OPENLANE, Inc. Reports 2024 Financial Results
OPENLANE (NYSE: KAR) reported strong Q4 and full-year 2024 results, with notable growth in its marketplace business. Q4 highlights include a 9% YoY marketplace volume growth, with dealer volumes up 15%, consolidated revenue of $455 million (+12% YoY), and consolidated Adjusted EBITDA of $73 million (+18% YoY).
Full-year 2024 performance showed consolidated revenue of $1,789 million (+5% YoY), consolidated income from continuing operations of $110 million, and Adjusted EBITDA of $293 million (+8% YoY). The company's Gross Merchandise Value reached approximately $27 billion, representing a 12% YoY growth. The marketplace segment demonstrated particularly strong performance with Adjusted EBITDA of $135 million, up 24% YoY.
OPENLANE (NYSE: KAR) ha riportato risultati solidi per il quarto trimestre e per l'intero anno 2024, con una crescita notevole nel suo business di marketplace. I punti salienti del quarto trimestre includono una crescita del volume del marketplace del 9% su base annua, con volumi dei rivenditori in aumento del 15%, ricavi consolidati di $455 milioni (+12% su base annua) e un EBITDA consolidato rettificato di $73 milioni (+18% su base annua).
Le performance dell'intero anno 2024 hanno mostrato ricavi consolidati di $1.789 milioni (+5% su base annua), un reddito consolidato da operazioni continuative di $110 milioni e un EBITDA rettificato di $293 milioni (+8% su base annua). Il Valore Lordo della Merce dell'azienda ha raggiunto circa $27 miliardi, rappresentando una crescita del 12% su base annua. Il segmento marketplace ha dimostrato una performance particolarmente forte con un EBITDA rettificato di $135 milioni, in aumento del 24% su base annua.
OPENLANE (NYSE: KAR) reportó resultados sólidos para el cuarto trimestre y para el año completo 2024, con un crecimiento notable en su negocio de marketplace. Los aspectos destacados del cuarto trimestre incluyen un crecimiento del volumen del marketplace del 9% interanual, con volúmenes de concesionarios en aumento del 15%, ingresos consolidados de $455 millones (+12% interanual) y un EBITDA Consolidado Ajustado de $73 millones (+18% interanual).
El desempeño del año completo 2024 mostró ingresos consolidados de $1,789 millones (+5% interanual), ingresos consolidados de operaciones continuas de $110 millones, y un EBITDA Ajustado de $293 millones (+8% interanual). El Valor Bruto de Mercancías de la compañía alcanzó aproximadamente $27 mil millones, lo que representa un crecimiento del 12% interanual. El segmento de marketplace demostró un desempeño particularmente fuerte con un EBITDA Ajustado de $135 millones, un aumento del 24% interanual.
OPENLANE (NYSE: KAR)는 2024년 4분기 및 전체 연도 실적이 강력하며, 마켓플레이스 사업에서 눈에 띄는 성장을 기록했다고 발표했습니다. 4분기 하이라이트로는 전년 대비 9%의 마켓플레이스 거래량 성장이 있으며, 딜러 거래량이 15% 증가하였고, 총 수익은 4억 5,500만 달러(+12% 전년 대비), 조정 EBITDA는 7천 3백만 달러(+18% 전년 대비)입니다.
2024년 전체 성과는 총 수익이 17억 8,900만 달러(+5% 전년 대비), 지속 운영에서의 총 수익이 1억 1천만 달러, 조정 EBITDA가 2억 9천 3백만 달러(+8% 전년 대비)로 나타났습니다. 회사의 총 상품 가치(Gross Merchandise Value)는 약 270억 달러에 달하며, 이는 전년 대비 12%의 성장률을 나타냅니다. 마켓플레이스 부문은 조정 EBITDA가 1억 3천 5백만 달러로, 전년 대비 24% 증가하며 특히 강력한 성과를 보였습니다.
OPENLANE (NYSE: KAR) a annoncé des résultats solides pour le quatrième trimestre et pour l'année complète 2024, avec une croissance remarquable dans son activité de marketplace. Les faits marquants du quatrième trimestre incluent une croissance du volume de la marketplace de 9% d'une année sur l'autre, avec des volumes de concessionnaires en hausse de 15%, des revenus consolidés de 455 millions de dollars (+12% d'une année sur l'autre) et un EBITDA consolidé ajusté de 73 millions de dollars (+18% d'une année sur l'autre).
La performance de l'année entière 2024 a montré des revenus consolidés de 1.789 millions de dollars (+5% d'une année sur l'autre), un revenu consolidé des opérations continues de 110 millions de dollars et un EBITDA ajusté de 293 millions de dollars (+8% d'une année sur l'autre). La valeur brute des marchandises de l'entreprise a atteint environ 27 milliards de dollars, représentant une croissance de 12% d'une année sur l'autre. Le segment marketplace a montré une performance particulièrement forte avec un EBITDA ajusté de 135 millions de dollars, en hausse de 24% d'une année sur l'autre.
OPENLANE (NYSE: KAR) hat für das vierte Quartal und das Gesamtjahr 2024 starke Ergebnisse gemeldet, mit bemerkenswertem Wachstum im Bereich Marketplace. Die Highlights des vierten Quartals umfassen ein Wachstum des Marketplace-Volumens um 9% im Jahresvergleich, wobei die Händlervolumina um 15% gestiegen sind, konsolidierte Einnahmen von 455 Millionen USD (+12% im Jahresvergleich) und ein konsolidiertes bereinigtes EBITDA von 73 Millionen USD (+18% im Jahresvergleich).
Die Gesamtjahresleistung 2024 zeigte konsolidierte Einnahmen von 1.789 Millionen USD (+5% im Jahresvergleich), konsolidierte Einkünfte aus fortgeführten Betrieben von 110 Millionen USD und ein bereinigtes EBITDA von 293 Millionen USD (+8% im Jahresvergleich). Der Bruttowarenwert des Unternehmens erreichte etwa 27 Milliarden USD, was einem Wachstum von 12% im Jahresvergleich entspricht. Der Bereich Marketplace zeigte eine besonders starke Leistung mit einem bereinigten EBITDA von 135 Millionen USD, was einem Anstieg von 24% im Jahresvergleich entspricht.
- Q4 consolidated revenue increased 12% YoY to $455 million
- Marketplace segment showed 30% YoY growth in Q4 Adjusted EBITDA
- Full-year Adjusted EBITDA grew 8% to $293 million
- Gross Merchandise Value increased 12% YoY to $27 billion
- Dealer volumes grew 15% YoY in Q4
- Marketplace segment contributed only $2 million to full-year consolidated income
Insights
OPENLANE's Q4 and FY2024 results reveal a company successfully executing its digital transformation strategy. The standout performance comes from the Marketplace segment, where seven consecutive quarters of volume growth and a
The company's asset-light digital model is proving highly scalable, with consolidated revenue growth of
The
"OPENLANE delivered positive fourth quarter and full-year 2024 results, driven by another strong quarter in our marketplace business," said Peter Kelly, CEO. "The Marketplace grew year-over-year volume for the seventh straight quarter, including
"OPENLANE's consistent growth and financial performance clearly demonstrate the strong scalability characteristics of our asset-light, digital model," said Brad Lakhia, Chief Financial Officer. "Our culture of innovation, growth and financial discipline increased revenue, reduced cost and delivered
Fourth Quarter Highlights
- Marketplace total volume YoY growth of
9% , with dealer YoY growth of15% - Consolidated revenue of
, representing$455 million 12% YoY growth, driven by18% YoY Marketplace growth - Consolidated income from continuing operations of
, with Marketplace contributing$52 million $26 million - Consolidated Adjusted EBITDA of
, representing$73 million 18% YoY growth - Marketplace Adjusted EBITDA of
, representing$31 million 30% YoY growth
Full Year Highlights
- Marketplace total volume YoY growth of
9% - Consolidated revenue of
, representing$1,789 million 5% YoY growth, driven by8% YoY Marketplace growth - Consolidated income from continuing operations of
, with Marketplace contributing$110 million $2 million - Consolidated Adjusted EBITDA of
, representing$293 million 8% YoY growth - Cash flow from operating activities of
$293 million - Marketplace Adjusted EBITDA of
, representing$135 million 24% YoY growth - Gross Merchandise Value (GMV) of approximately
, representing$27 billion 12% YoY growth
2025 Guidance
Annual Guidance | |
Income from continuing operations (in millions) | |
Adjusted EBITDA (in millions) | |
Income from continuing operations per share - diluted * | |
Operating adjusted net income from continuing operations per share - diluted |
* | The company uses the two-class method of calculating income from continuing operations per diluted share. Under the two-class method, income from continuing operations is adjusted for dividends and undistributed earnings (losses) to the holders of the Series A Preferred Stock, and the weighted average diluted shares do not assume conversion of the preferred shares to common shares. |
The December 2024 divestiture of the company's automotive key business is reflected in the 2025 guidance.
Earnings guidance does not contemplate future items such as business development activities, strategic developments (such as restructurings, spin-offs or dispositions of assets or investments), contingent purchase price adjustments, significant expenses related to litigation, tax adjustments, adverse changes in the value of foreign currencies relative to the
Earnings Conference Call Information
OPENLANE will be hosting an earnings conference call and webcast on Wednesday, February 19, 2025 at 5:00 p.m. ET. The call will be hosted by OPENLANE Chief Executive Officer Peter Kelly and Chief Financial Officer Brad Lakhia. The conference call may be accessed by calling 1-833-634-2155 and asking to join the OPENLANE call. A live webcast will be available at the investor relations section of corporate.openlane.com. Supplemental financial information for OPENLANE's fourth quarter 2024 results is available at the investor relations section of corporate.openlane.com.
The archive of the webcast will be available following the call at the investor relations section of corporate.openlane.com for a limited time.
About OPENLANE
OPENLANE, Inc. (NYSE: KAR), provides sellers and buyers across the global wholesale used vehicle industry with innovative, technology-driven remarketing solutions. OPENLANE's unique end-to-end platform supports whole car, financing, logistics and other ancillary and related services. Our integrated marketplaces reduce risk, improve transparency and streamline transactions for customers around the globe. Headquartered in
Forward-Looking Statements
Certain statements contained in this release include, and the company may make related oral, "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and which are subject to certain risks, trends and uncertainties. In particular, statements made that are not historical facts (including but not limited to statements regarding our growth opportunities and strategies, industry outlook, competitive position, business and investment plans and initiatives, and 2025 financial guidance) may be forward-looking statements. Words such as "should," "may," "will," "would," "anticipate," "expect," "project," "intend," "contemplate," "plan," "believe," "seek," "estimate," "assume," "can," "could," "continue," "of the opinion," "confident," "is set," "is on track," "outlook," "target," "position," "predict," "initiative," "goal," "opportunity" and similar expressions identify forward-looking statements. Such statements are based on management's current assumptions, expectations and/or beliefs, are not guarantees of future performance and are subject to substantial risks, uncertainties and changes that could cause actual results to differ materially from the results projected, expressed or implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in the section entitled "Risk Factors" in the company's annual and quarterly periodic reports, and in the company's other filings and reports filed with the Securities and Exchange Commission. The forward-looking statements are made as of the date of this release. The company undertakes no obligation to update any forward-looking statements.
OPENLANE, Inc. | |||||||
Three Months Ended | Year Ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Operating revenues | |||||||
Auction fees | $ 112.0 | $ 90.0 | $ 443.8 | $ 395.3 | |||
Service revenue | 141.2 | 144.5 | 586.6 | 619.7 | |||
Purchased vehicle sales | 95.6 | 60.2 | 327.0 | 236.7 | |||
Finance revenue | 106.2 | 111.4 | 431.1 | 444.0 | |||
Total operating revenues | 455.0 | 406.1 | 1,788.5 | 1,695.7 | |||
Operating expenses | |||||||
Cost of services (exclusive of depreciation and amortization) | 244.5 | 204.8 | 956.3 | 867.6 | |||
Finance interest expense | 28.3 | 34.0 | 123.5 | 130.6 | |||
Provision for credit losses | 12.1 | 17.2 | 54.3 | 59.2 | |||
Selling, general and administrative | 99.7 | 101.4 | 408.6 | 421.8 | |||
Depreciation and amortization | 23.0 | 25.3 | 95.2 | 101.5 | |||
Gain on sale of business | (31.6) | — | (31.6) | — | |||
Goodwill and other intangibles impairment | — | — | — | 250.8 | |||
Total operating expenses | 376.0 | 382.7 | 1,606.3 | 1,831.5 | |||
Operating profit (loss) | 79.0 | 23.4 | 182.2 | (135.8) | |||
Interest expense | 4.6 | 5.3 | 21.8 | 25.2 | |||
Other expense (income), net | 5.4 | (3.1) | 2.5 | (15.6) | |||
Loss on extinguishment of debt | — | — | — | 1.1 | |||
Income (loss) from continuing operations before income taxes | 69.0 | 21.2 | 157.9 | (146.5) | |||
Income taxes | 16.7 | 7.6 | 48.0 | 8.3 | |||
Income (loss) from continuing operations | 52.3 | 13.6 | 109.9 | (154.8) | |||
Income from discontinued operations, net of income taxes | — | 0.7 | — | 0.7 | |||
Net income (loss) | $ 52.3 | $ 14.3 | $ 109.9 | $ (154.1) | |||
Net income (loss) per share - basic | |||||||
Income (loss) from continuing operations | $ 0.29 | $ 0.02 | $ 0.46 | $ (1.83) | |||
Income from discontinued operations | — | — | — | 0.01 | |||
Net income (loss) per share - basic | $ 0.29 | $ 0.02 | $ 0.46 | $ (1.82) | |||
Net income (loss) per share - diluted | |||||||
Income (loss) from continuing operations | $ 0.29 | $ 0.02 | $ 0.45 | $ (1.83) | |||
Income from discontinued operations | — | — | — | 0.01 | |||
Net income (loss) per share - diluted | $ 0.29 | $ 0.02 | $ 0.45 | $ (1.82) |
OPENLANE, Inc. | |||
December 31, | December 31, | ||
Cash and cash equivalents | $ 143.0 | $ 93.5 | |
Restricted cash | 40.7 | 65.4 | |
Trade receivables, net of allowances | 248.2 | 291.8 | |
Finance receivables, net of allowances | 2,322.7 | 2,282.0 | |
Other current assets | 96.9 | 109.2 | |
Total current assets | 2,851.5 | 2,841.9 | |
Goodwill | 1,222.9 | 1,271.2 | |
Customer relationships, net of accumulated amortization | 117.7 | 136.1 | |
Operating lease right-of-use assets | 67.1 | 75.9 | |
Property and equipment, net of accumulated depreciation | 149.3 | 169.8 | |
Intangible and other assets | 213.8 | 231.4 | |
Total assets | $ 4,622.3 | $ 4,726.3 | |
Current liabilities, excluding obligations collateralized by finance receivables and current maturities of debt | $ 682.7 | $ 692.3 | |
Obligations collateralized by finance receivables | 1,660.3 | 1,631.9 | |
Current maturities of debt | 222.5 | 154.6 | |
Total current liabilities | 2,565.5 | 2,478.8 | |
Long-term debt | — | 202.4 | |
Operating lease liabilities | 60.4 | 70.4 | |
Other non-current liabilities | 41.2 | 35.2 | |
Temporary equity | 612.5 | 612.5 | |
Stockholders' equity | 1,342.7 | 1,327.0 | |
Total liabilities, temporary equity and stockholders' equity | $ 4,622.3 | $ 4,726.3 |
OPENLANE, Inc. | |||
Year Ended | |||
2024 | 2023 | ||
Operating activities | |||
Net income (loss) | $ 109.9 | $ (154.1) | |
Net income from discontinued operations | — | (0.7) | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||
Depreciation and amortization | 95.2 | 101.5 | |
Provision for credit losses | 54.3 | 59.2 | |
Deferred income taxes | 1.7 | (29.8) | |
Amortization of debt issuance costs | 9.1 | 8.7 | |
Stock-based compensation | 14.7 | 16.5 | |
Contingent consideration adjustment | — | 1.3 | |
Investment and note receivable impairment | — | 10.3 | |
Gain on sale of property | (31.6) | — | |
Goodwill and other intangibles impairment | — | 250.8 | |
Loss on extinguishment of debt | — | 1.1 | |
Other non-cash, net | (0.3) | 1.0 | |
Changes in operating assets and liabilities, net of acquisitions: | |||
Trade receivables and other assets | 44.4 | (66.0) | |
Accounts payable and accrued expenses | (4.6) | 39.8 | |
Payments of contingent consideration in excess of acquisition-date fair value | — | (2.6) | |
Net cash provided by operating activities - continuing operations | 292.8 | 237.0 | |
Net cash used by operating activities - discontinued operations | (1.4) | (1.6) | |
Investing activities | |||
Net (increase) decrease in finance receivables held for investment | (96.7) | 64.8 | |
Acquisition of businesses (net of cash acquired) | — | (103.0) | |
Purchases of property, equipment and computer software | (53.0) | (52.0) | |
Investments in securities | (2.8) | (1.3) | |
Proceeds from sale of investments | 0.9 | — | |
Proceeds from note receivable | — | 0.7 | |
Proceeds from the sale of business | 79.8 | — | |
Proceeds from the sale of property and equipment | 0.9 | 0.3 | |
Net cash used by investing activities - continuing operations | (70.9) | (90.5) | |
Net cash provided by investing activities - discontinued operations | — | 7.0 | |
Financing activities | |||
Net increase (decrease) in book overdrafts | 0.8 | (2.3) | |
Net (repayments of) borrowings on lines of credit | (131.7) | 5.9 | |
Net increase (decrease) in obligations collateralized by finance receivables | 49.5 | (55.9) | |
Payments for debt issuance costs/amendments | (15.1) | (6.7) | |
Payment for early extinguishment of debt | — | (140.1) | |
Payments on finance leases | (0.9) | (1.9) | |
Payments of contingent consideration and deferred acquisition costs | — | (12.4) | |
Issuance of common stock under stock plans | 1.4 | 2.7 | |
Tax withholding payments for vested RSUs | (3.5) | (2.6) | |
Repurchase and retirement of common stock | (30.0) | (22.2) | |
Dividends paid on Series A Preferred Stock | (44.4) | (44.4) | |
Net cash used by financing activities - continuing operations | (173.9) | (279.9) | |
Net cash provided by financing activities - discontinued operations | — | — | |
Net change in cash balances of discontinued operations | — | — | |
Effect of exchange rate changes on cash | (21.8) | 9.2 | |
Net increase (decrease) in cash, cash equivalents and restricted cash | 24.8 | (118.8) | |
Cash, cash equivalents and restricted cash at beginning of period | 158.9 | 277.7 | |
Cash, cash equivalents and restricted cash at end of period | $ 183.7 | $ 158.9 | |
Cash paid for interest | $ 140.7 | $ 145.2 | |
Cash paid for taxes, net of refunds - continuing operations | $ 36.6 | $ 35.8 | |
Cash paid for taxes, net of refunds - discontinued operations | $ (1.8) | $ 1.5 |
OPENLANE, Inc.
Reconciliation of Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA, operating adjusted net income (loss) and operating adjusted net income (loss) per share as presented herein are supplemental measures of our performance that are not required by, or presented in accordance with, generally accepted accounting principles in
EBITDA is defined as net income (loss), plus interest expense net of interest income, income tax provision (benefit), depreciation and amortization. Adjusted EBITDA is EBITDA adjusted for the items of income and expense and expected incremental revenue and cost savings as described in our senior secured credit agreement covenant calculations. Management believes that the inclusion of supplementary adjustments to EBITDA applied in presenting Adjusted EBITDA is appropriate to provide additional information to investors about one of the principal measures of performance used by our creditors. In addition, management uses EBITDA and Adjusted EBITDA to evaluate our performance.
Depreciation expense for property and equipment and amortization expense of capitalized internally developed software costs relate to ongoing capital expenditures; however, amortization expense associated with acquired intangible assets, such as customer relationships, software, tradenames and noncompete agreements are not representative of ongoing capital expenditures, but have a continuing effect on our reported results. Non-GAAP financial measures of operating adjusted net income (loss) and operating adjusted net income (loss) per share, in the opinion of the company, provide comparability of the company's performance to other companies that may not have incurred these types of non-cash expenses or that report a similar measure. In addition, operating adjusted net income (loss) and operating adjusted net income (loss) per share may include adjustments for certain other charges.
EBITDA, Adjusted EBITDA, operating adjusted net income (loss) and operating adjusted net income (loss) per share have limitations as analytical tools, and should not be considered in isolation or as a substitute for analysis of the results as reported under GAAP. These measures may not be comparable to similarly titled measures reported by other companies.
The following tables reconcile EBITDA and Adjusted EBITDA to income (loss) from continuing operations for the periods presented:
Three Months Ended December 31, | Year Ended December 31, | ||||||
(In millions), (Unaudited) | 2024 | 2023 | 2024 | 2023 | |||
Income (loss) from continuing operations | $ 52.3 | $ 13.6 | $ 109.9 | $ (154.8) | |||
Add back: | |||||||
Income taxes | 16.7 | 7.6 | 48.0 | 8.3 | |||
Finance interest expense | 28.3 | 34.0 | 123.5 | 130.6 | |||
Interest expense, net of interest income | 4.1 | 4.9 | 20.2 | 21.7 | |||
Depreciation and amortization | 23.0 | 25.3 | 95.2 | 101.5 | |||
EBITDA | 124.4 | 85.4 | 396.8 | 107.3 | |||
Non-cash stock-based compensation | 1.1 | 3.6 | 15.9 | 17.4 | |||
Loss on extinguishment of debt | — | — | — | 1.1 | |||
Acquisition related costs | 0.1 | 2.0 | 0.6 | 3.1 | |||
Securitization interest | (25.7) | (31.4) | (112.7) | (120.4) | |||
Gain on sale of business | (31.6) | — | (31.6) | — | |||
Severance | 2.4 | 2.1 | 11.6 | 5.5 | |||
Foreign currency (gains)/losses | 6.5 | (2.1) | 5.8 | (2.9) | |||
Goodwill and other intangibles impairment | — | — | — | 250.8 | |||
Contingent consideration adjustment | — | — | — | 1.3 | |||
(Gain) loss on investments | (0.4) | (0.4) | (0.4) | — | |||
Professional fees related to business improvement efforts | — | 2.1 | 1.5 | 6.6 | |||
Impact for newly enacted Canadian DST related to prior years | (4.6) | — | 5.4 | — | |||
Other | 0.5 | 0.5 | 0.5 | 2.2 | |||
Total addbacks/(deductions) | (51.7) | (23.6) | (103.4) | 164.7 | |||
Adjusted EBITDA | $ 72.7 | $ 61.8 | $ 293.4 | $ 272.0 |
Three Months Ended December 31, 2024 | |||||
(Dollars in millions), (Unaudited) | Marketplace | Finance | Consolidated | ||
Income from continuing operations | $ 25.9 | $ 26.4 | $ 52.3 | ||
Add back: | |||||
Income taxes | 7.3 | 9.4 | 16.7 | ||
Finance interest expense | — | 28.3 | 28.3 | ||
Interest expense, net of interest income | 4.1 | — | 4.1 | ||
Depreciation and amortization | 20.0 | 3.0 | 23.0 | ||
EBITDA | 57.3 | 67.1 | 124.4 | ||
Non-cash stock-based compensation | 0.9 | 0.2 | 1.1 | ||
Acquisition related costs | 0.1 | — | 0.1 | ||
Securitization interest | — | (25.7) | (25.7) | ||
Gain on sale of business | (31.6) | — | (31.6) | ||
Severance | 2.3 | 0.1 | 2.4 | ||
Foreign currency (gains)/losses | 6.4 | 0.1 | 6.5 | ||
(Gain)/loss on investments | (0.4) | — | (0.4) | ||
Impact for newly enacted Canadian DST related to prior years | (4.6) | — | (4.6) | ||
Other | 0.5 | — | 0.5 | ||
Total addbacks/(deductions) | (26.4) | (25.3) | (51.7) | ||
Adjusted EBITDA | $ 30.9 | $ 41.8 | $ 72.7 |
Year Ended December 31, 2024 | |||||
(Dollars in millions), (Unaudited) | Marketplace | Finance | Consolidated | ||
Income from continuing operations | $ 1.7 | $ 108.2 | $ 109.9 | ||
Add back: | |||||
Income taxes | 11.3 | 36.7 | 48.0 | ||
Finance interest expense | — | 123.5 | 123.5 | ||
Interest expense, net of interest income | 20.2 | — | 20.2 | ||
Depreciation and amortization | 83.3 | 11.9 | 95.2 | ||
Intercompany interest | 13.3 | (13.3) | — | ||
EBITDA | 129.8 | 267.0 | 396.8 | ||
Non-cash stock-based compensation | 12.9 | 3.0 | 15.9 | ||
Acquisition related costs | 0.6 | — | 0.6 | ||
Securitization interest | — | (112.7) | (112.7) | ||
Gain on sale of business | (31.6) | — | (31.6) | ||
Severance | 10.5 | 1.1 | 11.6 | ||
Foreign currency (gains)/losses | 5.8 | — | 5.8 | ||
(Gain)/loss on investments | (0.4) | — | (0.4) | ||
Professional fees related to business improvement efforts | 1.2 | 0.3 | 1.5 | ||
Impact for newly enacted Canadian DST related to prior years | 5.4 | — | 5.4 | ||
Other | 0.3 | 0.2 | 0.5 | ||
Total addbacks/(deductions) | 4.7 | (108.1) | (103.4) | ||
Adjusted EBITDA | $ 134.5 | $ 158.9 | $ 293.4 |
The following table reconciles operating adjusted net income and operating adjusted net income per diluted share to net income (loss) from continuing operations for the periods presented:
Three Months Ended December 31, | Year Ended December 31, | ||||||
(In millions, except per share amounts), (Unaudited) | 2024 | 2023 | 2024 | 2023 | |||
Net income (loss) from continuing operations | $ 52.3 | $ 13.6 | $ 109.9 | $ (154.8) | |||
Acquired amortization expense | 8.3 | 9.5 | 35.7 | 37.8 | |||
Impact for newly enacted Canadian DST related to prior years | (4.6) | — | 5.4 | — | |||
Gain on sale of business | (31.6) | — | (31.6) | — | |||
Loss on extinguishment of debt | — | — | — | 1.1 | |||
Contingent consideration adjustment | — | — | — | 1.3 | |||
Goodwill and other intangibles impairment | — | — | — | 250.8 | |||
Income taxes (1) | 6.1 | (0.1) | 3.3 | (32.5) | |||
Operating adjusted net income from continuing operations | $ 30.5 | $ 23.0 | $ 122.7 | $ 103.7 | |||
Operating adjusted net income from discontinued operations | $ — | $ 0.7 | $ — | $ 0.7 | |||
Operating adjusted net income | $ 30.5 | $ 23.7 | $ 122.7 | $ 104.4 | |||
Operating adjusted net income from continuing operations per | $ 0.21 | $ 0.16 | $ 0.85 | $ 0.72 | |||
Operating adjusted net income from discontinued operations per | — | — | — | — | |||
Operating adjusted net income per share - diluted | $ 0.21 | $ 0.16 | $ 0.85 | $ 0.72 | |||
Weighted average diluted shares - including assumed conversion | 144.1 | 144.7 | 145.0 | 144.8 |
(1) | For the three months and years ended December 31, 2024 and 2023, each tax deductible item was booked to the applicable statutory rate. The deferred tax benefits of |
(2) | The Series A Preferred Stock dividends and undistributed earnings allocated to participating securities have not been included in the determination of operating adjusted net income for purposes of calculating operating adjusted net income per diluted share. |
The following table reconciles EBITDA and Adjusted EBITDA to income from continuing operations for the 2025 guidance presented:
2025 Guidance | |||
(In millions), (Unaudited) | Low | High | |
Income from continuing operations | $ 100 | $ 114 | |
Add back: | |||
Income taxes | 47 | 53 | |
Finance interest expense | 103 | 103 | |
Interest expense, net of interest income | 12 | 12 | |
Depreciation and amortization | 95 | 95 | |
EBITDA | 357 | 377 | |
Total addbacks/(deductions), net | (67) | (67) | |
Adjusted EBITDA | $ 290 | $ 310 |
The following table reconciles operating adjusted net income from continuing operations and operating adjusted net income from continuing operations per diluted share to income from continuing operations for the 2025 guidance presented:
2025 Guidance | |||
(In millions, except per share amounts), (Unaudited) | Low | High | |
Income from continuing operations | $ 100 | $ 114 | |
Total adjustments, net | 31 | 31 | |
Operating adjusted net income from continuing operations | $ 131 | $ 145 | |
Operating adjusted net income from continuing operations per share – diluted | $ 0.90 | $ 1.00 | |
Weighted average diluted shares - including assumed conversion of preferred | 145 | 145 |
Analyst Inquiries: | Media Inquiries: |
Itunu Orelaru | Laurie Dippold |
(317) 249-4559 | (317) 468-3900 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/openlane-inc-reports-2024-financial-results-302380654.html
SOURCE OPENLANE, Inc.
FAQ
What was OPENLANE's (KAR) Q4 2024 revenue growth?
How much did OPENLANE's (KAR) marketplace volumes grow in Q4 2024?
What was OPENLANE's (KAR) full-year 2024 Adjusted EBITDA?
What was OPENLANE's (KAR) Gross Merchandise Value in 2024?