Kinder Morgan Reports First Quarter 2023 Financial Results
Kinder Morgan, Inc. (KMI) has declared a cash dividend of $0.2825 per share for Q1 2023, marking a 2% increase over Q1 2022, and reporting a net income of $679 million, a slight increase from $667 million the previous year. Distributable cash flow (DCF) for the quarter was $1,374 million, down from $1,455 million, and adjusted earnings reached $675 million, a decrease from $732 million year-on-year. KMI maintained a strong financial position with a net debt-to-adjusted EBITDA ratio of 4.1 times and a project backlog of $3.7 billion. The outlook for 2023 targets net income of $2.5 billion and continued dividend increases. Despite lower operating results in some segments, total natural gas transport volumes rose by 3%.
- Dividend increased by 2% to $0.2825 per share.
- Net income rose to $679 million from $667 million year-on-year.
- Strong balance sheet with a net debt-to-adjusted EBITDA ratio of 4.1 times.
- Project backlog increased to $3.7 billion.
- Distributable cash flow (DCF) decreased to $1,374 million from $1,455 million.
- Adjusted earnings fell to $675 million from $732 million.
- Operating results from Products Pipelines segment were down due to lower volumes.
Increases Dividend For Sixth Consecutive Year
The company is reporting first quarter net income attributable to KMI of
“For the sixth year in a row, we are very pleased to announce another increase in the dividend we provide our shareholders,” said Executive Chairman
“Our extensive and interconnected network continued to generate strong earnings this quarter, particularly in our Natural Gas Pipelines and Terminals business segments,” said Chief Executive Officer
“While the
“We are also continuing to execute on capital-efficient expansions of our existing natural gas pipeline systems. This quarter we made good progress on two such expansions. One will add approximately 550 million cubic feet per day (MMcf/d) of capacity to the Permian Highway Pipeline (PHP) system through additional compression with minimal new pipeline build. The other will increase capacity and reliability of services to
“The company started the year strong, generating robust earnings and solid coverage of this quarter’s increased dividend. We generated earnings per share of
“KMI’s balance sheet is strong, as we ended the first quarter with a Net Debt-to-Adjusted EBITDA ratio of 4.1 times, well below our target of approximately 4.5 times. Our project backlog at the end of the first quarter was
“With continued strong emphasis on our base business, we are also devoting roughly
“Further, our
2023 Outlook
For 2023, KMI budgeted net income attributable to KMI of
At this early stage in the year, we are leaving our 2023 budget guidance in place. So far, crude oil and natural gas prices have been below our full year 2023 budget assumptions of
This press release includes Adjusted Earnings and DCF, in each case in the aggregate and per share, Adjusted Segment EBDA, Adjusted EBITDA, Net Debt, free cash flow (FCF) and Project EBITDA, all of which are non-GAAP financial measures. For descriptions of these non-GAAP financial measures and reconciliations to the most comparable measures prepared in accordance with generally accepted accounting principles, please see “Non-GAAP Financial Measures” and the tables accompanying our preliminary financial statements.
Overview of Business Segments
“The Natural Gas Pipelines business segment’s financial performance was up in the first quarter of 2023 relative to the first quarter of 2022, primarily on higher contributions from our Texas Intrastate system, from
Natural gas transport volumes were up
“Contributions from the Products Pipelines business segment were down compared to the first quarter of 2022 largely due to the impact in the prior year period of sharply rising commodity prices, primarily impacting our transmix business, as well as a gain on a land sale. Results were also impacted by lower volumes in our crude and condensate business, down
“Terminals business segment earnings were up compared to the first quarter of 2022. Our bulk business benefited from rate escalations and continued strength in volumes for export coal and petroleum coke as well as higher steel volumes compared to the prior year period. Our liquids business was up modestly on contributions from growth projects placed in service and higher utilization at our
“CO2 business segment earnings were down compared to the first quarter of 2022, primarily due to lower realized natural gas liquids (NGL) and CO2 prices, as well as lower NGL, CO2 and crude volumes. Our realized weighted average crude oil price for the quarter was relatively flat at
Other News
Corporate
-
In
January 2023 , KMI issued of$1.5 billion 5.20% senior notes dueJune 2033 to repay maturing debt and for general corporate purposes. The5.20% rate on the notes was better than budgeted for that issuance.
-
During the first quarter of 2023, KMI executed additional secured overnight financing rate, or SOFR, locks and now has
, or approximately$3,445 million 50% of its floating rate exposure, locked for the balance of 2023 at rates slightly favorable to budget.
-
During the quarter, KMI repurchased approximately 6.8 million shares for
at an average price of$113 million per share, leaving$16.62 in remaining capacity for additional share repurchases.$1.94 billion
Natural Gas Pipelines
-
Construction is underway to expand PHP’s capacity by approximately 550 MMcf/d, increasing natural gas deliveries from the Permian to
U.S. Gulf Coast markets. The project is progressing well; however, supply chain constraints for certain components and materials are causing a delay, pushing expected in-service toDecember 2023 . We are working with our vendors and suppliers to minimize the delay to provide this critical additional natural gas takeaway out of thePermian Basin as soon as possible. PHP is jointly owned by subsidiaries of KMI,Kinetik Holdings Inc. and Exxon Mobil Corporation. KMI is the operator of PHP.
-
Construction activities are underway on all three of the compressor stations involved in TGP’s approximately
East 300 Upgrade project. TGP recently began construction activities on the remaining compressor station after receiving its Notice to Proceed from the$263 million Federal Energy Regulatory Commission onFebruary 3, 2023 . TGP has entered into a long-term, binding agreement withCon Edison to provide approximately 115 MMcf/d of capacity to its distribution system. The expansion project involves upgrading and adding compression facilities on TGP’s system. Pending receipt of all required permits, the project has an expected in-service date ofNovember 1, 2023 .
-
Permitting activities are underway on a
TGP project that includes a new 32-mile pipeline to transport approximately 245 MMcf/d of natural gas from the existing TGP system to TVA’s proposed 1,450 megawatt generation facility at an existing site in$180 million Cumberland, Tennessee . The new generation facility supports TVA’s initiative to build the energy system of the future, focusing on cleaner energy that provides low-cost, reliable electricity to theTennessee Valley . Pending the receipt of all required permits and clearances, the TGP project has an expected in-service date ofSeptember 1, 2025 .
Products Pipelines
-
KMI’s Southern and Northern California RD hubs were placed in commercial operation on
April 3, 2023 . These hubs are now the most efficient and least carbon intensive method of transporting RD from theLos Angeles refinery basin toSan Diego and the Inland Empire and from theSan Francisco Bay area toSacramento ,San Jose andFresno . These initial phases of both hubs are fully subscribed with customer commitments.
Terminals
-
Detailed engineering and design work has commenced on KMI’s latest expansion to the company’s industry-leading RD and sustainable aviation fuel feedstock storage and logistics offering in its lower
Mississippi River hub. The scope of work at itsGeismar River Terminal inGeismar, Louisiana includes the construction of multiple tanks totaling approximately 250,000 barrels of heated storage capacity as well as various marine, rail and pipeline infrastructure improvements. The approximately project, which is supported by a long-term commercial commitment, is expected to be in service by the fourth quarter of 2024.$52 million
-
Commissioning activities have commenced on significant portions of the renewable feedstock storage and logistics hub at KMI’s
Harvey, Louisiana facility. A majority of the tanks involved in the initial phase of the project have been placed in service, with the balance to follow in the coming weeks. Upon completion, the facility will serve as a hub in theU.S. where Neste, a leading provider of RD and sustainable aviation fuel, will store a variety of feedstocks such as used cooking oil. This approximately project will produce an attractive return and is supported by a long-term commercial commitment from Neste.$80 million
-
Field work continues on a previously-announced project that will significantly reduce the emissions profile of KMI’s refined products terminal hub along the Houston Ship Channel. The approximately
investment will address emissions related to product handling activities at KMI’s$64 million Galena Park andPasadena terminals and will generate an attractive return on invested capital. The expected Scope 1 & 2 CO2 equivalent emissions reduction across the combined facilities is approximately 34,000 metric tons per year, or a38% reduction in total facility greenhouse gas emissions, versus 2019 (pre-pandemic) emissions. The project is expected to be in service by the third quarter of 2023.
-
The
Twin Bridges landfill RNG facility is in the final stage of commissioning and is expected to be placed in service in the coming weeks. KMI will begin monetizing renewable identification numbers (RINs) fromTwin Bridges in the third quarter of 2023. Together with the Indiana RNG projects under construction at theLiberty andPrairie View landfills, which are expected to be completed in the coming months, these three projects will add approximately 3.9 Bcf to KMI’s total annual RNG capacity upon completion.
-
KMI continues to make progress on its previously announced conversion of
Autumn Hills to an RNG facility, with permitting and engineering design underway. The site is expected to be placed in service in the second quarter of 2024 and generate an additional 0.65 Bcf of RNG annually. TheU.S. EPA’s proposed regulations for the Renewable Fuels Standards Program allow for the creation of e-RINs from biogas used to generate electricity in connection with electric vehicles. In light of those regulations, KMI is evaluating whether to keep other sites that the company initially planned to convert to RNG dedicated to producing electricity instead. Doing so could provide earnings upside opportunities with minimal additional capital investment, thus improving the net present value of the investment.
Please join
Non-GAAP Financial Measures
Our non-GAAP financial measures described below should not be considered alternatives to GAAP net income attributable to
Certain Items, as adjustments used to calculate our non-GAAP financial measures, are items that are required by GAAP to be reflected in net income attributable to
|
|
Three Months Ended |
||||||
|
||||||||
|
|
2023 |
|
2022 |
||||
|
|
(In millions) |
||||||
Certain Items |
|
|
|
|
||||
Fair value amortization |
|
$ |
(4 |
) |
|
$ |
(4 |
) |
Change in fair value of derivative contracts (1) |
|
|
(68 |
) |
|
|
82 |
|
Loss on impairment |
|
|
67 |
|
|
|
— |
|
Income tax Certain Items (2) |
|
|
1 |
|
|
|
(20 |
) |
Other |
|
|
— |
|
|
|
7 |
|
Total Certain Items (3)(4) |
|
$ |
(4 |
) |
|
$ |
65 |
|
Notes |
||
(1) |
Gains or losses are reflected when realized. |
|
(2) |
Represents the income tax provision on Certain Items plus discrete income tax items. Includes the impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments and is separate from the related tax provision recognized at the investees by the joint ventures which are also taxable entities. |
|
(3) |
2023 and 2022 amounts include the following amounts included within “Earnings from equity investments” on the accompanying Preliminary Consolidated Statements of Income: (i) |
|
(4) |
2023 and 2022 amounts include, in aggregate, |
Adjusted Earnings is calculated by adjusting net income attributable to
DCF is calculated by adjusting net income attributable to
Adjusted Segment EBDA is calculated by adjusting segment earnings before DD&A and amortization of excess cost of equity investments (Segment EBDA) for Certain Items attributable to the segment. Adjusted Segment EBDA is used by management in its analysis of segment performance and management of our business. We believe Adjusted Segment EBDA is a useful performance metric because it provides management, investors and other external users of our financial statements additional insight into performance trends across our business segments, our segments’ relative contributions to our consolidated performance and the ability of our segments to generate earnings on an ongoing basis. Adjusted Segment EBDA is also used as a factor in determining compensation under our annual incentive compensation program for our business segment presidents and other business segment employees. We believe it is useful to investors because it is a measure that management uses to allocate resources to our segments and assess each segment’s performance. (See the accompanying Table 4.)
Adjusted EBITDA is calculated by adjusting net income attributable to
Amounts from Joint Ventures - Certain Items, DCF and Adjusted EBITDA reflect amounts from unconsolidated joint ventures (JVs) and consolidated JVs utilizing the same recognition and measurement methods used to record “Earnings from equity investments” and “Noncontrolling interests (NCI),” respectively. The calculations of DCF and Adjusted EBITDA related to our unconsolidated and consolidated JVs include the same items (DD&A and income tax expense, and for DCF only, also cash taxes and sustaining capital expenditures) with respect to the JVs as those included in the calculations of DCF and Adjusted EBITDA for our wholly-owned consolidated subsidiaries; further, we remove the portion of these adjustments attributable to non-controlling interests. (See Tables 2, 3, and 6.) Although these amounts related to our unconsolidated JVs are included in the calculations of DCF and Adjusted EBITDA, such inclusion should not be understood to imply that we have control over the operations and resulting revenues, expenses or cash flows of such unconsolidated JVs.
Net Debt is calculated by subtracting from debt (1) cash and cash equivalents, (2) debt fair value adjustments, and (3) the foreign exchange impact on Euro-denominated bonds for which we have entered into currency swaps. Net Debt, on its own and in conjunction with our Adjusted EBITDA (on a rolling 12-months basis) as part of a ratio of Net Debt-to-Adjusted EBITDA, is a non-GAAP financial measure that is used by management, investors and other external users of our financial information to evaluate our leverage. Our ratio of Net Debt-to-Adjusted EBITDA is also used as a supplemental performance target for purposes of our annual incentive compensation program. We believe the most comparable measure to Net Debt is total debt as reconciled in the notes to the accompanying Preliminary Consolidated Balance Sheets in Table 6.
Project EBITDA is calculated for an individual capital project as earnings before interest expense, taxes, DD&A and general and administrative expenses attributable to such project, or for JV projects, consistent with the methods described above under “Amounts from
FCF is calculated by reducing cash flow from operations for capital expenditures (sustaining and expansion), and FCF after dividends is calculated by further reducing FCF for dividends paid during the period. FCF is used by management, investors and other external users as an additional leverage metric, and FCF after dividends provides additional insight into cash flow generation. Therefore, we believe FCF is useful to our investors. We believe the GAAP measure most directly comparable to FCF is cash flow from operations. (See the accompanying Table 7.)
Important Information Relating to Forward-Looking Statements
This news release includes forward-looking statements within the meaning of the
Table 1 |
|||||||||||
|
|||||||||||
Preliminary Consolidated Statements of Income |
|||||||||||
(In millions, except per share amounts, unaudited) |
|||||||||||
|
|
|
|
|
|
||||||
Three Months Ended |
|||||||||||
|
|
|
%
|
||||||||
|
2023 |
|
2022 |
|
|||||||
Revenues |
$ |
3,888 |
|
|
$ |
4,293 |
|
|
|
||
Operating costs, expenses and other |
|
|
|
|
|
||||||
Costs of sales (exclusive of items shown separately below) |
|
1,215 |
|
|
|
1,894 |
|
|
|
||
Operations and maintenance |
|
639 |
|
|
|
585 |
|
|
|
||
Depreciation, depletion and amortization |
|
565 |
|
|
|
538 |
|
|
|
||
General and administrative |
|
166 |
|
|
|
156 |
|
|
|
||
Taxes, other than income taxes |
|
110 |
|
|
|
111 |
|
|
|
||
Gain on divestitures and impairments, net |
|
— |
|
|
|
(10 |
) |
|
|
||
Other income, net |
|
(1 |
) |
|
|
(5 |
) |
|
|
||
Total operating costs, expenses and other |
|
2,694 |
|
|
|
3,269 |
|
|
|
||
Operating income |
|
1,194 |
|
|
|
1,024 |
|
|
|
||
Other income (expense) |
|
|
|
|
|
||||||
Earnings from equity investments |
|
165 |
|
|
|
187 |
|
|
|
||
Amortization of excess cost of equity investments |
|
(17 |
) |
|
|
(19 |
) |
|
|
||
Interest, net |
|
(445 |
) |
|
|
(333 |
) |
|
|
||
Other, net |
|
2 |
|
|
|
19 |
|
|
|
||
Income before income taxes |
|
899 |
|
|
|
878 |
|
|
|
||
Income tax expense |
|
(196 |
) |
|
|
(194 |
) |
|
|
||
Net income |
|
703 |
|
|
|
684 |
|
|
|
||
Net income attributable to NCI |
|
(24 |
) |
|
|
(17 |
) |
|
|
||
Net income attributable to |
$ |
679 |
|
|
$ |
667 |
|
|
|
||
Class |
|
|
|
|
|
||||||
Basic and diluted earnings per share |
$ |
0.30 |
|
|
$ |
0.29 |
|
|
3 |
% |
|
Basic and diluted weighted average shares outstanding |
|
2,247 |
|
|
|
2,267 |
|
|
(1 |
)% |
|
Declared dividends per share |
$ |
0.2825 |
|
|
$ |
0.2775 |
|
|
2 |
% |
|
Adjusted Earnings (1) |
$ |
675 |
|
|
$ |
732 |
|
|
(8 |
)% |
|
Adjusted Earnings per share (1) |
$ |
0.30 |
|
|
$ |
0.32 |
|
|
(6 |
)% |
Notes |
||
(1) |
Adjusted Earnings is Net income attributable to |
Table 2 |
|||||||||||
|
|||||||||||
Preliminary Net Income Attributable to |
|||||||||||
(In millions, except per share amounts, unaudited) |
|||||||||||
|
|
|
|
|
|
||||||
Three Months Ended |
|||||||||||
|
|
|
%
|
||||||||
Preliminary Net Income Attributable to |
2023 |
|
2022 |
|
|||||||
Net income attributable to |
$ |
679 |
|
|
$ |
667 |
|
|
2 |
% |
|
Certain Items (1) |
|
|
|
|
|
||||||
Fair value amortization |
|
(4 |
) |
|
|
(4 |
) |
|
|
||
Change in fair value of derivative contracts |
|
(68 |
) |
|
|
82 |
|
|
|
||
Loss on impairment |
|
67 |
|
|
|
— |
|
|
|
||
Income tax Certain Items |
|
1 |
|
|
|
(20 |
) |
|
|
||
Other |
|
— |
|
|
|
7 |
|
|
|
||
Total Certain Items |
|
(4 |
) |
|
|
65 |
|
|
(106 |
)% |
|
Adjusted Earnings |
$ |
675 |
|
|
$ |
732 |
|
|
(8 |
)% |
|
|
|
|
|
|
|
||||||
Preliminary Net Income Attributable to |
|
|
|
|
|
||||||
Net income attributable to |
$ |
679 |
|
|
$ |
667 |
|
|
2 |
% |
|
Total Certain Items (2) |
|
(4 |
) |
|
|
65 |
|
|
(106 |
)% |
|
DD&A |
|
565 |
|
|
|
538 |
|
|
|
||
Amortization of excess cost of equity investments |
|
17 |
|
|
|
19 |
|
|
|
||
Income tax expense (3) |
|
195 |
|
|
|
214 |
|
|
|
||
Cash taxes |
|
(1 |
) |
|
|
(1 |
) |
|
|
||
Sustaining capital expenditures |
|
(156 |
) |
|
|
(115 |
) |
|
|
||
Amounts from joint ventures |
|
|
|
|
|
||||||
Unconsolidated JV DD&A |
|
81 |
|
|
|
77 |
|
|
|
||
Remove consolidated JV partners' DD&A |
|
(16 |
) |
|
|
(11 |
) |
|
|
||
Unconsolidated JV income tax expense (4)(5) |
|
26 |
|
|
|
21 |
|
|
|
||
Unconsolidated JV cash taxes (4) |
|
— |
|
|
|
— |
|
|
|
||
Unconsolidated JV sustaining capital expenditures |
|
(29 |
) |
|
|
(12 |
) |
|
|
||
Remove consolidated JV partners' sustaining capital expenditures |
|
2 |
|
|
|
2 |
|
|
|
||
Other items (6) |
|
15 |
|
|
|
(9 |
) |
|
|
||
DCF |
$ |
1,374 |
|
|
$ |
1,455 |
|
|
(6 |
)% |
|
Weighted average shares outstanding for dividends (7) |
|
2,260 |
|
|
|
2,280 |
|
|
|
||
DCF per share |
$ |
0.61 |
|
|
$ |
0.64 |
|
|
(5 |
)% |
|
Declared dividends per share |
$ |
0.2825 |
|
|
$ |
0.2775 |
|
|
|
Notes |
||
(1) |
See table included in "Non-GAAP Financial Measures—Certain Items." |
|
(2) |
See "Preliminary Net Income Attributable to |
|
(3) |
To avoid duplication, 2023 and 2022 adjustments for income tax expense exclude |
|
(4) |
Associated with our Citrus, NGPL and Products (SE) Pipe Line equity investments. |
|
(5) |
Includes the tax provision on Certain Items recognized by the investees that are taxable entities. The impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments is included within “Certain Items” above. See table included in “Non-GAAP Financial Measures—Certain Items." |
|
(6) |
Includes non-cash pension expense, non-cash compensation associated with our restricted stock program and pension contributions. |
|
(7) |
Includes restricted stock awards that participate in dividends. |
Table 3 |
|||||||||||
|
|||||||||||
Preliminary Net Income Attributable to |
|||||||||||
(In millions, unaudited) |
|||||||||||
|
|
|
|
|
|
||||||
Three Months Ended |
|||||||||||
|
|
|
%
|
||||||||
|
2023 |
|
2022 |
|
|||||||
Net income attributable to |
$ |
679 |
|
|
$ |
667 |
|
|
2 |
% |
|
Certain Items (1) |
|
|
|
|
|
||||||
Fair value amortization |
|
(4 |
) |
|
|
(4 |
) |
|
|
||
Change in fair value of derivative contracts |
|
(68 |
) |
|
|
82 |
|
|
|
||
Loss on impairment |
|
67 |
|
|
|
— |
|
|
|
||
Income tax Certain Items |
|
1 |
|
|
|
(20 |
) |
|
|
||
Other |
|
— |
|
|
|
7 |
|
|
|
||
Total Certain Items |
|
(4 |
) |
|
|
65 |
|
|
|
||
DD&A |
|
565 |
|
|
|
538 |
|
|
|
||
Amortization of excess cost of equity investments |
|
17 |
|
|
|
19 |
|
|
|
||
Income tax expense (2) |
|
195 |
|
|
|
214 |
|
|
|
||
Interest, net (3) |
|
453 |
|
|
|
377 |
|
|
|
||
Amounts from joint ventures |
|
|
|
|
|
||||||
Unconsolidated JV DD&A |
|
81 |
|
|
|
77 |
|
|
|
||
Remove consolidated JV partners' DD&A |
|
(16 |
) |
|
|
(11 |
) |
|
|
||
Unconsolidated JV income tax expense (4) |
|
26 |
|
|
|
21 |
|
|
|
||
Adjusted EBITDA |
$ |
1,996 |
|
|
$ |
1,967 |
|
|
1 |
% |
Notes |
||
(1) |
See table included in "Non-GAAP Financial Measures—Certain Items." |
|
(2) |
To avoid duplication, 2023 and 2022 adjustments for income tax expense exclude |
|
(3) |
To avoid duplication, 2023 and 2022 adjustments for interest, net exclude |
|
(4) |
Includes the tax provision on Certain Items recognized by the investees that are taxable entities associated with our Citrus, NGPL and Products (SE) Pipe Line equity investments. The impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments is included within “Certain Items” above. |
Table 4 |
|||||||
|
|||||||
Preliminary Reconciliation of Segment EBDA to Adjusted Segment EBDA |
|||||||
(In millions, unaudited) |
|||||||
|
|
|
|
||||
|
Three Months Ended |
||||||
|
|||||||
|
2023 |
|
2022 |
||||
Segment EBDA (1) |
|
|
|
||||
Natural Gas Pipelines Segment EBDA |
$ |
1,495 |
|
|
$ |
1,184 |
|
Certain Items (2) |
|
|
|
||||
Change in fair value of derivative contracts |
|
(65 |
) |
|
|
106 |
|
Other |
|
— |
|
|
|
7 |
|
Natural Gas Pipelines Adjusted Segment EBDA |
$ |
1,430 |
|
|
$ |
1,297 |
|
|
|
|
|
||||
Products Pipelines Segment EBDA |
$ |
184 |
|
|
$ |
299 |
|
Certain Items (2) |
|
|
|
||||
Loss on impairment |
|
67 |
|
|
|
— |
|
Products Pipelines Adjusted Segment EBDA |
$ |
251 |
|
|
$ |
299 |
|
|
|
|
|
||||
Terminals Segment EBDA |
$ |
254 |
|
|
$ |
238 |
|
|
|
|
|
||||
CO2 Segment EBDA |
$ |
172 |
|
|
$ |
192 |
|
Certain Items (2) |
|
|
|
||||
Change in fair value of derivative contracts |
|
1 |
|
|
|
16 |
|
CO2 Adjusted Segment EBDA |
$ |
173 |
|
|
$ |
208 |
Notes |
||
(1) |
Includes revenues, earnings from equity investments, operating expenses, gain on divestitures and impairments, net, other income, net, and other, net. Operating expenses include costs of sales, operations and maintenance expenses, and taxes, other than income taxes. The composition of Segment EBDA is not addressed nor prescribed by generally accepted accounting principles. |
|
(2) |
See "Non-GAAP Financial Measures—Certain Items." |
Table 5 |
||||||||
Segment Volume and CO2 Segment Hedges Highlights |
||||||||
(Historical data is pro forma for acquired and divested assets, JV volumes at KMI share) |
||||||||
|
|
|
|
|||||
Three Months Ended |
||||||||
|
|
|||||||
|
2023 |
|
2022 |
|||||
Natural Gas Pipelines (1) |
|
|
|
|||||
Transport volumes (BBtu/d) |
|
40,400 |
|
|
|
39,319 |
|
|
Sales volumes (BBtu/d) |
|
2,117 |
|
|
|
2,515 |
|
|
Gathering volumes (BBtu/d) |
|
3,325 |
|
|
|
2,817 |
|
|
NGLs (MBbl/d) (1) |
|
35 |
|
|
|
32 |
|
|
Products Pipelines (MBbl/d) |
|
|
|
|||||
Gasoline (2) |
|
948 |
|
|
|
940 |
|
|
Diesel fuel |
|
328 |
|
|
|
369 |
|
|
Jet fuel |
|
271 |
|
|
|
242 |
|
|
Total refined product volumes |
|
1,547 |
|
|
|
1,551 |
|
|
Crude and condensate |
|
460 |
|
|
|
486 |
|
|
Total delivery volumes (MBbl/d) |
|
2,007 |
|
|
|
2,037 |
|
|
Terminals (1) |
|
|
|
|||||
Liquids leasable capacity (MMBbl) |
|
78.3 |
|
|
|
78.2 |
|
|
Liquids leased capacity % |
|
92.8 |
% |
|
|
90.6 |
% |
|
Bulk transload tonnage (MMtons) |
|
13.4 |
|
|
|
13.0 |
|
|
CO2 |
|
|
|
|||||
SACROC oil production |
|
18.90 |
|
|
|
19.27 |
|
|
Yates oil production |
|
6.74 |
|
|
|
6.79 |
|
|
Other |
|
2.61 |
|
|
|
2.91 |
|
|
Total oil production - net (MBbl/d) (3) |
|
28.25 |
|
|
|
28.97 |
|
|
NGL sales volumes - net (MBbl/d) (3) |
|
8.16 |
|
|
|
9.41 |
|
|
CO2 sales volumes - net (Bcf/d) |
|
0.36 |
|
|
|
0.37 |
|
|
Realized weighted average oil price ($ per Bbl) |
$ |
67.15 |
|
|
$ |
66.90 |
|
|
Realized weighted average NGL price ($ per Bbl) |
$ |
34.06 |
|
|
$ |
43.68 |
|
CO2 Segment Hedges |
Remaining 2023 |
|
2024 |
|
2025 |
|
2026 |
|
2027 |
||||||
Crude Oil (4) |
|
|
|
|
|
|
|
|
|
||||||
Price ($ per Bbl) |
$ |
64.67 |
|
$ |
62.45 |
|
$ |
61.98 |
|
$ |
65.32 |
|
$ |
62.23 |
|
Volume (MBbl/d) |
|
23.57 |
|
|
15.50 |
|
|
10.05 |
|
|
5.30 |
|
|
0.50 |
|
NGLs |
|
|
|
|
|
|
|
|
|
||||||
Price ($ per Bbl) |
$ |
55.11 |
|
$ |
36.23 |
|
|
|
|
|
|
||||
Volume (MBbl/d) |
|
3.82 |
|
|
0.04 |
|
|
|
|
|
|
||||
Midland-to-Cushing Basis Spread |
|
|
|
|
|
|
|
|
|
||||||
Price ($ per Bbl) |
$ |
1.00 |
|
$ |
1.15 |
|
|
|
|
|
|
||||
Volume (MBbl/d) |
|
21.00 |
|
|
2.75 |
|
|
|
|
|
|
||||
Argus Calendar Monthly Average Basis Spread |
|
|
|
|
|
|
|
|
|
||||||
Price ($ per Bbl) |
$ |
0.91 |
|
$ |
0.43 |
|
|
|
|
|
|
||||
Volume (MBbl/d) |
|
21.25 |
|
|
2.50 |
|
|
|
|
|
|
Notes |
||
(1) |
Volumes for acquired pipelines are included for all periods, however, EBDA contributions from acquisitions are included only for periods subsequent to their acquisition. Volumes for facilities divested, idled and/or held for sale are excluded for all periods presented. |
|
(2) |
Gasoline volumes include ethanol pipeline volumes. |
|
(3) |
Net of royalties and outside working interests. |
|
(4) |
Includes West Texas Intermediate hedges. |
Table 6 |
||||||||
|
||||||||
Preliminary Consolidated Balance Sheets |
||||||||
(In millions, unaudited) |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
|
2023 |
|
2022 |
|||||
Assets |
|
|
|
|||||
Cash and cash equivalents |
$ |
416 |
|
|
$ |
745 |
|
|
Other current assets |
|
2,280 |
|
|
|
3,058 |
|
|
Property, plant and equipment, net |
|
35,639 |
|
|
|
35,599 |
|
|
Investments |
|
7,616 |
|
|
|
7,653 |
|
|
|
|
19,965 |
|
|
|
19,965 |
|
|
Deferred charges and other assets |
|
3,015 |
|
|
|
3,058 |
|
|
Total assets |
$ |
68,931 |
|
|
$ |
70,078 |
|
|
Liabilities and Stockholders' Equity |
|
|
|
|||||
Short-term debt |
$ |
2,160 |
|
|
$ |
3,385 |
|
|
Other current liabilities |
|
2,615 |
|
|
|
3,545 |
|
|
Long-term debt |
|
29,139 |
|
|
|
28,288 |
|
|
Debt fair value adjustments |
|
207 |
|
|
|
115 |
|
|
Other |
|
2,696 |
|
|
|
2,631 |
|
|
Total liabilities |
|
36,817 |
|
|
|
37,964 |
|
|
Other stockholders' equity |
|
31,098 |
|
|
|
31,144 |
|
|
Accumulated other comprehensive loss |
|
(341 |
) |
|
|
(402 |
) |
|
Total KMI stockholders' equity |
|
30,757 |
|
|
|
30,742 |
|
|
Noncontrolling interests |
|
1,357 |
|
|
|
1,372 |
|
|
Total stockholders' equity |
|
32,114 |
|
|
|
32,114 |
|
|
Total liabilities and stockholders' equity |
$ |
68,931 |
|
|
$ |
70,078 |
|
|
|
|
|
|
|||||
Net Debt (1) |
$ |
30,884 |
|
|
$ |
30,936 |
|
|
|
|
|
|
|||||
|
Adjusted EBITDA Twelve Months Ended (2) |
|||||||
Reconciliation of Net Income Attributable to |
|
|
|
|||||
2023 |
|
2022 |
||||||
Net income attributable to |
$ |
2,560 |
|
|
$ |
2,548 |
|
|
Total Certain Items (3) |
|
18 |
|
|
|
88 |
|
|
DD&A |
|
2,213 |
|
|
|
2,186 |
|
|
Amortization of excess cost of equity investments |
|
73 |
|
|
|
75 |
|
|
Income tax expense (4) |
|
728 |
|
|
|
747 |
|
|
Interest, net (4) |
|
1,599 |
|
|
|
1,524 |
|
|
Amounts from joint ventures |
|
|
|
|||||
Unconsolidated JV DD&A |
|
327 |
|
|
|
323 |
|
|
Less: Consolidated JV partners' DD&A |
|
(54 |
) |
|
|
(50 |
) |
|
Unconsolidated JV income tax expense |
|
81 |
|
|
|
75 |
|
|
Adjusted EBITDA |
$ |
7,545 |
|
|
$ |
7,516 |
|
|
|
|
|
|
|||||
Net Debt-to-Adjusted EBITDA |
|
4.1 |
|
|
|
4.1 |
|
Notes |
||
(1) |
Amounts calculated as total debt, less (i) cash and cash equivalents; (ii) debt fair value adjustments; and (ii) the foreign exchange impact on our Euro denominated debt of |
|
(2) |
Reflects the rolling 12-month amounts for each period above. |
|
(3) |
See table included in "Non-GAAP Financial Measures—Certain Items." |
|
(4) |
Amounts are adjusted for Certain Items. See "Non-GAAP Financial Measures—Certain Items" for more information. |
Table 7 |
||||||||
|
||||||||
Preliminary Supplemental Information |
||||||||
(In millions, unaudited) |
||||||||
|
|
|
|
|||||
Three Months Ended |
||||||||
|
|
|||||||
|
2023 |
|
2022 |
|||||
KMI FCF |
|
|
|
|||||
Net income attributable to |
$ |
679 |
|
|
$ |
667 |
|
|
Net income attributable to noncontrolling interests |
|
24 |
|
|
|
17 |
|
|
DD&A |
|
565 |
|
|
|
538 |
|
|
Amortization of excess cost of equity investments |
|
17 |
|
|
|
19 |
|
|
Deferred income taxes |
|
190 |
|
|
|
190 |
|
|
Earnings from equity investments |
|
(165 |
) |
|
|
(187 |
) |
|
Distribution of equity investment earnings (1) |
|
188 |
|
|
|
165 |
|
|
Working capital and other items (2) |
|
(165 |
) |
|
|
(325 |
) |
|
Cash flow from operations |
|
1,333 |
|
|
|
1,084 |
|
|
Capital expenditures (GAAP) |
|
(507 |
) |
|
|
(407 |
) |
|
FCF |
|
826 |
|
|
|
677 |
|
|
Dividends paid |
|
(627 |
) |
|
|
(616 |
) |
|
FCF after dividends |
$ |
199 |
|
|
$ |
61 |
|
Notes |
||
(1) |
Excludes distributions from equity investments in excess of cumulative earnings of |
|
(2) |
Includes non-cash impairments recognized. See table included in "Non-GAAP Financial Measures—Certain Items" for more information. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230419005809/en/
Media Relations
Newsroom@kindermorgan.com
Investor Relations
(800) 348-7320
km_ir@kindermorgan.com
Source:
FAQ
What is Kinder Morgan's dividend for Q1 2023?
How did Kinder Morgan's net income change in Q1 2023?
What is Kinder Morgan's outlook for 2023?
What was the distributable cash flow for Kinder Morgan in Q1 2023?