Inspirato Reports Fourth Quarter Profitability and Positive Cash Flow from Operations
Inspirato (NASDAQ: ISPO), the premier luxury vacation club, reported positive fourth quarter results and outlined its 2025 profitability plan. Key Q4 2024 achievements include:
- Net Loss of $2.3 million (86% year-over-year improvement)
- Adjusted EBITDA income of $1.9 million ($7.3 million year-over-year improvement)
- Operating cash flow of $6.9 million ($12.9 million improvement from Q4 2023)
For full-year 2024, the company reported:
- Adjusted EBITDA loss of $6.5 million
- Total revenue of $279.9 million
- Addition of 14 new luxury residences
- Net Promoter Score of 70
2025 guidance projects:
- Adjusted EBITDA of $0 to $5 million
- Revenue between $235-255 million
- Cash operating expenses of $80-90 million (15% year-over-year improvement)
- 300 basis point improvement in gross margins
Inspirato (NASDAQ: ISPO), il principale club di vacanze di lusso, ha riportato risultati positivi per il quarto trimestre e ha delineato il suo piano di redditività per il 2025. I principali risultati del Q4 2024 includono:
- Perdita netta di 2,3 milioni di dollari (miglioramento dell'86% rispetto all'anno precedente)
- Reddito EBITDA rettificato di 1,9 milioni di dollari (miglioramento di 7,3 milioni di dollari rispetto all'anno precedente)
- Flusso di cassa operativo di 6,9 milioni di dollari (miglioramento di 12,9 milioni di dollari rispetto al Q4 2023)
Per l'intero anno 2024, l'azienda ha riportato:
- Perdita EBITDA rettificata di 6,5 milioni di dollari
- Fatturato totale di 279,9 milioni di dollari
- Aggiunta di 14 nuove residenze di lusso
- Net Promoter Score di 70
Le previsioni per il 2025 indicano:
- EBITDA rettificato di 0 a 5 milioni di dollari
- Fatturato tra 235-255 milioni di dollari
- Spese operative in contante di 80-90 milioni di dollari (miglioramento del 15% rispetto all'anno precedente)
- Miglioramento di 300 punti base nei margini lordi
Inspirato (NASDAQ: ISPO), el principal club de vacaciones de lujo, reportó resultados positivos en el cuarto trimestre y delineó su plan de rentabilidad para 2025. Los logros clave del Q4 2024 incluyen:
- Pérdida neta de 2,3 millones de dólares (mejora del 86% en comparación con el año anterior)
- Ingreso EBITDA ajustado de 1,9 millones de dólares (mejora de 7,3 millones de dólares en comparación con el año anterior)
- Flujo de efectivo operativo de 6,9 millones de dólares (mejora de 12,9 millones de dólares desde el Q4 2023)
Para el año completo 2024, la compañía reportó:
- Pérdida EBITDA ajustada de 6,5 millones de dólares
- Ingresos totales de 279,9 millones de dólares
- Adición de 14 nuevas residencias de lujo
- Puntaje de Promotor Neto de 70
Las proyecciones para 2025 indican:
- EBITDA ajustado de 0 a 5 millones de dólares
- Ingresos entre 235-255 millones de dólares
- Gastos operativos en efectivo de 80-90 millones de dólares (mejora del 15% en comparación con el año anterior)
- Mejora de 300 puntos base en los márgenes brutos
Inspirato (NASDAQ: ISPO), 최고의 럭셔리 휴가 클럽이자, 4분기 긍정적인 실적을 보고하고 2025년 수익성 계획을 제시했습니다. 2024년 4분기의 주요 성과는 다음과 같습니다:
- 순손실 230만 달러 (전년 대비 86% 개선)
- 조정 EBITDA 수익 190만 달러 (전년 대비 730만 달러 개선)
- 운영 현금 흐름 690만 달러 (2023년 4분기 대비 1290만 달러 개선)
2024년 전체 연도에 대해 회사는 다음과 같이 보고했습니다:
- 조정 EBITDA 손실 650만 달러
- 총 수익 2억 7990만 달러
- 14개의 새로운 럭셔리 주택 추가
- 순추천지수 70
2025년 가이던스는 다음과 같습니다:
- 조정 EBITDA 0에서 500만 달러
- 수익 2억 3500만에서 2억 5500만 달러 사이
- 현금 운영 비용 8000만에서 9000만 달러 (전년 대비 15% 개선)
- 총 마진 300 베이시스 포인트 개선
Inspirato (NASDAQ: ISPO), le premier club de vacances de luxe, a annoncé des résultats positifs pour le quatrième trimestre et a présenté son plan de rentabilité pour 2025. Les principales réalisations du Q4 2024 incluent :
- Perte nette de 2,3 millions de dollars (amélioration de 86 % par rapport à l'année précédente)
- Revenu EBITDA ajusté de 1,9 million de dollars (amélioration de 7,3 millions de dollars par rapport à l'année précédente)
- Flux de trésorerie d'exploitation de 6,9 millions de dollars (amélioration de 12,9 millions de dollars par rapport au Q4 2023)
Pour l'année complète 2024, l'entreprise a rapporté :
- Perte EBITDA ajustée de 6,5 millions de dollars
- Chiffre d'affaires total de 279,9 millions de dollars
- Ajout de 14 nouvelles résidences de luxe
- Net Promoter Score de 70
Les prévisions pour 2025 projettent :
- EBITDA ajusté de 0 à 5 millions de dollars
- Chiffre d'affaires entre 235 et 255 millions de dollars
- Dépenses d'exploitation en espèces de 80 à 90 millions de dollars (amélioration de 15 % par rapport à l'année précédente)
- Amélioration de 300 points de base des marges brutes
Inspirato (NASDAQ: ISPO), der führende Luxusurlaubclub, hat positive Ergebnisse für das vierte Quartal gemeldet und seinen Rentabilitätsplan für 2025 skizziert. Die wichtigsten Erfolge im Q4 2024 umfassen:
- Nettoverlust von 2,3 Millionen Dollar (86% Verbesserung im Vergleich zum Vorjahr)
- Bereinigtes EBITDA von 1,9 Millionen Dollar (Verbesserung um 7,3 Millionen Dollar im Vergleich zum Vorjahr)
- Operativer Cashflow von 6,9 Millionen Dollar (Verbesserung um 12,9 Millionen Dollar im Vergleich zum Q4 2023)
Für das gesamte Jahr 2024 berichtete das Unternehmen:
- Bereinigter EBITDA-Verlust von 6,5 Millionen Dollar
- Gesamteinnahmen von 279,9 Millionen Dollar
- Hinzufügung von 14 neuen Luxusresidenzen
- Net Promoter Score von 70
Die Prognosen für 2025 sehen vor:
- Bereinigtes EBITDA von 0 bis 5 Millionen Dollar
- Einnahmen zwischen 235 und 255 Millionen Dollar
- Bargeldbetriebskosten von 80 bis 90 Millionen Dollar (15% Verbesserung im Vergleich zum Vorjahr)
- Verbesserung der Bruttomargen um 300 Basispunkte
- None.
- None.
2025 plan targets full-year profitability through improved gross margins and operational efficiencies
DENVER, Feb. 24, 2025 (GLOBE NEWSWIRE) -- Inspirato Incorporated (“Inspirato” or the “Company”) (NASDAQ: ISPO), the premier luxury vacation club, today announced its 2024 fourth quarter and full year financial and operating results. The Company closed the fourth quarter with profitability and positive cash flow from operations, reinforcing its momentum heading into 2025, where it plans to achieve full-year profitability by strengthening gross margins and optimizing operational efficiencies.
2024 Highlights:
- Fourth quarter Net Loss of
$2.3 million , representing an86% year-over-year improvement - Fourth quarter Adjusted EBITDA income of
$1.9 million , a$7.3 million year-over-year improvement - Fourth quarter net cash from operating activities of
$6.9 million , an improvement of$12.9 million as compared to the fourth quarter of 2023 - 2024 Adjusted EBITDA loss of
$6.5 million and total revenue of$279.9 million , both in line with previous guidance - Optimized portfolio while adding 14 new luxury residences
- Delivered industry-leading Net Promoter Score of 70
2025 Guidance:
- Anticipated Adjusted EBITDA of
$0 t o$5 million , a year-over-year improvement driven by an expected 300 basis point improvement in gross margins and other operational efficiencies - Full year expected revenue of
$235 t o$255 million , in-line with annualized fourth quarter 2024 revenue - Cash operating expenses between
$80 and$90 million , a15% year-over-year improvement
Management Commentary
Chairman and Chief Executive Officer, Payam Zamani, commented, “I’m incredibly proud of how we closed out 2024 and the strong position we’ve built as we enter 2025. The fourth quarter brought several key achievements, including profitability and positive free cash flow, and our opportunities ahead remain vast. This year, we are deepening our investments in our homes, technology, and sales organization, all with the goal of building a financially strong enterprise while elevating the Inspirato brand and enhancing the member experience. We anticipate achieving full-year profitability and strengthening our foundation for sustainable growth in 2026 and beyond.”
2024 Fourth Quarter and Full Year Financial Results and Operational Metrics
Fourth quarter and full year 2024 revenue was
Fourth quarter and full year 2024 gross margins of
Fourth quarter and full year net losses of
Fourth quarter Adjusted EBITDA, a non-GAAP measure defined below, of
The following table provides the components of gross margin for the three and twelve months ended December 31, 2024 and 2023:
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||||||||
(in millions other than percentages) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||||||
Travel revenue | $ | 34.7 | $ | 38.1 | (8.8 | )% | $ | 165.8 | $ | 190.3 | (12.8 | )% | ||||||||||
Subscription revenue | 24.9 | 31.7 | (21.6 | )% | 101.2 | 137.6 | (26.5 | )% | ||||||||||||||
Rewards and other revenue | 3.5 | 0.9 | 290.6 | % | 12.9 | 1.2 | 951.7 | % | ||||||||||||||
Total revenue | 63.1 | 70.7 | (10.7 | )% | 279.9 | 329.1 | (15.0 | )% | ||||||||||||||
Cost of revenue | 41.2 | 51.4 | (19.9 | )% | 190.5 | 233.9 | (18.6 | )% | ||||||||||||||
Asset impairments and (gain) on lease termination | — | 6.5 | n/m | (29.9 | ) | 40.8 | n/m | |||||||||||||||
Gross margin | $ | 21.9 | $ | 12.8 | 71.3 | % | $ | 119.2 | $ | 54.3 | 119.5 | % | ||||||||||
Gross margin (%) | 35 | % | 18 | % | 17 | pp | 43 | % | 17 | % | 26 | pp | ||||||||||
n/m = not meaningful | ||||||||||||||||||||||
pp = percentage points |
The following table provides a breakdown of Nights Delivered, Occupancy and ADR for the years ended December 31, 2024, 2023 and 2022:
Three Months Ended December 31, | Year ended December 31, | |||||||||||||||||||||||
2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |||||||||||||||||||
Residences | ||||||||||||||||||||||||
Paid Nights Delivered | 12,200 | 14,100 | 14,500 | 58,400 | 61,400 | 67,800 | ||||||||||||||||||
Total Nights Delivered | 17,300 | 24,400 | 27,700 | 87,800 | 111,600 | 114,900 | ||||||||||||||||||
Occupancy | 65 | % | 65 | % | 73 | % | 71 | % | 72 | % | 81 | % | ||||||||||||
ADR | $ | 1,828 | $ | 1,687 | $ | 1,923 | $ | 1,721 | $ | 1,825 | $ | 1,825 | ||||||||||||
Hotels | ||||||||||||||||||||||||
Paid Nights Delivered(1) | 7,400 | 9,600 | 10,400 | 32,700 | 41,900 | 38,900 | ||||||||||||||||||
Total Nights Delivered(1) | 10,900 | 16,200 | 19,500 | 53,000 | 73,400 | 72,700 | ||||||||||||||||||
Occupancy(2) | 79 | % | 70 | % | 70 | % | 76 | % | 72 | % | 79 | % | ||||||||||||
ADR(1) | $ | 1,135 | $ | 925 | $ | 970 | $ | 1,083 | $ | 935 | $ | 970 | ||||||||||||
Total | ||||||||||||||||||||||||
Paid Nights Delivered(1) | 19,700 | 23,700 | 24,900 | 91,100 | 103,300 | 106,600 | ||||||||||||||||||
Total Nights Delivered(1) | 28,200 | 40,600 | 47,200 | 140,800 | 185,000 | 187,600 | ||||||||||||||||||
Occupancy(2) | 67 | % | 67 | % | 72 | % | 72 | % | 72 | % | 80 | % | ||||||||||||
ADR(1) | $ | 1,475 | $ | 1,464 | $ | 1,513 | $ | 1,494 | $ | 1,464 | $ | 1,513 | ||||||||||||
(1) Includes net-rate hotel nights. | ||||||||||||||||||||||||
(2) Excludes net-rate hotel nights as we purchase individual nights but do not have a total number of nights obligation. |
Reconciliation of Non-GAAP Financial Measures
In addition to Inspirato’s results determined in accordance with GAAP, Inspirato uses Adjusted EBITDA, Adjusted EBITDA Margin and Free Cash Flow as part of its overall assessment of performance, including the preparation of its annual operating budget and quarterly forecasts, to evaluate the effectiveness of its business strategies and to communicate with its Board concerning our business and financial performance. Inspirato believes that these non-GAAP financial measures provide useful information to investors about its business and financial performance, enhance their overall understanding of our past performance and future prospects, and allow for greater transparency with respect to metrics used by its management in their financial and operational decision making. Inspirato is presenting these non-GAAP financial measures to assist investors in seeing its business and financial performance through the eyes of management, and because we believe that these non-GAAP financial measures provide an additional tool for investors to use in comparing results of operations of our business over multiple periods with other companies in our industry.
There are limitations related to the use of these non-GAAP financial measures, including that they exclude significant expenses that are required by GAAP to be recorded in Inspirato’s financial measures. Other companies may calculate non-GAAP financial measures differently or may use other measures to calculate their financial performance, and therefore, our non-GAAP financial measures may not be directly comparable to similarly titled measures of other companies. Thus, these non-GAAP financial measures should be considered in addition to, and not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP and should not be considered as an alternative to any measures derived in accordance with GAAP.
Inspirato provides a reconciliation of Adjusted EBITDA, Adjusted EBTIDA Margin and Free Cash Flow to their respective related GAAP financial measures. Inspirato encourages investors and others to review our business, results of operations, and financial information in its entirety, not to rely on any single financial measure, and to view Adjusted EBITDA, Adjusted EBITDA Margin and Free Cash Flow in conjunction with their respective related GAAP financial measures.
Adjusted EBITDA. Adjusted EBITDA is a non-GAAP financial measure that Inspirato defines as net loss and comprehensive loss less interest, net, income tax expense, depreciation and amortization, equity-based compensation, fair value gains and losses on financial instruments, asset impairments and (gain) on lease termination, restructuring charges and other non-recurring professional fees. Adjusted EBITDA Margin is defined as Adjusted EBITDA as a percentage of total revenue for the same period.
The above items are excluded from Inspirato’s Adjusted EBITDA measure because management believes that these costs and expenses are not indicative of core operating performance and do not reflect the underlying economics of Inspirato’s business.
Free Cash Flow. Inspirato defines Free Cash Flow as net cash used in operating activities less purchases of property and equipment and development of internal-use software. Inspirato believes that Free Cash Flow is a meaningful indicator of liquidity that provides information to management and investors about the amount of cash generated from operations, after purchases of property and equipment and development of internal-use software, that can be used for strategic initiatives, if any.
See below for reconciliations of non-GAAP financial measures.
Key Business and Other Operating Metrics
Inspirato uses a number of operating and financial metrics, including the following key business metrics, to evaluate its business, measure its performance, identify trends affecting its business, formulate financial projections and business plans, and make strategic decisions. Inspirato regularly reviews and may adjust processes for calculating its internal metrics to improve their accuracy.
Active Subscriptions. Inspirato uses Active Subscriptions to assess the adoption of its subscription offerings, which is a key factor in assessing penetration of the market in which it operates and a key driver of revenue. Inspirato defines Active Subscriptions as subscriptions as of the measurement date that are paid in full, as well as those for which Inspirato expects payment for renewal.
Average Daily Rates (“ADR”) and Total Occupancy. Inspirato defines ADR as the total paid travel revenue, divided by total paid nights, which includes Inspirato for Good (“IFG”) and Inspirato for Business (“IFB”), in both leased residences or hotel rooms and suites. ADR does not include Pass nights utilized. Occupancy is defined as all paid, Pass, IFG, IFB, employee and complimentary nights in all at-risk properties divided by the total number of at-risk nights available. Net-rate hotel partners are excluded from Hotel Occupancy as these are dependent on the hotel having capacity for Inspirato requests.
Inspirato Incorporated | ||||||||||||||||
Consolidated Statements of Operations and Comprehensive Loss | ||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenue | $ | 63,114 | $ | 70,710 | $ | 279,855 | $ | 329,100 | ||||||||
Cost of revenue | 41,183 | 51,444 | 190,528 | 233,942 | ||||||||||||
(Gain) on lease termination and loss on asset impairments | — | 6,496 | (29,895 | ) | 40,844 | |||||||||||
Gross margin | 21,931 | 12,770 | 119,222 | 54,314 | ||||||||||||
General and administrative | 10,778 | 15,879 | 59,216 | 72,117 | ||||||||||||
Sales and marketing | 5,666 | 8,496 | 30,373 | 32,884 | ||||||||||||
Operations | 5,146 | 3,518 | 22,204 | 28,125 | ||||||||||||
Technology and development | 1,353 | 1,965 | 7,397 | 11,330 | ||||||||||||
Depreciation and amortization | 1,012 | 781 | 4,036 | 3,773 | ||||||||||||
Interest, net | 465 | (71 | ) | 1,615 | 1,133 | |||||||||||
(Gain) loss on fair value instruments | 92 | (1,825 | ) | (3,583 | ) | (2,368 | ) | |||||||||
Restructuring charges | (567 | ) | — | 6,418 | — | |||||||||||
Other (income) expense, net | 24 | 76 | (245 | ) | 457 | |||||||||||
Loss and comprehensive loss before income taxes | (2,038 | ) | (16,049 | ) | (8,209 | ) | (93,138 | ) | ||||||||
Income tax expense | 244 | (188 | ) | 595 | 721 | |||||||||||
Net loss and comprehensive loss | (2,282 | ) | (15,861 | ) | (8,804 | ) | (93,859 | ) | ||||||||
Net loss and comprehensive loss attributable to noncontrolling interests | — | 7,076 | 3,410 | 42,104 | ||||||||||||
Net loss and comprehensive loss attributable to Inspirato Incorporated | $ | (2,282 | ) | $ | (8,785 | ) | $ | (5,394 | ) | $ | (51,755 | ) | ||||
Loss Attributable to Inspirato Incorporated per Class A Share | ||||||||||||||||
Basic and diluted weighted average Class A shares outstanding | 10,796 | 3,500 | 5,925 | 3,380 | ||||||||||||
Basic and diluted net loss attributable to Inspirato Incorporated per Class A share | $ | (0.21 | ) | $ | (2.51 | ) | $ | (0.91 | ) | $ | (15.31 | ) |
Inspirato Incorporated | ||||||||
Consolidated Balance Sheets | ||||||||
(in thousands, except par value) | ||||||||
December 31, | ||||||||
2024 | 2023 | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 21,845 | $ | 36,566 | ||||
Restricted cash | 13,160 | 5,700 | ||||||
Accounts receivable, net | 3,767 | 3,306 | ||||||
Accounts receivable, net – related parties | 883 | 842 | ||||||
Prepaid member travel | 13,663 | 20,547 | ||||||
Prepaid expenses | 3,116 | 6,135 | ||||||
Other current assets | 1,949 | 1,744 | ||||||
Total current assets | 58,383 | 74,840 | ||||||
Property and equipment, net | 14,079 | 19,504 | ||||||
Goodwill | 21,233 | 21,233 | ||||||
Right-of-use assets | 175,228 | 209,702 | ||||||
Other noncurrent assets | 4,962 | 5,448 | ||||||
Total assets | $ | 273,885 | $ | 330,727 | ||||
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued liabilities | $ | 23,021 | $ | 22,748 | ||||
Deferred revenue | 135,347 | 160,493 | ||||||
Lease liabilities | 53,488 | 61,953 | ||||||
Total current liabilities | 211,856 | 245,194 | ||||||
Deferred revenue, noncurrent | 36,147 | 17,026 | ||||||
Lease liabilities, noncurrent | 130,239 | 196,875 | ||||||
Convertible note | 22,336 | 23,854 | ||||||
Other noncurrent liabilities | 3,159 | 2,476 | ||||||
Total liabilities | 403,737 | 485,425 | ||||||
Equity (Deficit) | ||||||||
Class A common stock, par value | 1 | 7 | ||||||
Class B common stock, par value | — | — | ||||||
Class V common stock, | — | 6 | ||||||
Preferred stock, par value | — | — | ||||||
Additional paid-in capital | 161,323 | 255,527 | ||||||
Accumulated deficit | (291,176 | ) | (285,782 | ) | ||||
Total deficit excluding noncontrolling interest | (129,852 | ) | (30,242 | ) | ||||
Noncontrolling interests | — | (124,456 | ) | |||||
Total deficit | (129,852 | ) | (154,698 | ) | ||||
Total liabilities and deficit | $ | 273,885 | $ | 330,727 |
Inspirato Incorporated | ||||||||
Consolidated Statements of Cash Flows | ||||||||
(in thousands) | ||||||||
Year Ended December 31, | ||||||||
2024 | 2023 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (8,804 | ) | $ | (93,859 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 11,277 | 10,553 | ||||||
Note financing costs included in interest expense, net | — | 1,859 | ||||||
Loss on disposal of fixed assets | 447 | 685 | ||||||
(Gain) loss on fair value instruments | (3,583 | ) | (2,368 | ) | ||||
Paid-in-kind interest | 2,103 | — | ||||||
(Gain) on lease termination and loss on asset impairments | (29,895 | ) | 40,844 | |||||
Equity-based compensation | 18,443 | 13,652 | ||||||
Settlement of Related Party Payable with Class A Shares | 600 | — | ||||||
Amortization of right-of-use assets | 55,371 | 87,623 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable, net | (461 | ) | (370 | ) | ||||
Accounts receivable, net – related parties | (41 | ) | (179 | ) | ||||
Prepaid member travel | 6,884 | 432 | ||||||
Prepaid expenses | 3,019 | 1,421 | ||||||
Other assets | (618 | ) | (1,955 | ) | ||||
Accounts payable and accrued liabilities | (6,307 | ) | (6,123 | ) | ||||
Deferred revenue | (6,025 | ) | (13,614 | ) | ||||
Lease liabilities | (58,911 | ) | (89,775 | ) | ||||
Other liabilities | 731 | (219 | ) | |||||
Net cash used in operating activities | (15,770 | ) | (51,393 | ) | ||||
Cash flows from investing activities: | ||||||||
Development of internal-use software | (542 | ) | (5,819 | ) | ||||
Purchase of property and equipment | (5,469 | ) | (6,305 | ) | ||||
Net cash used in investing activities | (6,011 | ) | (12,124 | ) | ||||
Cash flows from financing activities: | ||||||||
Repayments of debt | — | — | ||||||
Proceeds from debt | — | 25,000 | ||||||
Payments of financing costs | (446 | ) | (1,859 | ) | ||||
Proceeds from purchases of shares from employee stock purchase plan | 165 | — | ||||||
Proceeds from reverse recapitalization | — | — | ||||||
Payments of reverse recapitalization costs | — | — | ||||||
Proceeds from issuance of Class A common stock | 15,500 | 105 | ||||||
Payments of employee taxes for share based awards | (699 | ) | (178 | ) | ||||
Proceeds from option exercises | — | 776 | ||||||
Distributions | — | — | ||||||
Net cash provided by financing activities | 14,520 | 23,844 | ||||||
Net decrease in cash, cash equivalents and restricted cash | (7,261 | ) | (39,673 | ) | ||||
Cash, cash equivalents and restricted cash – beginning of year | 42,266 | 81,939 | ||||||
Cash, cash equivalents and restricted cash – end of year | $ | 35,005 | $ | 42,266 |
Reconciliation of Net Income (Loss) to Adjusted EBITDA | ||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
(in thousands other than percentages) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
Net loss and comprehensive loss | $ | (2,282 | ) | $ | (15,861 | ) | $ | (8,804 | ) | $ | (93,859 | ) | ||||
Interest, net | 465 | (71 | ) | 1,615 | 1,133 | |||||||||||
Income tax expense | 244 | (188 | ) | 595 | 721 | |||||||||||
Depreciation and amortization(1) | 2,765 | 3,507 | 11,277 | 10,553 | ||||||||||||
Equity-based compensation(2) | 1,219 | 2,578 | 14,048 | 13,652 | ||||||||||||
Loss (gain) on fair value instruments | 92 | (1,825 | ) | (3,583 | ) | (2,368 | ) | |||||||||
Restructuring charges | (567 | ) | — | 6,418 | — | |||||||||||
Other non-recurring professional fees(3) | — | — | 1,828 | — | ||||||||||||
Asset impairments and (gain) on lease termination | — | 6,496 | (29,895 | ) | 40,844 | |||||||||||
Adjusted EBITDA | $ | 1,936 | $ | (5,364 | ) | $ | (6,501 | ) | $ | (29,324 | ) | |||||
Adjusted EBITDA Margin(4) | 3.1 | % | (7.6)% | (2.3)% | (8.9)% | |||||||||||
(1) Depreciation and amortization is included within cost of revenue, general and administrative and depreciation and amortization within the Consolidated Statements of Operations and Comprehensive Loss. | ||||||||||||||||
(2) Excludes equity-based compensation included in restructuring charges. | ||||||||||||||||
(3) Included in general and administrative on the Consolidated Statements of Operations and Comprehensive Loss. | ||||||||||||||||
(4) We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of total revenue for the same period. |
Reconciliation of Free Cash Flow | ||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
Net cash provided by (used in) operating activities | $ | 6,943 | $ | (5,988 | ) | $ | (15,770 | ) | $ | (51,393 | ) | |||||
Development of internal-use software | (14 | ) | 105 | (542 | ) | (5,819 | ) | |||||||||
Purchase of property and equipment | (1,164 | ) | (1,498 | ) | (5,469 | ) | (6,305 | ) | ||||||||
Free Cash Flow | $ | 5,765 | $ | (7,381 | ) | $ | (21,781 | ) | $ | (63,517 | ) |
2024 Fourth Quarter Earnings Call and Webcast
The Company invites you to join Chairman and CEO Payam Zamani and CFO Michael Arthur for a conference call on Tuesday, February 25, 2025 to discuss its 2024 fourth quarter operating and financial results.
To listen to the audio webcast and Q&A, please visit the Inspirato Investor Relations website at investor.inspirato.com. An audio replay of the webcast will be available on the Inspirato Investor Relations website shortly after the call.
Conference Call and Webcast:
Date/Time: Tuesday, February 25, 2025 at 9am MST
Webcast: https://edge.media-server.com/mmc/p/i92vdm7n
About Inspirato
Inspirato (NASDAQ: ISPO) is a premier luxury vacation club that provides exclusive access to a portfolio of curated vacation options, delivered through an innovative model designed to ensure the service, certainty, and value that discerning customers demand. The Inspirato portfolio includes exclusive luxury vacation homes, accommodations at five-star hotel and resort partners, and custom travel experiences. For more information, visit www.inspirato.com and follow @inspirato on Instagram, Facebook, X, and LinkedIn.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which statements involve substantial risks and uncertainties. Our forward-looking statements include, but are not limited to, statements regarding our and our management team’s hopes, beliefs, intentions or strategies regarding the future or our future events or our future financial or operating performance. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “will,” “would”, “guidance” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements in this press release may include, for example, statements about: future financial performance and future business, strategic and operational initiatives and results. These forward-looking statements are subject to numerous risks and uncertainties and actual results may differ materially from those expressed in or implied by the forward-looking statements. These risks and uncertainties may relate to, among other things:
- Our partnership with Capital One Services, LLC (“Capital One”);
- Our ability to service our outstanding indebtedness and satisfy related covenants;
- The impact of changes to our executive management team;
- Our ability to comply with the continued listing standards of Nasdaq and the continued listing of our securities on Nasdaq;
- Changes in our strategy, future operations, financial position, estimated revenue and losses, projected costs, prospects and plans;
- The implementation, market acceptance and success of our business model, growth strategy and new products;
- Our expectations and forecasts with respect to the size and growth of the travel and hospitality industry;
- The ability of our services to meet members’ needs;
- Our ability to compete with others in the luxury travel and hospitality industry;
- Our ability to attract and retain qualified employees and management;
- Our ability to adapt to changes in consumer preferences, perception and spending habits and develop and expand our destination or other product offerings and gain market acceptance of our services, including in new geographic areas;
- Our ability to develop and maintain our brand and reputation;
- Developments and projections relating to our competitors and our industry;
- The impact of natural disasters, acts of war, terrorism, widespread global pandemics or illness on our business and the actions we may take in response to them;
- Expectations regarding the time during which we will be an emerging growth company under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”);
- Our future capital requirements and sources and uses of cash;
- The impact of our reductions in workforce on our expenses;
- The impact of market conditions on our financial condition and operations, including fluctuations in interest rates and inflation;
- Our ability to obtain funding for our operations and future growth;
- Our ability to generate positive cash flow from operations, achieve profitability, and obtain additional financing or access the capital markets to manage our liquidity;
- The impact on our liquidity of the obligations in our contractual agreements, including covenants therein;
- The impact of the One Planet Group LLC investment agreement and financing; and
- Our business, expansion plans and opportunities and other strategic alternatives that we may consider, including, but not limited to, mergers, acquisitions, investments, divestitures, and joint ventures.
We caution you that the foregoing list does not contain all of the forward-looking statements made in this press release. Although we believe that the expectations reflected in any forward-looking statements are reasonable, we cannot guarantee future results, events, levels of activity, performance or achievements. Actual results are subject to numerous risks and uncertainties, including those related to the factors described above and as detailed in Part I, Item 1A of our most recent Annual Report on Form 10-K (“Form 10-K”) filed with the Securities and Exchange Commission (“SEC”), those discussed in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our Form 10-K and those discussed in other documents we file with the SEC.
Should one or more of the risks or uncertainties described herein or in any other documents we file with the SEC occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements.
Investors should consider the risks and uncertainties described herein and should not place undue reliance on any forward-looking statements. We do not undertake, and specifically disclaim, any obligation to publicly release the results of any revisions that may be made to any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this press release and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and such statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely upon these statements.
Contacts:
Investor Relations: | Media Relations: |
ir@inspirato.com | communications@inspirato.com |

FAQ
What were Inspirato's (ISPO) key financial achievements in Q4 2024?
What is Inspirato's (ISPO) revenue guidance for 2025?
How did Inspirato's (ISPO) gross margins perform in Q4 2024?
What operational improvements did Inspirato (ISPO) achieve in 2024?