KBR Reports Fourth Quarter and Fiscal Year 2024 Results
KBR reported strong Q4 and fiscal year 2024 results with significant growth. Q4 revenues reached $2.1 billion, up 23% (15% organic), with net income of $76 million and Adjusted EBITDA of $228 million, up 21%. For FY2024, revenues were $7.7 billion, up 11% (9% organic), with net income of $375 million and Adjusted EBITDA of $870 million, up 16%.
The company maintained strong bookings with $8.8 billion and a 1.1x book-to-bill ratio for the year. KBR returned $297 million to shareholders through share repurchases ($218 million) and dividends ($79 million). The Board approved a 10% dividend increase and expanded the share repurchase authorization to $750 million.
KBR announced a segment realignment effective for fiscal 2025, with Government Solutions being renamed to Mission Technology Solutions. The company's backlog stands at $21.2 billion, with over 75% of projected 2025 revenues already under contract.
KBR ha riportato risultati solidi per il quarto trimestre e per l'anno fiscale 2024 con una crescita significativa. I ricavi del quarto trimestre hanno raggiunto 2,1 miliardi di dollari, in aumento del 23% (15% organico), con un reddito netto di 76 milioni di dollari e un EBITDA rettificato di 228 milioni di dollari, in crescita del 21%. Per l'anno fiscale 2024, i ricavi sono stati 7,7 miliardi di dollari, in aumento dell'11% (9% organico), con un reddito netto di 375 milioni di dollari e un EBITDA rettificato di 870 milioni di dollari, in crescita del 16%.
L'azienda ha mantenuto forti prenotazioni con 8,8 miliardi di dollari e un rapporto book-to-bill di 1,1x per l'anno. KBR ha restituito 297 milioni di dollari agli azionisti attraverso riacquisti di azioni (218 milioni di dollari) e dividendi (79 milioni di dollari). Il Consiglio ha approvato un aumento del dividendo del 10% e ha ampliato l'autorizzazione per il riacquisto di azioni a 750 milioni di dollari.
KBR ha annunciato un riallineamento dei segmenti che entrerà in vigore per l'anno fiscale 2025, con le Soluzioni Governative che verranno rinominate in Soluzioni Tecnologiche per la Missione. L'ordine arretrato dell'azienda è di 21,2 miliardi di dollari, con oltre il 75% dei ricavi previsti per il 2025 già sotto contratto.
KBR reportó resultados sólidos para el cuarto trimestre y el año fiscal 2024 con un crecimiento significativo. Los ingresos del cuarto trimestre alcanzaron 2.1 mil millones de dólares, un aumento del 23% (15% orgánico), con un ingreso neto de 76 millones de dólares y un EBITDA ajustado de 228 millones de dólares, un aumento del 21%. Para el año fiscal 2024, los ingresos fueron 7.7 mil millones de dólares, un aumento del 11% (9% orgánico), con un ingreso neto de 375 millones de dólares y un EBITDA ajustado de 870 millones de dólares, un aumento del 16%.
La compañía mantuvo fuertes reservas con 8.8 mil millones de dólares y una relación book-to-bill de 1.1x para el año. KBR devolvió 297 millones de dólares a los accionistas a través de recompras de acciones (218 millones de dólares) y dividendos (79 millones de dólares). La Junta aprobó un aumento del 10% en el dividendo y amplió la autorización de recompra de acciones a 750 millones de dólares.
KBR anunció una reorganización de segmentos que entrará en vigor para el año fiscal 2025, con Soluciones Gubernamentales que se renombrarán como Soluciones Tecnológicas para la Misión. La cartera de pedidos de la empresa se sitúa en 21.2 mil millones de dólares, con más del 75% de los ingresos proyectados para 2025 ya bajo contrato.
KBR는 2024 회계연도 4분기 및 연간 실적이 강력하며 큰 성장을 기록했다고 보고했습니다. 4분기 수익은 21억 달러에 달하며, 이는 23% 증가한 수치(15% 유기적)로, 순이익은 7600만 달러, 조정 EBITDA는 2억 2800만 달러로 21% 증가했습니다. 2024 회계연도 동안 수익은 77억 달러로 11% 증가했으며(9% 유기적), 순이익은 3억 7500만 달러, 조정 EBITDA는 8억 7000만 달러로 16% 증가했습니다.
회사는 연간 88억 달러의 강력한 예약을 유지했으며, book-to-bill 비율은 1.1배입니다. KBR은 주식 재매입(2억 1800만 달러)과 배당금(7천900만 달러)을 통해 주주에게 2억 9700만 달러를 반환했습니다. 이사회는 배당금을 10% 인상하고 주식 재매입 승인 금액을 7억 5000만 달러로 확대했습니다.
KBR은 2025 회계연도부터 효력이 발생하는 세그먼트 재편성을 발표했으며, 정부 솔루션은 미션 기술 솔루션으로 이름이 변경됩니다. 회사의 미결 주문은 212억 달러에 달하며, 2025년 예상 수익의 75% 이상이 이미 계약 체결되었습니다.
KBR a annoncé des résultats solides pour le quatrième trimestre et l'exercice fiscal 2024, avec une croissance significative. Les revenus du quatrième trimestre ont atteint 2,1 milliards de dollars, en hausse de 23% (15% organique), avec un bénéfice net de 76 millions de dollars et un EBITDA ajusté de 228 millions de dollars, en hausse de 21%. Pour l'exercice fiscal 2024, les revenus étaient de 7,7 milliards de dollars, en hausse de 11% (9% organique), avec un bénéfice net de 375 millions de dollars et un EBITDA ajusté de 870 millions de dollars, en hausse de 16%.
L'entreprise a maintenu de fortes réservations avec 8,8 milliards de dollars et un ratio book-to-bill de 1,1x pour l'année. KBR a restitué 297 millions de dollars aux actionnaires par le biais de rachats d'actions (218 millions de dollars) et de dividendes (79 millions de dollars). Le Conseil a approuvé une augmentation de 10% du dividende et a élargi l'autorisation de rachat d'actions à 750 millions de dollars.
KBR a annoncé un réalignement des segments qui prendra effet pour l'exercice fiscal 2025, avec des Solutions Gouvernementales renommées en Solutions Technologiques pour la Mission. Le carnet de commandes de l'entreprise s'élève à 21,2 milliards de dollars, avec plus de 75% des revenus prévus pour 2025 déjà sous contrat.
KBR berichtete über starke Ergebnisse im vierten Quartal und im Geschäftsjahr 2024 mit signifikantem Wachstum. Die Einnahmen im vierten Quartal beliefen sich auf 2,1 Milliarden Dollar, was einem Anstieg von 23% (15% organisch) entspricht, mit einem Nettogewinn von 76 Millionen Dollar und einem bereinigten EBITDA von 228 Millionen Dollar, was einem Anstieg von 21% entspricht. Für das Geschäftsjahr 2024 lagen die Einnahmen bei 7,7 Milliarden Dollar, was einem Anstieg von 11% (9% organisch) entspricht, mit einem Nettogewinn von 375 Millionen Dollar und einem bereinigten EBITDA von 870 Millionen Dollar, was einem Anstieg von 16% entspricht.
Das Unternehmen verzeichnete starke Buchungen von 8,8 Milliarden Dollar und ein Verhältnis von Aufträgen zu Rechnungen von 1,1x für das Jahr. KBR gab 297 Millionen Dollar an die Aktionäre zurück, unter anderem durch Aktienrückkäufe (218 Millionen Dollar) und Dividenden (79 Millionen Dollar). Der Vorstand genehmigte eine Dividendenerhöhung von 10% und erweiterte die Genehmigung für Aktienrückkäufe auf 750 Millionen Dollar.
KBR kündigte eine Umstrukturierung der Segmente an, die ab dem Geschäftsjahr 2025 wirksam wird, wobei die Regierungsdienstleistungen in Missionstechnologielösungen umbenannt werden. Der Auftragsbestand des Unternehmens beträgt 21,2 Milliarden Dollar, wobei über 75% der prognostizierten Einnahmen für 2025 bereits unter Vertrag stehen.
- Q4 revenue growth of 23% to $2.1 billion
- FY2024 revenue increase of 11% to $7.7 billion
- Q4 Adjusted EPS up 32% to $0.91
- Strong backlog of $21.2 billion
- 10% dividend increase announced
- Share repurchase authorization increased to $750 million
- 103% Operating cash conversion in FY2024
- Q4 Operating income down 4% to $142 million
- Net leverage ratio at 2.6x
- $26 million contract dispute resolution cost in Q4
Insights
KBR's FY2024 results reveal a company executing effectively on multiple fronts. The
The company's strategic positioning is particularly noteworthy. With over
The segment realignment into Mission Technology Solutions and Sustainable Technology Solutions represents a strategic pivot to capture higher-margin opportunities. The Sustainable Technology Solutions segment's impressive
Capital allocation remains balanced and shareholder-friendly. The
The integration of LinQuest enhances KBR's capabilities in high-growth areas like national security and military space missions, positioning the company to capture increased defense and technology spending. This acquisition contributed
Delivered Strong Financial Performance with Solid Bookings Momentum
Issues Fiscal Year 2025 Guidance for Revenues, Adj. EBITDA, Adj. EPS, and Operating Cash Flows
Fourth Quarter 2024 Highlights
(All comparisons versus prior year period unless noted.)
- Revenues of
, up$2.1 billion 23% (15% organic) - Net income attributable to KBR of
; Adjusted EBITDA2 of$76 million , up$228 million 21% with an Adjusted EBITDA2 margin of10.7% - Diluted EPS of
; Adjusted EPS2 of$0.57 , up$0.91 32% - Bookings and options1 of
with 1.0x book-to-bill1$2.0 billion
Fiscal Year 2024 Highlights
(All comparisons versus prior year period unless noted.)
- Revenues of
, up$7.7 billion 11% (9% organic) - Net income attributable to KBR of
; Adjusted EBITDA2 of$375 million , up$870 million 16% with an Adjusted EBITDA2 margin of11.2% - Diluted EPS of
; Adjusted EPS2 of$2.79 , up$3.34 15% - Operating cash flows of
,$462 million 103% Operating cash conversion2 - Bookings and options1 of
with 1.1x book-to-bill1$8.8 billion - Returned
of value to shareholders through share repurchases and dividends$297 million
"KBR delivered sustained performance throughout the year culminating in a strong fourth quarter, with significant revenue and earnings growth as well as margin expansion," said Stuart Bradie, President and CEO. "During 2024, we maintained our industry-leading safety record, met or exceeded our full year guidance, and advanced our strategy. In addition, we executed a realignment of our segments to better serve our customers and end markets, reduce costs, and open a larger pipeline of opportunities. We also expanded our capabilities with the acquisition of LinQuest, a leading provider of advanced engineering, data analytics and digital capabilities for national security and military space missions."
Mr. Bradie continued, "We believe our business portfolio is well aligned with the priorities of the new administration in the
Summarized Fourth Quarter and Fiscal Year 2024 Consolidated Results
Three Months Ended | Year Ended | ||||||
January 3, | December 29, | January 3, | December 29, | ||||
Dollars in millions, except share data | 2025 | 2023 | 2025 | 2023 | |||
Revenues | $ 2,122 | $ 1,730 | $ 7,742 | $ 6,956 | |||
Operating income | 142 | 147 | 662 | 448 | |||
Net income (loss) attributable to KBR | 76 | 21 | 375 | (265) | |||
Adjusted EBITDA2 | 228 | 188 | 870 | 747 | |||
Operating income margin | 6.7 % | 8.5 % | 8.6 % | 6.4 % | |||
Adjusted EBITDA2 margin | 10.7 % | 10.9 % | 11.2 % | 10.7 % | |||
Earnings per share: | |||||||
Diluted earnings per share | 0.57 | 0.15 | 2.79 | (1.96) | |||
Adjusted earnings per share2 | 0.91 | 0.69 | 3.34 | 2.91 | |||
Cash flows: | |||||||
Operating cash flows | 40 | 83 | 462 | 331 | |||
Adjusted operating cash flows2 | 40 | 83 | 462 | 463 | |||
Return of capital to shareholders: | |||||||
Payments to reacquire common stock | 51 | 1 | 218 | 138 | |||
Payments of dividends to shareholders | 20 | 19 | 79 | 72 | |||
Leverage: | |||||||
Total gross debt | 2,594 | 1,851 | |||||
Cash | 350 | 304 | |||||
Net leverage (Net debt / Adjusted EBITDA2) | 2.6x | 2.1x |
Fourth Quarter 2024 Consolidated Results Review
(All comparisons against the fourth quarter 2023 unless noted.)
Revenues were
Operating income was
Net income attributable to KBR was
Diluted earnings per share were
Adjusted EBITDA2 was
Adjusted earnings per share2 were
Backlog and options as of the fiscal year end totaled
Summarized Fourth Quarter and Fiscal Year 2024 Segment Results
Three Months Ended | Year Ended | ||||||
January 3, | December 29, | January 3, | December 29, | ||||
Dollars in millions, Backlog in billions | 2025 | 2023 | 2025 | 2023 | |||
Revenues | $ 2,122 | $ 1,730 | $ 7,742 | $ 6,956 | |||
Government Solutions | 1,598 | 1,328 | 5,871 | 5,353 | |||
Sustainable Technology Solutions | 524 | 402 | 1,871 | 1,603 | |||
Adjusted EBITDA2 | 228 | 188 | 870 | 747 | |||
Government Solutions | 150 | 128 | 587 | 536 | |||
Sustainable Technology Solutions | 108 | 85 | 398 | 336 | |||
Corporate | (30) | (25) | (115) | (125) | |||
Adjusted EBITDA2 margin | 10.7 % | 10.9 % | 11.2 % | 10.7 % | |||
Government Solutions | 9.4 % | 9.6 % | 10.0 % | 10.0 % | |||
Sustainable Technology Solutions | 20.6 % | 21.1 % | 21.3 % | 21.0 % | |||
Backlog | 17,264 | 17,335 | |||||
Government Solutions | 13,554 | 12,790 | |||||
Sustainable Technology Solutions | 3,710 | 4,545 | |||||
Backlog and options | 21,239 | 21,732 | |||||
Government Solutions | 17,529 | 17,187 | |||||
Sustainable Technology Solutions | 3,710 | 4,545 |
Fourth Quarter 2024 Segment Results Review
(All comparisons against the fourth quarter 2023 unless noted.)
Government Solutions (GS)
Revenues were
Operating income was
Adjusted EBITDA2 was
Backlog and options as of the fiscal year end totaled
The following new business awards were announced:
- Awarded
$187 million U.S. State Department Task Order for Medical Support Services inIraq - Awarded
DoD Contract for Joint Mission Environment Test Capability Program$445 million - Awarded
Contract to Provide Rapid Prototyping for Naval Air Systems Command$88 million
Sustainable Technology Solutions (STS)
Revenues were
Operating income was
Adjusted EBITDA2 was
Backlog as of the fiscal year end totaled
The following new business awards were announced:
- Selected to Provide Technology Licensing and Proprietary Engineering Design for Lithium Extraction Demonstration Plant in the
UK - Awarded Contract to Support Sustainable Energy Production in
Saudi Arabia - Awarded Global Agreement with BP to Provide EPCM Services
- Awarded FEED Contract for LNG Project in Sur,
Oman - Ammonia Technology Selected by KazAzot,
Kazakhstan - Ammonia Technology Selected by AMUFERT,
Angola
Balance Sheet, Cash Flow, and Capital Deployment
Liquidity as of January 3, 2025, totaled approximately
Operating cash flows for the fiscal year were
During the fiscal year, KBR returned
On February 20, 2025, the Board of Directors approved a
Segment Realignment
To streamline and optimize our processes, we realigned our segments effective for fiscal 2025. As part of this realignment, our Government Solutions reportable segment has been renamed Mission Technology Solutions, while Sustainable Technology Solutions has retained its name. The international business contained within Government Solutions has been integrated into both Mission Technology Solutions and Sustainable Technology Solutions. The Company will begin reporting the new segment information beginning the first fiscal quarter of 2025.
Fiscal Year 2025 Guidance
KBR issues the following outlook for fiscal year 2025:
Fiscal Year 2025 Guidance | Growth | |
Revenues | + | |
Adjusted EBITDA | + | |
Adjusted EPS | + | |
Operating cash flows | + |
The company does not provide reconciliations of Adjusted EBITDA and Adjusted EPS to the most comparable GAAP financial measures on a forward-looking basis because the company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, and acquisition-related expenses without unreasonable effort, which could be material to the company's results computed in accordance with GAAP.
Management has provided the following assumptions related to fiscal year 2025 guidance:
- Adjusted weighted average common shares outstanding: ~133 million
- Depreciation & amortization:
~ (includes$165 million ~ purchased intangibles amortization)$45 million - Capital expenditures:
~ - 65 million$50 - Effective tax rate:
25% -27% - Adjusted EPS phasing:
47% 1H /53% 2H
Conference Call Details
The company will host a conference call to discuss its fourth quarter and fiscal year 2024 results on Monday, February 24, 2025, at 3:00 p.m. Central Time. The conference call will be webcast simultaneously through the Investor Relations section of KBR's website at investors.kbr.com. A replay of the webcast will be available shortly after the call on KBR's website or by telephone at +1.866.813.9403, passcode: 718317.
About KBR
We deliver science, technology and engineering solutions to governments and companies around the world. KBR employs approximately 38,000 people worldwide with customers in more than 80 countries and operations in over 29 countries. KBR is proud to work with its customers across the globe to provide technology, value-added services, and long-term operations and maintenance services to ensure consistent delivery with predictable results. At KBR, We Deliver.
Visit www.kbr.com
Forward-Looking Statements
The statements in this press release that are not historical statements, including statements regarding our expectations for our future financial performance, effective tax rate, operating cash flows, contract revenues, award activity and backlog, program activity, our business strategy, business opportunities, interest expense, our plans for raising and deploying capital and paying dividends, are forward-looking statements within the meaning of the federal securities laws. These statements are subject to numerous risks and uncertainties, many of which are beyond the company's control that could cause actual results to differ materially from the results expressed or implied by the statements. These risks and uncertainties include, but are not limited to: uncertainty, delays or reductions in government funding, appropriations and payments, including as a result of continuing resolution funding mechanisms, government shutdowns or changing budget priorities; developments and changes in government laws, regulations and regulatory requirements and policies that may require us to pause, delay or abandon new and existing projects; changes in the priorities, focus, authority and budgets of government agencies under the new administration that may impact our existing projects and/or our ability to win new contracts; the ongoing conflict between
The company's most recently filed Annual Report on Form 10-K, any subsequent 8-Ks, and other
For further information, please contact:
Investors
Jamie DuBray
Vice President, Investor Relations
713-753-2133
Investors@kbr.com
Media
Philip Ivy
Vice President, Global Communications
713-753-3800
Mediarelations@kbr.com
1 | As used throughout this release, book-to-bill and bookings and options exclude long-term |
2 | As used throughout this earnings release, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted earnings per share, Operating cash conversion, and Adjusted operating cash flows and conversion are non-GAAP financial measures. See additional information at the end of this release regarding non-GAAP financial information, including reconciliations to the nearest GAAP measures. |
KBR, Inc. Consolidated Statements of Operations (In millions, except for per share data) (Unaudited) | |||||||
Three Months Ended | Year Ended | ||||||
January 3, | December 29, | January 3, | December 29, | ||||
2025 | 2023 | 2025 | 2023 | ||||
Revenues: | |||||||
Government Solutions | $ 1,598 | $ 1,328 | $ 5,871 | $ 5,353 | |||
Sustainable Technology Solutions | 524 | 402 | 1,871 | 1,603 | |||
Total revenues | 2,122 | 1,730 | 7,742 | 6,956 | |||
Gross profit | 293 | 237 | 1,103 | 977 | |||
Equity in earnings (losses) of unconsolidated affiliates | 10 | 36 | 107 | 114 | |||
Selling, general and administrative expenses | (154) | (118) | (544) | (488) | |||
Legal settlement of legacy matter | — | — | — | (144) | |||
Gain (loss) on disposition of assets and investments | — | (7) | 7 | (7) | |||
Other | (7) | (1) | (11) | (4) | |||
Operating income: | |||||||
Government Solutions | 91 | 103 | 453 | 285 | |||
Sustainable Technology Solutions | 93 | 81 | 370 | 324 | |||
Corporate | (42) | (37) | (161) | (161) | |||
Total operating income | 142 | 147 | 662 | 448 | |||
Interest expense | (44) | (30) | (144) | (115) | |||
Charges associated with Convertible Notes | — | (66) | — | (494) | |||
Other non-operating income (expense) | 3 | (4) | (7) | (5) | |||
Income (loss) before income taxes | 101 | 47 | 511 | (166) | |||
Provision for income taxes | (23) | (26) | (130) | (95) | |||
Net income (loss) | 78 | 21 | 381 | (261) | |||
Less: Net income attributable to noncontrolling interests | 2 | — | 6 | 4 | |||
Net income (loss) attributable to KBR | $ 76 | $ 21 | $ 375 | $ (265) | |||
Adjusted EBITDA1 | $ 228 | $ 188 | $ 870 | $ 747 | |||
Diluted EPS | $ 0.57 | $ 0.15 | $ 2.79 | $ (1.96) | |||
Adjusted EPS1 | $ 0.91 | $ 0.69 | $ 3.34 | $ 2.91 | |||
Diluted weighted average common shares outstanding | 133 | 137 | 134 | 135 | |||
Adjusted weighted average common shares outstanding | 133 | 135 | 134 | 136 | |||
1 See additional information at the end of this release regarding non-GAAP financial information, including a reconciliation to the nearest GAAP measure |
KBR, Inc. Consolidated Balance Sheets (In millions, except share data) | ||||
January 3, | December 29, | |||
2025 | 2023 | |||
(Unaudited) | ||||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ 350 | $ 304 | ||
Accounts receivable, net of allowance for credit losses of | 1,071 | 981 | ||
Contract assets | 273 | 177 | ||
Other current assets | 179 | 189 | ||
Total current assets | 1,873 | 1,651 | ||
Pension Assets | 82 | — | ||
Property, plant, and equipment, net of accumulated depreciation of | 289 | 239 | ||
Operating lease right-of-use assets | 203 | 138 | ||
Goodwill | 2,630 | 2,109 | ||
Intangible assets, net of accumulated amortization of | 763 | 618 | ||
Equity in and advances to unconsolidated affiliates | 192 | 206 | ||
Deferred income taxes | 209 | 239 | ||
Other assets | 422 | 365 | ||
Total assets | $ 6,663 | $ 5,565 | ||
Liabilities and Shareholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ 777 | $ 593 | ||
Contract liabilities | 336 | 359 | ||
Accrued salaries, wages and benefits | 353 | 340 | ||
Current maturities of long-term debt | 36 | 31 | ||
Other current liabilities | 280 | 249 | ||
Total current liabilities | 1,782 | 1,572 | ||
Employee compensation and benefits | 135 | 120 | ||
Income tax payable | 122 | 106 | ||
Deferred income taxes | 83 | 106 | ||
Long-term debt | 2,533 | 1,801 | ||
Operating lease liabilities | 228 | 176 | ||
Other liabilities | 313 | 290 | ||
Total liabilities | 5,196 | 4,171 | ||
Commitments and Contingencies | ||||
KBR shareholders' equity: | ||||
Preferred stock, | — | — | ||
Common stock, | — | — | ||
Paid-in capital in excess of par | 2,526 | 2,505 | ||
Retained earnings | 1,367 | 1,072 | ||
Treasury stock, 50,033,621 shares and 46,646,024 shares, at cost, respectively | (1,494) | (1,279) | ||
Accumulated other comprehensive loss | (946) | (915) | ||
Total KBR shareholders' equity | 1,453 | 1,383 | ||
Noncontrolling interests | 14 | 11 | ||
Total shareholders' equity | 1,467 | 1,394 | ||
Total liabilities and shareholders' equity | $ 6,663 | $ 5,565 |
KBR, Inc. Consolidated Statements of Cash Flows (In millions)(Unaudited) | |||
Year Ended | |||
January 3, | December 29, | ||
2025 | 2023 | ||
Cash flows from operating activities: | |||
Net income (loss) | $ 381 | $ (261) | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||
Charges associated with Convertible Notes | — | 494 | |
Depreciation and amortization | 156 | 141 | |
Equity in (earnings) losses of unconsolidated affiliates | (107) | (114) | |
Deferred income tax expense | 1 | 14 | |
Loss (gain) on disposition of assets | (7) | 7 | |
Other | 41 | 46 | |
Changes in operating assets and liabilities, net of acquired businesses: | |||
Accounts receivable, net of allowance for credit losses | (1) | (32) | |
Contract assets | (96) | 44 | |
Accounts payable | 148 | (49) | |
Contract liabilities | (27) | 82 | |
Accrued salaries, wages and benefits | (6) | 22 | |
Payments on operating lease liabilities | (71) | (65) | |
Payments from unconsolidated affiliates, net | 9 | 18 | |
Distributions of earnings from unconsolidated affiliates | 163 | 74 | |
Pension funding | (62) | (9) | |
Other assets and liabilities | (60) | (81) | |
Total cash flows provided by operating activities | $ 462 | $ 331 | |
Cash flows from investing activities: | |||
Purchases of property, plant and equipment | $ (77) | $ (80) | |
Net proceeds from sale of assets or investments | 7 | — | |
Return of equity method investments, net | 36 | 60 | |
Acquisition of business, net of cash acquired | (738) | — | |
Funding in other investment | (5) | (39) | |
Other | 1 | (11) | |
Total cash flows (used in) provided by investing activities | $ (776) | $ (70) | |
Cash flows from financing activities: | |||
Borrowings on short-term and long-term debt | 574 | — | |
Borrowings on Revolver | 393 | 785 | |
Payments on short-term and long-term debt | (124) | (17) | |
Payments on Revolver | (98) | (340) | |
Payments on settlement of warrants | (33) | (217) | |
Proceeds from the settlement of note hedge | — | 493 | |
Payments to settle Convertible Notes | — | (843) | |
Debt issuance costs | (18) | — | |
Payments of dividends to shareholders | (79) | (72) | |
Payments to reacquire common stock | (218) | (138) | |
Acquisition of noncontrolling interest | (10) | — | |
Other | (13) | (10) | |
Total cash flows provided by (used in) financing activities | $ 374 | $ (359) | |
Effect of exchange rate changes on cash | (14) | 13 | |
Increase (decrease) in cash and cash equivalents | 46 | (85) | |
Cash and cash equivalents at beginning of period | 304 | 389 | |
Cash and equivalents at end of period | $ 350 | $ 304 | |
Supplemental disclosure of cash flows information: | |||
Noncash financing activities | |||
Dividends declared | $ 20 | $ 18 |
Unaudited Non-GAAP Financial Information
The following information provides reconciliations of certain non-GAAP financial measures presented in the press release to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP). The company has provided the non-GAAP financial information presented in the press release as information supplemental and in addition to the financial measures presented in the press release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the press release. The non-GAAP financial measures in the press release may differ from similar measures used by other companies.
Adjusted EBITDA
We evaluate performance based on Adjusted EBITDA and Adjusted EBITDA margin. Adjusted EBITDA is defined as Net income (loss) attributable to KBR, plus Interest expense; Accretion of Convertible Notes debt discounts; Other non-operating expense (income); Provision for income taxes; Depreciation and amortization; and certain discrete items as identified by Management to be non-recurring in nature as set forth below. Adjusted EBITDA can also be defined as Operating income less Net income attributable to noncontrolling interests; plus Depreciation and amortization; and certain discrete items as identified by Management to be non-recurring in nature as set forth below. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Revenues. Adjusted EBITDA and Adjusted EBITDA margin for each of the three- and twelve-month periods ended January 3, 2025 and December 29, 2023 are considered non-GAAP financial measures under SEC rules because Adjusted EBITDA excludes certain amounts included in the calculation of Net income (loss) attributable to KBR in accordance with GAAP for such periods. Management believes Adjusted EBITDA and Adjusted EBITDA margin afford investors a view of what management considers KBR's core performance for each of the three- and twelve-month periods ended January 3, 2025 and December 29, 2023 and also affords investors the ability to make a more informed assessment of such core performance for the comparable periods.
Three Months Ended | Year Ended | ||||||
January 3, | December 29, | January 3, | December 29, | ||||
Dollars in millions | 2025 | 2023 | 2025 | 2023 | |||
Net income (loss) attributable to KBR | $ 76 | $ 21 | $ 375 | $ (265) | |||
• Interest expense | 44 | 30 | 144 | 115 | |||
• Accretion of Convertible Notes debt discounts | — | 40 | — | 282 | |||
• Other non-operating expense (income) | (3) | 4 | 7 | 5 | |||
• Provision for income taxes | 23 | 26 | 130 | 95 | |||
• Depreciation and amortization | 44 | 37 | 156 | 141 | |||
• Acquisition, integration and restructuring | 8 | 4 | 23 | 10 | |||
• Ichthys commercial dispute cost | 10 | (5) | 11 | 1 | |||
• Legacy legal fees and settlements | 26 | 1 | 24 | 155 | |||
• (Benefits) Provisions related to exit from Russian commercial projects | — | 4 | — | (4) | |||
• Loss on derivative bifurcation | — | — | — | 104 | |||
• Loss on debt extinguishment | — | — | — | 70 | |||
• Loss on settlement of warrants | — | 26 | — | 38 | |||
Adjusted EBITDA | $ 228 | $ 188 | $ 870 | $ 747 | |||
Three Months Ended | Year Ended | ||||||
January 3, | December 29, | January 3, | December 29, | ||||
Dollars in millions | 2025 | 2023 | 2025 | 2023 | |||
Operating income - GS | $ 91 | $ 103 | $ 453 | $ 285 | |||
• Depreciation and amortization | 31 | 24 | 105 | 96 | |||
• Acquisition, integration and restructuring | 2 | — | 5 | — | |||
• Legacy legal fees and settlements | 26 | 1 | 24 | 155 | |||
Adjusted EBITDA - GS | $ 150 | $ 128 | $ 587 | $ 536 | |||
Operating income - STS | $ 93 | $ 81 | $ 370 | $ 324 | |||
• Net income attributable to noncontrolling interests | (2) | — | (6) | (4) | |||
• Depreciation and amortization | 5 | 5 | 21 | 19 | |||
• Acquisition, integration and restructuring | 2 | — | 2 | — | |||
• Ichthys commercial dispute cost | 10 | (5) | 11 | 1 | |||
• (Benefits) provisions related to exit from Russian commercial projects | — | 4 | — | (4) | |||
Adjusted EBITDA - STS | $ 108 | $ 85 | $ 398 | $ 336 | |||
Operating income - Corporate | $ (42) | $ (37) | $ (161) | $ (161) | |||
• Depreciation and amortization | 8 | 8 | 30 | 26 | |||
• Acquisition, integration and restructuring | 4 | 4 | 16 | 10 | |||
Adjusted EBITDA - Corporate | $ (30) | $ (25) | $ (115) | $ (125) | |||
Operating income - KBR | $ 142 | $ 147 | $ 662 | $ 448 | |||
• Noncontrolling interest | (2) | — | (6) | (4) | |||
• Depreciation and amortization | 44 | 37 | 156 | 141 | |||
• Acquisition, integration and restructuring | 8 | 4 | 23 | 10 | |||
• Legacy legal fee and settlements | 26 | 1 | 24 | 155 | |||
• Ichthys commercial dispute cost | 10 | (5) | 11 | 1 | |||
• (Benefits) provisions related to exit from Russian commercial projects | — | 4 | — | (4) | |||
Adjusted EBITDA - KBR | $ 228 | $ 188 | $ 870 | $ 747 |
Adjusted EPS
Adjusted earnings per share (Adjusted EPS) for each of the three- and twelve-month periods ended January 3, 2025 and December 29, 2023 is considered a non-GAAP financial measure under SEC rules because Adjusted EPS excludes certain amounts included in the Diluted EPS calculated in accordance with GAAP for such periods. The most directly comparable financial measure calculated in accordance with GAAP is Diluted EPS for the same periods. Management believes that Adjusted EPS affords investors a view of what management considers KBR's core earnings performance for each of the three- and twelve-month periods ended January 3, 2025 and December 29, 2023 and also affords investors the ability to make a more informed assessment of such core earnings performance for the comparable periods.
Three Months Ended | Year Ended | ||||||
January 3, | December 29, | January 3, | December 29, | ||||
2025 | 2023 | 2025 | 2023 | ||||
Diluted EPS | $ 0.57 | $ 0.15 | $ 2.79 | $ (1.96) | |||
Adjustments | |||||||
• Amortization related to acquisitions | 0.07 | 0.04 | 0.20 | 0.17 | |||
• Ichthys commercial dispute cost | 0.08 | (0.03) | 0.09 | 0.01 | |||
• Acquisition, integration and restructuring | 0.05 | 0.02 | 0.13 | 0.06 | |||
• Impact of convert accounting and Diluted EPS share count1 | — | — | — | 0.01 | |||
• Legacy legal fees and settlements | 0.14 | — | 0.13 | 1.03 | |||
• Benefits related to exit from Russian commercial projects | — | 0.02 | — | (0.03) | |||
• Charges associated with Convertible Notes | — | 0.49 | — | 3.62 | |||
Adjusted EPS | $ 0.91 | $ 0.69 | $ 3.34 | $ 2.91 | |||
Diluted weighted average common shares outstanding | 133 | 137 | 134 | 135 | |||
Adjusted weighted average common shares outstanding | 133 | 135 | 134 | 136 |
1 | For the Year Ended December 29, 2023, adjusted share count includes anti-dilutive shares for warrants excluded from Diluted EPS share count. |
Adjusted Operating Cash Flows
Adjusted operating cash flows, Operating cash conversion, and Adjusted operating cash conversion are considered non-GAAP financial measures under SEC rules. Adjusted operating cash flows exclude certain amounts included in the cash flows provided by operating activities calculated in accordance with GAAP. Operating cash conversion and Adjusted operating cash conversion are calculated as Operating cash flows or Adjusted operating cash flows divided by Adjusted weighted average common shares outstanding, which is then divided by Adjusted earnings per share. The most directly comparable financial measure calculated in accordance with GAAP is cash flows provided by operating activities. Management believes that Adjusted operating cash flows afford investors a view of what management considers KBR's core operating cash flow performance for each of the three- and twelve-month periods ended January 3, 2025 and December 29, 2023 and also afford investors the ability to make a more informed assessment of such core operating cash generation performance.
Three Months Ended | Year Ended | ||||||
January 3, | December 29, | January 3, | December 29, | ||||
Dollars in millions | 2025 | 2023 | 2025 | 2023 | |||
Cash flows provided by operating activities | $ 40 | $ 83 | $ 462 | $ 331 | |||
Add: Legacy legal settlement (after tax) | — | — | — | 132 | |||
Adjusted operating cash flows | $ 40 | $ 83 | $ 462 | $ 463 | |||
Operating cash flow per adjusted share | $ 0.30 | $ 0.61 | $ 3.45 | $ 2.43 | |||
Adjusted operating cash flow per adjusted share | 0.30 | 0.61 | 3.45 | 3.40 | |||
Adjusted earnings per share | 0.91 | 0.69 | 3.34 | 2.91 | |||
Operating cash conversion | 33 % | 88 % | 103 % | 84 % | |||
Adjusted operating cash conversion | 33 % | 88 % | 103 % | 117 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/kbr-reports-fourth-quarter-and-fiscal-year-2024-results-302383670.html
SOURCE KBR, Inc.
FAQ
What was KBR's revenue growth in Q4 2024?
How much did KBR return to shareholders in 2024?
What is KBR's new dividend amount for 2025?
What is KBR's current backlog value?