Kolibri Global Energy Announces Third Quarter 2021 Net Income of $0.6 Million
Kolibri Global Energy Inc. reported a net income of $0.6 million for Q3 2021, compared to a loss of $0.6 million in Q3 2020. Adjusted funds flow decreased to $1.7 million, impacted by a 15% decline in production, although offset by a 58% increase in average oil prices. Revenue rose 58% to $3.9 million, driven by higher average prices despite reduced production. Operating expenses increased by 10% due to rising production taxes. The company continues to focus on reducing General & Administrative costs, achieving a 7% reduction in G&A expenses year-over-year.
- Net income of $0.6 million in Q3 2021 compared to a net loss in Q3 2020.
- Revenue increased by 58% year-over-year to $3.9 million.
- Average oil prices rose by 58%, positively impacting revenue.
- General & Administrative expenses decreased by 7%, reflecting effective cost management.
- Adjusted funds flow decreased by 8% from Q3 2020.
- Production declined by 15% compared to Q3 2020.
- Operating expenses increased by 10%, primarily due to higher production taxes.
All amounts are in
THIRD QUARTER HIGHLIGHTS
-
Adjusted funds flow was
in the third quarter of 2021 compared to$1.7 million in the third quarter of 2020. The decrease was mainly due to realized losses from commodity contracts in 2021 and a decrease of$1.9 million 15% in production partially offset by a58% increase in average oil prices -
Net income for the third quarter of 2021 was
compared to a net loss of$0.6 million for the third quarter of 2020$0.6 million -
Revenue, net of royalties was
in the third quarter of 2021 compared to$3.9 million for the third quarter of 2020, which was an increase of$2.5 million 58% , as average prices increased by58% which was partially offset by production decreases of15% -
Average netback from operations for the third quarter of 2021 was
/boe, an increase of$35.87 109% from the prior year third quarter due to higher prices in 2021. Average netback including commodity contracts for the third quarter of 2021 was per boe, an increase of$27.04 9% from the prior year third quarter -
Average production for the third quarter of 2021 was 960 BOEPD, compared to third quarter 2020 average production of 1,134 BOEPD, which was a decrease of
15% . Average production for the third quarter of 2021 was only3% lower than the second quarter 2021 production. The decrease compared to the prior year quarter was primarily due to normal production decline for existing wells -
General & administrative (“G&A”) expense decreased by
7% in the third quarter of 2021 compared to the prior year quarter due to management’s continued efforts to reduce G&A costs throughout the Company -
Interest expense decreased by
21% in the third quarter of 2021 compared to the same period in the prior year due to lower interest rates and principal payments on the credit facility during 2021 which reduced the outstanding loan balance -
Operating expenses for the third quarter of 2021 increased by
10% compared to the prior year third quarter. Operating expenses for the nine months endedSeptember 30, 2021 increased by7% compared to the prior year period. The increase was primarily due to higher production taxes in 2021 due to higher prices -
The balance on the credit facility was
at$17.3 million September 30, 2021 . As part of theSeptember 2021 redetermination, the term of the loan was extended toJune 2023 and the Company will make additional principal payments of by$1.3 million April 2022
KEI’s President and Chief Executive Officer,
“We are pleased that the Company generated third quarter 2021 net income of
Adjusted funds flow was
Net income for the third quarter of 2021 was
Average netback from operations for the third quarter of 2021 was
Average production for the third quarter of 2021 was 960 BOEPD, compared to third quarter 2020 average production of 1,134 BOEPD, which was a decrease of
Net revenue was
G&A expense decreased by
Operating expenses averaged
|
Third Quarter |
|
|
|
First Nine Months |
|
|
|||||
2021 |
|
2020 |
|
% |
|
2021 |
|
2020 |
|
% |
||
|
|
|
|
|
|
|
|
|
|
|
||
Net Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
$ Thousands |
|
|
|
|
- |
|
|
|
|
|
- |
|
$ per common share |
||||||||||||
assuming dilution |
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
|
|
( |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Production (Boepd) |
960 |
|
1,134 |
|
( |
|
991 |
|
1,174 |
|
( |
|
Average Price per Barrel |
|
|
|
|
|
|
|
|
|
|
|
|
Average Netback from operations per Barrel |
|
|
|
|
|
|
|
|
|
|
|
|
Average Netback including commodity contracts per Barrel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
|
|
|
|
June
|
|
|
|
December
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
Working Capital |
|
|
|
|
|
|
|
|
|
|
|
Third Quarter 2021 versus Third Quarter 2020
Oil and gas gross revenues totaled
Average third quarter 2021 production per day decreased
Production and operating expenses increased to
Depletion and depreciation expense decreased
General and administrative expenses decreased
Finance income decreased
Finance expense decreased by
FIRST NINE MONTHS 2021 HIGHLIGHTS
-
Adjusted funds flow was
in the first nine months of 2021 compared to$4.7 million in the first nine months of 2020. The decrease was primarily due to realized losses from commodity contracts in 2021 and a$5.4 million 16% decrease in production in the first nine months of 2021 compared to 2020 partially offset by a57% increase in average prices -
Revenue, net of royalties was
in the first nine months of 2020 compared to$10.7 million for first nine months of 2020, an increase of$7.1 million 52% , due to an increase in average prices of57% partially offset by a decrease in production of16% -
Average netback from operations for the first nine months of 2021 was
/boe, an increase of$31.45 103% from the prior year period due to higher prices in 2021. Netback including commodity contracts for the first nine months of 2021 was /boe which was$25.08 7% higher than the prior year period -
Average production for the first nine months of 2021 was 991 BOEPD, a decrease of
16% compared to prior year first nine months average production of 1,174 BOEPD. The decrease was primarily due to the normal production decline of existing wells -
Net loss for the first nine months of 2021 was
compared to a net loss of$1.3 million for the first nine months of 2020. The first nine months of 2021 included unrealized losses on commodity contracts of$69.3 million and the first nine months of 2020 included a PP&E impairment of$3.0 million $71.9 million - General & administrative (“G&A”) expense was flat in the first nine months of 2021 compared to the first nine months of 2020 as cost cutting measures were offset by higher advisor fees in 2021
-
Interest expense decreased by
34% in the first nine months of 2021 compared to the same period in the prior year due to lower interest rates and principal payments on the credit facility during 2021 which reduced the outstanding loan balance -
The Company received a notice in
June 2021 from theSmall Business Administration (SBA) that the entire balance of the original Paycheck Protection Program (PPP) loan of had been forgiven and the Company recorded this amount into income$0.3 million -
Operating expenses for the first nine months of 2021 increased by
7% compared to the prior year third period. The increase was primarily due to higher production taxes in 2021 due to higher prices.
First Nine Months of 2021 versus First Nine Months of 2020
Gross oil and gas revenues totaled
Average production per day for the first nine months of 2021 decreased
Production and operating expenses increased to
Depletion and depreciation expense decreased
G&A expenses were flat as management’s continued efforts to reduce G&A costs throughout the Company were offset by higher advisor fees.
Finance income decreased by
Finance expense increased
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
||||||||
(Unaudited, Expressed in Thousands of United States Dollars) |
||||||||
( |
||||||||
|
|
|
||||||
2021 |
|
2020 |
||||||
Current Assets |
|
|
|
|
||||
Cash and cash equivalents |
$ |
380 |
$ |
920 |
||||
Trade and other receivables |
|
1,780 |
|
|
1,607 |
|
||
Other current assets |
|
674 |
|
|
575 |
|
||
|
|
2,834 |
|
|
3,102 |
|
||
Non-current assets |
|
|
|
|
|
|
||
Property, plant and equipment |
76,539 |
79,082 |
||||||
Total Assets |
$ |
79,373 |
|
$ |
82,184 |
|
||
Current Liabilities |
|
|
|
|
||||
Trade and other payables |
$ |
3,285 |
$ |
4,371 |
||||
Current portion of loans and borrowings |
|
1,300 |
|
|
2,084 |
|
||
Lease payable |
|
60 |
|
|
66 |
|
||
Fair value of commodity contracts |
|
2,252 |
|
|
37 |
|
||
|
|
6,897 |
|
|
6,558 |
|
||
|
|
|
||||||
Non-current liabilities |
|
|
||||||
Loans and borrowings |
|
16,146 |
|
|
18,665 |
|
||
Asset retirement obligations |
|
1,282 |
|
|
1,269 |
|
||
Fair value of commodity contracts |
|
738 |
|
|
- |
|
||
Lease payable |
|
- |
|
|
44 |
|
||
|
|
18,166 |
|
|
19,978 |
|
||
|
|
|
||||||
Equity |
||||||||
Share capital |
|
289,622 |
|
|
289,622 |
|
||
Contributed surplus |
|
22,948 |
|
|
22,948 |
|
||
Deficit |
|
(258,260 |
) |
|
(256,922 |
) |
||
Total Equity |
|
54,310 |
|
|
55,648 |
|
||
Total Equity and Liabilities |
$ |
79,373 |
|
$ |
82,184 |
|
||
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) |
||||||||||||||||
(Unaudited, expressed in Thousands of |
||||||||||||||||
( |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
Third Quarter |
First Nine Months |
||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Oil and natural gas revenue, net |
$ |
3,909 |
|
$ |
2,467 |
|
$ |
10,717 |
|
$ |
7,070 |
|
||||
Other income |
|
1 |
|
|
1 |
|
|
2 |
|
|
2 |
|
||||
|
|
3,910 |
|
|
2,468 |
|
|
10,719 |
|
|
7,072 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Production and operating expenses |
|
742 |
|
|
674 |
|
|
2,209 |
|
|
2,074 |
|
||||
Depletion and depreciation expense |
|
874 |
|
|
1,118 |
|
|
2,679 |
|
|
3,626 |
|
||||
General and administrative expenses |
|
650 |
|
|
709 |
|
|
2,075 |
|
|
2,082 |
|
||||
Stock based compensation |
|
- |
|
|
- |
|
|
- |
|
|
21 |
|
||||
Impairment of PP&E |
|
- |
|
|
- |
|
|
- |
|
|
71,923 |
|
||||
Other income |
|
- |
|
|
- |
|
|
(303 |
) |
|
- |
|
||||
|
|
2,266 |
|
|
2,501 |
|
|
6,660 |
|
|
79,726 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Finance income |
|
- |
|
|
809 |
|
|
- |
|
|
4,410 |
|
||||
Finance expense |
|
(1,036 |
) |
|
(1,392 |
) |
|
(5,397 |
) |
|
(1,088 |
) |
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
|
608 |
|
|
(616 |
) |
|
(1,338 |
) |
|
(69,332 |
) |
||||
Net income (loss) per share |
$ |
0.00 |
|
$ |
(0.00 |
) |
$ |
(0.01 |
) |
$ |
(0.30 |
) |
||||
|
|||||||||||
THIRD QUARTER 2021 |
|||||||||||
(Unaudited, expressed in Thousands of |
|||||||||||
|
|
|
|
||||||||
|
|
Third Quarter |
|
First Nine Months |
|||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||
Oil revenue before royalties |
$ |
4,104 |
|
2,708 |
11,528 |
|
7,858 |
|
|||
Gas revenue before royalties |
|
320 |
|
169 |
842 |
|
511 |
|
|||
NGL revenue before royalties |
|
5 |
|
270 |
1,314 |
|
677 |
|
|||
Oil and Gas gross revenue |
|
4,988 |
|
3,147 |
13,684 |
|
9,046 |
|
|||
|
|
|
|
|
|
||||||
Adjusted funds flow |
1,736 |
|
1,893 |
4,710 |
|
5,446 |
|
||||
Additions to property, plant & equipment |
47 |
|
52 |
137 |
|
(59 |
) |
||||
|
|
|
|
|
|
||||||
Statistics: |
|
|
|
|
|
||||||
|
|
3rd Quarter |
|
First Nine Months |
|||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||
Average oil production (Bopd) |
|
641 |
|
761 |
671 |
|
802 |
|
|||
Average natural gas production (mcf/d) |
|
845 |
|
1,027 |
877 |
|
1,042 |
|
|||
Average NGL production (Boepd) |
|
178 |
|
202 |
174 |
|
198 |
|
|||
Average production (Boepd) |
|
960 |
|
1,134 |
991 |
|
1,174 |
|
|||
Average oil price ($/bbl) |
|
|
|
|
|
|
|
|
|||
Average natural gas price ($/mcf) |
|
|
|
|
|
|
|
|
|||
Average NGL price ($/bbl) |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
||||||
Average price (Boe) |
|
|
|
|
|
|
|
|
|||
Royalties (Boe) |
|
12.22 |
|
6.53 |
10.96 |
|
6.15 |
|
|||
Operating expenses (Boe) |
|
8.40 |
|
6.46 |
8.17 |
|
6.45 |
|
|||
Netback from operations (Boe) |
|
|
|
|
|
|
|
|
|||
Price adjustment from commodity contracts (Boe) |
|
(8.83 |
) |
7.73 |
(6.37 |
) |
7.86 |
|
|||
Netback including commodity contracts (Boe) |
|
|
|
|
|
|
|
|
|||
The information outlined above is extracted from and should be read in conjunction with the Company's unaudited financial statements for the three and nine months ended
NON-GAAP MEASURES
Netback from operations, netback including commodity contracts, net operating income and adjusted funds flow (collectively, the "Company’s Non-GAAP Measures") are not measures recognized under Canadian generally accepted accounting principles ("GAAP") and do not have any standardized meanings prescribed by GAAP.
The Company’s Non-GAAP Measures are described and reconciled to the GAAP measures in the management's discussion and analysis, which are available under the Company's profile at www.sedar.com.
CAUTIONARY STATEMENTS
In this news release and the Company’s other public disclosure:
(a) |
The Company's natural gas production is reported in thousands of cubic feet ("Mcfs"). The Company also uses references to barrels ("Bbls") and barrels of oil equivalent ("Boes") to reflect natural gas liquids and oil production and sales. Boes may be misleading, particularly if used in isolation. A Boe conversion ratio of 6 Mcf:1 Bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value. |
|
(b) |
Discounted and undiscounted net present value of future net revenues attributable to reserves do not represent fair market value. |
|
(c) |
Possible reserves are those additional reserves that are less certain to be recovered than probable reserves. There is a |
|
(d) |
The Company discloses peak and 30-day initial production rates and other short-term production rates. Readers are cautioned that such production rates are preliminary in nature and are not necessarily indicative of long-term performance or of ultimate recovery. |
|
Caution Regarding Forward-Looking Information
This release contains forward-looking information including information regarding the proposed timing and expected results of exploratory and development work including production from the Company's
Such forward-looking information is based on management’s expectations and assumptions, including that the Company's geologic and reservoir models and analysis will be validated, that indications of early results are reasonably accurate predictors of the prospectiveness of the shale intervals, that previous exploration results are indicative of future results and success, that expected production from future wells can be achieved as modeled and that declines will match the modeling, that future well production rates will be improved over existing wells, that rates of return as modeled can be achieved, that recoveries are consistent with management’s expectations, that additional wells are actually drilled and completed, that design and performance improvements will reduce development time and expense and improve productivity, that discoveries will prove to be economic, that anticipated results and estimated costs will be consistent with managements’ expectations, that all required permits and approvals and the necessary labor and equipment will be obtained, provided or available, as applicable, on terms that are acceptable to the Company, when required, that no unforeseen delays, unexpected geological or other effects, equipment failures, permitting delays or labor or contract disputes are encountered, that the development plans of the Company and its co-venturers will not change, that the demand for oil and gas will be sustained, that the Company will continue to be able to access sufficient capital through financings, credit facilities, farm-ins or other participation arrangements to maintain its projects, that the Company will continue in compliance with the covenants under its reserves-based loan facility and that the borrowing base will not be reduced, that funds will be available from the Company’s reserves based loan facility when required to fund planned operations, that the Company will not be adversely affected by changing government policies and regulations, social instability or other political, economic or diplomatic developments in the countries in which it operates and that global economic conditions will not deteriorate in a manner that has an adverse impact on the Company's business and its ability to advance its business strategy.
Forward looking information involves significant known and unknown risks and uncertainties, which could cause actual results to differ materially from those anticipated. These risks include, but are not limited to: any of the assumptions on which such forward looking information is based vary or prove to be invalid, including that the Company’s geologic and reservoir models or analysis are not validated, anticipated results and estimated costs will not be consistent with managements’ expectations, the risks associated with the oil and gas industry (e.g. operational risks in development, exploration and production; delays or changes in plans with respect to exploration and development projects or capital expenditures; the uncertainty of reserve and resource estimates and projections relating to production, costs and expenses, and health, safety and environmental risks including flooding and extended interruptions due to inclement or hazardous weather), the risk of commodity price and foreign exchange rate fluctuations, risks and uncertainties associated with securing the necessary regulatory approvals and financing to proceed with continued development of the Tishomingo Field, the Company or its subsidiaries is not able for any reason to obtain and provide the information necessary to secure required approvals or that required regulatory approvals are otherwise not available when required, that unexpected geological results are encountered, that completion techniques require further optimization, that production rates do not match the Company’s assumptions, that very low or no production rates are achieved, that the Company will cease to be in compliance with the covenants under its reserves-based loan facility and be required to repay outstanding amounts or that the borrowing base will be reduced pursuant to a borrowing base re-determination and the Company will be required to repay the resulting shortfall, that the Company is unable to access required capital, that funding is not available from the Company’s reserves based loan facility at the times or in the amounts required for planned operations, that occurrences such as those that are assumed will not occur, do in fact occur, and those conditions that are assumed will continue or improve, do not continue or improve and the other risks identified in the Company’s most recent Annual Information Form under the “Risk Factors” section, the Company’s most recent management's discussion and analysis and the Company’s other public disclosure, available under the Company’s profile on SEDAR at www.sedar.com.
With respect to estimated reserves, the evaluation of the Company’s reserves is based on a limited number of wells with limited production history and includes a number of assumptions relating to factors such as availability of capital to fund required infrastructure, commodity prices, production performance of the wells drilled, successful drilling of infill wells, the assumed effects of regulation by government agencies and future capital and operating costs. All of these estimates will vary from actual results. Estimates of the recoverable oil and natural gas reserves attributable to any particular group of properties, classifications of such reserves based on risk of recovery and estimates of future net revenues expected therefrom, may vary. The Company's actual production, revenues, taxes, development and operating expenditures with respect to its reserves will vary from such estimates, and such variances could be material. In addition to the foregoing, other significant factors or uncertainties that may affect either the Company’s reserves or the future net revenue associated with such reserves include material changes to existing taxation or royalty rates and/or regulations, and changes to environmental laws and regulations.
Although the Company has attempted to take into account important factors that could cause actual costs or results to differ materially, there may be other factors that cause actual results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements. The forward-looking information included in this release is expressly qualified in its entirety by this cautionary statement. Accordingly, readers should not place undue reliance on forward-looking information. The Company undertakes no obligation to update these forward-looking statements, other than as required by applicable law.
About
KEI is an international energy company focused on finding and exploiting energy projects in oil, gas and clean and sustainable energy. Through various subsidiaries, the Company owns and operates energy properties in
View source version on businesswire.com: https://www.businesswire.com/news/home/20211110006477/en/
For further information, contact:
+1 (805) 484-3613
Email: investorrelations@kolibrienergy.com
Website: www.kolibrienergy.com
Source:
FAQ
What were Kolibri Global Energy's adjusted funds flow figures for the third quarter of 2021?
How much revenue did Kolibri Global Energy generate in Q3 2021?
What was the average production level for Kolibri Global Energy in Q3 2021?
What net income did Kolibri Global Energy report for the third quarter of 2021?