Kodak Reports Third-Quarter 2020 Financial Results
Eastman Kodak Company (NYSE: KODK) reported Q3 2020 financial results with consolidated revenues of $252 million, down $63 million year-over-year. The company achieved a cash balance of $193 million, increasing by $13 million over Q2 2020. Kodak converted its $100 million secured convertible notes into common stock, decreasing its debt. Despite improved revenue from Q2, Kodak posted a net loss of $445 million due to a $416 million charge related to the convertible notes. Operational EBITDA was negative $1 million.
- Increased cash balance to $193 million, up from $180 million.
- Reduced debt by $100 million following the conversion of convertible notes.
- Awards in print technology validate Kodak's investment.
- Q3 revenues declined by $63 million compared to Q3 2019.
- GAAP net loss of $445 million, significantly impacting financial health.
- Operational EBITDA remained negative at $1 million.
ROCHESTER, N.Y.--(BUSINESS WIRE)--Eastman Kodak Company (NYSE: KODK) today reported financial results for the third quarter 2020, including consolidated revenues of
Third-quarter highlights include:
-
Consolidated revenues of
$252 million -
A cash balance of
$193 million at quarter-end -
Full conversion of the
$100 million secured convertible notes into common stock
“As the pandemic continued during the third quarter, Kodak stayed focused on keeping our employees safe and serving customers while carefully managing our costs and cash,” said Jim Continenza, Kodak’s Executive Chairman and CEO. “We continue to invest in leading-edge digital print technology and winning eight awards recently in three prestigious print industry competitions provides external validation of that commitment. Looking forward, we’ll continue to build on our strengths in print and advanced materials & chemicals, including our existing business in manufacturing pharmaceutical ingredients.”
For the quarter ended September 30, 2020, revenues declined by approximately
During the quarter,
“Kodak delivered improved revenue compared with the second quarter of the year while improving its financial position,” said David Bullwinkle, Kodak’s CFO. “During the third quarter, the Company reduced its debt by
Revenue and Operational EBITDA by Reportable Segment Q3 2020 vs. Q3 2019
($ millions) | |||||||||||||||||||
Q3 2020 Actuals | Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||
Revenue | $ |
146 |
|
$ |
56 |
|
$ |
44 |
|
$ |
3 |
$ |
249 |
|
|||||
Operational EBITDA * | $ |
5 |
|
$ |
(3 |
) |
$ |
(6 |
) |
$ |
3 |
$ |
(1 |
) |
|||||
Q3 2019 Actuals | Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||
Revenue | $ |
187 |
|
$ |
70 |
|
$ |
53 |
|
$ |
3 |
$ |
313 |
|
|||||
Operational EBITDA * | $ |
21 |
|
$ |
(3 |
) |
$ |
(6 |
) |
$ |
2 |
$ |
14 |
|
|||||
Q3 2020 vs. Q3 2019 Actuals B/(W) |
Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||
Revenue | $ |
(41 |
) |
$ |
(14 |
) |
$ |
(9 |
) |
$ |
- |
$ |
(64 |
) |
|||||
Operational EBITDA * | $ |
(16 |
) |
$ |
- |
|
$ |
- |
|
$ |
1 |
$ |
(15 |
) |
|||||
Q3 2020 Actuals on constant currency ** vs. Q3 2019 Actuals B/(W) |
Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||
Revenue | $ |
(44 |
) |
$ |
(15 |
) |
$ |
(9 |
) |
$ |
- |
$ |
(68 |
) |
|||||
Operational EBITDA * | $ |
(16 |
) |
$ |
- |
|
$ |
- |
|
$ |
1 |
$ |
(15 |
) |
* Total Operational EBITDA is a non-GAAP financial measure. The reconciliation between GAAP and non-GAAP measures is provided in Appendix A of this press release.
** The impact of foreign exchange represents the 2020 foreign exchange impact using average foreign exchange rates for the three months ended September 30, 2019, rather than the actual average exchange rates in effect for the three months ended September 30, 2020.
Eastman Business Park segment is not a reportable segment and is excluded from the table above.
About Kodak
Kodak is a global technology company focused on print and advanced materials & chemicals. We provide industry-leading hardware, software, consumables and services primarily to customers in commercial print, packaging, publishing, manufacturing and entertainment. We are committed to environmental stewardship and ongoing leadership in developing sustainable solutions. Our broad portfolio of superior products, responsive support and world-class R&D make Kodak solutions a smart investment for customers looking to improve their profitability and drive growth. For additional information on Kodak, visit us at kodak.com, follow us on Twitter @Kodak, or like us on Facebook at Kodak.
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning Kodak’s plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, liquidity, investments, financing needs and business trends and other information that is not historical information. When used in this press release, the words “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “predicts,” “forecasts,” “strategy,” “continues,” “goals,” “targets” or future or conditional verbs, such as “will,” “should,” “could,” or “may,” and similar expressions, as well as statements that do not relate strictly to historical or current facts, are intended to identify forward-looking statements. All forward-looking statements, including management’s examination of historical operating trends and data, are based upon Kodak’s expectations and various assumptions.
Future events or results may differ from those anticipated or expressed in the forward-looking statements. Important factors that could cause actual events or results to differ materially from the forward-looking statements include, among others, the risks and uncertainties described in more detail in Kodak’s Annual Report on Form 10-K for the year ended December 31, 2019 under the headings “Business,” “Risk Factors,” “Legal Proceedings” and/or “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources,” in the corresponding sections of Kodak’s Quarterly Reports on Form 10-Q for the quarters ended March 31, 2020, June 30, 2020 and September 30, 2020, and in other filings Kodak makes with the U.S. Securities and Exchange Commission from time to time, as well as the following: Kodak’s ability to improve and sustain its operating structure, cash flow, profitability and other financial results; Kodak’s ability to achieve cash forecasts, financial projections and projected growth; Kodak’s ability to achieve the financial and operational results contained in its business plans; Kodak’s ability to comply with the covenants in its asset based credit facility; Kodak’s ability to fund continued investments, capital needs and restructuring payments and service its Series A Preferred Stock and debt; the impact of the global economic environment or medical epidemics such as the COVID-19 pandemic; whether the U.S. International Development Finance Corporation approves and makes the potential
There may be other factors that may cause Kodak’s actual results to differ materially from the forward-looking statements. All forward-looking statements attributable to Kodak or persons acting on its behalf apply only as of the date of this press release and are expressly qualified in their entirety by the cautionary statements included or referenced in this press release. Kodak undertakes no obligation to update or revise forward-looking statements to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events, except as required by law.
APPENDICES
A. NON-GAAP MEASURES
In this third quarter 2020 financial results news release, reference is made to the following non-GAAP financial measures:
- Operational EBITDA; and
- Revenues and Operational EBITDA on a constant currency basis.
Kodak believes that these non-GAAP measures represent important internal measures of performance. Accordingly, where they are provided, it is to give investors the same financial data management uses with the belief that this information will assist the investment community in properly assessing the underlying performance of Kodak, its financial condition, results of operations and cash flow.
Kodak’s segment measure of profit and loss is an adjusted earnings before interest, taxes, depreciation and amortization (“Operational EBITDA”). Operational EBITDA represents the earnings (loss) from continuing operations excluding the provision for income taxes; non-service cost components of pension and OPEB income; depreciation and amortization expense; restructuring costs; stock-based compensation expense; consulting and other costs; idle costs; other operating (expense) income, net (unless otherwise indicated); interest expense; loss on early extinguishment of debt and other charges, net.
The change in revenues and Operational EBITDA on a constant currency basis, as presented in this financial results news release, is calculated by using average foreign exchange rates for the three months ended September 30, 2019, rather than the actual average exchange rates in effect for the three months ended September 30, 2020.
The following table reconciles the most directly comparable GAAP measure of Net Loss to Operational EBITDA for the three months ended September 30, 2020 and 2019, respectively:
(in millions) | ||||||||||||
Q3 2020 | Q3 2019 | $ Change | ||||||||||
Net Loss | $ |
(445 |
) |
$ |
(5 |
) |
$ |
(440 |
) |
|||
Depreciation and amortization |
|
9 |
|
|
14 |
|
|
(5 |
) |
|||
Restructuring costs and other (1) |
|
1 |
|
|
3 |
|
|
(2 |
) |
|||
Stock based compensation |
|
17 |
|
|
1 |
|
|
16 |
|
|||
Consulting and other costs (2) |
|
4 |
|
|
2 |
|
|
2 |
|
|||
Idle costs (3) |
|
1 |
|
|
1 |
|
|
- |
|
|||
Other operating (Income) loss, net, excluding income from transition services agreement (4) |
|
- |
|
|
12 |
|
|
(12 |
) |
|||
Interest expense (1) |
|
3 |
|
|
4 |
|
|
(1 |
) |
|||
Pension income excluding service cost component (1) |
|
(26 |
) |
|
(26 |
) |
|
- |
|
|||
Loss on early extinguishment of debt (1) |
|
2 |
|
|
- |
|
|
2 |
|
|||
Other charges, net (1) |
|
432 |
|
|
6 |
|
|
426 |
|
|||
Income from discontinued operations, net of income tax (1) |
|
- |
|
|
(5 |
) |
|
5 |
|
|||
Provision for income taxes (1) |
|
1 |
|
|
7 |
|
|
(6 |
) |
|||
Operational EBITDA | $ |
(1 |
) |
$ |
14 |
|
|
(15 |
) |
Footnote Explanations:
- As reported in the Consolidated Statement of Operations.
- Consulting and other costs are primarily professional services and internal costs associated with certain corporate strategic initiatives and investigations.
- Consists of costs such as security, maintenance and utilities required to maintain land and buildings in certain locations not used in any Kodak operations and the costs, net of any rental income received, of underutilized portions of certain properties.
-
$1 million and$2 million of income from the transition services agreement related to the sale of the Flexographic Packaging Business was recognized in the three months ended September 30, 2020 and 2019, respectively. The income was reported in Other operating (income) expense, net in the Consolidated Statement of Operations. Other operating (income) expense, net is typically excluded from the segment measure. However, the income from the transition services agreement was included in the segment measure.
B. FINANCIAL STATEMENTS
EASTMAN KODAK COMPANY | ||||||||
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) | ||||||||
(in millions) | ||||||||
Three Months Ended September 30, |
||||||||
|
2020 |
|
|
2019 |
|
|||
Revenues | ||||||||
Sales | $ |
195 |
|
$ |
249 |
|
||
Services |
|
57 |
|
|
66 |
|
||
Total revenues |
|
252 |
|
|
315 |
|
||
Cost of revenues | ||||||||
Sales |
|
183 |
|
|
216 |
|
||
Services |
|
38 |
|
|
46 |
|
||
Total cost of revenues |
|
221 |
|
|
262 |
|
||
Gross profit |
|
31 |
|
|
53 |
|
||
Selling, general and administrative expenses |
|
56 |
|
|
48 |
|
||
Research and development costs |
|
8 |
|
|
11 |
|
||
Restructuring costs and other |
|
1 |
|
|
3 |
|
||
Other operating (income) expense, net |
|
(1 |
) |
|
10 |
|
||
Loss from continuing operations before interest expense, pension income excluding service cost component, loss on early extinguishment of debt, other charges, net and income taxes |
|
(33 |
) |
|
(19 |
) |
||
Interest expense |
|
3 |
|
|
4 |
|
||
Pension income excluding service cost component |
|
(26 |
) |
|
(26 |
) |
||
Loss on early extinguishment of debt |
|
2 |
|
|
— |
|
||
Other charges, net |
|
432 |
|
|
6 |
|
||
Loss from continuing operations before income taxes |
|
(444 |
) |
|
(3 |
) |
||
Provision for income taxes |
|
1 |
|
|
7 |
|
||
Loss from continuing operations |
|
(445 |
) |
|
(10 |
) |
||
Income from discontinued operations, net of income taxes |
|
— |
|
|
5 |
|
||
Net loss | $ |
(445 |
) |
$ |
(5 |
) |
||
The notes accompanying the financial statements contained in the Company’s third quarter 2020 Form 10-Q are an integral part of these consolidated financial statements.
EASTMAN KODAK COMPANY | ||||||||
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Unaudited) | ||||||||
(in millions) | ||||||||
September 30, | December 31, | |||||||
|
2020 |
|
|
2019 |
|
|||
ASSETS | ||||||||
Cash and cash equivalents | $ |
193 |
|
$ |
233 |
|
||
Trade receivables, net of allowances of |
|
153 |
|
|
208 |
|
||
Inventories, net |
|
232 |
|
|
215 |
|
||
Restricted cash - current portion |
|
7 |
|
|
12 |
|
||
Other current assets |
|
35 |
|
|
36 |
|
||
Current assets held for sale |
|
2 |
|
|
2 |
|
||
Total current assets |
|
622 |
|
|
706 |
|
||
Property, plant and equipment, net of accumulated depreciation of |
|
150 |
|
|
181 |
|
||
Goodwill |
|
12 |
|
|
12 |
|
||
Intangible assets, net |
|
40 |
|
|
47 |
|
||
Operating lease right-of-use assets |
|
50 |
|
|
49 |
|
||
Restricted cash |
|
41 |
|
|
45 |
|
||
Deferred income taxes |
|
— |
|
|
147 |
|
||
Other long-term assets |
|
305 |
|
|
228 |
|
||
TOTAL ASSETS | $ |
1,220 |
|
$ |
1,415 |
|
||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | ||||||||
Accounts payable, trade | $ |
118 |
|
$ |
153 |
|
||
Short-term borrowings and current portion of long-term debt |
|
2 |
|
|
2 |
|
||
Current portion of operating leases |
|
12 |
|
|
12 |
|
||
Other current liabilities |
|
163 |
|
|
201 |
|
||
Total current liabilities |
|
295 |
|
|
368 |
|
||
Long-term debt, net of current portion |
|
17 |
|
|
109 |
|
||
Pension and other postretirement liabilities |
|
376 |
|
|
378 |
|
||
Operating leases, net of current portion |
|
49 |
|
|
48 |
|
||
Other long-term liabilities |
|
206 |
|
|
231 |
|
||
Total liabilities |
|
943 |
|
|
1,134 |
|
||
Commitments and Contingencies (Note 11) | ||||||||
Redeemable, convertible Series A preferred stock, no par value, |
|
189 |
|
|
182 |
|
||
Equity (Deficit) | ||||||||
Common stock, |
|
— |
|
|
— |
|
||
Additional paid in capital |
|
1,156 |
|
|
604 |
|
||
Treasury stock, at cost |
|
(9 |
) |
|
(9 |
) |
||
Accumulated deficit |
|
(640 |
) |
|
(79 |
) |
||
Accumulated other comprehensive loss |
|
(419 |
) |
|
(417 |
) |
||
Total shareholders' equity |
|
88 |
|
|
99 |
|
||
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | $ |
1,220 |
|
$ |
1,415 |
|
||
The notes accompanying the financial statements contained in the Company’s third quarter 2020 Form 10-Q are an integral part of these consolidated financial statements.