Kodak Reports First-Quarter 2022 Financial Results
Eastman Kodak Company (NYSE: KODK) reported Q1 2022 revenues of $290 million, up from $265 million in Q1 2021. However, the company faced a GAAP net loss of $3 million, compared to a net income of $6 million in the prior year. Operational EBITDA was negative $7 million, a decline from $3 million in Q1 2021. The cash balance at quarter-end was $309 million, down from $362 million at the end of 2021. Kodak continues to invest in print technology and advanced materials, while managing higher costs and supply chain issues.
- Revenues of $290 million, a $25 million increase year-over-year.
- Growth in key product areas like KODAK SONORA Process Free Plates.
- GAAP net loss of $3 million compared to net income of $6 million in Q1 2021.
- Operational EBITDA negative at $7 million, down from $3 million in Q1 2021.
- Cash balance decreased by $53 million from December 2021.
First-quarter 2022 highlights include:
-
Consolidated revenues of
, compared with$290 million for Q1 2021$265 million -
GAAP net loss of
, compared with net income of$3 million for Q1 2021$6 million -
Operational EBITDA of negative
, compared with$7 million for Q1 2021$3 million -
A quarter-end cash balance of
, compared with$309 million at the end of 2021$362 million
“Kodak continued to manage through an extremely challenging business environment to deliver revenue growth for the first quarter of 2022,” said
For the quarter ended
“Our quarter-end cash balance was generally in line with our expectations,” said
Revenue and Operational EBITDA by Reportable Segment Q1 2022 vs. Q1 2021 |
|||||||||||||||||||
($ millions) | |||||||||||||||||||
Q1 2022 Actuals | Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||
Revenue | $ |
172 |
|
$ |
56 |
|
$ |
54 |
|
$ |
4 |
$ |
286 |
|
|||||
Operational EBITDA * | $ |
(2 |
) |
$ |
(5 |
) |
$ |
(3 |
) |
$ |
3 |
$ |
(7 |
) |
|||||
Q1 2021 Actuals | Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||
Revenue | $ |
148 |
|
$ |
64 |
|
$ |
46 |
|
$ |
3 |
$ |
261 |
|
|||||
Operational EBITDA * | $ |
5 |
|
$ |
- |
|
$ |
(4 |
) |
$ |
2 |
$ |
3 |
|
|||||
Q1 2022 vs. Q1 2021 Actuals B/(W) |
Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||
Revenue | $ |
24 |
|
$ |
(8 |
) |
$ |
8 |
|
$ |
1 |
$ |
25 |
|
|||||
Operational EBITDA * | $ |
(7 |
) |
$ |
(5 |
) |
$ |
1 |
|
$ |
1 |
$ |
(10 |
) |
|||||
Q1 2022 Actuals on constant currency ** vs. Q1 2021 Actuals B/(W) |
Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||
Revenue | $ |
32 |
|
$ |
(6 |
) |
$ |
8 |
|
$ |
1 |
$ |
35 |
|
|||||
Operational EBITDA * | $ |
(7 |
) |
$ |
(4 |
) |
$ |
1 |
|
$ |
1 |
$ |
(9 |
) |
* Total Operational EBITDA is a non-GAAP financial measure. The reconciliation between GAAP and non-GAAP measures is provided in Appendix A of this press release. |
** The impact of foreign exchange represents the foreign exchange impact using average foreign exchange rates for the three months ended |
|
About
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning Kodak’s plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, liquidity, investments, financing needs and business trends and other information that is not historical information. When used in this press release, the words “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “predicts,” “forecasts,” “strategy,” “continues,” “goals,” “targets” or future or conditional verbs, such as “will,” “should,” “could,” or “may,” and similar words and expressions, as well as statements that do not relate strictly to historical or current facts, are intended to identify forward-looking statements. All forward-looking statements, including management’s examination of historical operating trends and data, are based upon Kodak’s current expectations and assumptions. Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from historical results or those expressed in or implied by such forward-looking statements.
Important factors that could cause actual events or results to differ materially from the forward-looking statements include, among others, the risks and uncertainties described in more detail in Kodak’s Annual Report on Form 10-K for the year ended
Future events and other factors may cause Kodak’s actual results to differ materially from the forward-looking statements. All forward-looking statements attributable to
APPENDICES
A. NON-GAAP MEASURES
In this first quarter 2022 financial results news release, reference is made to the following non-GAAP financial measures:
- Operational EBITDA; and
- Revenues and Operational EBITDA on a constant currency basis.
Kodak’s segment measure of profit and loss is an adjusted earnings before interest, taxes, depreciation and amortization (“Operational EBITDA”). Operational EBITDA represents the income from continuing operations excluding the provision for income taxes; non-service cost components of pension and OPEB income; depreciation and amortization expense; restructuring costs and other; stock-based compensation expense; consulting and other costs; idle costs; other operating income, net; interest expense; and other charges, net.
The change in revenues and Operational EBITDA on a constant currency basis, as presented in this financial results news release, is calculated by using average foreign exchange rates for the three months ended
The following table reconciles the most directly comparable GAAP measure of Net (Loss) Income to Operational EBITDA and Operational EBITDA on a constant currency basis for the three months ended
(in millions) | |||||||||||
Q1 2022 | Q1 2021 | $ Change | |||||||||
Net (Loss) Income | $ |
(3 |
) |
$ |
6 |
|
$ |
(9 |
) |
||
Depreciation and amortization |
|
7 |
|
|
8 |
|
|
(1 |
) |
||
Restructuring costs and other (1) |
|
- |
|
|
1 |
|
|
(1 |
) |
||
Stock based compensation |
|
2 |
|
|
3 |
|
|
(1 |
) |
||
Consulting and other costs (2) |
|
2 |
|
|
5 |
|
|
(3 |
) |
||
Idle costs (3) |
|
1 |
|
|
1 |
|
|
- |
|
||
Other operating income, net |
|
- |
|
|
(1 |
) |
|
1 |
|
||
Interest expense (1) |
|
9 |
|
|
4 |
|
|
5 |
|
||
Pension income excluding service cost component (1) |
|
(30 |
) |
|
(25 |
) |
|
(5 |
) |
||
Other charges, net (1) |
|
3 |
|
|
- |
|
|
3 |
|
||
Provision for income taxes (1) |
|
2 |
|
|
1 |
|
|
1 |
|
||
Operational EBITDA | $ |
(7 |
) |
$ |
3 |
|
$ |
(10 |
) |
||
Impact of foreign exchange (4) |
|
1 |
|
|
1 |
|
|||||
Operational EBITDA on a constant currency basis | $ |
(6 |
) |
$ |
3 |
|
$ |
(9 |
) |
Footnote Explanations: | ||
(1) | As reported in the Consolidated Statement of Operations. |
|
(2) | Consulting and other costs are primarily professional services and internal costs associated with certain corporate strategic initiatives, investigations and litigation. |
|
(3) |
Consists of third-party costs such as security, maintenance, and utilities required to maintain land and buildings in certain locations not used in any |
|
(4) |
The impact of foreign exchange is calculated by using average foreign exchange rates for the three months ended |
B. FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) | ||||||||
(in millions) | ||||||||
Three Months Ended |
||||||||
2022 |
2021 |
|||||||
Revenues | ||||||||
Sales | $ |
234 |
|
$ |
209 |
|
||
Services |
|
56 |
|
|
56 |
|
||
Total revenues |
|
290 |
|
|
265 |
|
||
Cost of revenues | ||||||||
Sales |
|
220 |
|
|
185 |
|
||
Services |
|
37 |
|
|
40 |
|
||
Total cost of revenues |
|
257 |
|
|
225 |
|
||
Gross profit |
|
33 |
|
|
40 |
|
||
Selling, general and administrative expenses |
|
43 |
|
|
46 |
|
||
Research and development costs |
|
9 |
|
|
8 |
|
||
Restructuring costs and other |
|
— |
|
|
1 |
|
||
Other operating income, net |
|
— |
|
|
(1 |
) |
||
Loss from continuing operations before interest expense, pension income excluding service cost component, other charges, net and income taxes |
|
(19 |
) |
|
(14 |
) |
||
Interest expense |
|
9 |
|
|
4 |
|
||
Pension income excluding service cost component |
|
(30 |
) |
|
(25 |
) |
||
Other charges, net |
|
3 |
|
|
— |
|
||
(Loss) earnings from continuing operations before income taxes |
|
(1 |
) |
|
7 |
|
||
Provision for income taxes |
|
2 |
|
|
1 |
|
||
Net (loss) income | $ |
(3 |
) |
$ |
6 |
|
The notes accompanying the financial statements contained in the Company’s first quarter 2022 Form 10-Q are an integral part of these consolidated financial statements. |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Unaudited) | ||||||||
(in millions) | ||||||||
2022 |
2020 |
|||||||
ASSETS | ||||||||
Cash and cash equivalents | $ |
309 |
|
$ |
362 |
|
||
Trade receivables, net of allowances of |
|
182 |
|
|
175 |
|
||
Inventories, net |
|
247 |
|
|
219 |
|
||
Other current assets |
|
50 |
|
|
49 |
|
||
Current assets held for sale |
|
2 |
|
|
2 |
|
||
Total current assets |
|
790 |
|
|
807 |
|
||
Property, plant and equipment, net of accumulated depreciation of |
|
147 |
|
|
140 |
|
||
|
12 |
|
|
12 |
|
|||
Intangible assets, net |
|
32 |
|
|
34 |
|
||
Operating lease right-of-use assets |
|
45 |
|
|
47 |
|
||
Restricted cash |
|
58 |
|
|
54 |
|
||
Pension and other postretirement assets |
|
1,049 |
|
|
1,022 |
|
||
Other long-term assets |
|
54 |
|
|
55 |
|
||
TOTAL ASSETS | $ |
2,187 |
|
$ |
2,171 |
|
||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | ||||||||
Accounts payable, trade | $ |
182 |
|
$ |
153 |
|
||
Short-term borrowings and current portion of long-term debt |
|
1 |
|
|
1 |
|
||
Current portion of operating leases |
|
12 |
|
|
13 |
|
||
Other current liabilities |
|
139 |
|
|
142 |
|
||
Total current liabilities |
|
334 |
|
|
309 |
|
||
Long-term debt, net of current portion |
|
256 |
|
|
253 |
|
||
Pension and other postretirement liabilities |
|
375 |
|
|
382 |
|
||
Operating leases, net of current portion |
|
42 |
|
|
45 |
|
||
Other long-term liabilities |
|
200 |
|
|
205 |
|
||
Total liabilities |
|
1,207 |
|
|
1,194 |
|
||
Commitments and Contingencies (Note 6) | ||||||||
Redeemable, convertible preferred stock, no par value, |
|
198 |
|
|
196 |
|
||
Equity | ||||||||
Common stock, |
|
— |
|
|
— |
|
||
Additional paid in capital |
|
1,165 |
|
|
1,166 |
|
||
|
(10 |
) |
|
(10 |
) |
|||
Accumulated deficit |
|
(599 |
) |
|
(596 |
) |
||
Accumulated other comprehensive income |
|
226 |
|
|
221 |
|
||
Total shareholders' equity |
|
782 |
|
|
781 |
|
||
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | $ |
2,187 |
|
$ |
2,171 |
|
The notes accompanying the financial statements contained in the Company’s first quarter 2022 Form 10-Q are an integral part of these consolidated financial statements. |
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) | ||||||||
(in millions) | ||||||||
Three Months Ended | ||||||||
2022 |
2021 |
|||||||
Cash flows from operating activities: | ||||||||
Net (loss) income | $ |
(3 |
) |
$ |
6 |
|
||
Adjustments to reconcile to net cash used in operating activities: | ||||||||
Depreciation and amortization |
|
7 |
|
|
8 |
|
||
Pension income |
|
(26 |
) |
|
(21 |
) |
||
Change in fair value of Preferred Stock and Convertible Notes embedded derivatives |
|
3 |
|
|
1 |
|
||
Non-cash changes in workers' compensation reserves |
|
(4 |
) |
|
- |
|
||
Stock based compensation |
|
2 |
|
|
3 |
|
||
(Increase) decrease in trade receivables |
|
(9 |
) |
|
8 |
|
||
Increase in inventories |
|
(32 |
) |
|
(22 |
) |
||
Increase in trade payables |
|
31 |
|
|
24 |
|
||
Decrease in liabilities excluding borrowings and trade payables |
|
(13 |
) |
|
(22 |
) |
||
Other items, net |
|
1 |
|
|
(1 |
) |
||
Total adjustments |
|
(40 |
) |
|
(22 |
) |
||
Net cash used in operating activities |
|
(43 |
) |
|
(16 |
) |
||
Cash flows from investing activities: | ||||||||
Additions to properties |
|
(5 |
) |
|
(1 |
) |
||
Net cash used in investing activities |
|
(5 |
) |
|
(1 |
) |
||
Cash flows from financing activities: | ||||||||
Net proceeds from Term Loan Credit Agreement |
|
- |
|
|
215 |
|
||
Net proceeds from Convertible Notes |
|
- |
|
|
25 |
|
||
Net proceeds from Series C Preferred Stock |
|
- |
|
|
99 |
|
||
Proceeds from sale of common stock |
|
- |
|
|
10 |
|
||
Repurchase of Series A Preferred Stock |
|
- |
|
|
(100 |
) |
||
Debt issuance costs |
|
- |
|
|
(2 |
) |
||
Preferred stock cash dividend payments |
|
(1 |
) |
|
(4 |
) |
||
|
- |
|
|
(1 |
) |
|||
Net cash (used in) provided by financing activities |
|
(1 |
) |
|
242 |
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
- |
|
|
(4 |
) |
||
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
(49 |
) |
|
221 |
|
||
Cash, cash equivalents and restricted cash, beginning of period |
|
423 |
|
|
256 |
|
||
Cash, cash equivalents and restricted cash, end of period | $ |
374 |
|
$ |
477 |
|
The notes accompanying the financial statements contained in the Company’s first quarter 2022 Form 10-Q are an integral part of these consolidated financial statements. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220510006135/en/
Media Contact:
Investor Contact:
Source:
FAQ
What were Kodak's Q1 2022 earnings results?
How did Kodak's cash balance change in Q1 2022?
What is Kodak's outlook following Q1 2022 results?