Kinder Morgan Increases Dividend to $0.2775 Per Share Per Quarter and Announces Results for First Quarter of 2022
Kinder Morgan's board approved a cash dividend of $0.2775 per share, an annualized $1.11, payable on May 16, 2022. This reflects a 3% increase from Q1 2021 and is the fifth consecutive annual hike. The company reported Q1 2022 net income of $667 million, down from $1,409 million a year earlier; distributable cash flow (DCF) was $1,455 million, compared to $2,329 million in Q1 2021. Excluding nonrecurring benefits from Winter Storm Uri, current earnings surpassed previous year levels, indicating operational resilience amidst challenges.
- Dividend increased by 3% over 2021.
- KMI reported strong coverage of the dividend.
- Debt reduced by over $11 billion since 2015.
- Q1 adjusted earnings increased 17% excluding nonrecurring earnings.
- Positive outlook for 2022 DCF and EBITDA due to strong commodity prices.
- Net income down significantly from $1,409 million in Q1 2021 to $667 million.
- Distributable cash flow decreased from $2,329 million to $1,455 million year-over-year.
- Higher operational costs offsetting some gains.
KMI is reporting first quarter net income attributable to KMI of
“The company is off to a great start this year and once again generated robust earnings and strong coverage of this quarter’s dividend. We continue to live within our cash flow, have reduced our debt by more than
“We are seeing great opportunities, both in our traditional segments and in our growing participation in the low-carbon energy evolution,” said KMI Chief Executive Officer
Kean continued, “We are seeing growth in our base natural gas business as more customers seek to take advantage of the extensive firm transport and storage services we offer. That growth is coming from favorable renewals, especially on our flexible storage services, and from incremental growth opportunities. Our Stagecoach acquisition is fully integrated with our commercial and physical operations, producing the commercial opportunities we expected, and exceeding the acquisition model.
“Our Products business segment strongly outperformed the first quarter of 2021 and our Terminals segment also closed the quarter up relative to the prior year period. Our CO2 business is benefiting from higher crude prices and is also exceeding its oil production and CO2 volume targets,” Kean said.
“Our assets will be needed for a long time to come, providing the same services they do today. We have also positioned ourselves for the ongoing energy evolution. We are investing in our pipelines and terminals in support of renewable diesel and the associated feedstocks. We continue to leverage our status as a low methane emission intensity leader within our sector as interest in responsibly sourced natural gas grows within our customer base. And our investment in renewable natural gas is presenting good additional growth opportunities,” Kean concluded.
“KMI’s financial performance during the quarter was strong, as we generated earnings per share of
2022 Outlook
For 2022, KMI budgeted to generate net income attributable to KMI of
Overview of Business Segments
“The Natural Gas Pipelines segment’s financial performance was down in the first quarter of 2022 relative to the first quarter of 2021, again due to the nonrecurring earnings during the
Natural gas transport volumes were up
“Contributions from the Products Pipelines segment were up compared to the first quarter of 2021 as demand recovery continued,” Dang said. “Total refined products volumes were up
“Terminals segment earnings were up compared to the first quarter of 2021. In our liquids business, we saw strong gains in volumes across both our truck rack terminals and refined product hub facilities, which benefited from higher refinery utilization rates and continued demand recovery compared to the prior year period. Notwithstanding the foregoing, steep backwardation in refined product futures price curves has presented a headwind for product storage and blending economics, contributing to lower utilization rates and modest rate pressure, principally in our
“CO2 segment earnings were down compared to the first quarter of 2021 due to the fact that in the first quarter of 2021, the segment returned power to the grid by curtailing oil production during Winter Storm Uri under an existing contract with its power provider. Excluding the storm benefit in 2021, Q1 2022 segment financial performance was higher, primarily due to higher realized crude, NGL, and CO2 prices. Our realized weighted average crude oil price for the quarter was up
Other News
Corporate
-
In
February 2022 , EPNG issued of$300 million 3.50% senior notes dueFebruary 2032 in order to repay maturing debt and for general corporate purposes.
Natural Gas Pipelines
-
Due to the increasing need for additional gas takeaway from the Permian basin, we are in discussions regarding primarily compression expansion opportunities that could come on beginning as early as the fourth quarter 2023 on both the Permian Highway Pipeline and Gulf Coast Express Pipeline. Combined, these projects would add more than 1 billion cubic feet per day (Bcf/d) of additional takeaway capacity to the
U.S. Gulf Coast .
-
On
April 19 , KMI announced its participation in a project led by Cheniere Energy, Inc., to improve the overall understanding of greenhouse gas (GHG) emissions and further the deployment of advanced monitoring technologies and protocols. The project includes several other midstream operators and leading academic institutions, and is focused on quantifying, monitoring, reporting and verifying (QMRV) GHG emissions associated with the midstream sector. KMI assets involved in this project include select pipeline segments and compressor stations on the TGP, KMLP and NGPL systems. Ground-based, aerial, and measurement technologies will be used to establish baseline emissions levels, monitor sites for methane emissions and verify emissions performance.
-
On
March 31, 2022 , TGP filed with theFederal Energy Regulatory Commission (FERC) changes to its proposal to implement a responsibly sourced natural gas (RSG) supply aggregation pooling service at several locations across the TGP system. These changes address concerns posed by certain shippers and resulted in the withdrawal of their protests. The proposed service is designed to enable suppliers and customers on TGP to purchase and sell RSG supply at non-physical trading locations, ultimately serving utilities, power plants and LNG facilities connected to the TGP system. Producers who have already obtained RSG certifications from qualified third-party organizations are anticipated to supply the RSG for the proposed pooling service, and the supply is expected to grow as RSG becomes the fuel of choice among customers. Pending regulatory approval from theFERC , this service is expected to be availableMay 1, 2022 .
-
On
March 31, 2022 ,Ruby Pipeline, L.L.C. , a joint venture betweenKMI and Pembina Pipeline Corporation that owns a natural gas pipeline extending fromWyoming toOregon , filed to reorganize under Chapter 11 of the Bankruptcy Code in response to a debt repayment obligation. KMI continues to operate the pipeline. The timing and outcome of the reorganization are uncertain at this time. KMI previously wrote off its investment in Ruby, and our financial outlook does not assume any capital contribution to or equity earnings contribution from the asset.
Products Pipelines
-
KMI continues to make progress on its previously announced renewable diesel hub at our
Bradshaw Terminal inNorthern California , with permitting and engineering design underway. We are constructing a renewable diesel rail hub to accommodate up to 15,000 barrels per day of blended diesel throughput at the truck rack. This project is supported by customer commitments and is expected to be placed in service in the first quarter of 2023.$36 million
-
KMI continues to make progress on its previously announced
Southern California renewable diesel hub, with permitting and engineering design underway. TheSouthern California hub will connect marine and other delivered renewable diesel supplies in theLos Angeles harbor area to the Colton (Inland Empire) andMission Valley (San Diego ) areas via KMI’s SFPP pipeline. With an anticipated in-service date in the first quarter of 2023, this will be the first movement of pure renewable diesel by pipeline in the country. At Colton, the project will allow customers to deliver renewable diesel for blending with regular diesel and biodiesel for multiple concentrations of renewable fuel at our truck racks. TheSouthern California renewable diesel hub will accommodate, in aggregate, up to 20,000 barrels per day of blended diesel throughput across the two inland destination truck racks. The project is anchored by customer commitments.
-
KMI continues construction work at its
Carson Terminal to connect marine supplies of renewable diesel coming into itsLos Angeles harbor hub to its truck rack for delivery of unblended renewable diesel to the local markets. This project is currently expected to be in service inDecember 2022 .
Terminals
-
Tank conversion work continues on the initial phase of the renewable feedstock storage and logistics hub under development at KMI’s
Harvey, Louisiana facility. Upon completion of the project, the facility will serve as the primary hub where Neste, a leading provider of renewable and circular solutions, will store a variety of feedstocks such as used cooking oil. The approximately project, which is supported by a long-term commercial commitment from Neste, is expected to commence operations in the first quarter of 2023.$65 million
-
Long-lead equipment has been ordered for a previously-announced project that will significantly reduce the emissions profile of KMI’s refined products terminal hub along the Houston Ship Channel. The approximately
investment will address emissions related to product handling activities at KMI’s$64 million Galena Park andPasadena terminals. The expected Scope 1 & 2 CO2 equivalent emissions reduction across the combined facilities has been updated to reflect final operating parameter assumptions, as well as waste gas combustion reductions, and now stands at approximately 34,000 metric tons per year or a38% reduction in total facility GHG emissions versus 2019 (pre-pandemic). The project is expected to be in service by the third quarter of 2023.
-
Construction is ongoing at the
Twin Bridges Landfill , the first of three sites involved in Kinetrex Energy’s approximately landfill-based renewable natural gas (RNG) projects in$146 million Indiana . Construction on the remaining two sites, located at the Liberty and Prairie View Landfills, is expected to begin later this year. The sites are on time and on budget with the facilities expected to be in service bySeptember 2022 ,November 2022 andJanuary 2023 , respectively. KMI will begin monetizing renewable identification numbers (RINs) from the new plants in the first quarter of 2023. Upon completion of the projects, total annual RNG production from our RNG portfolio is estimated to be more than 4 billion cubic feet.
Please join
Non-GAAP Financial Measures
The non-generally accepted accounting principles (non-GAAP) financial measures of Adjusted Earnings and distributable cash flow (DCF), both in the aggregate and per share for each; segment earnings before depreciation, depletion, amortization (DD&A), amortization of excess cost of equity investments and Certain Items (Adjusted Segment EBDA); net income before interest expense, income taxes, DD&A, amortization of excess cost of equity investments and Certain Items (Adjusted EBITDA); Net Debt; Net Debt-to-Adjusted EBITDA; and Free Cash Flow (FCF).
Our non-GAAP financial measures described below should not be considered alternatives to GAAP net income attributable to
Certain Items, as adjustments used to calculate our non-GAAP financial measures, are items that are required by GAAP to be reflected in net income attributable to
Adjusted Earnings is calculated by adjusting net income attributable to
DCF is calculated by adjusting net income attributable to
Adjusted Segment EBDA is calculated by adjusting segment earnings before DD&A and amortization of excess cost of equity investments (Segment EBDA) for Certain Items attributable to the segment. Adjusted Segment EBDA is used by management in its analysis of segment performance and management of our business. General and administrative expenses and certain corporate charges are generally not under the control of our segment operating managers, and therefore, are not included when we measure business segment operating performance. We believe Adjusted Segment EBDA is a useful performance metric because it provides management and external users of our financial statements additional insight into the ability of our segments to generate cash earnings on an ongoing basis. We believe it is useful to investors because it is a measure that management uses to allocate resources to our segments and assess each segment’s performance. We believe the GAAP measure most directly comparable to Adjusted Segment EBDA is Segment EBDA. (See the accompanying Tables 3 and 7.)
Adjusted EBITDA is calculated by adjusting net income attributable to
Amounts from Joint Ventures - Certain Items, DCF and Adjusted EBITDA reflect amounts from unconsolidated joint ventures (JVs) and consolidated JVs utilizing the same recognition and measurement methods used to record “Earnings from equity investments” and “Noncontrolling interests (NCI),” respectively. The calculations of DCF and Adjusted EBITDA related to our unconsolidated and consolidated JVs include the same items (DD&A and income tax expense, and for DCF only, also cash taxes and sustaining capital expenditures) with respect to the JVs as those included in the calculations of DCF and Adjusted EBITDA for our wholly-owned consolidated subsidiaries. (See Table 7, Additional JV Information.) Although these amounts related to our unconsolidated JVs are included in the calculations of DCF and Adjusted EBITDA, such inclusion should not be understood to imply that we have control over the operations and resulting revenues, expenses or cash flows of such unconsolidated JVs.
Net Debt is calculated by subtracting from debt (1) cash and cash equivalents, (2) debt fair value adjustments, and (3) the foreign exchange impact on Euro-denominated bonds for which we have entered into currency swaps. Net Debt is a non-GAAP financial measure that management believes is useful to investors and other users of our financial information in evaluating our leverage. We believe the most comparable measure to Net Debt is debt net of cash and cash equivalents as reconciled in the notes to the accompanying Preliminary Consolidated Balance Sheets in Table 6.
FCF is calculated by reducing cash flow from operations for capital expenditures (sustaining and expansion). FCF is used by external users as an additional leverage metric. Therefore, we believe FCF is useful to our investors. We believe the GAAP measure most directly comparable to FCF is cash flow from operations.
Important Information Relating to Forward-Looking Statements
This news release includes forward-looking statements within the meaning of the
Table 1 |
|||||||||||
|
|||||||||||
Preliminary Consolidated Statements of Income |
|||||||||||
(In millions, except per share amounts, unaudited) |
|||||||||||
|
|
|
|
||||||||
|
Three Months Ended
|
|
%
|
||||||||
|
2022 |
|
2021 |
|
|||||||
Revenues |
$ |
4,293 |
|
$ |
5,211 |
|
|
||||
Operating costs, expenses and other |
|
|
|
||||||||
Costs of sales |
|
1,894 |
|
|
2,009 |
|
|
||||
Operations and maintenance |
|
585 |
|
|
514 |
|
|
||||
Depreciation, depletion and amortization |
|
538 |
|
|
541 |
|
|
||||
General and administrative |
|
156 |
|
|
156 |
|
|
||||
Taxes, other than income taxes |
|
111 |
|
|
110 |
|
|
||||
Gain on divestitures and impairments, net |
|
(10 |
) |
|
(4 |
) |
|
||||
Other income, net |
|
(5 |
) |
|
(1 |
) |
|
||||
Total operating costs, expenses and other |
|
3,269 |
|
|
3,325 |
|
|
||||
Operating income |
|
1,024 |
|
|
1,886 |
|
|
||||
Other income (expense) |
|
|
|
||||||||
Earnings from equity investments |
|
187 |
|
|
66 |
|
|
||||
Amortization of excess cost of equity investments |
|
(19 |
) |
|
(22 |
) |
|
||||
Interest, net |
|
(333 |
) |
|
(377 |
) |
|
||||
Other, net |
|
19 |
|
|
223 |
|
|
||||
Income before income taxes |
|
878 |
|
|
1,776 |
|
|
||||
Income tax expense |
|
(194 |
) |
|
(351 |
) |
|
||||
Net income |
|
684 |
|
|
1,425 |
|
|
||||
Net income attributable to NCI |
|
(17 |
) |
|
(16 |
) |
|
||||
Net income attributable to |
$ |
667 |
|
$ |
1,409 |
|
|
||||
Class |
|
|
|
||||||||
Basic and diluted earnings per share |
$ |
0.29 |
|
$ |
0.62 |
|
(53 |
) % |
|||
Basic and diluted weighted average shares outstanding |
|
2,267 |
|
|
2,264 |
|
— |
% |
|||
Declared dividends per share |
$ |
0.2775 |
|
$ |
0.27 |
|
3 |
% |
|||
Adjusted Earnings (1) |
$ |
732 |
|
$ |
1,374 |
|
(47 |
) % |
|||
Adjusted Earnings per share (1) |
$ |
0.32 |
|
$ |
0.60 |
|
(47 |
) % |
Note: |
||
(1) |
Adjusted Earnings is Net income attributable to |
Table 2 |
||||||||||
|
||||||||||
Preliminary Net Income Attributable to |
||||||||||
(In millions, unaudited) |
||||||||||
|
|
|
|
|
|
|||||
|
Three Months Ended
|
|
%
|
|||||||
|
2022 |
|
2021 |
|
||||||
Net income attributable to |
$ |
667 |
|
|
$ |
1,409 |
|
|
|
|
Total Certain Items |
|
65 |
|
|
|
(35 |
) |
|
|
|
Adjusted Earnings (1) |
|
732 |
|
|
|
1,374 |
|
|
(47 |
) % |
DD&A and amortization of excess cost of equity investments for DCF (2) |
|
623 |
|
|
|
638 |
|
|
|
|
Income tax expense for DCF (1)(2) |
|
235 |
|
|
|
419 |
|
|
|
|
Cash taxes (2) |
|
(1 |
) |
|
|
1 |
|
|
|
|
Sustaining capital expenditures (2) |
|
(125 |
) |
|
|
(107 |
) |
|
|
|
Other items (3) |
|
(9 |
) |
|
|
4 |
|
|
|
|
DCF |
$ |
1,455 |
|
|
$ |
2,329 |
|
|
(38 |
) % |
Table 3 |
||||||||||
|
||||||||||
Preliminary Adjusted Segment EBDA, Adjusted EBITDA and DCF |
||||||||||
(In millions, except per share amounts, unaudited) |
||||||||||
|
|
|
|
|
|
|||||
|
Three Months Ended
|
|
%
|
|||||||
|
2022 |
|
2021 |
|
||||||
Natural Gas Pipelines |
$ |
1,297 |
|
|
$ |
2,094 |
|
|
(38 |
) % |
Products Pipelines |
|
299 |
|
|
|
263 |
|
|
14 |
% |
Terminals |
|
238 |
|
|
|
227 |
|
|
5 |
% |
CO2 |
|
208 |
|
|
|
291 |
|
|
(29 |
) % |
Adjusted Segment EBDA (1) |
|
2,042 |
|
|
|
2,875 |
|
|
(29 |
) % |
General and administrative and corporate charges (1) |
|
(145 |
) |
|
|
(148 |
) |
|
|
|
JV DD&A and income tax expense (1)(2) |
|
87 |
|
|
|
103 |
|
|
|
|
Net income attributable to NCI (1) |
|
(17 |
) |
|
|
(16 |
) |
|
|
|
Adjusted EBITDA |
|
1,967 |
|
|
|
2,814 |
|
|
(30 |
) % |
Interest, net (1) |
|
(377 |
) |
|
|
(383 |
) |
|
|
|
Cash taxes (2) |
|
(1 |
) |
|
|
1 |
|
|
|
|
Sustaining capital expenditures (2) |
|
(125 |
) |
|
|
(107 |
) |
|
|
|
Other items (3) |
|
(9 |
) |
|
|
4 |
|
|
|
|
DCF |
$ |
1,455 |
|
|
$ |
2,329 |
|
|
(38 |
) % |
Weighted average shares outstanding for dividends (4) |
|
2,280 |
|
|
|
2,277 |
|
|
|
|
DCF per share |
$ |
0.64 |
|
|
$ |
1.02 |
|
|
|
|
Declared dividends per share |
$ |
0.2775 |
|
|
$ |
0.27 |
|
|
|
Notes |
||
(1) |
Amounts are adjusted for Certain Items. See Tables 4 and 7 for more information. |
|
(2) |
Includes or represents DD&A, income tax expense, cash taxes and/or sustaining capital expenditures (as applicable for each item) from JVs. See Table 7 for more information. |
|
(3) |
Includes pension contributions, non-cash pension expense and non-cash compensation associated with our restricted stock program. |
|
(4) |
Includes restricted stock awards that participate in dividends. |
Table 4 |
||||||||||
|
||||||||||
Preliminary Net Income Attributable to |
||||||||||
(In millions, unaudited) |
||||||||||
|
|
|
|
|
|
|||||
|
Three Months Ended
|
|
%
|
|||||||
|
2022 |
|
2021 |
|
||||||
Net income attributable to |
$ |
667 |
|
|
$ |
1,409 |
|
|
(53 |
) % |
Certain Items: |
|
|
|
|
|
|||||
Fair value amortization |
|
(4 |
) |
|
|
(4 |
) |
|
|
|
Legal, environmental and taxes other than income tax reserves |
|
— |
|
|
|
84 |
|
|
|
|
Change in fair value of derivative contracts (1) |
|
82 |
|
|
|
14 |
|
|
|
|
Gain on divestitures, impairments and other write-downs, net (2) |
|
— |
|
|
|
(89 |
) |
|
|
|
Income tax Certain Items |
|
(20 |
) |
|
|
(40 |
) |
|
|
|
Other |
|
7 |
|
|
|
— |
|
|
|
|
Total Certain Items (3) |
|
65 |
|
|
|
(35 |
) |
|
|
|
DD&A and amortization of excess cost of equity investments |
|
557 |
|
|
|
563 |
|
|
|
|
Income tax expense (4) |
|
214 |
|
|
|
391 |
|
|
|
|
JV DD&A and income tax expense (4)(5) |
|
87 |
|
|
|
103 |
|
|
|
|
Interest, net (4) |
|
377 |
|
|
|
383 |
|
|
|
|
Adjusted EBITDA |
$ |
1,967 |
|
|
$ |
2,814 |
|
|
(30 |
) % |
Notes |
|
|
|
|
|
|
||
(1) |
Gains or losses are reflected in our DCF when realized. |
|||||||
(2) |
2021 amount includes a pre-tax gain of |
|||||||
(3) |
2022 and 2021 amounts include |
|||||||
(4) |
Amounts are adjusted for Certain Items. See Table 7 for more information. |
|||||||
(5) |
Represents JV DD&A and income tax expense. See Table 7 for more information. |
|||||||
|
|
Table 5 |
|||||||
Segment Volume and CO2 Segment Hedges Highlights |
|||||||
(Historical data is pro forma for acquired and divested assets, JV volumes at KMI share) |
|||||||
|
|
|
|
||||
|
Three Months Ended
|
||||||
|
2022 |
|
2021 |
||||
Natural Gas Pipelines |
|
|
|
||||
Transport volumes (BBtu/d) |
|
39,731 |
|
|
|
38,850 |
|
Sales volumes (BBtu/d) |
|
2,515 |
|
|
|
2,260 |
|
Gathering volumes (BBtu/d) |
|
2,817 |
|
|
|
2,509 |
|
NGLs (MBbl/d) (1) |
|
32 |
|
|
|
30 |
|
Products Pipelines (MBbl/d) |
|
|
|
||||
Gasoline (2) |
|
940 |
|
|
|
892 |
|
Diesel fuel |
|
369 |
|
|
|
379 |
|
Jet fuel |
|
242 |
|
|
|
175 |
|
Total refined product volumes |
|
1,551 |
|
|
|
1,446 |
|
Crude and condensate |
|
486 |
|
|
|
507 |
|
Total delivery volumes (MBbl/d) |
|
2,037 |
|
|
|
1,953 |
|
Terminals (1) |
|
|
|
||||
Liquids leasable capacity (MMBbl) |
|
78.9 |
|
|
|
79.0 |
|
Liquids utilization % |
|
92.3 |
% |
|
|
95.1 |
% |
Bulk transload tonnage (MMtons) |
|
13.0 |
|
|
|
10.9 |
|
CO2 |
|
|
|
||||
SACROC oil production |
|
19.27 |
|
|
|
19.39 |
|
Yates oil production |
|
6.79 |
|
|
|
6.14 |
|
Katz and Goldsmith oil production |
|
1.92 |
|
|
|
2.56 |
|
Tall Cotton oil production |
|
0.99 |
|
|
|
0.95 |
|
Total oil production - net (MBbl/d) (3) |
|
28.97 |
|
|
|
29.04 |
|
NGL sales volumes - net (MBbl/d) (3) |
|
9.41 |
|
|
|
8.76 |
|
CO2 sales volumes - net (Bcf/d) |
|
0.37 |
|
|
|
0.41 |
|
Realized weighted average oil price ($ per Bbl) |
$ |
66.90 |
|
|
$ |
51.05 |
|
Realized weighted average NGL price ($ per Bbl) |
$ |
43.68 |
|
|
$ |
20.14 |
|
CO2 Segment Hedges |
Remaining
|
|
2023 |
|
2024 |
|
2025 |
|
2026 |
|||||
Crude Oil (4) |
|
|
|
|
|
|
|
|
|
|||||
Price ($ per Bbl) |
$ |
61.32 |
|
$ |
58.92 |
|
$ |
58.07 |
|
$ |
58.84 |
|
$ |
64.98 |
Volume (MBbl/d) |
|
25.13 |
|
|
17.80 |
|
|
11.20 |
|
|
6.65 |
|
|
1.60 |
NGLs |
|
|
|
|
|
|
|
|
|
|||||
Price ($ per Bbl) |
$ |
54.07 |
|
$ |
75.61 |
|
|
|
|
|
|
|||
Volume (MBbl/d) |
|
4.56 |
|
|
0.45 |
|
|
|
|
|
|
|||
Midland-to-Cushing Basis Spread |
|
|
|
|
|
|
|
|
|
|||||
Price ($ per Bbl) |
$ |
0.53 |
|
|
|
|
|
|
|
|
||||
Volume (MBbl/d) |
|
23.65 |
|
|
|
|
|
|
|
|
Notes |
||
(1) |
Volumes for acquired pipelines are included for all periods. Volumes for facilities divested, idled and/or held for sale are excluded for all periods presented. |
|
(2) |
Gasoline volumes include ethanol pipeline volumes. |
|
(3) |
Net of royalties and outside working interests. |
|
(4) |
Includes West Texas Intermediate hedges. |
Table 6 |
||||||||
|
||||||||
Preliminary Consolidated Balance Sheets |
||||||||
(In millions, unaudited) |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
|
2022 |
|
2021 |
|||||
Assets |
|
|
|
|||||
Cash and cash equivalents |
$ |
84 |
|
|
$ |
1,140 |
|
|
Other current assets |
|
2,949 |
|
|
|
2,689 |
|
|
Property, plant and equipment, net |
|
35,557 |
|
|
|
35,653 |
|
|
Investments |
|
7,545 |
|
|
|
7,578 |
|
|
|
|
19,914 |
|
|
|
19,914 |
|
|
Deferred charges and other assets |
|
3,086 |
|
|
|
3,442 |
|
|
Total assets |
$ |
69,135 |
|
|
$ |
70,416 |
|
|
Liabilities and Stockholders' Equity |
|
|
|
|||||
Short-term debt |
$ |
3,324 |
|
|
$ |
2,646 |
|
|
Other current liabilities |
|
3,126 |
|
|
|
3,175 |
|
|
Long-term debt |
|
28,175 |
|
|
|
29,772 |
|
|
Debt fair value adjustments |
|
584 |
|
|
|
902 |
|
|
Other |
|
2,219 |
|
|
|
2,000 |
|
|
Total liabilities |
|
37,428 |
|
|
|
38,495 |
|
|
Other stockholders' equity |
|
31,292 |
|
|
|
31,234 |
|
|
Accumulated other comprehensive loss |
|
(674 |
) |
|
|
(411 |
) |
|
Total KMI stockholders' equity |
|
30,618 |
|
|
|
30,823 |
|
|
Noncontrolling interests |
|
1,089 |
|
|
|
1,098 |
|
|
Total stockholders' equity |
|
31,707 |
|
|
|
31,921 |
|
|
Total liabilities and stockholders' equity |
$ |
69,135 |
|
|
$ |
70,416 |
|
|
|
|
|
|
|||||
Net Debt (1) |
$ |
31,405 |
|
|
$ |
31,214 |
|
|
|
|
|
|
|||||
|
Adjusted EBITDA Twelve Months Ended |
|||||||
Reconciliation of Net Income Attributable to |
|
|
|
|||||
2022 |
|
2021 |
||||||
Net income attributable to |
$ |
1,041 |
|
|
$ |
1,784 |
|
|
Total Certain Items |
|
1,321 |
|
|
|
1,220 |
|
|
DD&A and amortization of excess cost of equity investments |
|
2,207 |
|
|
|
2,213 |
|
|
Income tax expense (2) |
|
682 |
|
|
|
860 |
|
|
JV DD&A and income tax expense (2)(3) |
|
336 |
|
|
|
351 |
|
|
Interest, net (2) |
|
1,513 |
|
|
|
1,518 |
|
|
Adjusted EBITDA |
$ |
7,100 |
|
|
$ |
7,946 |
|
|
|
|
|
|
|||||
Net Debt-to-Adjusted EBITDA |
|
4.4 |
|
|
|
3.9 |
|
Notes |
||
(1) |
Amounts exclude (i) debt fair value adjustments; and (ii) the foreign exchange impact on our Euro denominated debt of |
|
(2) |
Amounts are adjusted for Certain Items. See Table 4 for more information. |
|
(3) |
Represents JV DD&A and income tax expense. See Table 7 for more information. |
Table 7 |
||||||||
|
||||||||
Preliminary Supplemental Information |
||||||||
(In millions, unaudited) |
||||||||
|
|
|
|
|||||
|
Three Months Ended
|
|||||||
|
2022 |
|
2021 |
|||||
Segment EBDA |
|
|
|
|||||
Natural Gas Pipelines (GAAP) |
$ |
1,184 |
|
|
$ |
2,103 |
|
|
Certain Items |
|
113 |
|
|
|
(9 |
) |
|
Natural Gas Pipelines Adjusted Segment EBDA |
|
1,297 |
|
|
|
2,094 |
|
|
Products Pipelines (GAAP) |
|
299 |
|
|
|
248 |
|
|
Certain Items |
|
— |
|
|
|
15 |
|
|
Products Pipelines Adjusted Segment EBDA |
|
299 |
|
|
|
263 |
|
|
Terminals (GAAP) |
|
238 |
|
|
|
227 |
|
|
Certain Items |
|
— |
|
|
|
— |
|
|
Terminals Adjusted Segment EBDA |
|
238 |
|
|
|
227 |
|
|
CO2 (GAAP) |
|
192 |
|
|
|
286 |
|
|
Certain Items |
|
16 |
|
|
|
5 |
|
|
CO2 Adjusted Segment EBDA |
|
208 |
|
|
|
291 |
|
|
Total Segment EBDA (GAAP) |
|
1,913 |
|
|
|
2,864 |
|
|
Total Segment EBDA Certain Items |
|
129 |
|
|
|
11 |
|
|
Total Adjusted Segment EBDA |
$ |
2,042 |
|
|
$ |
2,875 |
|
|
Depreciation, depletion and amortization (GAAP) |
$ |
(538 |
) |
|
$ |
(541 |
) |
|
Amortization of excess cost of equity investments (GAAP) |
|
(19 |
) |
|
|
(22 |
) |
|
DD&A and amortization of excess cost of equity investments |
|
(557 |
) |
|
|
(563 |
) |
|
JV DD&A |
|
(66 |
) |
|
|
(75 |
) |
|
DD&A and amortization of excess cost of equity investments for DCF |
$ |
(623 |
) |
|
$ |
(638 |
) |
|
General and administrative (GAAP) |
$ |
(156 |
) |
|
$ |
(156 |
) |
|
Corporate benefit |
|
11 |
|
|
|
8 |
|
|
Certain Items |
|
— |
|
|
|
— |
|
|
General and administrative and corporate charges (1) |
$ |
(145 |
) |
|
$ |
(148 |
) |
|
Interest, net (GAAP) |
$ |
(333 |
) |
|
$ |
(377 |
) |
|
Certain Items |
|
(44 |
) |
|
|
(6 |
) |
|
Interest, net (1) |
$ |
(377 |
) |
|
$ |
(383 |
) |
|
Income tax expense (GAAP) |
$ |
(194 |
) |
|
$ |
(351 |
) |
|
Certain Items |
|
(20 |
) |
|
|
(40 |
) |
|
Income tax expense (1) |
|
(214 |
) |
|
|
(391 |
) |
|
Unconsolidated JV income tax expense (1)(2) |
|
(21 |
) |
|
|
(28 |
) |
|
Income tax expense for DCF (1) |
$ |
(235 |
) |
|
$ |
(419 |
) |
|
Net income attributable to NCI (GAAP) |
$ |
(17 |
) |
|
$ |
(16 |
) |
|
NCI associated with Certain Items (3) |
|
— |
|
|
|
— |
|
|
Net income attributable to NCI (1) |
$ |
(17 |
) |
|
$ |
(16 |
) |
|
Additional JV information |
|
|
|
|||||
Unconsolidated JV DD&A |
$ |
(77 |
) |
|
$ |
(86 |
) |
|
Less: Consolidated JV partners' DD&A |
|
(11 |
) |
|
|
(11 |
) |
|
JV DD&A |
|
(66 |
) |
|
|
(75 |
) |
|
Unconsolidated JV income tax expense (1)(2) |
|
(21 |
) |
|
|
(28 |
) |
|
JV DD&A and income tax expense (1) |
$ |
(87 |
) |
|
$ |
(103 |
) |
|
Unconsolidated JV cash taxes (2) |
$ |
— |
|
|
$ |
— |
|
|
Unconsolidated JV sustaining capital expenditures |
$ |
(12 |
) |
|
$ |
(20 |
) |
|
Less: Consolidated JV partners' sustaining capital expenditures |
|
(2 |
) |
|
|
(1 |
) |
|
JV sustaining capital expenditures |
$ |
(10 |
) |
|
$ |
(19 |
) |
|
|
|
|
|
|||||
KMI FCF |
|
|
|
|||||
Net income attributable to |
$ |
667 |
|
|
$ |
1,409 |
|
|
Net income attributable to noncontrolling interests |
|
17 |
|
|
|
16 |
|
|
DD&A and amortization of excess cost of equity investments |
|
557 |
|
|
|
563 |
|
|
Deferred income taxes |
|
190 |
|
|
|
347 |
|
|
Earnings from equity investments |
|
(187 |
) |
|
|
(66 |
) |
|
Distribution of equity investment earnings (4) |
|
165 |
|
|
|
184 |
|
|
Working capital and other items (5) |
|
(325 |
) |
|
|
(580 |
) |
|
Cash flow from operations (GAAP) |
|
1,084 |
|
|
|
1,873 |
|
|
Capital expenditures (GAAP) |
|
(407 |
) |
|
|
(267 |
) |
|
FCF |
|
677 |
|
|
|
1,606 |
|
|
Dividends paid |
|
(616 |
) |
|
|
(597 |
) |
|
FCF after dividends |
$ |
61 |
|
|
$ |
1,009 |
|
Notes |
||
(1) |
Amounts are adjusted for Certain Items. |
|
(2) |
Amounts are associated with our Citrus, NGPL and Products (SE) Pipe Line equity investments. |
|
(3) |
Three months ended |
|
(4) |
Excludes distributions from equity investment in excess of cumulative earnings of |
|
(5) |
Includes non-cash impairments recognized. See Table 4 for more information. |
Table 8 |
||||||||||
|
||||||||||
Reconciliations of Net Income Attributable to |
||||||||||
(In millions, unaudited) |
||||||||||
|
|
|
|
|
|
|||||
|
Three Months Ended
|
|
%
|
|||||||
Reconciliation of Net Income Attributable to |
2022 |
|
2021 |
|
||||||
Net income attributable to |
$ |
667 |
|
$ |
1,409 |
|
|
|
||
Uri impact to net income attributable to |
|
— |
|
|
(840 |
) |
|
|
||
Net income attributable to |
$ |
667 |
|
$ |
569 |
|
|
17 |
% |
|
|
|
|
|
|
|
|||||
Reconciliation of DCF Excluding Uri |
|
|
|
|
|
|||||
DCF |
$ |
1,455 |
|
$ |
2,329 |
|
|
|
||
Uri impact to DCF (1) |
|
— |
|
|
(1,077 |
) |
|
|
||
DCF (Excluding Uri) |
$ |
1,455 |
|
$ |
1,252 |
|
|
16 |
% |
Note |
||
(1) |
The impact of |
Table 9 |
|||
|
|||
Reconciliation of Budgeted Net Income Attributable to |
|||
(In billions, unaudited) |
|||
|
Budget |
||
Net income attributable to |
$ |
2.5 |
|
Total Certain Items |
|
— |
|
DD&A and amortization of excess cost of equity investments for DCF (1) |
|
2.4 |
|
Income tax expense for DCF (1)(2) |
|
0.8 |
|
Cash taxes (1) |
|
(0.1 |
) |
Sustaining capital expenditures (1) |
|
(0.9 |
) |
Other items (3) |
|
— |
|
DCF |
$ |
4.7 |
|
Table 10 |
||
|
||
Reconciliation of Budgeted Net Income Attributable to |
||
(In billions, unaudited) |
||
|
Budget |
|
Net income attributable to |
$ |
2.5 |
Total Certain Items |
|
— |
DD&A and amortization of excess cost of equity investments |
|
2.2 |
Income tax expense (2) |
|
0.7 |
JV DD&A and income tax expense (1) |
|
0.3 |
Interest, net (2) |
|
1.5 |
Adjusted EBITDA |
$ |
7.2 |
Notes |
||
(1) |
Includes or represents DD&A, income tax expense, cash taxes and/or sustaining capital expenditures (as applicable for each item) from JVs. |
|
(2) |
Amounts are adjusted for Certain Items. |
|
(3) |
Aggregate adjustments for Other items (such as non-cash pension expense and non-cash compensation associated with our restricted stock program) are currently estimated to be less than |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220420005908/en/
Media Relations
Newsroom@kindermorgan.com
Investor Relations
(800) 348-7320
km_ir@kindermorgan.com
Source:
FAQ
What is the dividend amount for KMI in Q1 2022?
When is the dividend for KMI payable?
What was KMI's net income for Q1 2022?
How does KMI's Q1 2022 performance compare to Q1 2021?