KAR Auction Services, Inc. Reports 2020 Financial Results
KAR Auction Services reported a significant decline in Q4 2020 results, with revenue dropping to $529.6 million from $671.3 million in Q4 2019. The company faced a net loss of $17.1 million compared to a profit of $15.3 million in the prior year, resulting in a loss of $0.21 per diluted share. Adjusted EBITDA also fell to $67.5 million from $122.0 million. For the full year, revenue totaled $2,187.7 million, down from $2,781.9 million, with a net income of $0.5 million. The company anticipates a recovery in 2021, projecting $90 million in net income and $475 million in Adjusted EBITDA.
- 2021 guidance for net income from continuing operations of at least $90 million.
- Projected Adjusted EBITDA for 2021 of at least $475 million.
- Revenue decreased by $141.7 million from Q4 2019 to Q4 2020.
- Net loss of $17.1 million in Q4 2020 compared to net income of $15.3 million in Q4 2019.
- Full-year revenue dropped $594.2 million from 2019.
- Adjusted EBITDA decreased by $144.7 million year-over-year.
CARMEL, Ind., Feb. 16, 2021 /PRNewswire/ -- KAR Auction Services, Inc. (NYSE: KAR), today reported its fourth quarter financial results for the period ended December 31, 2020. For the fourth quarter of 2020, the company reported revenue of
For the year ended December 31, 2020, the company reported revenue of
Impact of COVID-19 on Company Operations
The company has been subject to numerous COVID-19-related orders and directives that have caused us to modify our business practices. All ADESA auction locations in the U.S. and Canada are offering vehicles for sale via ADESA Simulcast, DealerBlock and Simulcast+. Auction locations have resumed offering ancillary and related services, where possible and as permitted by government directives. Given the evolving health, economic, social and governmental environments, the potential impact that COVID-19 could have on our business remains uncertain. The broader implications for our business and results of operations remain uncertain and will depend on many factors outside our control, including, without limitation, the timing, extent, trajectory and duration of the pandemic, the development and availability of effective treatments and vaccines, the imposition of protective public safety measures, and the timing to which normal economic and operating conditions resumes. Even after the COVID-19 outbreak has subsided, we may continue to experience materially adverse impacts to our business as a result of its impact.
2021 Guidance
The company expects net income from continuing operations of at least
(in millions, except per share amounts) | Annual |
Net income from continuing operations | |
Income tax expense | |
Interest expense, net of interest income | |
Depreciation and amortization | |
EBITDA | |
Adjusted EBITDA addbacks, net | |
Adjusted EBITDA | |
Effective tax rate | |
Net income from continuing operations per share - diluted * | |
Weighted average diluted shares * | 131 |
Operating adjusted net income per share | |
Weighted average diluted shares - including assumed conversion of preferred shares | 165 |
* The company used the two-class method of calculating net income from continuing operations per diluted share. Under the two-class method, net income from continuing operations is reduced by dividends and undistributed earnings to the holders of the Series A Preferred Stock, and the weighted average diluted shares do not assume conversion of the preferred shares to common shares.
Earnings guidance does not contemplate future items such as business development activities, strategic developments (such as restructurings, spin-offs or dispositions of assets or investments), gains/losses associated with step acquisitions, contingent purchase price adjustments, significant expenses related to litigation and changes in applicable laws and regulations (including significant accounting and tax matters). The timing and amounts of these items are highly variable, difficult to predict, and of a potential size that could have a substantial impact on the company's reported results for any given period. Prospective quantification of these items is generally not practicable. Forward-looking non-GAAP guidance excludes amortization expense associated with acquired intangible assets, as well as one-time charges, net of taxes. See reconciliations of the company's guidance on pages 8 and 9.
Earnings Conference Call Information
KAR will be hosting an earnings conference call and webcast on Wednesday, February 17, 2021 at 8:30 a.m. EST. The call will be hosted by KAR's Chief Executive Officer and Chairman of the Board, Jim Hallett, and Executive Vice President and Chief Financial Officer, Eric Loughmiller. The conference call may be accessed by calling 1-844-778-4145 and entering participant passcode 7675889, while the live web cast will be available at the investors section of www.karglobal.com. Supplemental financial information for KAR's fourth quarter 2020 results is available at the investors section of www.karglobal.com.
The archive of the webcast will also be available following the call and will be available at the investors section of www.karglobal.com for a limited time.
About KAR
KAR Auction Services, Inc. d/b/a KAR Global (NYSE: KAR), provides sellers and buyers across the global wholesale used vehicle industry with innovative, technology-driven remarketing solutions. KAR Global's unique end-to-end platform supports whole car, financing, logistics and other ancillary and related services, including the sale of nearly 3.1 million units valued at approximately
Forward-Looking Statements
Certain statements contained in this release include "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and which are subject to certain risks, trends and uncertainties. In particular, statements made that are not historical facts may be forward-looking statements. Words such as "should," "may," "will," "anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates," and similar expressions identify forward-looking statements. Such statements are based on management's current expectations, are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from the results projected, expressed or implied by these forward-looking statements. Factors that could cause or contribute to such differences include those uncertainties regarding the impact of the COVID-19 virus on our business and the economy generally, and those other matters disclosed in the Company's Securities and Exchange Commission filings. The Company does not undertake any obligation to update any forward-looking statements.
Analyst Inquiries: | Media Inquiries: |
Mike Eliason | Tobin Richer |
(317) 249-4559 | (317) 249-4521 |
KAR Auction Services, Inc. | |||||||||||||||
Condensed Consolidated Statements of Income | |||||||||||||||
(In millions) (Unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Operating revenues | |||||||||||||||
Auction fees | $ | 207.0 | $ | 261.0 | $ | 887.7 | $ | 1,115.3 | |||||||
Service revenue | 173.5 | 243.0 | 737.4 | 1,018.2 | |||||||||||
Purchased vehicle sales | 83.7 | 79.3 | 295.0 | 295.5 | |||||||||||
Finance-related revenue | 65.4 | 88.0 | 267.6 | 352.9 | |||||||||||
Total operating revenues | 529.6 | 671.3 | 2,187.7 | 2,781.9 | |||||||||||
Operating expenses | |||||||||||||||
Cost of services (exclusive of depreciation and | 325.4 | 394.9 | 1,284.8 | 1,617.1 | |||||||||||
Selling, general and administrative | 139.7 | 164.7 | 545.4 | 662.0 | |||||||||||
Depreciation and amortization | 50.6 | 50.1 | 191.3 | 188.7 | |||||||||||
Goodwill and other intangibles impairment | — | — | 29.8 | — | |||||||||||
Total operating expenses | 515.7 | 609.7 | 2,051.3 | 2,467.8 | |||||||||||
Operating profit | 13.9 | 61.6 | 136.4 | 314.1 | |||||||||||
Interest expense | 30.5 | 39.5 | 128.9 | 189.5 | |||||||||||
Other (income) expense, net | 3.9 | (2.5) | 2.1 | (7.7) | |||||||||||
Loss on extinguishment of debt | — | — | — | 2.2 | |||||||||||
Income (loss) from continuing operations before | (20.5) | 24.6 | 5.4 | 130.1 | |||||||||||
Income taxes | (3.4) | 9.3 | 4.9 | 37.7 | |||||||||||
Income (loss) from continuing operations | (17.1) | 15.3 | 0.5 | 92.4 | |||||||||||
Income from discontinued operations, net of income | — | 4.5 | — | 96.1 | |||||||||||
Net income (loss) | $ | (17.1) | $ | 19.8 | $ | 0.5 | $ | 188.5 | |||||||
Net income (loss) per share - basic | |||||||||||||||
Income (loss) from continuing operations | $ | (0.21) | $ | 0.12 | $ | (0.16) | $ | 0.70 | |||||||
Income from discontinued operations | — | 0.03 | — | 0.73 | |||||||||||
Net income (loss) per share - basic | $ | (0.21) | $ | 0.15 | $ | (0.16) | $ | 1.43 | |||||||
Net income (loss) per share - diluted | |||||||||||||||
Income (loss) from continuing operations | $ | (0.21) | $ | 0.12 | $ | (0.16) | $ | 0.70 | |||||||
Income from discontinued operations | — | 0.03 | — | 0.72 | |||||||||||
Net income (loss) per share - diluted | $ | (0.21) | $ | 0.15 | $ | (0.16) | $ | 1.42 | |||||||
Dividends declared per common share | $ | — | $ | 0.19 | $ | 0.19 | $ | 1.08 |
KAR Auction Services, Inc. | |||||||
Condensed Consolidated Balance Sheets | |||||||
(In millions) (Unaudited) | |||||||
December 31, | December 31, | ||||||
Cash and cash equivalents | $ | 752.1 | $ | 507.6 | |||
Restricted cash | 60.2 | 53.3 | |||||
Trade receivables, net of allowances | 367.2 | 457.5 | |||||
Finance receivables, net of allowances | 1,889.0 | 2,100.2 | |||||
Other current assets | 106.7 | 125.9 | |||||
Total current assets | 3,175.2 | 3,244.5 | |||||
Goodwill | 2,140.2 | 1,821.7 | |||||
Customer relationships, net of accumulated amortization | 211.3 | 207.9 | |||||
Operating lease right-of-use assets | 350.6 | 364.1 | |||||
Property and equipment, net of accumulated depreciation | 589.9 | 609.0 | |||||
Intangible and other assets | 331.0 | 334.0 | |||||
Total assets | $ | 6,798.2 | $ | 6,581.2 | |||
Current liabilities, excluding obligations collateralized by | $ | 965.1 | $ | 1,027.7 | |||
Obligations collateralized by finance receivables | 1,261.2 | 1,461.2 | |||||
Current maturities of debt | 24.3 | 28.8 | |||||
Total current liabilities | 2,250.6 | 2,517.7 | |||||
Long-term debt | 1,853.8 | 1,861.3 | |||||
Operating lease liabilities | 344.2 | 358.3 | |||||
Other non-current liabilities | 184.0 | 193.7 | |||||
Temporary equity | 549.8 | — | |||||
Stockholders' equity | 1,615.8 | 1,650.2 | |||||
Total liabilities, temporary equity and stockholders' equity | $ | 6,798.2 | $ | 6,581.2 |
KAR Auction Services, Inc. | |||||||
Condensed Consolidated Statements of Cash Flows | |||||||
(In millions) (Unaudited) | |||||||
Year Ended | |||||||
2020 | 2019 | ||||||
Operating activities | |||||||
Net income | $ | 0.5 | $ | 188.5 | |||
Net income from discontinued operations | — | (96.1) | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 191.3 | 188.7 | |||||
Provision for credit losses | 43.8 | 40.1 | |||||
Deferred income taxes | (7.2) | (3.3) | |||||
Amortization of debt issuance costs | 11.7 | 12.2 | |||||
Stock-based compensation | 14.0 | 19.6 | |||||
Goodwill and other intangibles impairment | 29.8 | — | |||||
Loss on extinguishment of debt | — | 2.2 | |||||
Other non-cash, net | 9.7 | 12.1 | |||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||
Trade receivables and other assets | 117.9 | (3.0) | |||||
Accounts payable and accrued expenses | (27.1) | 19.8 | |||||
Net cash provided by operating activities - continuing operations | 384.4 | 380.8 | |||||
Net cash provided by operating activities - discontinued operations | — | 161.2 | |||||
Investing activities | |||||||
Net decrease (increase) in finance receivables held for investment | 170.6 | (132.7) | |||||
Acquisition of businesses (net of cash acquired) | (421.0) | (120.7) | |||||
Purchases of property, equipment and computer software | (101.4) | (161.6) | |||||
Proceeds from the sale of PWI | 24.3 | — | |||||
Proceeds from the sale of property and equipment | 0.9 | — | |||||
Net cash used by investing activities - continuing operations | (326.6) | (415.0) | |||||
Net cash used by investing activities - discontinued operations | — | (37.4) | |||||
Financing activities | |||||||
Net decrease in book overdrafts | (6.9) | (4.7) | |||||
Net (decrease) increase in borrowings from lines of credit | (14.0) | 19.3 | |||||
Net (decrease) increase in obligations collateralized by finance receivables | (191.1) | 3.8 | |||||
Proceeds from issuance of Series A Preferred Stock | 550.1 | — | |||||
Payments for issuance costs of Series A Preferred Stock | (21.9) | — | |||||
Proceeds from long term debt | — | 947.6 | |||||
Payments for debt issuance costs/amendments | (18.5) | (14.1) | |||||
Payments on long-term debt | (9.5) | (1,749.0) | |||||
Payments on finance leases | (16.1) | (15.9) | |||||
Payments of contingent consideration and deferred acquisition costs | (31.2) | (9.4) | |||||
Issuance of common stock under stock plans | 2.1 | 4.3 | |||||
Issuance of common stock - private placement | 15.0 | — | |||||
Tax withholding payments for vested RSUs | (4.0) | (10.8) | |||||
Repurchase and retirement of common stock | (10.2) | (119.7) | |||||
Dividends paid to stockholders | (49.0) | (164.3) | |||||
Cash transferred to IAA | — | (50.9) | |||||
Net cash provided by (used by) financing activities - continuing operations | 194.8 | (1,163.8) | |||||
Net cash provided by (used by) financing activities - discontinued operations | — | 1,317.6 | |||||
Effect of exchange rate changes on cash | (1.2) | 12.8 | |||||
Net increase in cash, cash equivalents and restricted cash | 251.4 | 256.2 | |||||
Cash, cash equivalents and restricted cash at beginning of period | 560.9 | 304.7 | |||||
Cash, cash equivalents and restricted cash at end of period | $ | 812.3 | $ | 560.9 | |||
Cash paid for interest, net of proceeds from interest rate derivatives | $ | 116.6 | $ | 170.0 | |||
Cash paid for taxes, net of refunds - continuing operations | $ | 16.6 | $ | 37.8 | |||
Cash paid for taxes, net of refunds - discontinued operations | $ | — | $ | 41.4 |
KAR Auction Services, Inc.
Reconciliation of Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA, operating adjusted net income from continuing operations and operating adjusted net income from continuing operations per share as presented herein are supplemental measures of our performance that are not required by, or presented in accordance with, generally accepted accounting principles in the United States ("GAAP"). They are not measurements of our financial performance under GAAP and should not be considered as substitutes for net income (loss) or any other performance measures derived in accordance with GAAP. Management believes that these measures provide investors additional meaningful methods to evaluate certain aspects of the company's results period over period and for the other reasons set forth below.
EBITDA is defined as net income (loss), plus interest expense net of interest income, income tax provision (benefit), depreciation and amortization. Adjusted EBITDA is EBITDA adjusted for the items of income and expense and expected incremental revenue and cost savings as described in our senior secured credit agreement covenant calculations. Management believes that the inclusion of supplementary adjustments to EBITDA applied in presenting Adjusted EBITDA is appropriate to provide additional information to investors about one of the principal measures of performance used by our creditors. In addition, management uses EBITDA and Adjusted EBITDA to evaluate our performance.
Depreciation expense for property and equipment and amortization expense of capitalized internally developed software costs relate to ongoing capital expenditures; however, amortization expense associated with acquired intangible assets, such as customer relationships, software, tradenames and noncompete agreements are not representative of ongoing capital expenditures, but have a continuing effect on our reported results. Non-GAAP financial measures of operating adjusted net income from continuing operations and operating adjusted net income from continuing operations per share, in the opinion of the company, provide comparability of the company's performance to other companies that may not have incurred these types of non-cash expenses or that report a similar measure. In addition, operating adjusted net income from continuing operations and operating adjusted net income from continuing operations per share may include adjustments for certain other charges.
EBITDA, Adjusted EBITDA, operating adjusted net income from continuing operations and operating adjusted net income from continuing operations per share have limitations as analytical tools, and should not be considered in isolation or as a substitute for analysis of the results as reported under GAAP. These measures may not be comparable to similarly titled measures reported by other companies.
The following table reconciles EBITDA and Adjusted EBITDA to net income for the periods presented:
Three Months Ended | Year Ended | ||||||||||||||
(in millions), (unaudited) | 2020 | 2019 | 2020 | 2019 | |||||||||||
Net income (loss) | $ | (17.1) | $ | 19.8 | $ | 0.5 | $ | 188.5 | |||||||
Less: Income from discontinued operations | — | (4.5) | — | (96.1) | |||||||||||
Net income (loss) from continuing operations | (17.1) | 15.3 | 0.5 | 92.4 | |||||||||||
Add back: | |||||||||||||||
Income taxes | (3.4) | 9.3 | 4.9 | 37.7 | |||||||||||
Interest expense, net of interest income | 30.3 | 38.3 | 127.3 | 186.4 | |||||||||||
Depreciation and amortization | 50.6 | 50.1 | 191.3 | 188.7 | |||||||||||
EBITDA | 60.4 | 113.0 | 324.0 | 505.2 | |||||||||||
Non-cash stock-based compensation | 3.0 | 5.2 | 15.1 | 20.3 | |||||||||||
Loss on extinguishment of debt | — | — | — | 2.2 | |||||||||||
Acquisition related costs | 4.1 | 1.9 | 8.8 | 12.2 | |||||||||||
Securitization interest | (6.2) | (13.0) | (27.3) | (54.9) | |||||||||||
Loss on asset sales | 0.2 | 0.4 | 1.3 | 2.1 | |||||||||||
Severance | 0.9 | 9.6 | 11.5 | 15.3 | |||||||||||
Foreign currency (gains)/losses | 1.7 | 0.3 | 4.9 | (0.7) | |||||||||||
Goodwill and other intangibles impairment | — | — | 29.8 | — | |||||||||||
IAA allocated costs | — | — | — | 2.3 | |||||||||||
Contingent consideration adjustment | 4.7 | — | 4.7 | — | |||||||||||
Other | (1.3) | 4.6 | 2.5 | 6.0 | |||||||||||
Total addbacks | 7.1 | 9.0 | 51.3 | 4.8 | |||||||||||
Adjusted EBITDA | $ | 67.5 | $ | 122.0 | $ | 375.3 | $ | 510.0 |
The following table reconciles operating adjusted net income (loss) from continuing operations and operating adjusted net income (loss) from continuing operations per diluted share to net income (loss) for the periods presented:
Three Months Ended | Year Ended | ||||||||||||||
(in millions, except per share amounts), (unaudited) | 2020 | 2019 | 2020 | 2019 | |||||||||||
Net income (loss) | $ | (17.1) | $ | 19.8 | $ | 0.5 | $ | 188.5 | |||||||
Less: income from discontinued operations | — | (4.5) | — | (96.1) | |||||||||||
Net income (loss) from continuing operations (1) | (17.1) | 15.3 | 0.5 | 92.4 | |||||||||||
Acquired amortization expense | 15.3 | 14.4 | 57.7 | 58.3 | |||||||||||
IAA allocated costs | — | — | — | 2.3 | |||||||||||
Acceleration of debt issuance costs | — | — | — | 1.8 | |||||||||||
Loss on extinguishment of debt | — | — | — | 2.2 | |||||||||||
Contingent consideration adjustment | 4.7 | — | 4.7 | — | |||||||||||
Goodwill and other intangibles impairment | — | — | 29.8 | — | |||||||||||
Income taxes (2) | (4.6) | (5.4) | (17.3) | (18.7) | |||||||||||
Operating adjusted net income (loss) from continuing operations | $ | (1.7) | $ | 24.3 | $ | 75.4 | $ | 138.3 | |||||||
Operating adjusted net income (loss) from continuing operations | $ | (0.01) | $ | 0.19 | $ | 0.51 | $ | 1.04 | |||||||
Weighted average diluted shares | 161.8 | 130.1 | 147.0 | 132.9 |
(1) | The Series A Preferred Stock dividends have not been included in the calculation of operating adjusted net income (loss) from continuing operations and operating adjusted net income (loss) from continuing operations per diluted share. |
(2) | The effective tax rate at the end of each period presented in 2019 was used to determine the amount of income tax on the adjustments to net income. For 2020, an effective tax rate of |
The following table reconciles EBITDA and Adjusted EBITDA to net income from continuing operations for the 2021 guidance presented:
(in millions), (unaudited) | 2021 | ||
Net income from continuing operations | $ | 90 | |
Add back: | |||
Income tax expense | 38 | ||
Interest expense, net of interest income | 125 | ||
Depreciation and amortization | 205 | ||
EBITDA | 458 | ||
Total addbacks, net | 17 | ||
Adjusted EBITDA | $ | 475 |
The following table reconciles operating adjusted net income from continuing operations and operating adjusted net income from continuing operations per diluted share to net income from continuing operations for the 2021 guidance presented:
(in millions, except per share amounts), (unaudited) | 2021 | ||
Net income from continuing operations | $ | 90.0 | |
Acquired amortization expense | 51.2 | ||
Contingent consideration adjustment | 17.0 | ||
Income taxes | (15.4) | ||
Operating adjusted net income from continuing operations | $ | 142.8 | |
Operating adjusted net income from continuing operations per share – diluted | $ | 0.87 | |
Weighted average diluted shares | 165 |
In the table above, operating adjusted net income from continuing operations per diluted share is computed using the weighted average diluted shares assuming conversion of the preferred shares to common shares.
View original content to download multimedia:http://www.prnewswire.com/news-releases/kar-auction-services-inc-reports-2020-financial-results-301229324.html
SOURCE KAR Auction Services
FAQ
What were KAR Auction Services' Q4 2020 financial results?
What is the 2021 earnings guidance for KAR (NYSE: KAR)?
How did COVID-19 impact KAR's financial performance in 2020?
What was KAR's full-year revenue for 2020?