Kodak Reports First-Quarter 2023 Financial Results
First-quarter 2023 highlights include:
-
Consolidated revenues of
, compared with$278 million for Q1 2022, a decrease of$290 million or 4 percent (decreased by$12 million on a constant currency basis, or 1 percent)$2 million -
Gross profit of
, compared to$50 million for Q1 2022, an increase of$33 million or 52 percent$17 million - Gross profit percentage of 18 percent, compared with 11 percent for Q1 2022, an increase of 7 percentage points
-
GAAP net income of
, compared with net loss of$33 million for Q1 2022, an increase of$3 million $36 million -
Operational EBITDA of
, compared with negative$9 million for Q1 2022, an increase of$7 million $16 million -
A quarter-end cash balance of
, compared with$225 million on December 31, 2022, an increase of$217 million in the first quarter of 2023, compared with a decrease of$8 million in the first quarter of 2022$53 million
“Kodak continued to make progress in the first quarter, generating cash and increasing our gross profit year over year in the face of significant headwinds,” said Jim Continenza, Kodak’s Executive Chairman and CEO. “These improvements didn’t just happen. They are the result of a wide range of actions we have taken over the last four years to put us on a path to sustainable growth and profitability. We are continuing to invest in four long-term growth initiatives in our Advanced Materials and Chemicals group, and we are starting to see contributions from that business. We have invested in a significant infrastructure upgrade, including expanded implementation of Salesforce and SAP, that has made us materially better in terms of efficiency. We have successfully introduced two groundbreaking inkjet presses and KODACHROME Inks, the gold standard for color. And, most importantly, we continue to execute on our go-to-market strategy, staying close to our customers and developing solutions that address their challenges and create new opportunities. We put our customers first because we know we only win when our customers win.”
For the quarter ended March 31, 2023, revenues were
GAAP net income was
Kodak ended the first quarter of 2023 with a cash balance of
“Kodak got off to a strong start in the first quarter, increasing our cash balance from
Revenue and Operational EBITDA by Reportable Segment Q1 2023 vs. Q1 2022 |
|||||||||||||||||||
($ millions) | |||||||||||||||||||
Q1 2023 Actuals | Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||||
Revenue | $ |
209 |
|
$ |
61 |
|
$ |
4 |
$ |
274 |
|
||||||||
Operational EBITDA * | $ |
6 |
|
$ |
- |
|
$ |
3 |
$ |
9 |
|
||||||||
Q1 2022 Actuals | Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||||
Revenue | $ |
228 |
|
$ |
54 |
|
$ |
4 |
$ |
286 |
|
||||||||
Operational EBITDA * | $ |
(7 |
) |
$ |
(3 |
) |
$ |
3 |
$ |
(7 |
) |
||||||||
Q1 2023 vs. Q1 2022 Actuals B/(W) |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||||
Revenue | $ |
(19 |
) |
$ |
7 |
|
$ |
- |
$ |
(12 |
) |
||||||||
Operational EBITDA * | $ |
13 |
|
$ |
3 |
|
$ |
- |
$ |
16 |
|
||||||||
Q1 2023 Actuals on constant currency ** vs. Q1 2022 Actuals B/(W) |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||||
Revenue | $ |
(10 |
) |
$ |
8 |
|
$ |
- |
$ |
(2 |
) |
||||||||
Operational EBITDA* | $ |
13 |
|
$ |
4 |
|
$ |
- |
$ |
17 |
|
* Total Operational EBITDA is a non-GAAP financial measure. The reconciliation between GAAP and non-GAAP measures is provided in Appendix A of this press release.
** The impact of foreign exchange represents the foreign exchange impact using average foreign exchange rates for the three months ended March 31, 2022, rather than the actual average exchange rates in effect for the three months ended March 31, 2023.
Effective February 2023 Kodak changed its organizational structure. The Traditional Printing segment and the Digital Printing segment were combined into one segment, named the Print segment. No changes were made to Kodak's other segments. Eastman Business Park segment is not a reportable segment and is excluded from the table above.
About Kodak
Kodak (NYSE: KODK) is a leading global manufacturer focused on commercial print and advanced materials & chemicals. With 79,000 worldwide patents earned over 130 years of R&D, we believe in the power of technology and science to enhance what the world sees and creates. Our innovative, award-winning products, combined with our customer-first approach, make us the partner of choice for commercial printers worldwide. Kodak is committed to environmental stewardship, including industry leadership in developing sustainable solutions for print. For additional information on Kodak, visit us at kodak.com, or follow us on Twitter @Kodak and LinkedIn.
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning Kodak’s plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, liquidity, investments, financing needs and business trends and other information that is not historical information. When used in this press release, the words “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “predicts,” “forecasts,” “strategy,” “continues,” “goals,” “targets” or future or conditional verbs, such as “will,” “should,” “could,” or “may,” and similar words and expressions, as well as statements that do not relate strictly to historical or current facts, are intended to identify forward-looking statements. All forward-looking statements, including management’s examination of historical operating trends and data, are based upon Kodak’s current expectations and assumptions. Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from historical results or those expressed in or implied by such forward-looking statements.
Important factors that could cause actual events or results to differ materially from the forward-looking statements include, among others, the risks and uncertainties described in more detail in Kodak’s Annual Report on Form 10-K for the year ended December 31, 2022 under the headings “Business,” “Risk Factors,” “Legal Proceedings,” and/or “Management’s Discussion and Analysis of Financial Condition and Results of Operations–Liquidity and Capital Resources,” in the corresponding sections of Kodak’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, and in other filings Kodak makes with the
Future events and other factors may cause Kodak’s actual results to differ materially from the forward-looking statements. All forward-looking statements attributable to Kodak or persons acting on its behalf apply only as of the date of this press release and are expressly qualified in their entirety by the cautionary statements included or referenced in this press release. Kodak undertakes no obligation to update or revise forward-looking statements to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events, except as required by law.
APPENDICES
In this first quarter 2023 financial results news release, reference is made to the following non-GAAP financial measures:
- Operational EBITDA; and
- Revenues and Operational EBITDA on a constant currency basis.
Kodak believes that these non-GAAP measures represent important internal measures of performance. Accordingly, where they are provided, it is to give investors the same financial data management uses with the belief that this information will assist the investment community in properly assessing the underlying performance of Kodak, its financial condition, results of operations and cash flow.
Kodak’s segment measure of profit and loss is an adjusted earnings before interest, taxes, depreciation and amortization (“Operational EBITDA”). Operational EBITDA represents the income (loss) from continuing operations excluding the provision for income taxes; non-service cost components of pension and OPEB income; depreciation and amortization expense; restructuring costs and other; stock-based compensation expense; consulting and other costs; idle costs; other operating expense, net; interest expense; and other income (charges), net.
The change in revenues and Operational EBITDA on a constant currency basis, as presented in this financial results news release, is calculated by using average foreign exchange rates for the three months ended March 31, 2022, rather than the actual average exchange rates in effect for the three months ended March 31, 2023.
The following table reconciles the most directly comparable GAAP measure of Net Income (Loss) to Operational EBITDA and Operational EBITDA on a constant currency basis for the three months ended March 31, 2023 and 2022, respectively:
(in millions) | |||||||||||
Q1 2023 | Q1 2022 | $ Change | |||||||||
Net Income (Loss) | $ |
33 |
|
$ |
(3 |
) |
$ |
36 |
|
||
Depreciation and amortization |
|
8 |
|
|
7 |
|
|
1 |
|
||
Restructuring costs and other (3) |
|
1 |
|
|
- |
|
|
1 |
|
||
Stock based compensation |
|
4 |
|
|
2 |
|
|
2 |
|
||
Consulting and other costs (1) |
|
(10 |
) |
|
2 |
|
|
(12 |
) |
||
Idle costs (2) |
|
- |
|
|
1 |
|
|
(1 |
) |
||
Other operating expense, net |
|
1 |
|
|
- |
|
|
1 |
|
||
Interest expense (3) |
|
11 |
|
|
9 |
|
|
2 |
|
||
Pension income excluding service cost component (3) |
|
(40 |
) |
|
(30 |
) |
|
(10 |
) |
||
Other (income) charges, net (3) |
|
(7 |
) |
|
3 |
|
|
(10 |
) |
||
Provision for income taxes (3) |
|
8 |
|
|
2 |
|
|
6 |
|
||
Operational EBITDA | $ |
9 |
|
$ |
(7 |
) |
$ |
16 |
|
||
Impact of foreign exchange (4) |
|
1 |
|
|
1 |
|
|||||
Operational EBITDA on a constant currency basis | $ |
10 |
|
$ |
(7 |
) |
$ |
17 |
|
Footnote Explanations:
(1) |
Consulting and other costs are primarily professional services and internal costs associated with certain corporate strategic initiatives, investigations and litigation. Consulting and other costs include |
|
(2) | Consists of third-party costs such as security, maintenance, and utilities required to maintain land and buildings in certain locations not used in any Kodak operations and the costs, net of any rental income received, of underutilized portions of certain properties. |
|
(3) | As reported in the Consolidated Statement of Operations. |
|
(4) | The impact of foreign exchange is calculated by using average foreign exchange rates for the three months ended March 31, 2022, rather than the actual average exchange rates in effect for the three months ended March 31, 2023. |
A. FINANCIAL STATEMENTS
EASTMAN KODAK COMPANY | ||||||||
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) | ||||||||
(in millions) | Three Months Ended | |||||||
March 31, | ||||||||
2023 |
2022 |
|||||||
Revenues | ||||||||
Sales | $ |
224 |
|
$ |
234 |
|
||
Services |
|
54 |
|
|
56 |
|
||
Total revenues |
|
278 |
|
|
290 |
|
||
Cost of revenues | ||||||||
Sales |
|
192 |
|
|
220 |
|
||
Services |
|
36 |
|
|
37 |
|
||
Total cost of revenues |
|
228 |
|
|
257 |
|
||
Gross profit |
|
50 |
|
|
33 |
|
||
Selling, general and administrative expenses |
|
34 |
|
|
43 |
|
||
Research and development costs |
|
9 |
|
|
9 |
|
||
Restructuring costs and other |
|
1 |
|
|
— |
|
||
Other operating expense |
|
1 |
|
|
— |
|
||
Earnings (loss) from operations before interest expense, pension income excluding service cost component, other (income) charges, net and income taxes |
|
5 |
|
|
(19 |
) |
||
Interest expense |
|
11 |
|
|
9 |
|
||
Pension income excluding service cost component |
|
(40 |
) |
|
(30 |
) |
||
Other (income) charges, net |
|
(7 |
) |
|
3 |
|
||
Earnings (loss) from operations before income taxes |
|
41 |
|
|
(1 |
) |
||
Provision for income taxes |
|
8 |
|
|
2 |
|
||
NET EARNINGS (LOSS) | $ |
33 |
|
$ |
(3 |
) |
The notes accompanying the financial statements contained in the Company’s first quarter 2023 Form 10-Q are an integral part of these consolidated financial statements.
EASTMAN KODAK COMPANY | ||||||||
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Unaudited) | ||||||||
(in millions) | March 31, | December 31, | ||||||
2023 |
2022 |
|||||||
ASSETS | ||||||||
Cash and cash equivalents | $ |
225 |
|
$ |
217 |
|
||
Trade receivables, net of allowances of |
|
167 |
|
|
177 |
|
||
Inventories, net |
|
251 |
|
|
237 |
|
||
Other current assets |
|
42 |
|
|
48 |
|
||
Current assets held for sale |
|
2 |
|
|
2 |
|
||
Total current assets |
|
687 |
|
|
681 |
|
||
Property, plant and equipment, net of accumulated depreciation of |
|
153 |
|
|
154 |
|
||
Goodwill |
|
12 |
|
|
12 |
|
||
Intangible assets, net |
|
27 |
|
|
28 |
|
||
Operating lease right-of-use assets |
|
38 |
|
|
39 |
|
||
Restricted cash |
|
62 |
|
|
62 |
|
||
Pension and other postretirement assets |
|
1,266 |
|
|
1,233 |
|
||
Other long-term assets |
|
77 |
|
|
76 |
|
||
TOTAL ASSETS | $ |
2,322 |
|
$ |
2,285 |
|
||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | ||||||||
Accounts payable, trade | $ |
139 |
|
$ |
134 |
|
||
Short-term borrowings and current portion of long-term debt |
|
1 |
|
|
1 |
|
||
Current portion of operating leases |
|
15 |
|
|
15 |
|
||
Other current liabilities |
|
140 |
|
|
143 |
|
||
Total current liabilities |
|
295 |
|
|
293 |
|
||
Long-term debt, net of current portion |
|
320 |
|
|
316 |
|
||
Pension and other postretirement liabilities |
|
232 |
|
|
230 |
|
||
Operating leases, net of current portion |
|
29 |
|
|
31 |
|
||
Other long-term liabilities |
|
173 |
|
|
171 |
|
||
Total liabilities |
|
1,049 |
|
|
1,041 |
|
||
Commitments and Contingencies (Note 6) | ||||||||
Redeemable, convertible preferred stock, no par value, |
|
205 |
|
|
203 |
|
||
Equity | ||||||||
Common stock, |
|
- |
|
|
— |
|
||
Additional paid in capital |
|
1,161 |
|
|
1,160 |
|
||
Treasury stock, at cost |
|
(11 |
) |
|
(11 |
) |
||
Accumulated deficit |
|
(537 |
) |
|
(570 |
) |
||
Accumulated other comprehensive income |
|
455 |
|
|
462 |
|
||
Total shareholders’ equity |
|
1,068 |
|
|
1,041 |
|
||
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | $ |
2,322 |
|
$ |
2,285 |
|
The notes accompanying the financial statements contained in the Company’s first quarter 2023 Form 10-Q are an integral part of these consolidated financial statements.
EASTMAN KODAK COMPANY | ||||||||
CONSOLIDATED STATEMENT OF CASH FLOW (Unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
(in millions) | 2023 |
2022 |
||||||
Cash flows from operating activities: | ||||||||
Net earnings (loss) | $ |
33 |
|
$ |
(3 |
) |
||
Adjustments to reconcile to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization |
|
8 |
|
|
7 |
|
||
Pension income |
|
(36 |
) |
|
(26 |
) |
||
Change in fair value of the Preferred Stock and Convertible Notes embedded derivatives |
|
1 |
|
|
3 |
|
||
Non-cash changes in workers' compensation and other employee benefit reserves |
|
1 |
|
|
(4 |
) |
||
Stock based compensation |
|
4 |
|
|
2 |
|
||
Decrease (increase in trade receivables) |
|
12 |
|
|
(9 |
) |
||
Decrease (increase) in miscellaneous receivables |
|
7 |
|
|
(1 |
) |
||
Increase in inventories |
|
(13 |
) |
|
(32 |
) |
||
Increase in trade accounts payable |
|
3 |
|
|
31 |
|
||
Decrease in liabilities excluding borrowings and trade payables |
|
(13 |
) |
|
(13 |
) |
||
Other items, net |
|
7 |
|
|
2 |
|
||
Total adjustments |
|
(19 |
) |
|
(40 |
) |
||
Net cash provided by (used in) operating activities |
|
14 |
|
|
(43 |
) |
||
Cash flows from investing activities: | ||||||||
Additions to properties |
|
(5 |
) |
|
(5 |
) |
||
Net cash used in investing activities |
|
(5 |
) |
|
(5 |
) |
||
Cash flows from financing activities: | ||||||||
Preferred stock cash dividend payments |
|
(1 |
) |
|
(1 |
) |
||
Net cash used in financing activities |
|
(1 |
) |
|
(1 |
) |
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
— |
|
|
— |
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
8 |
|
|
(49 |
) |
||
Cash, cash equivalents and restricted cash, beginning of period |
|
286 |
|
|
423 |
|
||
Cash, cash equivalents and restricted cash, end of period | $ |
294 |
|
$ |
374 |
|
The notes accompanying the financial statements contained in the Company’s first quarter 2023 Form 10-Q are an integral part of these consolidated financial statements.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230509005825/en/
Media Contact:
Kurt Jaeckel, Kodak, +1 585-490-8646, kurt.jaeckel@kodak.com
Investor Contact:
Anthony Redding, Kodak, +1 585-726-3506, shareholderservices@kodak.com
Source: Eastman Kodak Company