STOCK TITAN

Jones Soda Reports Fourth Quarter and Full Year 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Jones Soda (JSDA) reported mixed financial results for Q4 and full year 2024. Full-year revenue increased 15% to $19.1 million, driven by strong performance in beverages and cannabis segments. However, Q4 revenue declined to $2.8 million from $3.5 million year-over-year.

The company faced challenges including a $4.6 million net loss in Q4, wider than the $1.5 million loss in Q4 2023. Notable developments include securing a $5 million credit facility, expanding distribution networks to 81 partners, and launching new products like Jones Zero Cola across 10,000+ stores. The HD9 hemp-derived products generated $1.3 million in 2024 revenues.

Key metrics show gross profit margin declined to 21.3% from 29.1% in 2023, while full-year net loss increased to $9.9 million. The company took a one-time $1.2 million inventory write-off for discontinued products. Under new CEO Scott Harvey, Jones is focusing on operational efficiencies and cost structure optimization.

Jones Soda (JSDA) ha riportato risultati finanziari misti per il quarto trimestre e l'intero anno 2024. Le entrate annuali sono aumentate del 15% a 19,1 milioni di dollari, grazie a una forte performance nei segmenti delle bevande e della cannabis. Tuttavia, le entrate del Q4 sono diminuite a 2,8 milioni di dollari rispetto ai 3,5 milioni dell'anno precedente.

L'azienda ha affrontato sfide, tra cui una perdita netta di 4,6 milioni di dollari nel Q4, più ampia rispetto alla perdita di 1,5 milioni di dollari nel Q4 2023. Sviluppi notevoli includono la messa in sicurezza di una linea di credito di 5 milioni di dollari, l'espansione delle reti di distribuzione a 81 partner e il lancio di nuovi prodotti come Jones Zero Cola in oltre 10.000 negozi. I prodotti a base di canapa HD9 hanno generato 1,3 milioni di dollari di entrate nel 2024.

I principali indicatori mostrano che il margine di profitto lordo è diminuito al 21,3% rispetto al 29,1% nel 2023, mentre la perdita netta annuale è aumentata a 9,9 milioni di dollari. L'azienda ha effettuato una svalutazione una tantum di 1,2 milioni di dollari per l'inventario di prodotti dismessi. Sotto la nuova direzione del CEO Scott Harvey, Jones si sta concentrando su efficienze operative e ottimizzazione della struttura dei costi.

Jones Soda (JSDA) reportó resultados financieros mixtos para el cuarto trimestre y el año completo 2024. Los ingresos anuales aumentaron un 15% a 19,1 millones de dólares, impulsados por un sólido desempeño en los segmentos de bebidas y cannabis. Sin embargo, los ingresos del Q4 cayeron a 2,8 millones de dólares desde 3,5 millones del año anterior.

La empresa enfrentó desafíos, incluyendo una pérdida neta de 4,6 millones de dólares en el Q4, más amplia que la pérdida de 1,5 millones en el Q4 de 2023. Los desarrollos notables incluyen asegurar una línea de crédito de 5 millones de dólares, expandir las redes de distribución a 81 socios y lanzar nuevos productos como Jones Zero Cola en más de 10,000 tiendas. Los productos derivados de cáñamo HD9 generaron 1,3 millones de dólares en ingresos en 2024.

Los indicadores clave muestran que el margen de ganancia bruta disminuyó al 21,3% desde el 29,1% en 2023, mientras que la pérdida neta anual aumentó a 9,9 millones de dólares. La empresa realizó un ajuste por inventario único de 1,2 millones de dólares para productos descontinuados. Bajo la nueva dirección del CEO Scott Harvey, Jones se está enfocando en la eficiencia operativa y la optimización de la estructura de costos.

존스 소다 (JSDA)는 2024년 4분기 및 전체 연도에 대해 혼합된 재무 결과를 보고했습니다. 연간 수익은 1,910만 달러로 15% 증가했으며, 음료 및 대마초 부문에서의 강력한 성과에 힘입은 것입니다. 그러나 4분기 수익은 지난해 350만 달러에서 280만 달러로 감소했습니다.

회사는 4분기 460만 달러의 순손실을 기록하며 2023년 4분기 150만 달러의 손실보다 더 큰 어려움에 직면했습니다. 주목할 만한 발전으로는 500만 달러의 신용 한도를 확보하고, 유통 네트워크를 81개 파트너로 확장하며, 10,000개 이상의 매장에서 존스 제로 콜라와 같은 신제품을 출시한 것입니다. HD9 대마초 유래 제품은 2024년 수익으로 130만 달러를 창출했습니다.

주요 지표에 따르면 총 이익률은 2023년 29.1%에서 21.3%로 감소했으며, 연간 순손실은 990만 달러로 증가했습니다. 회사는 단종된 제품에 대해 120만 달러의 재고 손실을 단 한 번 기록했습니다. 새로운 CEO 스콧 하비의 지휘 아래, 존스는 운영 효율성과 비용 구조 최적화에 집중하고 있습니다.

Jones Soda (JSDA) a annoncé des résultats financiers mitigés pour le quatrième trimestre et l'année complète 2024. Les revenus annuels ont augmenté de 15 % pour atteindre 19,1 millions de dollars, soutenus par une forte performance dans les segments des boissons et du cannabis. Cependant, les revenus du Q4 ont diminué à 2,8 millions de dollars contre 3,5 millions de dollars l'année précédente.

L'entreprise a fait face à des défis, y compris une perte nette de 4,6 millions de dollars au Q4, plus importante que la perte de 1,5 million de dollars au Q4 2023. Parmi les développements notables, on trouve la sécurisation d'une ligne de crédit de 5 millions de dollars, l'expansion des réseaux de distribution à 81 partenaires et le lancement de nouveaux produits comme Jones Zero Cola dans plus de 10 000 magasins. Les produits dérivés du chanvre HD9 ont généré 1,3 million de dollars de revenus en 2024.

Les indicateurs clés montrent que la marge brute a diminué à 21,3 % contre 29,1 % en 2023, tandis que la perte nette annuelle a augmenté à 9,9 millions de dollars. L'entreprise a effectué une dépréciation unique de 1,2 million de dollars pour des produits arrêtés. Sous la direction du nouveau PDG Scott Harvey, Jones se concentre sur l'efficacité opérationnelle et l'optimisation de la structure des coûts.

Jones Soda (JSDA) hat gemischte Finanzergebnisse für das vierte Quartal und das gesamte Jahr 2024 gemeldet. Der Jahresumsatz stieg um 15% auf 19,1 Millionen Dollar, was durch eine starke Leistung in den Getränken- und Cannabis-Segmenten angetrieben wurde. Im vierten Quartal sanken die Einnahmen jedoch auf 2,8 Millionen Dollar von 3,5 Millionen Dollar im Vorjahr.

Das Unternehmen sah sich Herausforderungen gegenüber, darunter ein Nettoverlust von 4,6 Millionen Dollar im vierten Quartal, der größer war als der Verlust von 1,5 Millionen Dollar im vierten Quartal 2023. Zu den bemerkenswerten Entwicklungen gehört die Sicherstellung einer Kreditlinie von 5 Millionen Dollar, die Erweiterung der Vertriebsnetze auf 81 Partner und die Einführung neuer Produkte wie Jones Zero Cola in über 10.000 Geschäften. Die aus Hanf gewonnenen HD9-Produkte erzielten 2024 Einnahmen von 1,3 Millionen Dollar.

Wichtige Kennzahlen zeigen, dass die Bruttogewinnmarge von 29,1% im Jahr 2023 auf 21,3% gesunken ist, während der Nettoverlust für das gesamte Jahr auf 9,9 Millionen Dollar gestiegen ist. Das Unternehmen hat einen einmaligen Warenbestand von 1,2 Millionen Dollar für eingestellte Produkte abgeschrieben. Unter der neuen Leitung von CEO Scott Harvey konzentriert sich Jones auf operationale Effizienz und die Optimierung der Kostenstruktur.

Positive
  • 15% revenue growth to $19.1 million in 2024
  • Secured $5 million revolving credit facility in February 2025
  • Expanded distribution network from 75 to 81 partners
  • HD9 hemp products generated $1.3 million in new revenue
  • Increased convenience store presence to nearly 2,000 locations
Negative
  • Q4 revenue declined to $2.8 million from $3.5 million year-over-year
  • Net loss widened to $9.9 million in 2024 from $4.9 million in 2023
  • Gross profit margin decreased to 21.3% from 29.1%
  • $1.2 million one-time inventory write-off in Q4
  • Operating expenses increased to $14.0 million from $9.7 million

SEATTLE, April 1, 2025 /PRNewswire/ - Jones Soda Co. (CSE: JSDA) (OTCQB: JSDA) ("Jones Soda" or the "Company"), today announced its financial results for the fourth quarter and full year ended December 31, 2024.

Fourth Quarter 2024 Financial Summary vs. Year-Ago Quarter

  • Revenue was $2.8 million compared to $3.5 million. The fourth quarter of 2024 included approximately $2.6 million in revenue from the Company's beverages segment compared to approximately $3.1 million in the fourth quarter of 2023. The Company also generated $0.2 million in revenue from the Cannabis (THC) segment compared to approximately $0.4 million in the fourth quarter of 2023.
  • Net loss was $4.6 million, or $(0.04) per share, compared to a net loss of $1.5 million, or $(0.02) per share.
  • Adjusted EBITDA1 was $(4.4) million compared to $(1.4) million. The fourth quarter of 2024 included an aggregate of approximately $1.7 million in litigation costs and inventory write-downs, which we believe are one-time expenses.

Full Year 2024 Financial Summary vs. Prior Year

  • Revenue increased 15% to $19.1 million compared to $16.7 million. Full year 2024 included approximately $17.8 million in revenue from the Company's beverages segment compared to approximately $15.4 million in 2023 or 15.4% growth over the prior period. The beverages segment saw strong growth from its hemp-derived HD9 products during 2024, as such products generated $1.3 million in revenues during the year compared to $nil during 2023. The Company also generated $1.4 million in revenue from the Cannabis (THC) segment compared to approximately $1.3 million in 2023 or 9% growth over the prior period, mostly driven by sales in Canada.
  • Gross profit as a percentage of revenue was 21.3% compared to 29.1% in 2023
  • Net loss was $9.9 million, or ($0.09) per share per share, compared to a net loss of $4.9 million, or $(0.05) per share.
  • Adjusted EBITDA1 was $(8.7) million compared to $(4.6) million. Full year 2024 Adjusted EBITDA included an aggregate of approximately $2 million in litigation costs and inventory write-downs, which we believe are one-time expenses.

________________________________

1 Adjusted EBITDA is defined as net income (loss) from operations before interest expense, interest income, taxes, depreciation, amortization and stock-based compensation and is a non-GAAP measure (reconciliation provided below).

Fourth Quarter 2024 and Recent Activity Update

Corporate

  • Announced the hiring of proven business executives Scott Harvey and Brian Meadows to serve as the Company's new Chief Executive Officer and Chief Financial Officer, respectively.
  • Secured a $5 million revolving credit facility in February 2025 to support strategic initiatives for expansion and sales growth.

Beverages Segment

  • Increased its distribution network from 75 partners to 81 partners over the past 15 months, increasing penetration in key national and regional retailers, including Kroger, Albertson-Safeway, Meijer, HyVee, Market Basket, Wakefern-Shoprite, and others across 37 states.
  • Expanded into modern soda categories with the Latin-inspired Fiesta Jones in 16 oz resealable aluminum bottles and Pop Jones, a lineup of all-natural, low-calorie functional sodas in 12 oz slim cans, thereby securing new sales and distribution opportunities.
  • Launched Jones Zero Cola in March 2025 across 10,000+ national and regional grocery stores, with plans to introduce additional zero-calorie flavors, including Jones Zero Root Beer and Zero Dr. Jones, later in 2025.
  • Gained distribution in nearly 2,000 convenience stores, including six Circle K divisions (Grand Canyon, Florida, Southeast, Coastal Carolina, South Atlantic and Great Lakes), DK Convenience Stores, and other national and regional chains.
  • Signed 32 distribution partners since launching its Mary Jones Hemp Delta-9 (HD9) line in January 2024, with four most recently signed in the first quarter of 2025 to support expanding distribution into two new states.
  • Launched HD9 Cola and Zero Cola in September 2024, bringing one of the world's most popular soft drink flavor to the cannabis category in 12-ounce cans with either 5mg or 10mg of infused THC.

Cannabis (THC) Segment

  • Expanded to Missouri, the country's fifth largest legal cannabis market, through a manufacturing and distribution partnership with Kansas City-based CLOVR.
  • Development of a strategic plan that calls for an increased focus HD9 product opportunities and a review of the strategic alternatives for the Company's Cannabis THC business.

Management Commentary

"While Jones Soda started the year on a strong note, several challenges in the back-half of the year hindered our growth and presented notable challenges that tested the Company's resilience," said Scott Harvey, CEO of Jones Soda. "As a result of these headwinds, Chairman Paul Norman took immediate action to correct our trajectory in the fourth quarter of 2024, immediately focusing on cost reduction and cash flow management and re-aligning the Company's strategic growth strategy.

"Since stepping in as CEO in early February, I'm pleased to report that I believe Jones Soda is making meaningful progress toward turning around our business from last year's performance. Our team is focused on optimizing our business by driving operational efficiencies, streamlining our cost structure, and implementing financial discipline to enhance profitability. At the same time, we are sharpening our go-to-market strategies and investing in high-impact growth areas across our three key product categories—core soda, modern soda, and adult beverage. With strong momentum in our adult beverage product category, increasing consumer demand for our modern soda products, and continued enthusiasm for our core soda product lineup, I believe that we are strategically positioned to capitalize on evolving industry trends. By leveraging our iconic brand, reinforcing our operational and financial rigor, and executing with precision, we remain confident in our ability to drive sustainable growth and deliver long-term shareholder value. "

Fourth Quarter 2024 Financial Results

Revenue in the fourth quarter of 2024 was $2.8 million compared to $3.5 million in the prior year period. The decline in revenue was primarily attributable to reduced sales volumes mostly driven by a transition to a new distributor in Canada combined with the loss of a discount retail customer in the U.S. during the third quarter of 2024.

The Company's beverages segment, which includes craft soda, HD9, Pop Jones and Fiesta Jones brands, generated approximately $2.6 million in revenue in the fourth quarter of 2024 compared to approximately $3.1 million in revenue in the fourth quarter of 2023, including $0.5 million from sales of its HD9 products in the fourth quarter of 2024 compared to $nil in the same quarter of 2023.

The Company's Cannabis (THC) segment, which includes Mary Jones branded cannabis products, generated approximately $0.2 million in revenue in the fourth quarter of 2024 compared to approximately $0.4 million revenue in the fourth quarter of 2023.

Gross profit for the fourth quarter of 2024 was $(1.3) million compared to $0.7 million in the year-ago period. This decline was primarily driven by a one-time $1.2 million inventory write off, along with the decrease in revenue described above.  The inventory write-off in the fourth quarter of 2024 was the result of management's decision to discontinue certain of the Company's new products, including Jones Plus and the Company's Low mg HD9 products, which management believed were not performing well in the market. Management believes that this write-off was a one-time event.

Total operating expenses in the fourth quarter of 2024 were $3.3 million compared to $2.2 million in the year-ago period. The increase was primarily a result of a larger amount of selling and marketing expenses related to the Company's growth strategy, partially offset by a decrease in general and administrative expenses as the Company focused on optimizing its cost structure throughout the quarter.

Net loss for the fourth quarter of 2024 was $4.6 million, or $(0.04) per share, compared to a net loss of $1.5 million, or $(0.02) per share, in the fourth quarter of 2023. The increase in net loss in the current quarter was primarily driven by the decrease in revenue and the aforementioned inventory write off, which did not occur in the fourth quarter of 2023.

Adjusted EBITDA1 was $(4.4) million in the fourth quarter of 2024 compared to $(1.4) million in the fourth quarter of 2023.

Full Year 2024 Financial Results

Revenue in 2024 increased 15% to $19.1 million in 2024 compared to $16.7 million in the prior year period. The increase in revenue was primarily attributable to the higher sales volume of Mary Jones branded products, which generated 148% year-over-year growth, combined with higher sales volumes of the products in our core soda business, which generated an aggregate of 5% year-over-year growth across the U.S. and Canada.

The Company's adult beverage brand, Mary Jones, generated approximately $3.1 million in revenue in 2024 compared to approximately $1.2 million in revenue in 2023.   Sales of Mary Jones Cannabis THC products generated revenues of $1.3 million in 2024 and sales of Mary Jones HD9 products generated revenues of approximately $1.8 million in that same year compared to $1.2 million in revenues from sales of Mary Jones THC products and no revenues from sales of Mary Jones HD9 Products in 2023.

Gross profit as a percentage of revenue was 21.3% in 2024 compared to 29.1% in the prior year period. The decrease was primarily driven by the $1.2 million inventory impairment charges in the fourth quarter of 2024 discussed above.

Total operating expenses were $14.0 million in 2024, compared to $9.7 million in 2023. The increase was primarily due to increased product innovation and marketing initiatives throughout 2024.

Net loss for 2024 increased to $9.9 million, or $(0.09) per share, compared to a net loss of $4.9 million, or $(0.05) per share, in 2023. The decrease was primarily due to the increase in operating expenses and decrease in gross profit in 2024 compared to 2023.

Adjusted EBITDA1 was $(8.7) million in 2024 compared to $(4.1) million in 2023.

At December 31, 2024, cash and cash equivalents totaled $1.5 million compared to $2.7 million at September 30, 2024, and $3.9 million at December 31, 2023. Subsequent to the end of 2024, the Company entered into a new $5 million revolving credit facility in February 2025.

Conference Call

Jones Soda will hold a conference call today at 9:00 a.m. Eastern time to discuss its results for the fourth quarter and full year ended December 31, 2024.

Chief Executive Officer Scott Harvey and Chief Financial Officer Brian Meadows will host the conference call.

Date: Tuesday, April 1, 2025
Time: 9:00 a.m. Eastern time (6:00 a.m. Pacific time)
Toll-free dial-in number: 1-877-407-0784
International dial-in number: 1-201-689-8560
Conference ID: 13752687

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Group at 1-949-574-3860.

The conference call will be broadcast live and available for replay here and via the investor relations section of the Company's website at www.jonessoda.com

A replay of the conference call will be available after 11:30 a.m. Eastern time on the same day through April 15, 2025.

Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13752687

Presentation of Non-GAAP Information
This press release contains disclosure of the Company's Adjusted EBITDA which is not a United States Generally Accepted Accounting Principle ("GAAP") financial measure. The difference between Adjusted EBITDA (a non-GAAP measure) and Net Loss (the most comparable GAAP financial measure) is the exclusion of interest expense and income, income tax expense, depreciation and amortization expense and stock-based compensation. We have included a reconciliation of Adjusted EBITDA to Net Loss under "Jones Soda Co. Non-GAAP Reconciliation" at the end of this press release. This non-GAAP measure should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP. Adjusted EBITDA has certain limitations in that it does not take into account the impact of certain expenses to our consolidated statements of operations. In addition, because Adjusted EBITDA may not be calculated identically by all companies, the presentation here may not be comparable to other similarly titled measures of other companies. We believe that Adjusted EBITDA provides useful information to investors about the Company's results attributable to operations, in particular by eliminating the impact of non-cash charges related to stock-based compensation, amortization and depreciation that is consistent with the manner in which management evaluates the Company's performance. These adjustments to the Company's GAAP results are made with the intent of providing a more complete understanding of the Company's underlying operational results and provide supplemental information regarding the Company's current ability to generate cash flow. Adjusted EBITDA is not intended to be considered in isolation or as a replacement for, or superior to Net Loss as an indicator of the Company's operating performance, or cash flow, as a measure of its liquidity. Adjusted EBITDA should be reviewed in conjunction with Net Loss as calculated in accordance with GAAP.

About Jones Soda Co.
Jones Soda Co.® (CSE: JSDA, OTCQB: JSDA) is a leading craft soda manufacturer with a subsidiary dedicated to cannabis products. The company markets and distributes premium craft sodas under the Jones® Soda brand, and a variety of cannabis products under the Mary Jones brand. Jones' mainstream soda line is sold across North America in glass bottles, cans and on fountain through traditional beverage outlets, restaurants and alternative accounts. The company is headquartered in Seattle, Washington. For more information, visit www.jonessoda.comwww.myjones.com, or https://gomaryjones.com.

Forward-Looking Statements Disclosure

Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all passages containing words such as "will," "aims," "anticipates," "becoming," "believes," "continue," "estimates," "expects," "future," "intends," "plans," "predicts," "projects," "targets," or "upcoming." Forward-looking statements also include any other passages that are primarily relevant to expected future events or that can only be evaluated by events that will occur in the future. Forward-looking statements are based on the opinions and estimates of management at the time the statements are made and are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated or implied in the forward-looking statements. Factors that could affect the Company's actual results, including its financial condition and results of operations, include, among others: its ability to successfully execute on its growth strategies and operating plans for the future;; the Company's ability to continue to develop and market THC/CBD-infused and/or cannabis-infused beverages and edibles, and comply with the laws and regulations governing cannabis, hemp or related products, and the timing and costs of the development of these new product lines; the Company's ability to manage operating expenses and generate sufficient cash flow from operations; the Company's ability to create and maintain brand name recognition and acceptance of its products; the Company's ability to adapt and execute its marketing strategies; the Company's ability to compete successfully against much larger, well-funded, established companies currently operating in the beverage industry generally and in the craft beverage segment specifically; the Company's ability to respond to changes in the consumer beverage marketplace, including potential reduced consumer demand due to health concerns (including obesity) and legislative initiatives against sweetened beverages (including the imposition of taxes); its ability to develop and launch new products and to maintain brand image and product quality; the Company's ability to maintain and expand distribution arrangements with distributors, independent accounts, retailers or national retail accounts; its ability to manage inventory levels and maintain relationships with manufacturers of its products; its ability to maintain a consistent and cost-effective supply of raw materials and flavors and to manage factors affecting  its supply chain; its ability to attract, retain and motivate key personnel; its ability to protect its intellectual property; the impact of future litigation and the Company's ability to comply with applicable regulations; its ability to maintain an effective information technology infrastructure, fluctuations in freight and fuel costs; the impact of currency rate fluctuations; its ability to access the capital markets for any future equity financing; the Company's ability to maintain disclosure controls and procedures and internal control over financial reporting; dilutive and other adverse effects from future potential securities issuances; and any actual or perceived limitations by being traded on the OTCQB Marketplace. More information about factors that potentially could affect the Company's operations or financial results is included in its most recent annual report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission ("SEC") on April 1, 2024 and in the other reports filed with the SEC since that that date. Readers are cautioned not to place undue reliance upon these forward-looking statements that speak only as to the date of this release. Except as required by law, the Company undertakes no obligation to update any forward-looking or other statements in this press release, whether as a result of new information, future events or otherwise.

JONES SODA CO.
CONDENSED CONSOLIDATED BALANCE SHEETS 
(In thousands, except share and per share data)
(Unaudited)

 



December 31, 20234


December 31, 2023

ASSETS



(In thousands, except share data)

Current assets:







Cash and cash equivalents


$

1,533


$

3,867

Accounts receivable, net of allowance of $77 and $260, respectively



2,162



2,118

Inventory



3,538



2,392

Prefunded insurance premiums from financing



199



357

Prepaid expenses and other current assets



948



861

Total current assets



8,380



9,595

Other assets



35



174

Fixed assets, net of accumulated depreciation of $366 and $309, respectively


108



137

Total assets


$

8,523


$

9,906

LIABILITIES AND SHAREHOLDERS' EQUITY







Current liabilities:







Accounts payable


$

3,404


$

716

Accrued expenses



2,473



1,283

Insurance premium financing



199



357

Loan payable



291



-

Total current liabilities



6,367



2,356

Total liabilities



6,367



2,356

Shareholders' equity:







Common stock, no par value:







Authorized — 800,000,000 issued and outstanding shares — 115,865,227 shares and 101,258,135 shares, respectively



94,883



90,273

Accumulated other comprehensive income



222



331

Accumulated deficit



(92,949)



(83,054)

Total shareholders' equity



2,156



7,550

Total liabilities and shareholders' equity


$

8,523


$

9,906

JONES SODA CO.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 
(In thousands, except share and per share data)


Three months ended December 31,


Year Ended  December 31,


2024


2023


2024


2023


(Unaudited)


(Unaudited)



Revenue 

$

2,788


$

3,496


$

19,155


$

16,669

Cost of goods sold 


4,059



2,815



15,079



11,814

Gross profit 


(1,271)



681



4,076



4,855

Gross profit %


-45.6 %



19.5 %



21.3 %



29.1 %













Operating expenses:












Selling and marketing


1,044



1,112



6,108



4,378

General and administrative 


2,230



1,121



7,866



5,355



3,274



2,233



13,974



9,733

Loss from operations


(4,545)



(1,552)



(9,898)



(4,878)

Interest income


4



14



22



52

Interest expense


6



-



(11)



-

Other income (expense), net


(13)



8



17



5

Loss before income taxes


(4,548)



(1,530)



(9,870)



(4,821)

Income tax expense, net


1



(3)



(25)



(33)

Net loss

$

(4,547)


$

(1,533)


$

(9,895)


$

(4,854)













Net loss per share - basic and diluted

$

(0.04)


$

(0.02)


$

(0.09)


$

(0.05)

Weighted average common shares outstanding - basic and diluted


115,865,227



101,258,135



107,481,563



100,922,834

JONES SODA CO.
NON-GAAP RECONCILIATION
(Unaudited, in thousands)


Three months ended December 31,


Year Ended  December 31,


2024


2023


2024


2023

GAAP net income (loss)

$

(4,547)

$


(1,533)


$

(9,895)

$


(4,854)

Stock based compensation


92



86



1,078



694

Interest income


(4)



(14)



(22)



(52)

Interest expense


(6)



-



11



-

Income tax expense, net


(1)



3



25



33

Depreciation and Amortization


15



18



56



63

Non-GAAP Adjusted EBITDA

$

(4,451)


$

(1,440)


$

(8,747)


$

(4,116)

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/jones-soda-reports-fourth-quarter-and-full-year-2024-results-302416635.html

SOURCE Jones Soda Co.

FAQ

What caused Jones Soda (JSDA) revenue decline in Q4 2024?

JSDA's Q4 revenue declined due to reduced sales volumes from transitioning to a new distributor in Canada and losing a discount retail customer in the U.S. during Q3 2024.

How much revenue did Jones Soda's (JSDA) HD9 hemp products generate in 2024?

JSDA's hemp-derived HD9 products generated $1.3 million in revenues during 2024, compared to zero revenue in 2023.

What is Jones Soda's (JSDA) expansion plan for Zero Cola products in 2025?

JSDA launched Jones Zero Cola across 10,000+ stores in March 2025 and plans to introduce additional zero-calorie flavors including Zero Root Beer and Zero Dr. Jones later in 2025.

How did Jones Soda's (JSDA) gross profit margin change in 2024?

JSDA's gross profit margin decreased to 21.3% in 2024 from 29.1% in 2023, primarily due to a $1.2 million inventory write-off in Q4.
Jones Soda Co

OTC:JSDA

JSDA Rankings

JSDA Latest News

JSDA Stock Data

28.16M
98.51M
14.98%
11.73%
0.08%
Beverages - Non-Alcoholic
Consumer Defensive
Link
United States
Seattle