Johnson Controls reports strong growth in Q1 and updates FY23 Guidance
Johnson Controls International plc (NYSE: JCI) reported its fiscal Q1 2023 results, showcasing a 4% increase in sales to $6.1 billion and a 9% organic growth. GAAP EPS was $0.17, while adjusted EPS rose 24% to $0.67. The company saw a 5% increase in orders year-over-year, leading to a record backlog of $11.3 billion, up 11% organically. Johnson Controls is optimistic about its fiscal Q2 and has updated its full-year guidance, emphasizing strong operational execution and a focus on service-based business growth.
- Sales increased 4% to $6.1 billion.
- Adjusted EPS rose 24% to $0.67.
- Orders grew 5% organically year-over-year.
- Record backlog of $11.3 billion, up 11% organically.
- Improved adjusted EBIT margin to 10.6%, up 140 basis points.
- GAAP EPS of $0.17 is considerably lower than the adjusted figure.
- Q1 reported sales +
4% versus prior year; +9% organically - Q1 GAAP EPS of
; Adjusted EPS of$0.17 , up$0.67 24% versus prior year - Q1 Orders +
5% organically year-over year - Record backlog of
, increased$11.3 billion 11% organically year-over-year - Initiates fiscal Q2 and updates fiscal 2023 full year guidance
Sales in the quarter of
"
"Our earnings results came in at the high end of our guidance as we executed on our higher margin backlog, delivered on our productivity initiatives and improved our operational execution," said
Income and EPS amounts attributable to
($ millions, except per-share amounts)
The financial highlights presented in the tables below are in accordance with GAAP, unless otherwise indicated. All comparisons are to the fiscal first quarter of 2022.
Organic sales growth, adjusted sales, organic segment EBITA growth, total segment EBITA, adjusted segment EBITA, adjusted corporate expense, EBIT, adjusted EBIT, adjusted net income from continuing operations, adjusted EPS from continuing operations, and free cash flow are non-GAAP financial measures. For a reconciliation of non-GAAP measures and detail of the special items, refer to the attached footnotes.
This press release includes forward-looking statements regarding organic revenue growth, adjusted segment EBITA margin improvement and adjusted EPS, which are non-GAAP financial measures. These non-GAAP financial measures are derived by excluding certain amounts from the corresponding financial measures determined in accordance with GAAP. The determination of the amounts excluded is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period and the high variability of certain amounts, such as mark-to-market adjustments. Organic revenue growth excludes the effect of acquisitions, divestitures and foreign currency. We are unable to present a quantitative reconciliation of the aforementioned forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict the necessary components of such GAAP measures without unreasonable effort or expense. The unavailable information could have a significant impact on the Company's fiscal 2023 second quarter and full year GAAP financial results.
A slide presentation to accompany the results can be found in the Investor Relations section of
Fiscal Q1 | ||||
GAAP | Adjusted | |||
2022 | 2023 | 2022 | 2023 | |
Sales | ||||
Segment EBITA | 723 | 792 | 723 | 832 |
EBIT | 543 | 237 | 542 | 646 |
Net income from continuing operations | 381 | 118 | 380 | 463 |
Diluted EPS from continuing operations | ||||
SEGMENT RESULTS
Building Solutions North America
Fiscal Q1 | ||||
GAAP | Adjusted | |||
2022 | 2023 | 2022 | 2023 | |
Sales | ||||
Segment EBITA | 250 | 267 | 250 | 267 |
Segment EBITA Margin % | 11.6 % | 11.3 % | 11.6 % | 11.3 % |
Sales in the quarter of
Orders in the quarter, excluding M&A and adjusted for foreign currency, increased
Segment EBITA was
Building Solutions EMEA/LA (
Fiscal Q1 | ||||
GAAP | Adjusted | |||
2022 | 2023 | 2022 | 2023 | |
Sales | ||||
Segment EBITA | 104 | 75 | 104 | 75 |
Segment EBITA Margin % | 10.8 % | 7.7 % | 10.8 % | 7.7 % |
Sales in the quarter of
Orders in the quarter, excluding M&A and adjusted for foreign currency, increased
Segment EBITA was
Building Solutions Asia Pacific
Fiscal Q1 | ||||
GAAP | Adjusted | |||
2022 | 2023 | 2022 | 2023 | |
Sales | ||||
Segment EBITA | 68 | 68 | 68 | 68 |
Segment EBITA Margin % | 10.1 % | 10.5 % | 10.1 % | 10.5 % |
Sales in the quarter of
Orders in the quarter, excluding M&A and adjusted for foreign currency, declined
Segment EBITA was
Global Products
Fiscal Q1 | ||||
GAAP | Adjusted | |||
2022 | 2023 | 2022 | 2023 | |
Sales | ||||
Segment EBITA | 301 | 382 | 301 | 422 |
Segment EBITA Margin % | 14.5 % | 18.4 % | 14.5 % | 20.3 % |
Sales in the quarter of
Segment EBITA was
Corporate
Fiscal Q1 | ||||
GAAP | Adjusted | |||
2022 | 2023 | 2022 | 2023 | |
Corporate Expense | ( | ( | ( | ( |
Corporate expense was
OTHER ITEMS
- For the quarter, cash used in operating activities from continuing operations was
( and capital expenditures were$296) million , resulting in a free cash flow from continuing operations of$134 million ( .$430) million - During the quarter, the Company recorded net pre-tax mark-to-market gains of
related primarily to the remeasurement of the Company's pension and postretirement benefit plans and restricted asbestos investments.$3 million - During the quarter, the Company recorded pre-tax restructuring and impairment costs of
, including$345 million of restructuring charges and$57 million of impairments related to businesses classified as held for sale.$288 million
SECOND QUARTER GUIDANCE
The Company initiated fiscal 2023 second quarter guidance:
- Organic revenue growth of ~
10% year-over-year - Adjusted segment EBITA margin improvement of 100 to 110 basis points year-over-year
- Adjusted EPS before special items of
to$0.72 ; representing$0.74 15% to18% growth year-over-year
FULL YEAR GUIDANCE
The Company updated its fiscal 2023 full year EPS guidance:
- Organic revenue growth of high single-digits to low double-digits year-over year
- Adjusted segment EBITA margin improvement of 90 to 120 basis points, year-over-year
- Adjusted EPS before special items of
to$3.30 ; representing$3.60 10% to20% growth year-over-year
CONFERENCE CALL & WEBCAST INFO
About
At
Building on a proud history of nearly 140 years of innovation, we deliver the blueprint of the future for industries such as healthcare, schools, data centers, airports, stadiums, manufacturing and beyond through OpenBlue, our comprehensive digital offering.
Today, with a global team of 100,000 experts in more than 150 countries,
Visit www.johnsoncontrols.com for more information and follow @Johnson Controls on social platforms.
JOHNSON CONTROLS CONTACTS:
INVESTOR CONTACTS: | MEDIA CONTACT: |
Direct: +1 651.391.3182 | Direct: +1 203.499.8297 |
Email: jim.lucas@jci.com | Email: danielle.canzanella@jci.com |
Michael Gates | |
Direct: +1 414.524.5785 | |
Email: michael.j.gates@jci.com |
Johnson Controls International plc Cautionary Statement Regarding Forward-Looking Statements
Non-GAAP Financial Information
This press release contains financial information regarding adjusted earnings per share, which is a non-GAAP performance measure. The adjusting items include restructuring and impairment costs, net mark-to-market adjustments, Silent-Aire other nonrecurring items, certain transaction/separation costs, and warehouse fire loss. Financial information regarding organic sales growth, adjusted sales, EBIT, EBIT margin, adjusted EBIT, adjusted EBIT margin, organic segment EBITA growth, total segment EBITA, adjusted segment EBITA, adjusted segment EBITA margin, adjusted Corporate expense, free cash flow, free cash flow conversion and adjusted net income from continuing operations are also presented, which are non-GAAP performance measures. Management believes that, when considered together with unadjusted amounts, these non-GAAP measures are useful to investors in understanding period-over-period operating results and business trends of
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||
(in millions, except per share data; unaudited) | |||||
Three Months Ended | |||||
2022 | 2021 | ||||
Net sales | $ 6,068 | $ 5,862 | |||
Cost of sales | 3,977 | 3,971 | |||
Gross profit | 2,091 | 1,891 | |||
Selling, general and administrative expenses | 1,571 | 1,369 | |||
Restructuring and impairment costs | 345 | 49 | |||
Net financing charges | 67 | 53 | |||
Equity income | 62 | 70 | |||
Income before income taxes | 170 | 490 | |||
Income tax provision | 14 | 71 | |||
Net income | 156 | 419 | |||
Income attributable to noncontrolling interests | 38 | 38 | |||
Net income attributable to JCI | $ 118 | $ 381 | |||
Diluted earnings per share | $ 0.17 | $ 0.54 | |||
Diluted weighted average shares | 690.3 | 709.5 | |||
Shares outstanding at period end | 687.2 | 702.8 |
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | |||||
(in millions; unaudited) | |||||
2022 | 2022 | ||||
ASSETS | |||||
Cash and cash equivalents | $ 1,509 | $ 2,031 | |||
Accounts receivable - net | 5,722 | 5,528 | |||
Inventories | 2,895 | 2,510 | |||
Assets held for sale | 418 | 387 | |||
Other current assets | 1,293 | 1,229 | |||
Current assets | 11,837 | 11,685 | |||
Property, plant and equipment - net | 3,098 | 3,042 | |||
17,684 | 17,328 | ||||
Other intangible assets - net | 4,673 | 4,641 | |||
Investments in partially-owned affiliates | 1,053 | 963 | |||
Noncurrent assets held for sale | 588 | 751 | |||
Other noncurrent assets | 3,864 | 3,748 | |||
Total assets | $ 42,797 | $ 42,158 | |||
LIABILITIES AND EQUITY | |||||
Short-term debt and current portion of long-term debt | $ 1,963 | $ 1,534 | |||
Accounts payable and accrued expenses | 5,050 | 5,219 | |||
Liabilities held for sale | 310 | 236 | |||
Other current liabilities | 4,240 | 4,250 | |||
Current liabilities | 11,563 | 11,239 | |||
Long-term debt | 7,784 | 7,426 | |||
Other noncurrent liabilities | 6,145 | 6,029 | |||
Noncurrent liabilities held for sale | 62 | 62 | |||
Shareholders' equity attributable to JCI | 16,046 | 16,268 | |||
Noncontrolling interests | 1,197 | 1,134 | |||
Total liabilities and equity | $ 42,797 | $ 42,158 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
(in millions; unaudited) | |||||||||
Three Months Ended | |||||||||
2022 | 2021 | ||||||||
Operating Activities | |||||||||
Net income attributable to JCI | $ 118 | $ 381 | |||||||
Income attributable to noncontrolling interests | 38 | 38 | |||||||
Net income | 156 | 419 | |||||||
Adjustments to reconcile net income to cash provided (used) by operating activities: | |||||||||
Depreciation and amortization | 203 | 224 | |||||||
Pension and postretirement benefit income | (6) | (82) | |||||||
Pension and postretirement contributions | (9) | (41) | |||||||
Equity in earnings of partially-owned affiliates, net of dividends received | (56) | (18) | |||||||
Deferred income taxes | (92) | (32) | |||||||
Noncash restructuring and impairment costs | 294 | - | |||||||
Other - net | 3 | 1 | |||||||
Changes in assets and liabilities, excluding acquisitions and divestitures: | |||||||||
Accounts receivable | (88) | (75) | |||||||
Inventories | (348) | (376) | |||||||
Other assets | (68) | (63) | |||||||
Restructuring reserves | 14 | 19 | |||||||
Accounts payable and accrued liabilities | (338) | 333 | |||||||
Accrued income taxes | 39 | 83 | |||||||
Cash provided (used) by operating activities from continuing operations | (296) | 392 | |||||||
Investing Activities | |||||||||
Capital expenditures | (134) | (135) | |||||||
Acquisition of businesses, net of cash acquired | (79) | (108) | |||||||
Other - net | 24 | 25 | |||||||
Cash used by investing activities from continuing operations | (189) | (218) | |||||||
Financing Activities | |||||||||
Increase in short and long-term debt - net | 420 | 394 | |||||||
Stock repurchases and retirements | (154) | (526) | |||||||
Payment of cash dividends | (241) | (191) | |||||||
Proceeds from the exercise of stock options | 19 | 8 | |||||||
Dividends paid to noncontrolling interests | (10) | - | |||||||
Employee equity-based compensation withholding taxes | (30) | (47) | |||||||
Other - net | 5 | 5 | |||||||
Cash provided (used) by financing activities from continuing operations | 9 | (357) | |||||||
Discontinued Operations | |||||||||
Net cash used by operating activities | - | (4) | |||||||
Net cash used by investing activities | - | - | |||||||
Net cash used by financing activities | - | - | |||||||
Net cash flows used by discontinued operations | - | (4) | |||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (14) | 67 | |||||||
Decrease in cash, cash equivalents and restricted cash | $ (490) | $ (120) |
FOOTNOTES | ||||||||||||||||||||||||||||||||
1. Financial Summary | ||||||||||||||||||||||||||||||||
The Company evaluates the performance of its business units primarily on segment earnings before interest, taxes and amortization (EBITA), which represents income before income taxes and noncontrolling interests, excluding general corporate expenses, intangible asset amortization, net mark-to-market adjustments related to restricted asbestos investments and pension and postretirement plans, restructuring and impairment costs and net financing charges. | ||||||||||||||||||||||||||||||||
(in millions; unaudited) | Three Months Ended | |||||||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||||||||
Actual | Adjusted | Actual | Adjusted | |||||||||||||||||||||||||||||
Segment EBITA (1) | ||||||||||||||||||||||||||||||||
Building Solutions North America | $ 267 | $ 267 | $ 250 | $ 250 | ||||||||||||||||||||||||||||
Building Solutions EMEA/LA | 75 | 75 | 104 | 104 | ||||||||||||||||||||||||||||
Building Solutions Asia Pacific | 68 | 68 | 68 | 68 | ||||||||||||||||||||||||||||
Global Products | 382 | 422 | 301 | 301 | ||||||||||||||||||||||||||||
Segment EBITA | 792 | 832 | 723 | 723 | ||||||||||||||||||||||||||||
Corporate expenses (2) | (109) | (82) | (70) | (70) | ||||||||||||||||||||||||||||
Amortization of intangible assets (3) | (104) | (104) | (118) | (111) | ||||||||||||||||||||||||||||
Net mark-to-market gains (4) | 3 | - | 57 | - | ||||||||||||||||||||||||||||
Restructuring and impairment costs (5) | (345) | - | (49) | - | ||||||||||||||||||||||||||||
EBIT (6) | 237 | 646 | 543 | 542 | ||||||||||||||||||||||||||||
EBIT margin (6) | 3.9 % | 10.6 % | 9.3 % | 9.2 % | ||||||||||||||||||||||||||||
Net financing charges | (67) | (67) | (53) | (53) | ||||||||||||||||||||||||||||
Income before income taxes | 170 | 579 | 490 | 489 | ||||||||||||||||||||||||||||
Income tax provision (7) | (14) | (78) | (71) | (66) | ||||||||||||||||||||||||||||
Net income | 156 | 501 | 419 | 423 | ||||||||||||||||||||||||||||
Income attributable to noncontrolling interests (8) | (38) | (38) | (38) | (43) | ||||||||||||||||||||||||||||
Net income attributable to JCI | $ 118 | $ 463 | $ 381 | $ 380 |
(1) The Company's press release contains financial information regarding total segment EBITA, adjusted segment EBITA and adjusted segment EBITA margins, which are non-GAAP performance measures. The Company's definition of adjusted segment EBITA excludes other non-recurring items because these costs are not considered to be directly related to the underlying operating performance of its businesses. Management believes these non-GAAP measures are useful to investors in understanding the ongoing operations and business trends of the Company. |
A reconciliation of total segment EBITA to net income is shown earlier within this footnote. The following is the three months ended |
(in millions) | Building Solutions | Building Solutions | Building Solutions | Global Products | Consolidated | ||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||
Segment EBITA as reported | $ 267 | $ 250 | $ 75 | $ 104 | $ 68 | $ 68 | $ 382 | $ 301 | $ 792 | $ 723 | |||||||||
Segment EBITA margin as reported (9) | 11.3 % | 11.6 % | 7.7 % | 10.8 % | 10.5 % | 10.1 % | 18.4 % | 14.5 % | 13.1 % | 12.3 % | |||||||||
Adjusting items: | |||||||||||||||||||
Warehouse fire loss (10) | - | - | - | - | - | - | 40 | - | 40 | - | |||||||||
Adjusted segment EBITA | $ 267 | $ 250 | $ 75 | $ 104 | $ 68 | $ 68 | $ 422 | $ 301 | $ 832 | $ 723 | |||||||||
Adjusted segment EBITA margin | 11.3 % | 11.6 % | 7.7 % | 10.8 % | 10.5 % | 10.1 % | 20.3 % | 14.5 % | 13.7 % | 12.3 % |
(2) Adjusted Corporate expenses for the three months ended | |||||||||||||||||||||||||||||||
(3) Adjusted amortization of intangible assets for the three months ended | |||||||||||||||||||||||||||||||
(4) Adjusted results for the three months ended | |||||||||||||||||||||||||||||||
(5) Adjusted results for the three months ended | |||||||||||||||||||||||||||||||
(6) Management defines earnings before interest and taxes (EBIT) as income before net financing charges, income taxes and noncontrolling interests. EBIT margin is defined as EBIT divided by net sales. EBIT and EBIT margin are non-GAAP performance measures. Management believes these non-GAAP measures are useful to investors in understanding the ongoing operations and business trends of the Company. A reconciliation of EBIT to net income is shown earlier within this footnote. | |||||||||||||||||||||||||||||||
(7) Adjusted income tax provision for the three months ended | |||||||||||||||||||||||||||||||
(8) Adjusted income attributable to noncontrolling interests for the three months ended | |||||||||||||||||||||||||||||||
(9) Segment EBITA margin is defined as segment EBITA divided by segment net sales, as disclosed in the Company's press release. | |||||||||||||||||||||||||||||||
(10) Adjusted segment EBITA for the three months ended |
The Company's press release and earnings presentation include forward-looking statements regarding organic revenue growth, adjusted segment EBITA margin improvement, free cash flow and adjusted EPS, which are non-GAAP financial measures. These non-GAAP financial measures are derived by excluding certain amounts from the corresponding financial measures determined in accordance with GAAP. The determination of the amounts excluded is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period and the high variability of certain amounts, such as mark-to-market adjustments. Organic revenue growth excludes the effect of acquisitions, divestitures and foreign currency. We are unable to present a quantitative reconciliation of the aforementioned forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict the necessary components of such GAAP measures without unreasonable effort or expense. The unavailable information could have a significant impact on the Company's fiscal 2023 second quarter and full year GAAP financial results. |
2. | Diluted Earnings Per Share Reconciliation | |||||||||||||||||||||||||||||||
The Company's press release contains financial information regarding adjusted earnings per share, which is a non-GAAP performance measure. The adjusting items shown in the table below are excluded because these items are not considered to be directly related to the underlying operating performance of the Company. Management believes this non-GAAP measure is useful to investors in understanding the ongoing operations and business trends of the Company. | ||||||||||||||||||||||||||||||||
A reconciliation of diluted earnings per share as reported to adjusted diluted earnings per share for the respective periods is shown below (unaudited): | ||||||||||||||||||||||||||||||||
Net Income Attributable | ||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||||||||
Earnings per share as reported for | $ 0.17 | $ 0.54 | ||||||||||||||||||||||||||||||
Adjusting items: | ||||||||||||||||||||||||||||||||
Net mark-to-market adjustments | - | (0.08) | ||||||||||||||||||||||||||||||
Related tax impact | - | 0.02 | ||||||||||||||||||||||||||||||
Restructuring and impairment costs | 0.50 | 0.07 | ||||||||||||||||||||||||||||||
Related tax impact | (0.08) | (0.01) | ||||||||||||||||||||||||||||||
NCI impact of restructuring and impairment costs | - | (0.01) | ||||||||||||||||||||||||||||||
Transaction/separation costs | 0.04 | - | ||||||||||||||||||||||||||||||
Silent-Aire other nonrecurring costs | - | 0.01 | ||||||||||||||||||||||||||||||
Warehouse fire loss | 0.06 | - | ||||||||||||||||||||||||||||||
Related tax impact | (0.01) | - | ||||||||||||||||||||||||||||||
Adjusted earnings per share for JCI plc* | $ 0.67 | $ 0.54 | ||||||||||||||||||||||||||||||
* May not sum due to rounding | ||||||||||||||||||||||||||||||||
The following table reconciles the denominators used to calculate basic and diluted earnings per share for | ||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||||||||
Weighted average shares outstanding for | ||||||||||||||||||||||||||||||||
Basic weighted average shares outstanding | 687.0 | 704.3 | ||||||||||||||||||||||||||||||
Effect of dilutive securities: | ||||||||||||||||||||||||||||||||
Stock options, unvested restricted stock | ||||||||||||||||||||||||||||||||
and unvested performance share awards | 3.3 | 5.2 | ||||||||||||||||||||||||||||||
Diluted weighted average shares outstanding | 690.3 | 709.5 |
3. | Organic Growth Reconciliation | |||||||||||||||||||||||||||
The components of the change in net sales for the three months ended | ||||||||||||||||||||||||||||
(in millions) |
| Base Year Adjustments - | Base Year Adjustments - | Adjusted Base Net | Acquisitions | Organic Growth |
| |||||||||||||||||||||
Building Solutions North America | $ 2,152 | $ - | - | $ (15) | -1 % | $ 2,137 | $ 7 | - | $ 223 | 10 % | $ 2,367 | 10 % | ||||||||||||||||
Building Solutions EMEA/LA | 959 | (18) | -2 % | (89) | -9 % | 852 | 20 | 2 % | 103 | 12 % | 975 | 2 % | ||||||||||||||||
Building Solutions Asia Pacific | 675 | - | - | (71) | -11 % | 604 | - | - | 42 | 7 % | 646 | -4 % | ||||||||||||||||
Total field | 3,786 | (18) | - | (175) | -5 % | 3,593 | 27 | 1 % | 368 | 10 % | 3,988 | 5 % | ||||||||||||||||
Global Products | 2,076 | - | - | (125) | -6 % | 1,951 | - | - | 129 | 7 % | 2,080 | - | ||||||||||||||||
Total net sales | $ 5,862 | $ (18) | - | $ (300) | -5 % | $ 5,544 | $ 27 | - | $ 497 | 9 % | $ 6,068 | 4 % | ||||||||||||||||
The components of the change in total service revenue for the three months ended | ||||||||||||||||||||||||||||
(in millions) | Service Revenue | Base Year Adjustments - | Base Year Adjustments - | Adjusted Base Service | Acquisitions | Organic Growth | Service Revenue | |||||||||||||||||||||
Building Solutions North America | $ 853 | $ - | - | $ (6) | -1 % | $ 847 | $ 6 | 1 % | $ 63 | 7 % | $ 916 | 7 % | ||||||||||||||||
Building Solutions EMEA/LA | 415 | (11) | -3 % | (41) | -10 % | 363 | 4 | 1 % | 56 | 15 % | 423 | 2 % | ||||||||||||||||
Building Solutions Asia Pacific | 174 | - | - | (18) | -10 % | 156 | - | - | 17 | 11 % | 173 | -1 % | ||||||||||||||||
Total field | 1,442 | (11) | -1 % | (65) | -5 % | 1,366 | 10 | 1 % | 136 | 10 % | 1,512 | 5 % | ||||||||||||||||
Global Products | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
Total service revenue | $ 1,442 | $ (11) | -1 % | $ (65) | -5 % | $ 1,366 | $ 10 | 1 % | $ 136 | 10 % | $ 1,512 | 5 % | ||||||||||||||||
The components of the change in total segment EBITA for the three months ended | ||||||||||||||||||||||||||||
(in millions) | Adjusted Segment | Base Year Adjustments - | Base Year Adjustments - | Adjusted Base Segment | Acquisitions | Organic Growth | Adjusted Segment | |||||||||||||||||||||
Total segment EBITA | $ 723 | $ (1) | - | $ (36) | -5 % | $ 686 | $ 5 | 1 % | $ 141 | 21 % | $ 832 | 15 % |
4. | Free Cash Flow Conversion | |||||||||||||||||||||||||||||||
The Company's press release contains financial information regarding free cash flow and free cash flow conversion, which are non-GAAP performance measures. We also present below free cash flow conversion from the GAAP measure of net income attributable to JCI. Free cash flow is defined as cash provided by operating activities less capital expenditures. Free cash flow conversion from net income is defined as free cash flow divided by net income attributable to JCI. Free cash flow conversion is defined as free cash flow divided by adjusted net income attributable to JCI. Management believes these non-GAAP measures are useful to investors in understanding the strength of the Company and its ability to generate cash. These non-GAAP measures can also be used to evaluate our ability to generate cash flow from operations and the impact that this cash flow has on our liquidity. | ||||||||||||||||||||||||||||||||
The following is the three months ended |
Three Months Ended | |||||||
(in millions) | |||||||
Cash provided (used) by operating activities from continuing | $ (296) | $ 392 | |||||
Capital expenditures | (134) | (135) | |||||
Free cash flow | $ (430) | $ 257 | |||||
Net income attributable to JCI | $ 118 | $ 381 | |||||
Free cash flow conversion from net income | -364 % | 67 % | |||||
Adjusted net income attributable to JCI | $ 463 | $ 380 | |||||
Free cash flow conversion | -93 % | 68 % |
5. | Debt Ratios | |||||||||||||||||||||||||||||||
The Company's earnings presentation provides financial information regarding net debt to adjusted EBITDA, which is a non-GAAP performance measure. We also present below net debt to income before income taxes. The Company believes these ratios are useful to understanding the Company's financial condition as it provides an overview of the extent to which the Company relies on external debt financing for its funding and is a measure of risk to its shareholders. The following is the |
(in millions) | |||||||||||
Short-term debt and current portion of long-term debt | $ 1,963 | $ 1,534 | $ 612 | ||||||||
Long-term debt | 7,784 | 7,426 | 7,437 | ||||||||
Total debt | 9,747 | 8,960 | 8,049 | ||||||||
Less: cash and cash equivalents | 1,509 | 2,031 | 1,207 | ||||||||
Total net debt | $ 8,238 | $ 6,929 | $ 6,842 | ||||||||
Last twelve months income before income taxes | $ 1,390 | $ 1,710 | $ 2,671 | ||||||||
Total net debt to income before income taxes | 5.9x | 4.1x | 2.6x | ||||||||
Last twelve months adjusted EBITDA | $ 3,783 | $ 3,693 | $ 3,599 | ||||||||
Total net debt to adjusted EBITDA | 2.2x | 1.9x | 1.9x |
The following is the last twelve months ended | |||||||||||
(in millions) | Last Twelve Months | Last Twelve Months | Last Twelve Months | ||||||||
Net income | $ 1,460 | $ 1,723 | $ 1,793 | ||||||||
Income tax (benefit) provision | (70) | (13) | 878 | ||||||||
Net financing charges | 227 | 213 | 200 | ||||||||
EBIT | 1,617 | 1,923 | 2,871 | ||||||||
Adjusting items: | |||||||||||
Net mark-to-market adjustments | 20 | (34) | (438) | ||||||||
Restructuring and impairment costs | 1,017 | 721 | 291 | ||||||||
Environmental remediation and related reserves adjustment | 255 | 255 | - | ||||||||
Silent-Aire other nonrecurring costs | 6 | 13 | 30 | ||||||||
Silent-Aire earn-out adjustment | (43) | (43) | - | ||||||||
Warehouse fire loss | 40 | - | - | ||||||||
Charges attributable to the suspension of operations in | 11 | 11 | - | ||||||||
Transaction/separation costs | 57 | 30 | - | ||||||||
Adjusted EBIT (1) | 2,980 | 2,876 | 2,754 | ||||||||
Depreciation and amortization | 803 | 817 | 845 | ||||||||
Adjusted EBITDA (1) | $ 3,783 | $ 3,693 | $ 3,599 |
(1) The Company's definition of adjusted EBIT and adjusted EBITDA excludes special items because these costs are not considered to be directly related to the underlying operating performance of its businesses. Management believes this non-GAAP measure is useful to investors in understanding the ongoing operations and business trends of the Company. |
6. | Income Taxes | |||||||||||||||||||||||||||||||
The Company's effective tax rate from continuing operations excluding net mark-to-market adjustments, restructuring and impairment costs, Silent-Aire nonrecurring intangible asset amortization, certain transaction/separation costs and warehouse fire loss for the three months ended |
View original content to download multimedia:https://www.prnewswire.com/news-releases/johnson-controls-reports-strong-growth-in-q1-and-updates-fy23-guidance-301735529.html
SOURCE
FAQ
What were Johnson Controls' Q1 2023 sales figures?
How did Johnson Controls perform in terms of earnings in Q1 2023?
What is the status of Johnson Controls' order backlog?
What guidance did Johnson Controls update for fiscal 2023?