operations (e) |
|
|
|
||
Operating margin (f) |
|
|
|
||
|
|||||
Adjusted net income (g) |
|
|
|
||
|
|||||
Diluted adjusted net income per share |
|
|
|
||
|
|||||
Diluted weighted average shares (h) | 114,958,432 |
113,002,572 |
|
||
|
|||||
Effective tax rate (i) |
|
|
|
||
|
|||||
This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to the corresponding U.S. GAAP measures, see Reconciliation of U.S. GAAP to Selected Summary Financial Information and Notes to Financial Schedules. |
LAZARD LTD | |||||
ASSETS UNDER MANAGEMENT ("AUM") | |||||
(unaudited) | |||||
($ in millions) | |||||
|
|
||||
As of | Variance |
||||
June 30, | March 31, | December 31, |
|
|
|
2021 |
2021 |
2020 |
Qtr to Qtr |
YTD |
|
|
|
||||
Equity: |
|
|
|||
Emerging Markets |
|
|
|
( |
( |
Global | 61,874 |
58,560 |
56,246 |
|
|
Local | 53,917 |
51,246 |
48,672 |
|
|
Multi-Regional | 76,405 |
72,953 |
71,560 |
|
|
Total Equity | 224,559 |
215,459 |
209,732 |
|
|
Fixed Income: |
|
||||
Emerging Markets | 13,213 |
12,708 |
13,651 |
|
( |
Global | 14,617 |
14,177 |
11,962 |
|
|
Local | 5,788 |
5,556 |
5,600 |
|
|
Multi-Regional | 13,532 |
11,808 |
12,571 |
|
|
Total Fixed Income | 47,150 |
44,249 |
43,784 |
|
|
Alternative Investments | 3,529 |
3,141 |
2,748 |
|
|
Private Equity | 1,343 |
1,324 |
1,420 |
|
( |
Cash Management | 797 |
679 |
958 |
|
( |
Total AUM |
|
|
|
|
|
Three Months Ended June 30, | Six Months Ended June 30, | ||||
|
2021 |
2020 |
|
2021 |
2020 |
AUM - Beginning of Period |
|
|
|
|
|
Net Flows | (828) |
(5,968) |
(2,507) |
(10,881) |
|
Market and foreign exchange | |||||
appreciation (depreciation) | 13,354 |
27,624 |
21,243 |
(22,654) |
|
AUM - End of Period |
|
|
|
|
|
Average AUM |
|
|
|
|
|
% Change in average AUM |
|
|
|||
Note: Average AUM generally represents the average of the monthly ending AUM balances for the period. |
LAZARD LTD | ||||||
RECONCILIATION OF U.S. GAAP TO SELECTED SUMMARY FINANCIAL INFORMATION (a) | ||||||
(unaudited) | ||||||
Three Months Ended | Six Months Ended | |||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||
($ in thousands, except per share data) | 2021 |
2021 |
2020 |
|
2021 |
2020 |
Operating Revenue | ||||||
Net revenue - U.S. GAAP Basis |
|
|
|
|
|
|
Adjustments: | ||||||
(Revenue) loss related to noncontrolling interests (j) | (5,754) |
(6,361) |
(2,173) |
(12,115) |
599 |
|
Gains related to Lazard Fund Interests ("LFI") and other similar arrangements | (16,491) |
(7,487) |
(23,803) |
(23,978) |
(4,166) |
|
Distribution fees, reimbursable deal costs, bad debt expense and other (k) | (21,625) |
(16,710) |
(21,936) |
(38,335) |
(38,320) |
|
Losses associated with restructuring and closing of certain offices (l) | 23,579 |
- |
- |
23,579 |
- |
|
Interest expense | 18,600 |
18,313 |
18,534 |
36,913 |
37,306 |
|
Operating revenue, as adjusted (b) |
|
|
|
|
|
|
Compensation and Benefits Expense | ||||||
Compensation and benefits expense - U.S. GAAP Basis |
|
|
|
|
|
|
Adjustments: | ||||||
Charges pertaining to LFI and other similar arrangements | (16,491) |
(7,487) |
(23,803) |
(23,978) |
(4,166) |
|
Expenses associated with restructuring and closing of certain offices (m) | (7,287) |
(6,623) |
- |
(13,910) |
- |
|
Compensation related to noncontrolling interests (j) | (2,380) |
(1,958) |
(2,016) |
(4,338) |
(3,722) |
|
Compensation and benefits expense, as adjusted (c) |
|
|
|
|
|
|
Non-Compensation Expense | ||||||
Non-compensation expense - Subtotal - U.S. GAAP Basis |
|
|
|
|
|
|
Adjustments: | ||||||
Expenses related to office space reorganization (n) | (1,237) |
(1,416) |
(2,487) |
(2,653) |
(6,151) |
|
Distribution fees, reimbursable deal costs, bad debt expense and other (k) | (21,625) |
(16,710) |
(21,936) |
(38,335) |
(38,320) |
|
Amortization of intangible assets related to acquisitions | (15) |
(15) |
(455) |
(30) |
(901) |
|
Income (expenses) associated with restructuring and closing of certain offices (m) | 1,586 |
(2,971) |
- |
(1,385) |
- |
|
Non-compensation expense related to noncontrolling interests (j) | (1,837) |
(679) |
(364) |
(2,516) |
(1,400) |
|
Non-compensation expense, as adjusted (d) |
|
|
|
|
|
|
Pre-Tax Income and Earnings From Operations | ||||||
Operating Income - U.S. GAAP Basis |
|
|
|
|
|
|
Adjustments: | ||||||
Losses associated with restructuring and closing of certain offices (l) | 23,579 |
- |
- |
23,579 |
- |
|
Expenses related to office space reorganization (n) | 1,237 |
1,416 |
2,487 |
2,653 |
6,151 |
|
Expenses associated with restructuring and closing of certain offices (m) | 5,701 |
9,594 |
- |
15,295 |
- |
|
Net (income) loss related to noncontrolling interests (j) | (1,738) |
(3,526) |
382 |
(5,264) |
6,073 |
|
Pre-tax income, as adjusted | 195,040 |
141,774 |
98,734 |
336,814 |
192,186 |
|
Interest expense | 18,600 |
18,313 |
18,534 |
36,913 |
37,306 |
|
Amortization of intangible assets related to acquisitions and other | 216 |
(183) |
280 |
33 |
549 |
|
Earnings from operations, as adjusted (e) |
|
|
|
|
|
|
Net Income attributable to Lazard Ltd | ||||||
Net income attributable to Lazard Ltd - U.S. GAAP Basis |
|
|
|
|
|
|
Adjustments: | ||||||
Losses associated with restructuring and closing of certain offices (l) | 23,579 |
- |
- |
23,579 |
- |
|
Expenses related to office space reorganization (n) | 1,237 |
1,416 |
2,487 |
2,653 |
6,151 |
|
Expenses associated with restructuring and closing of certain offices (m) | 5,701 |
9,594 |
- |
15,295 |
- |
|
Tax expense (benefit) allocated to adjustments | (7,897) |
2,911 |
(794) |
(4,986) |
(1,928) |
|
Net income, as adjusted (g) |
|
|
|
|
|
|
Diluted Weighted Average Shares Outstanding | ||||||
Diluted Weighted Average Shares Outstanding - U.S. GAAP Basis | 113,603,478 |
115,822,294 |
111,487,749 |
114,712,885 |
112,803,964 |
|
Adjustment: participating securities including profits interest participation rights | 455,466 |
35,628 |
357,352 |
245,547 |
198,609 |
|
Diluted Weighted Average Shares Outstanding, as adjusted (h) | 114,058,944 |
115,857,922 |
111,845,101 |
114,958,432 |
113,002,572 |
|
Diluted net income per share: | ||||||
U.S. GAAP Basis |
|
|
|
|
|
|
Non-GAAP Basis, as adjusted |
|
|
|
|
|
|
This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to comparable U.S. GAAP measures, see Notes to Financial Schedules. | ||||||
See Notes to Financial Schedules |
LAZARD LTD | ||||||
RECONCILIATION OF NON-COMPENSATION U.S. GAAP TO ADJUSTED (a) | ||||||
(unaudited) | ||||||
Three Months Ended | Six Months Ended | |||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||
($ in thousands) | 2021 |
2021 |
2020 |
|
2021 |
2020 |
Non-compensation expense - U.S. GAAP Basis: | ||||||
Occupancy and equipment |
|
|
|
|
|
|
Marketing and business development | 9,332 |
6,651 |
6,517 |
15,983 |
26,703 |
|
Technology and information services | 35,774 |
33,670 |
32,629 |
69,444 |
63,987 |
|
Professional services | 19,996 |
14,948 |
16,728 |
34,944 |
31,273 |
|
Fund administration and outsourced services | 31,302 |
29,279 |
24,053 |
60,581 |
50,443 |
|
Amortization of intangible assets related to acquisitions | 15 |
15 |
455 |
30 |
901 |
|
Other | 15,664 |
4,960 |
13,903 |
20,624 |
22,942 |
|
Non-compensation expense - Subtotal - U.S. GAAP Basis |
|
|
|
|
|
|
Non-compensation expense - Adjustments: | ||||||
Occupancy and equipment (j) (m) (n) |
|
( |
( |
( |
( |
|
Marketing and business development (j) (k) (m) | (1,247) |
(205) |
(755) |
(1,452) |
(3,446) |
|
Technology and information services (j) (k) (m) | (88) |
(14) |
(167) |
(102) |
(602) |
|
Professional services (j) (k) (m) (n) | (2,054) |
(1,461) |
(1,658) |
(3,515) |
(3,436) |
|
Fund administration and outsourced services (j) (k) | (16,826) |
(15,270) |
(10,129) |
(32,096) |
(22,249) |
|
Amortization of intangible assets related to acquisitions | (15) |
(15) |
(455) |
(30) |
(901) |
|
Other (j) (k) (n) | (3,686) |
(641) |
(9,630) |
(4,327) |
(9,957) |
|
Subtotal Non-compensation adjustments |
( |
( |
( |
( |
( |
|
Non-compensation expense, as adjusted: | ||||||
Occupancy and equipment |
|
|
|
|
|
|
Marketing and business development | 8,085 |
6,446 |
5,762 |
14,531 |
23,257 |
|
Technology and information services | 35,686 |
33,656 |
32,462 |
69,342 |
63,385 |
|
Professional services | 17,942 |
13,487 |
15,070 |
31,429 |
27,837 |
|
Fund administration and outsourced services | 14,476 |
14,009 |
13,924 |
28,485 |
28,194 |
|
Amortization of intangible assets related to acquisitions | - |
- |
- |
- |
- |
|
Other | 11,978 |
4,319 |
4,273 |
16,297 |
12,985 |
|
Non-compensation expense, as adjusted (d) |
|
|
|
|
|
|
This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to comparable U.S. GAAP measures, see Notes to Financial Schedules. | ||||||
See Notes to Financial Schedules |
LAZARD LTD | |||||||
Notes to Financial Schedules | |||||||
(a) | Selected Summary Financial Information are non-GAAP measures. Lazard believes that presenting results and measures on an adjusted basis in conjunction with U.S. GAAP measures provides a meaningful and useful basis for comparison of its operating results across periods. | ||||||
(b) | A non-GAAP measure which excludes (i) (revenue) loss related to noncontrolling interests (see (j) below), (ii) gains related to the changes in the fair value of investments held in connection with Lazard Fund Interests and other similar deferred compensation arrangements for which a corresponding equal amount is excluded from compensation & benefits expense, (iii) revenue related to distribution fees, reimbursable deal costs in accordance with the revenue recognition guidance, bad debt expense, and other (see (k) below), (iv) for the three and six month periods ended June 30, 2021, losses associated with restructuring and closing of certain offices (see (l) below), and (v) interest expense primarily related to corporate financing activities. | ||||||
(c) | A non-GAAP measure which excludes (i) charges related to the changes in the fair value of the compensation liability recorded in connection with Lazard Fund Interests and other similar deferred compensation arrangements, (ii) for the three and six month periods ended June 30, 2021 and for the three month period ended March 31, 2021, expenses associated with restructuring and closing of certain offices (see (m) below), and (iii) compensation and benefits related to noncontrolling interests (see (j) below). | ||||||
(d) | A non-GAAP measure which excludes (i) expenses related to office space reorganization (see (n) below), (ii) expenses related to distribution fees, reimbursable deal costs in accordance with the revenue recognition guidance, bad debt expense, and other (see (k) below), (iii) amortization of intangible assets related to acquisitions, (iv) for the three and six month periods ended June 30, 2021 and for the three month period ended March 31, 2021, income (expenses) associated with restructuring and closing of certain offices (see (m) below), and (v) expenses related to noncontrolling interests (see (j) below). | ||||||
(e) | A non-GAAP measure which excludes (i) for the three and six month periods ended June 30, 2021, losses associated with restructuring and closing of certain offices (see (l) below), (ii) expenses related to office space reorganization (see (n) below), (iii) for the three and six month periods ended June 30, 2021 and for the three month period ended March 31, 2021, expenses associated with restructuring and closing of certain offices (see (m) below), (iv) net revenue and expenses related to noncontrolling interests (see (j) below), and (iv) interest expense primarily related to corporate financing activities. | ||||||
(f) | Represents earnings from operations as a percentage of operating revenue, and is a non-GAAP measure. | ||||||
(g) | A non-GAAP measure which excludes (i) for the three and six month periods ended June 30, 2021, losses associated with restructuring and closing of certain offices (see (l) below), (ii) expenses related to office space reorganization (see (n) below), and (iii) for the three and six month periods ended June 30, 2021 and for the three month period ended March 31, 2021, expenses associated with restructuring and closing of certain offices (see (m) below), net of tax expense (benefits). | ||||||
(h) | A non-GAAP measure which includes units of the long-term incentive compensation program consisting of profits interest participation rights, which are equity incentive awards that, subject to certain conditions, may be exchanged for shares of our common stock. Certain profits interest participation rights and other participating securities may be excluded from the computation of outstanding stock equivalents for U.S. GAAP net income per share. | ||||||
(i) | Effective tax rate is a non-GAAP measure based upon the U.S. GAAP rate with adjustments for the tax applicable to the non-GAAP adjustments to operating income, generally based upon the effective marginal tax rate in the applicable jurisdiction of the adjustments. The computation is based on a quotient, the numerator of which is the provision for income taxes of |
||||||
(j) | Noncontrolling interests include revenue and expenses principally related to Edgewater, ESC Funds and a Special Purpose Acquisition Company. | ||||||
(k) | Represents certain distribution, introducer and management fees paid to third parties and reimbursable deal costs for which an equal amount is excluded from both non-GAAP operating revenue and non-compensation expense, respectively, and excludes bad debt expense, which represents fees that are deemed uncollectible. | ||||||
(l) | Represents losses related to the reclassification of currency translation adjustments to earnings from accumulated other comprehensive loss associated with restructuring and closing of certain of our offices. | ||||||
(m) | Expenses associated with restructuring and closing of certain offices. | ||||||
(n) | Represents incremental rent expense, building depreciation, impairment losses, and legal fees related to office space reorganization. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210730005152/en/
FAQ
What were Lazard's Q2 2021 net income figures?
How did Lazard perform in terms of operating revenue in Q2 2021?
What significant transactions did Lazard advise on in Q2 2021?
How much did Lazard return to shareholders in Q2 2021?