STOCK TITAN

KBR Reports Fourth Quarter and Fiscal Year 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

KBR reported strong Q4 and fiscal year 2024 results with significant growth. Q4 revenues reached $2.1 billion, up 23% (15% organic), with net income of $76 million and Adjusted EBITDA of $228 million, up 21%. For FY2024, revenues were $7.7 billion, up 11% (9% organic), with net income of $375 million and Adjusted EBITDA of $870 million, up 16%.

The company maintained strong bookings with $8.8 billion and a 1.1x book-to-bill ratio for the year. KBR returned $297 million to shareholders through share repurchases ($218 million) and dividends ($79 million). The Board approved a 10% dividend increase and expanded the share repurchase authorization to $750 million.

KBR announced a segment realignment effective for fiscal 2025, with Government Solutions being renamed to Mission Technology Solutions. The company's backlog stands at $21.2 billion, with over 75% of projected 2025 revenues already under contract.

KBR ha riportato risultati solidi per il quarto trimestre e per l'anno fiscale 2024 con una crescita significativa. I ricavi del quarto trimestre hanno raggiunto 2,1 miliardi di dollari, in aumento del 23% (15% organico), con un reddito netto di 76 milioni di dollari e un EBITDA rettificato di 228 milioni di dollari, in crescita del 21%. Per l'anno fiscale 2024, i ricavi sono stati 7,7 miliardi di dollari, in aumento dell'11% (9% organico), con un reddito netto di 375 milioni di dollari e un EBITDA rettificato di 870 milioni di dollari, in crescita del 16%.

L'azienda ha mantenuto forti prenotazioni con 8,8 miliardi di dollari e un rapporto book-to-bill di 1,1x per l'anno. KBR ha restituito 297 milioni di dollari agli azionisti attraverso riacquisti di azioni (218 milioni di dollari) e dividendi (79 milioni di dollari). Il Consiglio ha approvato un aumento del dividendo del 10% e ha ampliato l'autorizzazione per il riacquisto di azioni a 750 milioni di dollari.

KBR ha annunciato un riallineamento dei segmenti che entrerà in vigore per l'anno fiscale 2025, con le Soluzioni Governative che verranno rinominate in Soluzioni Tecnologiche per la Missione. L'ordine arretrato dell'azienda è di 21,2 miliardi di dollari, con oltre il 75% dei ricavi previsti per il 2025 già sotto contratto.

KBR reportó resultados sólidos para el cuarto trimestre y el año fiscal 2024 con un crecimiento significativo. Los ingresos del cuarto trimestre alcanzaron 2.1 mil millones de dólares, un aumento del 23% (15% orgánico), con un ingreso neto de 76 millones de dólares y un EBITDA ajustado de 228 millones de dólares, un aumento del 21%. Para el año fiscal 2024, los ingresos fueron 7.7 mil millones de dólares, un aumento del 11% (9% orgánico), con un ingreso neto de 375 millones de dólares y un EBITDA ajustado de 870 millones de dólares, un aumento del 16%.

La compañía mantuvo fuertes reservas con 8.8 mil millones de dólares y una relación book-to-bill de 1.1x para el año. KBR devolvió 297 millones de dólares a los accionistas a través de recompras de acciones (218 millones de dólares) y dividendos (79 millones de dólares). La Junta aprobó un aumento del 10% en el dividendo y amplió la autorización de recompra de acciones a 750 millones de dólares.

KBR anunció una reorganización de segmentos que entrará en vigor para el año fiscal 2025, con Soluciones Gubernamentales que se renombrarán como Soluciones Tecnológicas para la Misión. La cartera de pedidos de la empresa se sitúa en 21.2 mil millones de dólares, con más del 75% de los ingresos proyectados para 2025 ya bajo contrato.

KBR는 2024 회계연도 4분기 및 연간 실적이 강력하며 큰 성장을 기록했다고 보고했습니다. 4분기 수익은 21억 달러에 달하며, 이는 23% 증가한 수치(15% 유기적)로, 순이익은 7600만 달러, 조정 EBITDA는 2억 2800만 달러로 21% 증가했습니다. 2024 회계연도 동안 수익은 77억 달러로 11% 증가했으며(9% 유기적), 순이익은 3억 7500만 달러, 조정 EBITDA는 8억 7000만 달러로 16% 증가했습니다.

회사는 연간 88억 달러의 강력한 예약을 유지했으며, book-to-bill 비율은 1.1배입니다. KBR은 주식 재매입(2억 1800만 달러)과 배당금(7천900만 달러)을 통해 주주에게 2억 9700만 달러를 반환했습니다. 이사회는 배당금을 10% 인상하고 주식 재매입 승인 금액을 7억 5000만 달러로 확대했습니다.

KBR은 2025 회계연도부터 효력이 발생하는 세그먼트 재편성을 발표했으며, 정부 솔루션은 미션 기술 솔루션으로 이름이 변경됩니다. 회사의 미결 주문은 212억 달러에 달하며, 2025년 예상 수익의 75% 이상이 이미 계약 체결되었습니다.

KBR a annoncé des résultats solides pour le quatrième trimestre et l'exercice fiscal 2024, avec une croissance significative. Les revenus du quatrième trimestre ont atteint 2,1 milliards de dollars, en hausse de 23% (15% organique), avec un bénéfice net de 76 millions de dollars et un EBITDA ajusté de 228 millions de dollars, en hausse de 21%. Pour l'exercice fiscal 2024, les revenus étaient de 7,7 milliards de dollars, en hausse de 11% (9% organique), avec un bénéfice net de 375 millions de dollars et un EBITDA ajusté de 870 millions de dollars, en hausse de 16%.

L'entreprise a maintenu de fortes réservations avec 8,8 milliards de dollars et un ratio book-to-bill de 1,1x pour l'année. KBR a restitué 297 millions de dollars aux actionnaires par le biais de rachats d'actions (218 millions de dollars) et de dividendes (79 millions de dollars). Le Conseil a approuvé une augmentation de 10% du dividende et a élargi l'autorisation de rachat d'actions à 750 millions de dollars.

KBR a annoncé un réalignement des segments qui prendra effet pour l'exercice fiscal 2025, avec des Solutions Gouvernementales renommées en Solutions Technologiques pour la Mission. Le carnet de commandes de l'entreprise s'élève à 21,2 milliards de dollars, avec plus de 75% des revenus prévus pour 2025 déjà sous contrat.

KBR berichtete über starke Ergebnisse im vierten Quartal und im Geschäftsjahr 2024 mit signifikantem Wachstum. Die Einnahmen im vierten Quartal beliefen sich auf 2,1 Milliarden Dollar, was einem Anstieg von 23% (15% organisch) entspricht, mit einem Nettogewinn von 76 Millionen Dollar und einem bereinigten EBITDA von 228 Millionen Dollar, was einem Anstieg von 21% entspricht. Für das Geschäftsjahr 2024 lagen die Einnahmen bei 7,7 Milliarden Dollar, was einem Anstieg von 11% (9% organisch) entspricht, mit einem Nettogewinn von 375 Millionen Dollar und einem bereinigten EBITDA von 870 Millionen Dollar, was einem Anstieg von 16% entspricht.

Das Unternehmen verzeichnete starke Buchungen von 8,8 Milliarden Dollar und ein Verhältnis von Aufträgen zu Rechnungen von 1,1x für das Jahr. KBR gab 297 Millionen Dollar an die Aktionäre zurück, unter anderem durch Aktienrückkäufe (218 Millionen Dollar) und Dividenden (79 Millionen Dollar). Der Vorstand genehmigte eine Dividendenerhöhung von 10% und erweiterte die Genehmigung für Aktienrückkäufe auf 750 Millionen Dollar.

KBR kündigte eine Umstrukturierung der Segmente an, die ab dem Geschäftsjahr 2025 wirksam wird, wobei die Regierungsdienstleistungen in Missionstechnologielösungen umbenannt werden. Der Auftragsbestand des Unternehmens beträgt 21,2 Milliarden Dollar, wobei über 75% der prognostizierten Einnahmen für 2025 bereits unter Vertrag stehen.

Positive
  • Q4 revenue growth of 23% to $2.1 billion
  • FY2024 revenue increase of 11% to $7.7 billion
  • Q4 Adjusted EPS up 32% to $0.91
  • Strong backlog of $21.2 billion
  • 10% dividend increase announced
  • Share repurchase authorization increased to $750 million
  • 103% Operating cash conversion in FY2024
Negative
  • Q4 Operating income down 4% to $142 million
  • Net leverage ratio at 2.6x
  • $26 million contract dispute resolution cost in Q4

Insights

KBR's FY2024 results reveal a company executing effectively on multiple fronts. The 23% revenue growth in Q4, with 15% being organic, demonstrates strong underlying business momentum. The expansion of adjusted EBITDA margins to 11.2% for the full year indicates improved operational efficiency and pricing power.

The company's strategic positioning is particularly noteworthy. With over 60% of adjusted EBITDA now coming from non-U.S. government customers, KBR has successfully diversified its revenue streams, reducing concentration risk. The $21.2 billion backlog provides excellent revenue visibility, with 75% of projected 2025 revenues already under contract.

The segment realignment into Mission Technology Solutions and Sustainable Technology Solutions represents a strategic pivot to capture higher-margin opportunities. The Sustainable Technology Solutions segment's impressive 20.6% EBITDA margin in Q4 validates this strategy, particularly in growth areas like sustainable technologies and services.

Capital allocation remains balanced and shareholder-friendly. The 10% dividend increase and expanded $750 million share repurchase authorization signal management's confidence in future cash flows. The net leverage ratio of 2.6x remains manageable, especially given the strong operating cash conversion rate of 103%.

The integration of LinQuest enhances KBR's capabilities in high-growth areas like national security and military space missions, positioning the company to capture increased defense and technology spending. This acquisition contributed $140 million to Q4 revenues, demonstrating immediate accretion.

Delivered Strong Financial Performance with Solid Bookings Momentum

Issues Fiscal Year 2025 Guidance for Revenues, Adj. EBITDA, Adj. EPS, and Operating Cash Flows

Fourth Quarter 2024 Highlights
(All comparisons versus prior year period unless noted.)

  • Revenues of $2.1 billion, up 23% (15% organic)
  • Net income attributable to KBR of $76 million; Adjusted EBITDA2 of $228 million, up 21% with an Adjusted EBITDA2 margin of 10.7%
  • Diluted EPS of $0.57; Adjusted EPS2 of $0.91, up 32%
  • Bookings and options1 of $2.0 billion with 1.0x book-to-bill1

Fiscal Year 2024 Highlights
(All comparisons versus prior year period unless noted.)

  • Revenues of $7.7 billion, up 11% (9% organic)
  • Net income attributable to KBR of $375 million; Adjusted EBITDA2 of $870 million, up 16% with an Adjusted EBITDA2 margin of 11.2%
  • Diluted EPS of $2.79; Adjusted EPS2 of $3.34, up 15%
  • Operating cash flows of $462 million, 103% Operating cash conversion2
  • Bookings and options1 of $8.8 billion with 1.1x book-to-bill1
  • Returned $297 million of value to shareholders through share repurchases and dividends

HOUSTON, Feb. 24, 2025 /PRNewswire/ -- KBR, Inc. (NYSE: KBR) today announced its fourth quarter and fiscal year 2024 results.

"KBR delivered sustained performance throughout the year culminating in a strong fourth quarter, with significant revenue and earnings growth as well as margin expansion," said Stuart Bradie, President and CEO. "During 2024, we maintained our industry-leading safety record, met or exceeded our full year guidance, and advanced our strategy. In addition, we executed a realignment of our segments to better serve our customers and end markets, reduce costs, and open a larger pipeline of opportunities. We also expanded our capabilities with the acquisition of LinQuest, a leading provider of advanced engineering, data analytics and digital capabilities for national security and military space missions."

Mr. Bradie continued, "We believe our business portfolio is well aligned with the priorities of the new administration in the U.S., especially in the areas of national security and energy policy. Our unique and diverse global portfolio, which serves both commercial and government clients in mission critical and key operational functions, offers resilience given issues present in the world today. As measured from our fiscal year 2024 results, more than 60% of Adj. EBITDA contribution is from non-U.S. government customers. This positioning enables us to approach our fiscal year 2025 outlook with a high degree of confidence, with more than 75% of our projected Revenues already under contract across our global, diversified contract base."

Summarized Fourth Quarter and Fiscal Year 2024 Consolidated Results


Three Months Ended


Year Ended


January 3,


December 29,


January 3,


December 29,

Dollars in millions, except share data

2025


2023


2025


2023

Revenues

$          2,122


$          1,730


$          7,742


$          6,956

Operating income

142


147


662


448

Net income (loss) attributable to KBR

76


21


375


(265)

Adjusted EBITDA2

228


188


870


747

Operating income margin

6.7 %


8.5 %


8.6 %


6.4 %

Adjusted EBITDA2 margin

10.7 %


10.9 %


11.2 %


10.7 %

Earnings per share:








  Diluted earnings per share

0.57


0.15


2.79


(1.96)

  Adjusted earnings per share2

0.91


0.69


3.34


2.91

Cash flows:








  Operating cash flows

40


83


462


331

  Adjusted operating cash flows2

40


83


462


463

Return of capital to shareholders:








Payments to reacquire common stock

51


1


218


138

Payments of dividends to shareholders

20


19


79


72

Leverage:








Total gross debt





2,594


1,851

Cash





350


304

Net leverage (Net debt / Adjusted EBITDA2)





2.6x


2.1x

 

Fourth Quarter 2024 Consolidated Results Review
(All comparisons against the fourth quarter 2023 unless noted.)

Revenues were $2.1 billion, up 23% or $392 million, primarily driven by on-contract growth across all Government Solutions business units, contributions from the LinQuest acquisition, and growing demand in Sustainable Technology Solutions from engineering and professional services and technology licensing.

Operating income was $142 million, down 4% or $5 million, primarily due to a $26 million resolution of an outstanding contract dispute associated with a legacy U.S. government project.

Net income attributable to KBR was $76 million, up 262% or $55 million, primarily due to a $66 million non-cash charge in the prior year period related to the election of cash as the settlement method for our Convertible Notes that did not recur in the current year period.

Diluted earnings per share were $0.57, up 280% or $0.42, primarily due to higher Net income attributable to KBR noted above and lower diluted weighted average common shares outstanding in the current year period.

Adjusted EBITDA2 was $228 million, up 21% or $40 million, generally in line with the growth in Revenues. Adjusted EBITDA2 margin was 10.7%, generally in line with the prior period.

Adjusted earnings per share2 were $0.91, up 32% or $0.22, due to the increase in Adjusted EBITDA2 noted above, favorable Other non-operating income results from foreign exchange, and lower adjusted weighted average common shares outstanding; partially offset by higher interest expense. 

Backlog and options as of the fiscal year end totaled $21.2 billion. Book-to-bill1 was 1.0x for the quarter and 1.1x on a trailing-twelve-months basis.

Summarized Fourth Quarter and Fiscal Year 2024 Segment Results


Three Months Ended


Year Ended


January 3,


December 29,


January 3,


December 29,

Dollars in millions, Backlog in billions

2025


2023


2025


2023

Revenues

$          2,122


$          1,730


$          7,742


$          6,956

  Government Solutions

1,598


1,328


5,871


5,353

Sustainable Technology Solutions

524


402


1,871


1,603

Adjusted EBITDA2

228


188


870


747

Government Solutions

150


128


587


536

Sustainable Technology Solutions

108


85


398


336

Corporate

(30)


(25)


(115)


(125)

Adjusted EBITDA2 margin

10.7 %


10.9 %


11.2 %


10.7 %

Government Solutions

9.4 %


9.6 %


10.0 %


10.0 %

Sustainable Technology Solutions

20.6 %


21.1 %


21.3 %


21.0 %

Backlog





17,264


17,335

Government Solutions





13,554


12,790

Sustainable Technology Solutions





3,710


4,545

Backlog and options





21,239


21,732

Government Solutions





17,529


17,187

Sustainable Technology Solutions





3,710


4,545

 

Fourth Quarter 2024 Segment Results Review
(All comparisons against the fourth quarter 2023 unless noted.)

Government Solutions (GS)
Revenues were $1,598 million, up 20% or $270 million, driven by new and on-contract growth across all business units and $140 million from the LinQuest acquisition.

Operating income was $91 million, down 12% or $12 million, primarily due to a $26 million resolution of an outstanding contract dispute associated with a legacy U.S. government project. Operating income margin was 5.7%.

Adjusted EBITDA2 was $150 million, up 17% or $22 million, generally in line with the growth in Revenues. Adjusted EBITDA2 margin was 9.4%, generally in line with the prior year period.

Backlog and options as of the fiscal year end totaled $17.5 billion. Book-to-bill1 was 0.9x for the quarter and 1.1x on a trailing-twelve months basis.

The following new business awards were announced:

  • Awarded $187 million U.S. State Department Task Order for Medical Support Services in Iraq
  • Awarded $445 million DoD Contract for Joint Mission Environment Test Capability Program
  • Awarded $88 million Contract to Provide Rapid Prototyping for Naval Air Systems Command

Sustainable Technology Solutions (STS)
Revenues were $524 million, up 30% or $122 million, driven by increasing demand for sustainable technologies and services.

Operating income was $93 million, up 15% or $12 million, generally in line with the growth in Revenues but partially offset by a $10 million non-cash charge recorded in Equity in earnings (losses) of unconsolidated affiliates in the current quarter related to foreign currency remeasurement of a contingent liability on the legacy Ichthys project. Operating income margin was 17.7%.

Adjusted EBITDA2 was $108 million, up 27% or $23 million, generally in line with the growth in Revenues. Adjusted EBITDA2 margin was 20.6%, generally in line with the prior year period.

Backlog as of the fiscal year end totaled $3.7 billion. Book-to-bill1 was 1.3x for the quarter and 1.1x on a trailing-twelve months basis.

The following new business awards were announced:

  • Selected to Provide Technology Licensing and Proprietary Engineering Design for Lithium Extraction Demonstration Plant in the UK
  • Awarded Contract to Support Sustainable Energy Production in Saudi Arabia
  • Awarded Global Agreement with BP to Provide EPCM Services
  • Awarded FEED Contract for LNG Project in Sur, Oman
  • Ammonia Technology Selected by KazAzot, Kazakhstan
  • Ammonia Technology Selected by AMUFERT, Angola

Balance Sheet, Cash Flow, and Capital Deployment
Liquidity as of January 3, 2025, totaled approximately $1 billion, comprising $655 million in borrowing capacity under the revolving credit facility and $350 million cash on hand. Net leverage ratio as of  January 3, 2025, was 2.6x.

Operating cash flows for the fiscal year were $462 million with Operating cash conversion2 of 103%. Operating cash flows in the fourth quarter and fiscal year were reduced due to a pre-funding of our 2025 pension obligation to our U.K pension plan for approximately £17 million ($21 million at exchange rate as of January 3, 2025).

During the fiscal year, KBR returned $297 million in capital to shareholders, consisting of $218 million in share repurchases and $79 million in regular dividends.

On February 20, 2025, the Board of Directors approved a 10% increase to the dividend, resulting in a quarterly dividend of $0.165 per share, or $0.66 per share annualized. The dividend is payable April 15, 2025, to shareholders of record on March 14, 2025. In addition, the Board increased the total amount authorized and available for repurchase under the share repurchase program to $750 million.

Segment Realignment
To streamline and optimize our processes, we realigned our segments effective for fiscal 2025. As part of this realignment, our Government Solutions reportable segment has been renamed Mission Technology Solutions, while Sustainable Technology Solutions has retained its name. The international business contained within Government Solutions has been integrated into both Mission Technology Solutions and Sustainable Technology Solutions. The Company will begin reporting the new segment information beginning the first fiscal quarter of 2025.

Fiscal Year 2025 Guidance
KBR issues the following outlook for fiscal year 2025:


Fiscal Year 2025 Guidance

Growth

Revenues

$8.7B - $9.1B

+ 12%  - 18%, up 15% at the midpoint

Adjusted EBITDA

$950M - $990M

+ 9%  - 14%, up 11% at the midpoint

Adjusted EPS

$3.71 - $3.95

+ 11%  - 18%, up 15% at the midpoint

Operating cash flows

$500M - $550M

+ 8%  - 19%, up 14% at the midpoint

 

The company does not provide reconciliations of Adjusted EBITDA and Adjusted EPS to the most comparable GAAP financial measures on a forward-looking basis because the company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, and acquisition-related expenses without unreasonable effort, which could be material to the company's results computed in accordance with GAAP. 

Management has provided the following assumptions related to fiscal year 2025 guidance:

  • Adjusted weighted average common shares outstanding: ~133 million
  • Depreciation & amortization: ~$165 million (includes ~$45 million purchased intangibles amortization)
  • Capital expenditures: ~$50 - 65 million
  • Effective tax rate: 25% - 27%
  • Adjusted EPS phasing: 47% 1H / 53% 2H

Conference Call Details
The company will host a conference call to discuss its fourth quarter and fiscal year 2024 results on Monday, February 24, 2025, at 3:00 p.m. Central Time. The conference call will be webcast simultaneously through the Investor Relations section of KBR's website at investors.kbr.com. A replay of the webcast will be available shortly after the call on KBR's website or by telephone at +1.866.813.9403, passcode: 718317.

About KBR
We deliver science, technology and engineering solutions to governments and companies around the world. KBR employs approximately 38,000 people worldwide with customers in more than 80 countries and operations in over 29 countries. KBR is proud to work with its customers across the globe to provide technology, value-added services, and long-term operations and maintenance services to ensure consistent delivery with predictable results. At KBR, We Deliver.
Visit www.kbr.com

Forward-Looking Statements
The statements in this press release that are not historical statements, including statements regarding our expectations for our future financial performance, effective tax rate, operating cash flows, contract revenues, award activity and backlog, program activity, our business strategy, business opportunities, interest expense, our plans for raising and deploying capital and paying dividends, are forward-looking statements within the meaning of the federal securities laws. These statements are subject to numerous risks and uncertainties, many of which are beyond the company's control that could cause actual results to differ materially from the results expressed or implied by the statements. These risks and uncertainties include, but are not limited to: uncertainty, delays or reductions in government funding, appropriations and payments, including as a result of continuing resolution funding mechanisms, government shutdowns or changing budget priorities; developments and changes in government laws, regulations and regulatory requirements and policies that may require us to pause, delay or abandon new and existing projects; changes in the priorities, focus, authority and budgets of government agencies under the new administration that may impact our existing projects and/or our ability to win new contracts; the ongoing conflict between Russia and Ukraine and volatility and continued unrest in the Middle East and the related impacts on our business; potential adverse economic and market conditions, such as interest rate and currency exchange rate fluctuations, the company's ability to manage its liquidity; the outcome of and the publicity surrounding audits and investigations by domestic and foreign government agencies and legislative bodies; potential adverse proceedings by such agencies and potential adverse results and consequences from such proceedings; changes in capital spending by the company's customers; the company's ability to obtain contracts from existing and new customers and perform under those contracts; structural changes in the industries in which the company operates; escalating costs associated with and the performance of fixed-fee projects and the company's ability to control its cost under its contracts; claims negotiations and contract disputes with the company's customers; changes in the demand for or price of oil and/or natural gas; protection of intellectual property rights; compliance with environmental laws; compliance with laws related to income taxes; unsettled political conditions, war and the effects of terrorism; foreign operations and foreign exchange rates and controls; the development and installation of financial systems; the possibility of cyber and malware attacks; increased competition for employees; the ability to successfully complete and integrate acquisitions; investment decisions by project owners; and operations of joint ventures, including joint ventures that are not controlled by the company.

The company's most recently filed Annual Report on Form 10-K, any subsequent 8-Ks, and other U.S. Securities and Exchange Commission filings discuss some of the important risk factors that the company has identified that may affect its business, results of operations and financial condition. Except as required by law, the company undertakes no obligation to revise or update publicly any forward-looking statements for any reason.

For further information, please contact:

Investors
Jamie DuBray
Vice President, Investor Relations
713-753-2133
Investors@kbr.com

Media
Philip Ivy
Vice President, Global Communications
713-753-3800
Mediarelations@kbr.com

1

As used throughout this release, book-to-bill and bookings and options exclude long-term UK PFIs and the Plaquemines LNG project.

2

As used throughout this earnings release, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted earnings per share, Operating cash conversion, and Adjusted operating cash flows and conversion are non-GAAP financial measures.  See additional information at the end of this release regarding non-GAAP financial information, including reconciliations to the nearest GAAP measures.  

 

KBR, Inc.

Consolidated Statements of Operations

(In millions, except for per share data)

(Unaudited)



Three Months Ended


Year Ended


January 3,


December 29,


January 3,


December 29,


2025


2023


2025


2023

Revenues:








Government Solutions

$            1,598


$            1,328


$          5,871


$          5,353

Sustainable Technology Solutions

524


402


1,871


1,603

Total revenues

2,122


1,730


7,742


6,956

Gross profit

293


237


1,103


977

Equity in earnings (losses) of unconsolidated affiliates

10


36


107


114

Selling, general and administrative expenses

(154)


(118)


(544)


(488)

Legal settlement of legacy matter




(144)

Gain (loss) on disposition of assets and investments


(7)


7


(7)

Other

(7)


(1)


(11)


(4)

Operating income:








Government Solutions

91


103


453


285

Sustainable Technology Solutions

93


81


370


324

Corporate

(42)


(37)


(161)


(161)

Total operating income

142


147


662


448

Interest expense

(44)


(30)


(144)


(115)

Charges associated with Convertible Notes


(66)



(494)

Other non-operating income (expense)

3


(4)


(7)


(5)

Income (loss) before income taxes

101


47


511


(166)

Provision for income taxes

(23)


(26)


(130)


(95)

Net income (loss)

78


21


381


(261)

Less: Net income attributable to noncontrolling interests

2



6


4

Net income (loss) attributable to KBR

$                  76


$                  21


$              375


$            (265)

Adjusted EBITDA1

$                228


$                188


$              870


$              747

Diluted EPS

$               0.57


$               0.15


$             2.79


$           (1.96)

Adjusted EPS1

$               0.91


$               0.69


$             3.34


$             2.91

Diluted weighted average common shares outstanding

133


137


134


135

Adjusted weighted average common shares outstanding

133


135


134


136

1 See additional information at the end of this release regarding non-GAAP financial information, including a reconciliation to the nearest GAAP measure

 

KBR, Inc.

Consolidated Balance Sheets         

(In millions, except share data)




January 3,


December 29,



2025


2023



(Unaudited)



Assets





Current assets:





Cash and cash equivalents


$               350


$               304

Accounts receivable, net of allowance for credit losses of $9 and $8


1,071


981

Contract assets


273


177

Other current assets


179


189

Total current assets


1,873


1,651

Pension Assets


82


Property, plant, and equipment, net of accumulated depreciation of $474 and $458 (including
net PPE of $57 and $36 owned by a variable interest entity)


289


239

Operating lease right-of-use assets


203


138

Goodwill


2,630


2,109

Intangible assets, net of accumulated amortization of $427 and $382


763


618

Equity in and advances to unconsolidated affiliates


192


206

Deferred income taxes


209


239

Other assets


422


365

Total assets


$           6,663


$           5,565

Liabilities and Shareholders' Equity





Current liabilities:





Accounts payable


$               777


$               593

Contract liabilities


336


359

Accrued salaries, wages and benefits


353


340

Current maturities of long-term debt


36


31

Other current liabilities


280


249

Total current liabilities


1,782


1,572

Employee compensation and benefits


135


120

Income tax payable


122


106

Deferred income taxes


83


106

Long-term debt


2,533


1,801

Operating lease liabilities


228


176

Other liabilities


313


290

Total liabilities


5,196


4,171

Commitments and Contingencies





KBR shareholders' equity:





Preferred stock, $0.001 par value, 50,000,000 shares authorized, none issued



Common stock, $0.001 par value 300,000,000 shares authorized, 182,469,230 and
181,713,586 shares issued, and 132,435,609 and 135,067,562 shares outstanding, respectively



Paid-in capital in excess of par


2,526


2,505

Retained earnings


1,367


1,072

Treasury stock, 50,033,621 shares and 46,646,024 shares, at cost, respectively


(1,494)


(1,279)

Accumulated other comprehensive loss


(946)


(915)

Total KBR shareholders' equity


1,453


1,383

Noncontrolling interests


14


11

Total shareholders' equity


1,467


1,394

Total liabilities and shareholders' equity


$           6,663


$           5,565

 

KBR, Inc.

Consolidated Statements of Cash Flows

(In millions)(Unaudited)



Year Ended


January 3,


December 29,


2025


2023

Cash flows from operating activities:




Net income (loss)

$                    381


$                   (261)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:




Charges associated with Convertible Notes


494

Depreciation and amortization

156


141

Equity in (earnings) losses of unconsolidated affiliates

(107)


(114)

Deferred income tax expense

1


14

Loss (gain) on disposition of assets

(7)


7

Other

41


46

Changes in operating assets and liabilities, net of acquired businesses:




Accounts receivable, net of allowance for credit losses

(1)


(32)

Contract assets

(96)


44

Accounts payable

148


(49)

Contract liabilities

(27)


82

Accrued salaries, wages and benefits

(6)


22

Payments on operating lease liabilities

(71)


(65)

Payments from unconsolidated affiliates, net

9


18

Distributions of earnings from unconsolidated affiliates

163


74

Pension funding

(62)


(9)

Other assets and liabilities

(60)


(81)

Total cash flows provided by operating activities

$                    462


$                     331

Cash flows from investing activities:




Purchases of property, plant and equipment

$                     (77)


$                     (80)

Net proceeds from sale of assets or investments

7


Return of equity method investments, net

36


60

Acquisition of business, net of cash acquired

(738)


Funding in other investment

(5)


(39)

Other

1


(11)

Total cash flows (used in) provided by investing activities

$                  (776)


$                     (70)

Cash flows from financing activities:




Borrowings on short-term and long-term debt

574


Borrowings on Revolver

393


785

Payments on short-term and long-term debt

(124)


(17)

Payments on Revolver

(98)


(340)

Payments on settlement of warrants

(33)


(217)

Proceeds from the settlement of note hedge


493

Payments to settle Convertible Notes


(843)

Debt issuance costs

(18)


Payments of dividends to shareholders

(79)


(72)

Payments to reacquire common stock

(218)


(138)

Acquisition of noncontrolling interest

(10)


Other

(13)


(10)

Total cash flows provided by (used in) financing activities

$                    374


$                   (359)

Effect of exchange rate changes on cash

(14)


13

Increase (decrease) in cash and cash equivalents

46


(85)

Cash and cash equivalents at beginning of period

304


389

Cash and equivalents at end of period

$                    350


$                     304

Supplemental disclosure of cash flows information:




Noncash financing activities




Dividends declared

$                       20


$                       18

 

Unaudited Non-GAAP Financial Information
The following information provides reconciliations of certain non-GAAP financial measures presented in the press release to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP). The company has provided the non-GAAP financial information presented in the press release as information supplemental and in addition to the financial measures presented in the press release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the press release. The non-GAAP financial measures in the press release may differ from similar measures used by other companies.

Adjusted EBITDA
We evaluate performance based on Adjusted EBITDA and Adjusted EBITDA margin. Adjusted EBITDA is defined as Net income (loss) attributable to KBR, plus Interest expense; Accretion of Convertible Notes debt discounts;  Other non-operating expense (income); Provision for income taxes; Depreciation and amortization; and certain discrete items as identified by Management to be non-recurring in nature as set forth below. Adjusted EBITDA can also be defined as Operating income less Net income attributable to noncontrolling interests; plus Depreciation and amortization;  and certain discrete items as identified by Management to be non-recurring in nature as set forth below. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Revenues. Adjusted EBITDA and Adjusted EBITDA margin for each of the three- and twelve-month periods ended January 3, 2025 and December 29, 2023 are considered non-GAAP financial measures under SEC rules because Adjusted EBITDA excludes certain amounts included in the calculation of Net income (loss) attributable to KBR in accordance with GAAP for such periods. Management believes Adjusted EBITDA and Adjusted EBITDA margin afford investors a view of what management considers KBR's core performance for each of the three- and twelve-month periods ended January 3, 2025 and December 29, 2023 and also affords investors the ability to make a more informed assessment of such core performance for the comparable periods. 


Three Months Ended


Year Ended


January 3,


December 29,


January 3,


December 29,

Dollars in millions

2025


2023


2025


2023









Net income (loss) attributable to KBR

$                  76


$                  21


$                375


$              (265)

•          Interest expense

44


30


144


115

•          Accretion of Convertible Notes debt discounts


40



282

•          Other non-operating expense (income)

(3)


4


7


5

•          Provision for income taxes

23


26


130


95

•          Depreciation and amortization

44


37


156


141

•          Acquisition, integration and restructuring

8


4


23


10

•          Ichthys commercial dispute cost

10


(5)


11


1

•          Legacy legal fees and settlements

26


1


24


155

•          (Benefits) Provisions related to exit from Russian commercial projects


4



(4)

•          Loss on derivative bifurcation




104

•          Loss on debt extinguishment




70

•          Loss on settlement of warrants


26



38

Adjusted EBITDA

$                228


$                188


$                870


$                747



Three Months Ended


Year Ended


January 3,


December 29,


January 3,


December 29,

Dollars in millions

2025


2023


2025


2023









Operating income - GS

$                  91


$                103


$                453


$                285

•          Depreciation and amortization

31


24


105


96

•          Acquisition, integration and restructuring

2



5


•          Legacy legal fees and settlements

26


1


24


155

Adjusted EBITDA - GS

$                150


$                128


$                587


$                536









Operating income - STS

$                  93


$                  81


$                370


$                324

•          Net income attributable to noncontrolling interests

(2)



(6)


(4)

•          Depreciation and amortization

5


5


21


19

•          Acquisition, integration and restructuring

2



2


•          Ichthys commercial dispute cost

10


(5)


11


1

•          (Benefits) provisions related to exit from Russian commercial projects


4



(4)

Adjusted EBITDA - STS

$                108


$                  85


$                398


$                336









Operating income - Corporate

$                (42)


$                (37)


$              (161)


$              (161)

•          Depreciation and amortization

8


8


30


26

•          Acquisition, integration and restructuring

4


4


16


10

Adjusted EBITDA - Corporate

$                (30)


$                (25)


$              (115)


$              (125)









Operating income - KBR

$                142


$                147


$                662


$                448

•          Noncontrolling interest

(2)



(6)


(4)

•          Depreciation and amortization

44


37


156


141

•          Acquisition, integration and restructuring

8


4


23


10

•          Legacy legal fee and settlements

26


1


24


155

•          Ichthys commercial dispute cost

10


(5)


11


1

•          (Benefits) provisions related to exit from Russian commercial projects


4



(4)

Adjusted EBITDA - KBR

$                228


$                188


$                870


$                747

 

Adjusted EPS
Adjusted earnings per share (Adjusted EPS) for each of the three- and twelve-month periods ended January 3, 2025 and December 29, 2023 is considered a non-GAAP financial measure under SEC rules because Adjusted EPS excludes certain amounts included in the Diluted EPS calculated in accordance with GAAP for such periods. The most directly comparable financial measure calculated in accordance with GAAP is Diluted EPS for the same periods. Management believes that Adjusted EPS affords investors a view of what management considers KBR's core earnings performance for each of the three- and twelve-month periods ended January 3, 2025 and December 29, 2023 and also affords investors the ability to make a more informed assessment of such core earnings performance for the comparable periods.


Three Months Ended


Year Ended


January 3,


December 29,


January 3,


December 29,


2025


2023


2025


2023









Diluted EPS

$           0.57


$           0.15


$           2.79


$         (1.96)

   Adjustments








•          Amortization related to acquisitions

0.07


0.04


0.20


0.17

•          Ichthys commercial dispute cost

0.08


(0.03)


0.09


0.01

•          Acquisition, integration and restructuring

0.05


0.02


0.13


0.06

•          Impact of convert accounting and Diluted EPS share count1




0.01

•          Legacy legal fees and settlements

0.14



0.13


1.03

•          Benefits related to exit from Russian commercial projects


0.02



(0.03)

•          Charges associated with Convertible Notes


0.49



3.62

Adjusted EPS

$           0.91


$           0.69


$           3.34


$           2.91

Diluted weighted average common shares outstanding

133


137


134


135

Adjusted weighted average common shares outstanding

133


135


134


136

1

For the Year Ended December 29, 2023, adjusted share count includes anti-dilutive shares for warrants excluded from Diluted EPS share count.

 

Adjusted Operating Cash Flows
Adjusted operating cash flows, Operating cash conversion, and Adjusted operating cash conversion are considered non-GAAP financial measures under SEC rules. Adjusted operating cash flows exclude certain amounts included in the cash flows provided by operating activities calculated in accordance with GAAP. Operating cash conversion and Adjusted operating cash conversion are calculated as Operating cash flows or Adjusted operating cash flows divided by Adjusted weighted average common shares outstanding, which is then divided by Adjusted earnings per share. The most directly comparable financial measure calculated in accordance with GAAP is cash flows provided by operating activities. Management believes that Adjusted operating cash flows afford investors a view of what management considers KBR's core operating cash flow performance for each of the three- and twelve-month periods ended January 3, 2025 and December 29, 2023 and also afford investors the ability to make a more informed assessment of such core operating cash generation performance.


Three Months Ended


Year Ended


January 3,


December 29,


January 3,


December 29,

Dollars in millions

2025


2023


2025


2023









Cash flows provided by operating activities

$           40


$           83


$         462


$         331

Add: Legacy legal settlement (after tax)




132

Adjusted operating cash flows

$           40


$           83


$         462


$         463









Operating cash flow per adjusted share

$        0.30


$        0.61


$        3.45


$        2.43

Adjusted operating cash flow per adjusted share

0.30


0.61


3.45


3.40

Adjusted earnings per share

0.91


0.69


3.34


2.91









Operating cash conversion

33 %


88 %


103 %


84 %

Adjusted operating cash conversion

33 %


88 %


103 %


117 %

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/kbr-reports-fourth-quarter-and-fiscal-year-2024-results-302383670.html

SOURCE KBR, Inc.

FAQ

What was KBR's revenue growth in Q4 2024?

KBR's Q4 2024 revenue grew 23% to $2.1 billion, with 15% organic growth.

How much did KBR return to shareholders in 2024?

KBR returned $297 million to shareholders in 2024, consisting of $218 million in share repurchases and $79 million in dividends.

What is KBR's new dividend amount for 2025?

KBR increased its quarterly dividend by 10% to $0.165 per share, or $0.66 per share annualized.

What is KBR's current backlog value?

KBR's backlog and options totaled $21.2 billion as of fiscal year-end 2024.

How is KBR restructuring its business segments for 2025?

KBR is renaming its Government Solutions segment to Mission Technology Solutions and integrating international business into both Mission Technology Solutions and Sustainable Technology Solutions segments.

KBR

NYSE:KBR

KBR Rankings

KBR Latest News

KBR Stock Data

6.47B
131.53M
1.12%
96.49%
1.76%
Engineering & Construction
Heavy Construction Other Than Bldg Const - Contractors
Link
United States
HOUSTON