JetBlue Announces Third Quarter 2021 Results
JetBlue Airways Corporation (NASDAQ: JBLU) reported third-quarter 2021 results with GAAP diluted earnings per share at $0.40, down from $0.63 in Q3 2019. The adjusted loss per share was ($0.12), while GAAP pre-tax earnings fell to $190 million from $254 million in Q3 2019. Revenue declined 5.5% year-over-year, better than expectations; capacity decreased by 0.8%. The airline ended the quarter with approximately $3.3 billion in cash, and plans to hire 1,800 new crewmembers due to the Northeast Alliance. Optimistic outlooks for future demand and EBITDA projected between negative ($50) million to positive $50 million for Q4 2021.
- Revenue exceeded expectations, showing resilience despite pandemic effects.
- Plans to hire 1,800 new crewmembers due to the Northeast Alliance, enhancing operational capacity.
- Strong cash position of approximately $3.3 billion provides liquidity for operations.
- Adjusted loss per share of ($0.12) indicates ongoing financial stress.
- Q4 revenue expected to decline between (8%) and (13%) year-over-year.
- Adjustments in capacity due to slower business travel recovery may limit growth.
-
Reported GAAP diluted earnings per share of
in the third quarter of 2021 compared to diluted earnings per share of$0.40 in the third quarter of 2019. Adjusted loss per share was ($0.63 )(1) in the third quarter of 2021 versus adjusted diluted earnings per share of$0.12 (1) in the third quarter of 2019.$0.59
-
GAAP pre-tax earnings of
in the third quarter of 2021, compared to a pre-tax income of$190 million in the third quarter of 2019. Excluding one-time items, adjusted pre-tax loss of$254 million ( (1) in the third quarter of 2021 versus adjusted pre-tax income of$50) million (1) in the third quarter of 2019.$239 million
Operational and Financial Highlights from the Third Quarter
-
Capacity declined by
0.8% year over two, in-line with our planning assumption of a1% decline, year over two.
-
Revenue declined
5.5% year over two, which is better than our planning assumption of a6% to9% decline year over two. This was mainly the result of continued outperformance of our Fare Options initiative, as well as an uptick in demand as we closed out the quarter.
-
Operating expenses per available seat mile decreased
2.1% year over two. Operating expenses per available seat mile, excluding fuel and special items (CASM ex-fuel) (1) increased12.7% (1) year over two, which is in-line with our planning assumption of an11% to13% increase year over two.
-
Adjusted Earnings Before Interest, Taxes, Depreciation, Amortization and Special Items (Adjusted EBITDA) in the third quarter of 2021 was
(1), better than our planning assumption range of$140 million to$75 .$125 million
Balance Sheet and Liquidity
-
As of
September 30, 2021 , JetBlue’s adjusted debt to capital was53% (1).
-
JetBlue ended the third quarter of 2021 with approximately in unrestricted cash, cash equivalents, and short-term investments, or$3.3 billion 41% of 2019 revenue. This excludes our undrawn revolving credit facility.$550 million
-
JetBlue repaid in regularly scheduled debt and finance lease obligations, and prepaid the$74 million CARES Act loan and$115M of bank loans.$105M
Fuel Expense and Hedging
-
The realized fuel price in the third quarter 2021 was
per gallon, a$2.08 1.2% increase versus third quarter 2019 realized fuel price of .$2.06
-
As of
October 26, 2021 ,JetBlue has not entered into forward fuel derivative contracts to hedge its fuel consumption for the third quarter of 2021. Based on the forward curve as ofOctober 15, 2021 ,JetBlue expects an average all-in price per gallon of fuel of in the fourth quarter of 2021.$2.49
Accelerating ESG Efforts and Doubling Down On Commitments
-
At
JetBlue , we firmly believe that robust ESG oversight generates value for shareholders. We’ve been transparently reporting on key ESG topics since 2007, with annual ESG reports aligned to SASB and TCFD reporting frameworks since 2017.
-
JetBlue continues to lead the industry in ESG governance, as the firstU.S. airline to tie executive compensation to ESG metrics, execute a sustainability-linked loan, and operate an ESG Subcommittee of our Board of Directors.
- Enabled by our recent deals with SG Preston, Neste, World Energy, and World Fuel Services, we are well ahead of pace to achieve our target of 10 percent SAF usage by 2030.
-
Launched two new programs,
Gateway College and Jet Ops to Support Pathway Program, aimed at investing in our crewmembers and provide better access to careers as pilots, in technical ops and support centers.
- We updated our uniform policy to be more inclusive, including changes to gendered uniforms, size options and hair-style policy.
-
Following a devastating earthquake in
Haiti , we transported over 14,000 pounds of supplies and over 150 volunteers from around our operation to support relief efforts.
- We distributed over 10,000 books to our communities through our JetBlue For Good program Soar with Reading.
- We logged over 6,400 hours of volunteering service during the third quarter.
-
The Northeast Alliance has supercharged competition in the Northeast by providing more choices and better service for customers.
-
Together with American,
JetBlue launched 58 new routes out of the Northeast, added frequencies on more than 130 routes, and plans to expand to 18 new international destinations.
-
The Northeast Alliance is estimated to generate more than in consumer benefits annually.$800 million JetBlue plans to hire 1,800 new crewmembers for the NEA – jobs that otherwise would not be created without this alliance.
Our Recovery Plan and Actions Taken to Position JetBlue for Future Success
“As we work through our annual planning process, our teams are setting solid goals for our network, commercial and cost initiatives, and capital allocation priorities. I could not be more proud of our team’s efforts, and I’m confident that we are setting
“We believe that demand is once again poised to re-accelerate into the peak holiday periods and beyond as people continue to adjust to a new normal. We are marching towards a full recovery and a return to sustained profitability, with margin as our ‘north star’. I am a firm believer that our unique business model – low costs, low fares, and a superior product – positions
Revenue and Capacity
“I am very pleased with our exceptionally strong revenue performance in the third quarter. September took the brunt of the bookings softness associated with rising case counts tied to the Delta variant. That said, trends have stabilized and are improving. We expect robust revenue acceleration throughout the quarter as the holidays approach and demand continues to meaningfully improve,” said
“For the fourth quarter, we are planning for revenue to decline between (
For the fourth quarter of 2021, our planning assumption is for capacity to decline between (
Financial Performance and Outlook
“Our third quarter revenue and Adjusted EBITDA(1) came in above the high-end of the ranges we expected in early-September. This was largely driven by stronger than expected performance of Fare Options and a mid-September pick-up in bookings, which drove a revenue result in the third quarter that we believe to be among the best in the industry,” said
“For the fourth quarter, we estimate our EBITDA(2) will range between negative
Our teams continue to work diligently to improve our cost structure and mitigate the near-term pressures we are facing as we restore the business and invest for our long-term earnings power. We continue to expect CASM ex-Fuel to improve from a double-digit growth rate in the second half of 2021 to low-single-digit growth in 2022, versus 2019 levels.
We continue to make good progress in returning our balance sheet to investment grade credit metrics. Looking ahead, we plan to maintain a balanced approach to capital allocation to help achieve our financial targets, enabled by our relatively strong balance sheet which we believe ranks among the best in the industry.”
Earnings Call Details
For further details see the Third Quarter 2021 Earnings Presentation available via the internet at http://investor.jetblue.com.
About
Notes
(1) |
|
Non-GAAP financial measure; Note A provides a reconciliation of non-GAAP financial measures used in this release and explains the reasons management believes that presentation of these non-GAAP financial measure provides useful information to investors regarding |
(2) |
|
The Company has not reconciled its Adjusted EBITDA planning assumptions to net income because net income (loss) is not accessible on a forward-looking basis. Items that impact net income (loss) are out of the Company's control and/or cannot be reasonably predicted. Accordingly, a reconciliation to net income (loss) is not available without unreasonable effort. |
Forward-Looking Statements
This Earnings Release contains various forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which represent our management’s beliefs and assumptions concerning future events. These statements are intended to qualify for the “safe harbor” from liability established by the Private Securities Litigation Reform Act of 1995. When used in this Earnings Release, the words “expects,” “plans,” “anticipates,” “indicates,” “believes,” “forecast,” “guidance,” “outlook,” “may,” “will,” “should,” “seeks,” “targets” and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve risks, uncertainties, and assumptions, and are based on information currently available to us. Actual results may differ materially from those expressed in the forward-looking statements due to many factors, including, without limitation, the coronavirus ("COVID-19") pandemic and related variants and the outbreak of any other disease or similar public health threat that affects travel demand or behavior; restrictions on our business related to the financing we accepted under various federal government support programs such as the CARES Act, the Consolidated Appropriations Act, 2021, and the American Rescue Plan Act; our significant fixed obligations and substantial indebtedness; risk associated with execution of our strategic operating plans in the near-term and long-term; the recording of a material impairment loss of tangible or intangible assets; our extremely competitive industry; volatility in financial and credit markets which could affect our ability to obtain debt and/or lease financing or to raise funds through debt or equity issuances; volatility in fuel prices, maintenance costs and interest rates; our reliance on high daily aircraft utilization; our ability to implement our growth strategy; our ability to attract and retain qualified personnel and maintain our culture as we grow; our reliance on a limited number of suppliers, including for aircraft, aircraft engines and parts and vulnerability to delays by those suppliers; our dependence on the
Given the risks and uncertainties surrounding forward-looking statements, you should not place undue reliance on these statements. Further information concerning these and other factors is contained in the Company's
This Earnings Release also includes certain “non-GAAP financial measures” as defined under the Exchange Act and in accordance with Regulation G. We have included reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and provided in accordance with
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||
Three Months Ended |
|
|
Nine Months Ended |
|
|
|||||||||||||||||
|
Percent |
|
|
Percent |
|
|||||||||||||||||
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
Change |
|
|||||||||||
OPERATING REVENUES | ||||||||||||||||||||||
Passenger | $ |
1,856 |
|
$ |
445 |
|
317.3 |
|
$ |
3,913 |
|
$ |
2,126 |
|
84.0 |
|
||||||
Other |
|
116 |
|
|
47 |
|
145.6 |
|
|
290 |
|
|
169 |
|
71.6 |
|
||||||
Total operating revenues |
|
1,972 |
|
|
492 |
|
300.8 |
|
|
4,203 |
|
|
2,295 |
|
83.1 |
|
||||||
OPERATING EXPENSES | ||||||||||||||||||||||
Aircraft fuel and related taxes |
|
443 |
|
|
102 |
|
335.3 |
|
|
973 |
|
|
496 |
|
96.1 |
|
||||||
Salaries, wages and benefits |
|
620 |
|
|
482 |
|
28.6 |
|
|
1,718 |
|
|
1,560 |
|
10.1 |
|
||||||
Landing fees and other rents |
|
182 |
|
|
84 |
|
115.8 |
|
|
470 |
|
|
258 |
|
82.6 |
|
||||||
Depreciation and amortization |
|
140 |
|
|
127 |
|
9.6 |
|
|
398 |
|
|
407 |
|
(2.2 |
) |
||||||
Aircraft rent |
|
25 |
|
|
23 |
|
9.5 |
|
|
76 |
|
|
60 |
|
25.7 |
|
||||||
Sales and marketing |
|
60 |
|
|
24 |
|
154.4 |
|
|
130 |
|
|
84 |
|
54.6 |
|
||||||
Maintenance, materials and repairs |
|
205 |
|
|
111 |
|
85.5 |
|
|
472 |
|
|
344 |
|
37.5 |
|
||||||
Other operating expenses |
|
297 |
|
|
167 |
|
78.1 |
|
|
768 |
|
|
560 |
|
37.1 |
|
||||||
Special items |
|
(186 |
) |
|
(112 |
) |
67.1 |
|
|
(841 |
) |
|
(214 |
) |
293.8 |
|
||||||
Total operating expenses |
|
1,786 |
|
|
1,008 |
|
77.1 |
|
|
4,164 |
|
|
3,555 |
|
17.1 |
|
||||||
OPERATING INCOME (LOSS) |
|
186 |
|
|
(516 |
) |
(136.1 |
) |
|
39 |
|
|
(1,260 |
) |
(103.1 |
) |
||||||
Operating margin |
|
9.4 |
% |
|
-104.9 |
% |
114.3 |
|
|
0.9 |
% |
|
-54.9 |
% |
55.8 |
|
pts | |||||
OTHER INCOME (EXPENSE) | ||||||||||||||||||||||
Interest expense |
|
(42 |
) |
|
(56 |
) |
(25.4 |
) |
|
(153 |
) |
|
(121 |
) |
27.2 |
|
||||||
Capitalized interest |
|
3 |
|
|
3 |
|
(10.7 |
) |
|
9 |
|
|
10 |
|
(8.6 |
) |
||||||
Gain on equity investments |
|
54 |
|
|
- |
|
NM |
|
|
54 |
|
|
- |
|
NM |
|
||||||
Interest income and other |
|
(11 |
) |
|
(9 |
) |
27.0 |
|
|
(49 |
) |
|
(10 |
) |
379.0 |
|
||||||
Total other income (expense) |
|
4 |
|
|
(62 |
) |
(106.5 |
) |
|
(139 |
) |
|
(121 |
) |
14.9 |
|
||||||
INCOME (LOSS) BEFORE INCOME TAXES |
|
190 |
|
|
(578 |
) |
(132.9 |
) |
|
(100 |
) |
|
(1,381 |
) |
(92.8 |
) |
||||||
Pre-tax margin |
|
9.6 |
% |
|
-117.4 |
% |
127.0 |
|
pts |
|
-2.4 |
% |
|
-60.2 |
% |
57.8 |
|
pts | ||||
Income tax expense (benefit) |
|
60 |
|
|
(185 |
) |
(132.6 |
) |
|
(47 |
) |
|
(400 |
) |
(88.4 |
) |
||||||
NET INCOME (LOSS) | $ |
130 |
|
$ |
(393 |
) |
(133.1 |
) |
$ |
(53 |
) |
$ |
(981 |
) |
(94.6 |
) |
||||||
EARNINGS (LOSS) PER COMMON SHARE: | ||||||||||||||||||||||
Basic | $ |
0.41 |
|
$ |
(1.44 |
) |
$ |
(0.17 |
) |
$ |
(3.58 |
) |
||||||||||
Diluted | $ |
0.40 |
|
$ |
(1.44 |
) |
$ |
(0.17 |
) |
$ |
(3.58 |
) |
||||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: | ||||||||||||||||||||||
Basic |
|
318.0 |
|
|
272.4 |
|
|
317.3 |
|
|
274.3 |
|
||||||||||
Diluted |
|
321.3 |
|
|
272.4 |
|
|
317.3 |
|
|
274.3 |
|
||||||||||
COMPARATIVE OPERATING STATISTICS | ||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||
Three Months Ended |
|
|
Nine Months Ended |
|
|
|||||||||||||||||
|
Percent |
|
|
Percent |
|
|||||||||||||||||
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
Change |
|
|||||||||||
Revenue passengers (thousands) |
|
9,075 |
|
|
2,151 |
|
321.8 |
|
|
21,476 |
|
|
10,918 |
|
96.7 |
|
||||||
Revenue passenger miles (millions) |
|
12,913 |
|
|
2,945 |
|
338.5 |
|
|
29,524 |
|
|
14,153 |
|
108.6 |
|
||||||
Available seat miles (ASMs) (millions) |
|
16,168 |
|
|
6,905 |
|
134.1 |
|
|
38,902 |
|
|
24,209 |
|
60.7 |
|
||||||
Load factor |
|
79.9 |
% |
|
42.6 |
% |
37.3 |
|
pts. |
|
75.9 |
% |
|
58.5 |
% |
17.4 |
|
pts. | ||||
Aircraft utilization (hours per day) |
|
10.1 |
|
|
4.2 |
|
140.5 |
|
|
8.3 |
|
|
5.5 |
|
50.9 |
|
||||||
Average fare | $ |
204.50 |
|
$ |
206.73 |
|
(1.1 |
) |
$ |
182.22 |
|
$ |
194.77 |
|
(6.4 |
) |
||||||
Yield per passenger mile (cents) |
|
14.37 |
|
|
15.10 |
|
(4.8 |
) |
|
13.26 |
|
|
15.02 |
|
(11.8 |
) |
||||||
Passenger revenue per ASM (cents) |
|
11.48 |
|
|
6.44 |
|
78.2 |
|
|
10.06 |
|
|
8.78 |
|
14.5 |
|
||||||
Revenue per ASM (cents) |
|
12.20 |
|
|
7.12 |
|
71.2 |
|
|
10.80 |
|
|
9.48 |
|
14.0 |
|
||||||
Operating expense per ASM (cents) |
|
11.04 |
|
|
14.60 |
|
(24.3 |
) |
|
10.70 |
|
|
14.69 |
|
(27.1 |
) |
||||||
Operating expense per ASM, excluding fuel (cents)(1) |
|
9.39 |
|
|
14.64 |
|
(35.9 |
) |
|
10.29 |
|
|
13.40 |
|
(23.2 |
) |
||||||
Departures |
|
76,918 |
|
|
32,124 |
|
139.4 |
|
|
188,220 |
|
|
128,315 |
|
46.7 |
|
||||||
Average stage length (miles) |
|
1,320 |
|
|
1,313 |
|
0.5 |
|
|
1,293 |
|
|
1,201 |
|
7.7 |
|
||||||
Average number of operating aircraft during period |
|
275.9 |
|
|
262.9 |
|
4.9 |
|
|
270.4 |
|
|
261.3 |
|
3.5 |
|
||||||
Average fuel cost per gallon, including fuel taxes | $ |
2.08 |
|
$ |
1.23 |
|
69.7 |
|
$ |
1.94 |
|
$ |
1.60 |
|
21.3 |
|
||||||
Fuel gallons consumed (millions) |
|
213 |
|
|
83 |
|
156.4 |
|
|
501 |
|
|
310 |
|
61.6 |
|
||||||
Average number of full-time equivalent crewmembers |
|
16,088 |
|
|
16,004 |
|
(1) Refer to Note A at the end of our Earnings Release for more information on this non-GAAP financial measure. Operating expense per available seat mile, excluding fuel (“CASM Ex-Fuel”) excludes fuel and related taxes, other non-airline operating expenses, and special items. |
|
|||||
SELECTED CONSOLIDATED BALANCE SHEET DATA |
|||||
(in millions) |
|||||
|
|
|
|||
2021 |
|
2020 |
|||
(unaudited) |
|
|
|||
Cash and cash equivalents | $ |
2,193 |
$ |
1,918 |
|
Total investment securities |
|
1,101 |
|
1,137 |
|
Total assets |
|
14,069 |
|
13,406 |
|
Total debt |
|
4,151 |
|
4,863 |
|
Stockholders' equity |
|
3,949 |
|
3,951 |
|
Note A – Non-GAAP Financial Measures
Operating expense per available seat mile, excluding fuel and related taxes, other non-airline operating expenses, and special items (“CASM Ex-Fuel”)
Operating expenses per available seat mile, or CASM, is a common metric used in the airline industry. We exclude aircraft fuel and related taxes, operating expenses related to other non-airline businesses, such as
In 2021, special items include contra-expenses recognized on the utilization of federal grants received under various payroll support programs and contra-expenses recognized on the Employee Retention Credits provided by the CARES Act.
Special items for 2019 include one-time costs related to our Embraer E190 fleet transition and the implementation of our pilots' collective bargaining agreement.
We believe that CASM ex-fuel is useful for investors because it provides investors the ability to measure financial performance excluding items beyond our control, such as fuel costs, which are subject to many economic and political factors, or not related to the generation of an available seat mile, such as operating expense related to certain non-airline businesses. We believe this non-GAAP measure is more indicative of our ability to manage airline costs and is more comparable to measures reported by other major airlines.
With respect to JetBlue’s CASM ex-fuel planning assumption,
NON-GAAP FINANCIAL MEASURE | |||||||||||||||||||||||||||
RECONCILIATION OF OPERATING EXPENSE PER ASM, EXCLUDING FUEL | |||||||||||||||||||||||||||
($ in millions, per ASM data in cents) | |||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
2021 |
|
2019 |
|
2021 |
|
2019 |
|||||||||||||||||||||
$ |
|
per ASM |
|
$ |
|
per ASM |
|
$ |
|
per ASM |
|
$ |
|
per ASM |
|||||||||||||
Total operating expenses | $ |
1,786 |
|
$ |
11.04 |
|
$ |
1,839 |
$ |
11.29 |
$ |
4,164 |
|
$ |
10.70 |
|
$ |
5,490 |
$ |
11.50 |
|||||||
Less: | |||||||||||||||||||||||||||
Aircraft fuel and related taxes |
|
443 |
|
|
2.74 |
|
|
471 |
|
2.89 |
|
973 |
|
|
2.50 |
|
|
1,392 |
|
2.92 |
|||||||
Other non-airline expenses |
|
11 |
|
|
0.06 |
|
|
10 |
|
0.07 |
|
30 |
|
|
0.07 |
|
|
32 |
|
0.07 |
|||||||
Special items |
|
(186 |
) |
|
(1.15 |
) |
|
- |
|
- |
|
(841 |
) |
|
(2.16 |
) |
|
14 |
|
0.03 |
|||||||
Operating expenses, excluding fuel | $ |
1,518 |
|
$ |
9.39 |
|
$ |
1,358 |
$ |
8.33 |
$ |
4,002 |
|
$ |
10.29 |
|
$ |
4,052 |
$ |
8.48 |
|||||||
Operating expense, income (loss) before taxes, net income (loss) and earnings (loss) per share, excluding special items and gain on equity investments
Our GAAP results in the applicable periods were impacted by credits and charges that were deemed special items.
In 2021, special items include contra-expenses recognized on the utilization of federal grants received under various payroll support programs and contra-expenses recognized on the Employee Retention Credits provided by the CARES Act.
Special items for 2019 include one-time costs related to our Embraer E190 fleet transition and the implementation of our pilots' collective bargaining agreement.
One-time gains on our equity investments were also excluded from our 2021 and 2019 GAAP results.
We believe the impact of these items distort our overall trends and that our metrics are more comparable with the presentation of our results excluding the impact of these items. The table below provides a reconciliation of our GAAP reported amounts to the non-GAAP amounts excluding the impact of these items.
NON-GAAP FINANCIAL MEASURE |
|||||||||||||||
RECONCILIATION OF OPERATING EXPENSE, INCOME (LOSS) BEFORE TAXES, NET INCOME (LOSS) AND EARNINGS (LOSS) PER SHARE EXCLUDING SPECIAL ITEMS AND GAIN ON EQUITY INVESTMENTS |
|||||||||||||||
(in millions, except per share amounts) |
|||||||||||||||
(unaudited) |
|||||||||||||||
Three Months Ended |
|
Nine Months Ended |
|||||||||||||
|
|
|
|||||||||||||
2021 |
|
2019 |
|
2021 |
|
2019 |
|||||||||
Total operating revenues | $ |
1,972 |
|
$ |
2,086 |
|
$ |
4,203 |
|
$ |
6,063 |
|
|||
Total operating expenses | $ |
1,786 |
|
$ |
1,839 |
|
$ |
4,164 |
|
$ |
5,490 |
|
|||
Less: Special items |
|
(186 |
) |
|
- |
|
|
(841 |
) |
|
14 |
|
|||
Total operating expenses excluding special items | $ |
1,972 |
|
$ |
1,839 |
|
$ |
5,005 |
|
$ |
5,476 |
|
|||
Operating income (loss) | $ |
186 |
|
$ |
247 |
|
$ |
39 |
|
$ |
573 |
|
|||
Add back: Special items |
|
(186 |
) |
|
- |
|
|
(841 |
) |
|
14 |
|
|||
Operating income (loss) excluding special items | $ |
- |
|
$ |
247 |
|
$ |
(802 |
) |
$ |
587 |
|
|||
Operating margin excluding special items |
|
0.0 |
% |
|
11.8 |
% |
|
-19.1 |
% |
|
9.7 |
% |
|||
Income (loss) before income taxes | $ |
190 |
|
$ |
254 |
|
$ |
(100 |
) |
$ |
548 |
|
|||
Add back: Special items |
|
(186 |
) |
|
- |
|
|
(841 |
) |
|
14 |
|
|||
Less: Gain on equity investments |
|
54 |
|
|
15 |
|
|
54 |
|
|
15 |
|
|||
Income (loss) before income taxes excluding special items and gain on equity investments | $ |
(50 |
) |
$ |
239 |
|
$ |
(995 |
) |
$ |
547 |
|
|||
Pre-tax margin excluding special items and gain on equity investments |
|
-2.6 |
% |
|
11.4 |
% |
|
-23.7 |
% |
|
9.0 |
% |
|||
Net income (loss) | $ |
130 |
|
$ |
187 |
|
$ |
(53 |
) |
$ |
408 |
|
|||
Add back: Special items |
|
(186 |
) |
|
- |
|
|
(841 |
) |
|
14 |
|
|||
Less: Income tax (expense) benefit related to special items |
|
(55 |
) |
|
- |
|
|
(250 |
) |
|
3 |
|
|||
Less: Gain on equity investments |
|
54 |
|
|
15 |
|
|
54 |
|
|
15 |
|
|||
Less: Income tax (expense) related to gain on equity investments |
|
(16 |
) |
|
(4 |
) |
|
(16 |
) |
|
(4 |
) |
|||
Net income (loss) excluding special items and gain on equity investments | $ |
(39 |
) |
$ |
176 |
|
$ |
(682 |
) |
$ |
408 |
|
|||
Earnings (Loss) Per Common Share: | |||||||||||||||
Basic | $ |
0.41 |
|
$ |
0.63 |
|
$ |
(0.17 |
) |
$ |
1.36 |
|
|||
Add back: Special items, net of tax |
|
(0.41 |
) |
|
- |
|
|
(1.86 |
) |
|
0.03 |
|
|||
Less: Gain on equity investments, net of tax |
|
0.12 |
|
|
0.04 |
|
|
0.12 |
|
|
0.04 |
|
|||
Basic excluding special items and gain on equity investments | $ |
(0.12 |
) |
$ |
0.59 |
|
$ |
(2.15 |
) |
$ |
1.35 |
|
|||
Diluted | $ |
0.40 |
|
$ |
0.63 |
|
$ |
(0.17 |
) |
$ |
1.35 |
|
|||
Add back: Special items, net of tax |
|
(0.40 |
) |
|
- |
|
|
(1.86 |
) |
|
0.03 |
|
|||
Less: Gain on equity investments, net of tax |
|
0.12 |
|
|
0.04 |
|
|
0.12 |
|
|
0.03 |
|
|||
Diluted excluding special items and gain on equity investments | $ |
(0.12 |
) |
$ |
0.59 |
|
$ |
(2.15 |
) |
$ |
1.35 |
|
|||
Earnings before interest, taxes, depreciation, amortization, and special Items
Earnings before interest, taxes, depreciation, and amortization (EBITDA) is a non-GAAP financial measure. We believes this measure allows investors to better understand the financial performance of the company by presenting earnings from our business operations without including the effects of capital structure, tax rates, depreciation, and amortization. We further adjusted EBITDA to account for the impact of special items which are unusual or infrequent in nature.
NON-GAAP FINANCIAL MEASURE | |||||||||||||||
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION, AMORTIZATION, AND SPECIAL ITEMS | |||||||||||||||
(in millions) (unaudited) | |||||||||||||||
Three Months Ended |
|
Nine Months Ended |
|||||||||||||
|
|
|
|||||||||||||
2021 |
|
2019 |
|
2021 |
|
2019 |
|||||||||
Net income (loss) | $ |
130 |
|
$ |
187 |
|
$ |
(53 |
) |
$ |
408 |
|
|||
Less: | |||||||||||||||
Interest (expense) |
|
(42 |
) |
|
(18 |
) |
|
(153 |
) |
|
(57 |
) |
|||
Capitalized interest |
|
3 |
|
|
4 |
|
|
9 |
|
|
10 |
|
|||
Gain on equity investments |
|
54 |
|
|
15 |
|
|
54 |
|
|
15 |
|
|||
Interest income and other |
|
(11 |
) |
|
6 |
|
|
(49 |
) |
|
7 |
|
|||
Add back: | |||||||||||||||
Income tax expense (benefit) |
|
60 |
|
|
67 |
|
|
(47 |
) |
|
140 |
|
|||
Depreciation and amortization |
|
140 |
|
|
134 |
|
|
398 |
|
|
385 |
|
|||
Earnings before interest, taxes, depreciation, and amortization | $ |
326 |
|
$ |
381 |
|
$ |
437 |
|
$ |
958 |
|
|||
Add back: | |||||||||||||||
Special items |
|
(186 |
) |
|
- |
|
|
(841 |
) |
|
14 |
|
|||
Earnings before interest, taxes, depreciation, amortization, and special items | $ |
140 |
|
$ |
381 |
|
$ |
(404 |
) |
$ |
972 |
|
|||
Adjusted debt to capitalization ratio
Adjusted debt to capitalization ratio is a non-GAAP financial metric which we believe is helpful to investors in assessing the company's overall debt profile. Adjusted debt includes aircraft operating lease liabilities, in addition to total debt and finance leases, to present estimated financial obligations. Adjusted capitalization represents total equity plus adjusted debt.
NON-GAAP FINANCIAL MEASURE | |||||||||||
ADJUSTED DEBT TO CAPITALIZATION RATIO | |||||||||||
(in millions) (unaudited) | |||||||||||
|
|
|
|
|
|||||||
Long-term debt and finance leases | $ |
3,760 |
|
$ |
3,998 |
|
$ |
1,990 |
|
||
Current maturities of long-term debt and finance leases |
|
391 |
|
|
432 |
|
|
344 |
|
||
Operating lease liabilities - aircraft |
|
265 |
|
|
239 |
|
|
183 |
|
||
Adjusted debt | $ |
4,416 |
|
$ |
4,669 |
|
$ |
2,517 |
|
||
Long-term debt and finance leases | $ |
3,760 |
|
$ |
3,998 |
|
$ |
1,990 |
|
||
Current maturities of long-term debt and finance leases |
|
391 |
|
|
432 |
|
|
344 |
|
||
Operating lease liabilities - aircraft |
|
265 |
|
|
239 |
|
|
183 |
|
||
Stockholders' equity |
|
3,949 |
|
|
3,813 |
|
|
4,799 |
|
||
Adjusted capitalization | $ |
8,365 |
|
$ |
8,482 |
|
$ |
7,316 |
|
||
Adjusted debt to capitalization ratio |
|
53 |
% |
|
55 |
% |
|
34 |
% |
||
Adjusted Net Debt
Adjusted net debt is a non-GAAP financial measure which we believe is helpful to investors in assessing our overall debt profile. We reduce our adjusted debt by cash, cash equivalents, and short-term investments resulting in adjusted net debt, to present the amount of assets needed to satisfy our debt obligations.
NON-GAAP FINANCIAL MEASURE | ||||||||
ADJUSTED NET DEBT | ||||||||
(in millions) (unaudited) | ||||||||
|
|
|
|
|
||||
Long-term debt and finance leases | $ |
3,760 |
$ |
3,998 |
$ |
1,990 |
||
Current maturities of long-term debt and finance leases |
|
391 |
|
432 |
|
344 |
||
Operating lease liabilities - aircraft |
|
265 |
|
239 |
|
183 |
||
Adjusted Debt | $ |
4,416 |
$ |
4,669 |
$ |
2,517 |
||
Cash and cash equivalents | $ |
2,193 |
$ |
2,409 |
$ |
959 |
||
Short-term investments |
|
1,100 |
|
1,317 |
|
369 |
||
Total Liquidity | $ |
3,293 |
$ |
3,726 |
$ |
1,328 |
||
Adjusted Net Debt | $ |
1,123 |
$ |
943 |
$ |
1,189 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211026005346/en/
JetBlue Investor Relations
Tel: +1 718 709 2202
ir@jetblue.com
Tel: +1 718 709 3089
corpcomm@jetblue.com
Source:
FAQ
What were JetBlue's Q3 2021 earnings results?
How did JetBlue's revenue perform in Q3 2021 compared to expectations?
What is JetBlue's outlook for Q4 2021?
How much cash did JetBlue have at the end of Q3 2021?