International Paper Reports Third Quarter 2021 Results
International Paper reported Q3 2021 net earnings of $864 million ($2.20 per diluted share), up from $432 million in Q2 2021 and $204 million in Q3 2020. This includes a $350 million gain from the sale of the Kwidzyn mill. Adjusted operating earnings were $532 million, representing a growth from previous quarters. Year-to-date cash from operations stood at $1.9 billion. Despite challenges from input costs and supply chain issues, the company anticipates strong seasonal demand for packaging in Q4 2021.
- Net earnings increased to $864 million, a significant rise from previous quarters.
- Adjusted operating earnings rose to $532 million, indicating improved profitability.
- Strong cash flow generation with $645 million in Q3 and $1.9 billion year-to-date.
- Debt reduction of $235 million in Q3, totaling $1.1 billion year-to-date.
- Continued share repurchases, totaling $212 million in Q3.
- Significant input cost inflation impacting profit margins.
- Supply chain constraints limiting revenue opportunities despite strong demand.
- Lower operating profits in European industrial packaging due to seasonal volume declines.
MEMPHIS, Tenn., Oct. 27, 2021 /PRNewswire/ -- International Paper (NYSE: IP) today reported third quarter 2021 financial results.
THIRD QUARTER 2021 HIGHLIGHTS
- Third quarter net earnings (loss) attributable to International Paper of
$864 million ($2.20 per diluted share), compared with$432 million ($1.09 per diluted share) in the second quarter of 2021 and$204 million ($0.52 per diluted share) in the third quarter of 2020. Third quarter 2021 net earnings include a net after-tax gain of$350 million ($0.89 per diluted share) on the sale of our Kwidzyn, Poland mill. - Third quarter adjusted operating earnings* (non-GAAP) of
$532 million ($1.35 per diluted share) compared with$421 million ($1.06 per diluted share) in the second quarter of 2021 and$280 million ($0.71 per diluted share) in the third quarter of 2020 - Third quarter cash provided by operations of
$645 million and year-to-date of$1.9 billion compared with$2.3 billion year-to-date in the same period of 2020. Third quarter 2021 cash generation also includes pre-tax sources of$737 million (net of cash divested) related to the sale of the Kwidzyn, Poland mill and$630 million related to the unwind of timber monetization notes. - Ilim equity earnings of
$95 million , bringing year-to-date to$245 million - Debt reduction of
$235 million , bringing year-to-date to$1.1 billion - Share repurchases of
$212 million , bringing year-to-date to$398 million
"In the third quarter, International Paper grew revenue, earnings and margins despite significant input cost and supply chain challenges, and continued to generate strong cash from operations," said Mark Sutton, Chairman and Chief Executive Officer. "Widespread supply chain constraints impacted our ability to capture the full opportunity that comes with the strong level of demand we're seeing. Input costs also rose far more than we anticipated and we expect this inflationary environment to continue for the foreseeable future."
Sutton added, "Looking ahead, we expect strong seasonal demand for corrugated packaging in the fourth quarter, with additional margin expansion from previous price increases."
Diluted Net EPS Attributable to International Paper Shareholders and Adjusted Operating EPS | ||||||||||||
Third | Second | Third | ||||||||||
Net Earnings (Loss) Attributable to International Paper | $ | 2.20 | $ | 1.09 | $ | 0.52 | ||||||
Add Back – Non-Operating Pension Expense (Income) | (0.10) | (0.10) | (0.02) | |||||||||
Add Back – Net Special Items Expense (Income) | (0.75) | 0.07 | 0.21 | |||||||||
Adjusted Operating Earnings* | $ | 1.35 | $ | 1.06 | $ | 0.71 |
* | Adjusted operating earnings (non-GAAP) is defined as net earnings attributable to International Paper Company (GAAP) excluding net special items and non-operating pension expense (income). Management uses this measure to focus on on-going operations, and believes that it is useful to investors because it enables them to perform meaningful comparisons of past and present consolidated operating results. For discussion of net special items and non-operating pension expense (income), see the disclosure under Effects of Net Special Items and Consolidated Statement of Operations and related notes included later in this release. |
Select Financial Measures | |||||||||||||
(In millions) | Third | Second | Third | ||||||||||
Net Sales | $ | 5,714 | $ | 5,616 | $ | 5,123 | |||||||
Net Earnings (Loss) Attributable to International Paper | 864 | 432 | 204 | ||||||||||
Business Segment Operating Profit | 631 | 494 | 473 | ||||||||||
Adjusted Operating Earnings | 532 | 421 | 280 | ||||||||||
Cash Provided By (Used For) Operations | 645 | 766 | 735 | ||||||||||
Free Cash Flow* | 519 | 633 | 616 |
* | Free cash flow is a non-GAAP financial measure. A reconciliation of free cash flow to the most comparable GAAP measure, cash provided by (used for) operations, and disclosure regarding why we believe that free cash flow provides useful information to investors, is included later in this release. |
SEGMENT INFORMATION
Business segment operating profits are used by International Paper's management to measure the earnings performance of its businesses and is calculated as set forth in footnote (i) below under "Sales and Earnings by Business Segment". Third quarter 2021 net sales by business segment and operating profit (loss) by business segment compared with the second quarter of 2021 and the third quarter of 2020 are as follows:
Business Segment Results | ||||||||||||
(In millions) | Third | Second | Third | |||||||||
Net Sales by Business Segment | ||||||||||||
Industrial Packaging | $ | 4,087 | $ | 4,056 | $ | 3,768 | ||||||
Global Cellulose Fibers | 729 | 671 | 564 | |||||||||
Printing Papers | 846 | 846 | 743 | |||||||||
Corporate and Inter-segment Sales | 52 | 43 | 48 | |||||||||
Net Sales | $ | 5,714 | $ | 5,616 | $ | 5,123 | ||||||
Operating Profit (Loss) by Business Segment | ||||||||||||
Industrial Packaging | $ | 429 | $ | 408 | $ | 469 | ||||||
Global Cellulose Fibers | 96 | 10 | (59) | |||||||||
Printing Papers | 106 | 76 | 63 | |||||||||
Total Business Segment Operating Profit | $ | 631 | $ | 494 | $ | 473 |
Industrial Packaging operating profits (losses) in the third quarter of 2021 were
Global Cellulose Fibers operating profits (losses) in the third quarter of 2021 were
Printing Papers operating profits (losses) in the third quarter of 2021 were
EQUITY METHOD INVESTMENTS
Ilim joint venture equity earnings (loss) were
CORPORATE EXPENSES
Corporate expenses were
EFFECTIVE TAX RATE
The reported effective tax rate for the third quarter of 2021 was
Excluding special items and non-operating pension expense, the operational effective tax rate for the third quarter of 2021 was
EFFECTS OF SPECIAL ITEMS
Net special items in the third quarter of 2021 amount to a net after-tax gain of
Third Quarter 2021 | Second Quarter 2021 | Third Quarter 2020 | ||||||||||||||||||||||
(In millions) | Before Tax | After Tax | Before Tax | After Tax | Before Tax | After Tax | ||||||||||||||||||
Restructuring and other charges, net: | ||||||||||||||||||||||||
Debt extinguishment costs | $ | 35 | $ | 26 | $ | 170 | $ | 128 | $ | 105 | $ | 79 | ||||||||||||
Other | 4 | 3 | 4 | 3 | — | — | ||||||||||||||||||
Total restructuring and other charges, net | 39 | 29 | 174 | 131 | 105 | 79 | ||||||||||||||||||
Printing Papers spin-off / Building a Better IP | 57 | 51 | 28 | 23 | — | — | ||||||||||||||||||
Foreign value-added tax credit (including interest) (a) | 15 | 10 | (70) | (47) | — | — | ||||||||||||||||||
Environmental remediation reserve adjustment | 5 | 4 | 5 | 3 | 7 | 6 | ||||||||||||||||||
Real estate - office impairment | — | — | 21 | 16 | — | — | ||||||||||||||||||
Gain on sale of Kwidzyn, Poland mill | (360) | (350) | — | — | — | — | ||||||||||||||||||
Gain on sale of La Mirada, CA distribution center | (86) | (65) | — | — | — | — | ||||||||||||||||||
Gain on sale of equity investment in Graphic Packaging | — | — | (130) | (98) | — | — | ||||||||||||||||||
EMEA Packaging impairment - Turkey | — | — | (8) | (2) | — | — | ||||||||||||||||||
Brazil Packaging impairment | — | — | — | — | (4) | (2) | ||||||||||||||||||
Foreign and state taxes related to Printing Papers spin-off | — | 27 | — | — | — | — | ||||||||||||||||||
Other | — | — | 3 | 2 | 1 | — | ||||||||||||||||||
Total special items, net | $ | (330) | $ | (294) | $ | 23 | $ | 28 | $ | 109 | $ | 83 |
(a) | The net foreign value added tax credit accrual transferred to Sylvamo Corporation effective with the spin-off on October 1, 2021. |
EARNINGS WEBCAST
The company will host a webcast today to discuss earnings and current market conditions, beginning at 10 a.m. ET (9 a.m. CT). All interested parties are invited to listen to the webcast via the company's website at internationalpaper.com by clicking on the Performance tab and going to the Presentations and Events/Webcasts page. A replay of the webcast will also be on the website beginning approximately two hours after the call. Parties who wish to participate in the webcast via teleconference may dial +1 (409) 981-0132 or, within the U.S. only, (833) 614-9121, and ask to be connected to the International Paper third quarter earnings call. The conference ID number is 9272989. Participants should call in no later than 9:45 a.m. ET (8:45 a.m. CT). An audio-only replay will be available for ninety days following the call. To access the replay, dial +1 (404) 537-3406 or, within the U.S. only, (855) 859-2056 or (800) 585-8367, and when prompted for the conference ID, enter 9272989.
About International Paper
International Paper (NYSE: IP) is a leading global producer of renewable fiber-based packaging and pulp products with manufacturing operations in North America, Latin America, North Africa and Europe. We produce packaging products that protect and promote goods, and enable worldwide commerce, and pulp for diapers, tissue and other personal hygiene products that promote health and wellness. We are headquartered in Memphis, Tenn. and employ approximately 38,000 colleagues. Net sales for 2020 were
*Inclusive of our former pulp and paper mill in Kwidzyn, Poland, which was sold on August 6, 2021, and our former global papers business, which became a standalone, publicly traded company on October 1, 2021.
Certain statements in this press release that are not historical in nature may be considered "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "expects", "anticipates", "believes", "estimates" and similar expressions identify forward-looking statements. These statements are not guarantees of future performance and reflect management's current views and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in these statements. Factors which could cause actual results to differ include but are not limited to: (i) developments related to the COVID-19 pandemic, including the spread of new variants of the virus, the effectiveness, acceptance and availability of vaccines and booster shots, and associated levels of vaccination as well as the possibility that strains of the virus may be resistant to currently available vaccines, impacts of government responses to the pandemic on our operations, including vaccine mandates, impacts of the pandemic on global and domestic economic conditions, including with respect to commercial activity, our customers and business partners, consumer preferences and demand, supply chain shortages and disruptions, inflationary pressures and disruptions in the credit or financial markets; (ii) the level of indebtedness and changes in interest rates; (iii) industry conditions, including but not limited to changes in the cost or availability of raw materials, energy sources and transportation sources, the availability of labor and competitive labor market conditions, competition we face, cyclicality and changes in consumer preferences, demand and pricing for our products (including any such changes resulting from the COVID-19 pandemic); (iv) domestic and global economic conditions and political changes, changes in currency exchange rates, trade protectionist policies, downgrades in our credit ratings, and/or the credit ratings of banks issuing certain letters of credit, issued by recognized credit rating organizations, (v) the amount of our future pension funding obligations, and pension and health care costs; (vi) unanticipated expenditures or other adverse developments related to the cost of compliance with existing and new environmental, tax, labor and employment, privacy, and other U.S. and non-U.S. governmental laws and regulations (including new legal requirements arising from the COVID-19 pandemic); (vii) any material disruption at any of our manufacturing facilities or other adverse impact on our operations due to severe weather, natural disasters, climate change or similar causes; (viii) risks inherent in conducting business through joint ventures; (ix) our ability to achieve the benefits expected from, and other risks associated with, acquisitions, joint ventures, divestitures and other corporate transactions, (x) information technology risks; (xi) loss contingencies and pending, threatened or future litigation, including with respect to environmental related matters; (xii) our ability to realize the anticipated benefits of the spin-off transaction; and (xiii) the impact of the spin-off transaction on the Company and the relationship between the two companies going forward, including the ongoing commercial agreements and arrangements between us and Sylvamo. These and other factors that could cause or contribute to actual results differing materially from such forward-looking statements can be found in our press releases and U.S. Securities and Exchange Commission filings. In addition, other risks and uncertainties not presently known to the Company or that we currently believe to be immaterial could affect the accuracy of any forward-looking statements. The Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.
INTERNATIONAL PAPER COMPANY | |||||||||||
Three Months Ended | Three Months Ended | Nine Months Ended | |||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||
Net Sales | $ 5,714 | $ 5,123 | $ 5,616 | $ 16,693 | $ 15,341 | ||||||
Costs and Expenses | |||||||||||
Cost of products sold | 3,924 | (a) | 3,541 | (j) | 3,913 | (a) | 11,684 | (a) | 10,714 | (j) | |
Selling and administrative expenses | 434 | (b) | 360 | (k) | 460 | (b) | 1,255 | (b) | 1,110 | (k) | |
Depreciation, amortization and cost of timber harvested | 318 | 320 | 306 | 933 | 955 | (l) | |||||
Distribution expenses | 446 | 377 | 420 | 1,272 | 1,149 | ||||||
Taxes other than payroll and income taxes | 42 | 44 | 45 | 131 | 129 | ||||||
Restructuring and other charges, net | 39 | (c) | 105 | (m) | 174 | (c) | 243 | (c) | 131 | (m) | |
Net (gains) losses on sales and impairments of businesses | (360) | (d) | (5) | (n) | (9) | (d) | (367) | (d) | 347 | (n) | |
Net (gains) losses on sales of equity method investments | (1) | (2) | (130) | (e) | (205) | (e) | (35) | (o) | |||
Net (gains) losses on sales of fixed assets | (86) | (f) | — | — | (86) | (f) | — | ||||
Interest expense, net | 93 | (g) | 112 | (p) | 57 | (g) | 242 | (g) | 345 | (p) | |
Non-operating pension expense (income) | (51) | (11) | (52) | (156) | (31) | ||||||
Earnings (Loss) Before Income Taxes and Equity Earnings | 916 | 282 | 432 | 1,747 | 527 | ||||||
Income tax provision (benefit) | 146 | (h) | 50 | 102 | 347 | (h) | 211 | ||||
Equity earnings (loss), net of taxes | 94 | (28) | 104 | 247 | 13 | ||||||
Net Earnings (Loss) | 864 | 204 | 434 | 1,647 | 329 | ||||||
Less: Net earnings (loss) attributable to noncontrolling interests | — | — | 2 | (h) | 2 | (i) | — | ||||
Net Earnings (Loss) Attributable to International Paper Company | $ 864 | $ 204 | $ 432 | $ 1,645 | $ 329 | ||||||
Basic Earnings Per Common Share Attributable to International Paper Common Shareholders | |||||||||||
Net earnings (loss) | $ 2.22 | $ 0.52 | $ 1.10 | $ 4.21 | $ 0.84 | ||||||
Diluted Earnings Per Common Share Attributable to International Paper Common Shareholders | |||||||||||
Net earnings (loss) | $ 2.20 | $ 0.52 | $ 1.09 | $ 4.16 | $ 0.83 | ||||||
Average Shares of Common Stock Outstanding - Diluted | 392.6 | 394.6 | 396.8 | 395.3 | 394.5 | ||||||
The accompanying notes are an integral part of this consolidated statement of operations. | |||||||||||
(a) | Includes pre-tax charges of | ||||||||||
(b) | Includes pre-tax charges of | ||||||||||
(c) | Includes pre-tax charges of | ||||||||||
(d) | Includes a net pre-tax gain of | ||||||||||
(e) | Includes pre-tax gains of | ||||||||||
(f) | Includes a pre-tax gain of | ||||||||||
(g) | Includes a pre-tax charge of | ||||||||||
(h) | Includes tax expense of | ||||||||||
(i) | Includes the allocation of income to noncontrolling interest of | ||||||||||
(j) | Includes pre-tax charges of | ||||||||||
(k) | Includes a pre-tax charge of | ||||||||||
(l) | Includes a charge of | ||||||||||
(m) | Includes pre-tax charges of | ||||||||||
(n) | Includes a pre-tax net gain of | ||||||||||
(o) | Includes a pre-tax gain of | ||||||||||
(p) | Includes income of |
INTERNATIONAL PAPER COMPANY | ||||||||||
Three Months Ended | Three Months Ended | Nine Months Ended | ||||||||
2021 | 2020 | 2021 | 2021 | 2020 | ||||||
Net Earnings (Loss) Attributable to International Paper Company | $ 864 | $ 204 | $ 432 | $ 1,645 | $ 329 | |||||
Add back: Non-operating pension expense (income) | (38) | (7) | (39) | (117) | (23) | |||||
Add back: Net Special items expense (income) | (294) | 83 | 28 | (276) | 505 | |||||
Adjusted Operating Earnings | $ 532 | $ 280 | $ 421 | $ 1,252 | $ 811 | |||||
Three Months Ended | Three Months Ended | Nine Months Ended | ||||||||
2021 | 2020 | 2021 | 2021 | 2020 | ||||||
Diluted Earnings per Common Share as Reported | $ 2.20 | $ 0.52 | $ 1.09 | $ 4.16 | $ 0.83 | |||||
Add back: Non-operating pension expense (income) | (0.10) | (0.02) | (0.10) | (0.29) | (0.05) | |||||
Add back: Net Special items expense (income) | (0.75) | 0.21 | 0.07 | (0.70) | 1.28 | |||||
Adjusted Operating Earnings per Share | $ 1.35 | $ 0.71 | $ 1.06 | $ 3.17 | $ 2.06 | |||||
Notes: | ||||||||||
The Company calculates Adjusted Operating Earnings (non-GAAP) by excluding the after-tax effect of non-operating pension expense (income) and items considered by management to be unusual (net special items) as reflected in the Consolidated Statement of Operations and related notes included in this release from the earnings reported under U.S. generally accepted accounting principles ("GAAP"). Management uses this measure to focus on on-going operations, and believes that it is useful to investors because it enables them to perform meaningful comparisons of past and present consolidated operating results. The Company believes that using this information, along with net earnings, provides for a more complete analysis of the results of operations by quarter. Net earnings (loss) attributable to International Paper is the most directly comparable GAAP measure. | ||||||||||
Since diluted earnings per share are computed independently for each period, nine-month per share amounts may not equal the sum of respective quarters. | ||||||||||
INTERNATIONAL PAPER COMPANY | |||||||||||
Net Sales by Business Segment | |||||||||||
Three Months Ended | Three Months Ended | Nine Months Ended | |||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||
Industrial Packaging | $ 4,087 | $ 3,768 | $ 4,056 | ||||||||
Global Cellulose Fibers | 729 | 564 | 671 | 1,981 | 1,737 | ||||||
Printing Papers | 846 | 743 | 846 | 2,473 | 2,234 | ||||||
Corporate and Inter-segment Sales | 52 | 48 | 43 | 143 | 150 | ||||||
Net Sales | $ 5,714 | $ 5,123 | $ 5,616 | ||||||||
Operating Profit (Loss) by Business Segment | |||||||||||
Three Months Ended | Three Months Ended | Nine Months Ended | |||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||
Industrial Packaging | $ 429 | $ 469 | $ 408 | $ 1,284 | $ 1,388 | ||||||
Global Cellulose Fibers | 96 | (59) | 10 | 24 | (123) | ||||||
Printing Papers | 106 | 63 | 76 | 262 | 148 | ||||||
Total Business Segment Operating Profit | $ 631 | $ 473 | $ 494 | $ 1,570 | $ 1,413 | ||||||
Earnings (Loss) Before Income Taxes and Equity Earnings | $ 916 | $ 282 | $ 432 | $ 1,747 | $ 527 | ||||||
Interest expense, net | 93 | (a) | 112 | (e) | 57 | (a) | 242 | (a) | 345 | (e) | |
Noncontrolling interest adjustment (h) | (1) | — | (1) | (b) | (3) | (b) | — | ||||
Corporate expenses, net | 12 | (20) | 7 | 44 | 9 | ||||||
Corporate net special items | 11 | (c) | 108 | (f) | 101 | (c) | 81 | (c) | 195 | (f) | |
Business net special items | (349) | (d) | 2 | (g) | (50) | (d) | (385) | (d) | 368 | (g) | |
Non-operating pension expense (income) | (51) | (11) | (52) | (156) | (31) | ||||||
Business Segment Operating Profit (i) | $ 631 | $ 473 | $ 494 | $ 1,570 | $ 1,413 | ||||||
Equity Earnings (Loss) in Ilim S.A., Net of Taxes | $ 95 | $ (33) | $ 101 | $ 245 | $ (5) | ||||||
Equity Earnings (Loss) in Graphic Packaging International Partners, LLC | $ - | $ 11 | $ 3 | $ 4 | $ 29 | ||||||
(a) | Includes a charge of | ||||||||||
(b) | Includes the allocation of income to noncontrolling interest of | ||||||||||
(c) | Includes charges of | ||||||||||
(d) | Related to Industrial Packaging, includes net gains of | ||||||||||
Related to Printing Papers, includes a charge of | |||||||||||
(e) | Includes income of | ||||||||||
(f) | Includes charges of | ||||||||||
(g) | Related to Industrial Packaging, includes a net gain of | ||||||||||
Related to Global Cellulose Fibers, includes a charge of | |||||||||||
Related to Printing Papers, includes a charge of | |||||||||||
(h) | Operating profits for business segments include each segment's percentage share of the profits of subsidiaries included in that segment that are less than wholly owned. The pre-tax noncontrolling interest for these subsidiaries is adjusted here to present consolidated earnings before income taxes and equity earnings. | ||||||||||
(i) | As set forth in the chart above, business segment operating profit is defined as earnings (loss) before income taxes and equity earnings, but including the impact of noncontrolling interests, and excluding interest expense, net, corporate expenses, net, corporate net special items, business net special items and non-operating pension expense. Business segment operating profit is a measure reported to our management for purposes of making decisions about allocating resources to our business segments and assessing the performance of our business segments and is presented in our financial statement footnotes in accordance with ASC 280. |
INTERNATIONAL PAPER COMPANY | ||||||||||
International Paper Consolidated | ||||||||||
Three Months Ended | Three Months Ended | Nine Months Ended | ||||||||
2021 | 2020 | 2021 | 2021 | 2020 | ||||||
Industrial Packaging (In thousands of short tons) | ||||||||||
Corrugated Packaging (b) | 2,689 | 2,705 | 2,733 | 8,106 | 7,900 | |||||
Containerboard | 710 | 760 | 699 | 2,118 | 2,370 | |||||
Recycling | 521 | 541 | 568 | 1,647 | 1,630 | |||||
Saturated Kraft | 45 | 36 | 50 | 140 | 123 | |||||
Gypsum /Release Kraft | 56 | 50 | 68 | 179 | 154 | |||||
Bleached Kraft | 5 | 7 | 6 | 18 | 22 | |||||
EMEA Packaging (b) | 334 | 374 | 410 | 1,179 | 1,190 | |||||
Brazilian Packaging (b) | — | 98 | — | — | 271 | |||||
European Coated Paperboard | 56 | 102 | 102 | 267 | 308 | |||||
Industrial Packaging | 4,416 | 4,673 | 4,636 | 13,654 | 13,968 | |||||
Global Cellulose Fibers (In thousands of metric tons) (c) | 856 | 886 | 851 | 2,605 | 2,752 | |||||
Printing Papers (In thousands of short tons) | ||||||||||
U.S. Uncoated Papers | 379 | 336 | 379 | 1,104 | 998 | |||||
European & Russian Uncoated Papers | 248 | 298 | 327 | 882 | 929 | |||||
Brazilian Uncoated Papers | 275 | 208 | 272 | 801 | 598 | |||||
Printing Papers | 902 | 842 | 978 | 2,787 | 2,525 | |||||
(a) | Sales volumes include third party and inter-segment sales and exclude sales of equity investees. | |||||||||
(b) | Volumes for corrugated box sales reflect consumed tons sold (CTS). Board sales by these businesses reflect invoiced tons. | |||||||||
(c) | Includes North American, European and Brazilian volumes and internal sales to mills. |
INTERNATIONAL PAPER COMPANY | |||
September 30, 2021 | December 31, 2020 | ||
Assets | |||
Current Assets | |||
Cash and Temporary Investments | $ 2,122 | $ 595 | |
Restricted Cash | 1,499 | — | |
Accounts and Notes Receivable, Net | 3,549 | 3,064 | |
Contract Assets | 427 | 355 | |
Inventories | 2,053 | 2,050 | |
Current Financial Assets of Variable Interest Entities | — | 4,850 | |
Assets Held for Sale | — | 138 | |
Other | 246 | 184 | |
Total Current Assets | 9,896 | 11,236 | |
Plants, Properties and Equipment, Net | 11,360 | 12,217 | |
Forestlands | 303 | 311 | |
Investments | 713 | 1,178 | |
Long-Term Financial Assets of Variable Interest Entities | 2,270 | 2,257 | |
Goodwill | 3,274 | 3,315 | |
Pension Assets | 545 | 5 | |
Right of Use Assets | 405 | 459 | |
Deferred Charges and Other Assets | 705 | 740 | |
Total Assets | $ 29,471 | $ 31,718 | |
Liabilities and Equity | |||
Current Liabilities | |||
Notes Payable and Current Maturities of Long-Term Debt | $ 233 | $ 29 | |
Current Nonrecourse Financial Liabilities of Variable Interest Entities | — | 4,220 | |
Accounts Payable and Other Current Liabilities | 4,465 | 3,854 | |
Liabilities Held for Sale | — | 181 | |
Total Current Liabilities | 4,698 | 8,284 | |
Long-Term Debt | 8,241 | 8,064 | |
Long-Term Nonrecourse Financial Liabilities of Variable Interest Entities | 2,098 | 2,092 | |
Deferred Income Taxes | 2,728 | 2,743 | |
Pension Benefit Obligation | 418 | 1,055 | |
Postretirement and Postemployment Benefit Obligation | 235 | 251 | |
Long-Term Lease Obligations | 263 | 315 | |
Other Liabilities | 1,167 | 1,046 | |
Equity | |||
Invested Capital, Net of Treasury Stock | 519 | (216) | |
Retained Earnings | 9,103 | 8,070 | |
Total International Paper Shareholders' Equity | 9,622 | 7,854 | |
Noncontrolling interests | 1 | 14 | |
Total Equity | 9,623 | 7,868 | |
Total Liabilities and Equity | $ 29,471 | $ 31,718 |
INTERNATIONAL PAPER COMPANY | |||
Nine Months Ended September 30, | |||
2021 | 2020 | ||
Operating Activities | |||
Net earnings (loss) | $ 1,647 | $ 329 | |
Depreciation, amortization and cost of timber harvested | 933 | 955 | |
Deferred income tax expense (benefit), net | (151) | (5) | |
Restructuring and other charges, net | 243 | 131 | |
Net (gains) losses on sales of equity method investments | (205) | (35) | |
Net (gains) losses on sales and impairments of businesses | (367) | 347 | |
Net (gains) losses on sales of fixed assets | (86) | — | |
Equity method dividends received | 149 | 158 | |
Equity (earnings) losses, net | (247) | (13) | |
Periodic pension (income) expense, net | (84) | 24 | |
Other, net | 129 | 212 | |
Changes in current assets and liabilities | |||
Accounts and notes receivable | (510) | 96 | |
Contract assets | (74) | 2 | |
Inventories | (133) | 74 | |
Accounts payable and accrued liabilities | 716 | — | |
Interest payable | 9 | (26) | |
Other | (46) | 25 | |
Cash Provided By (Used For) Operating Activities | 1,923 | 2,274 | |
Investment Activities | |||
Invested in capital projects, net of insurance recoveries | (348) | (657) | |
Acquisitions, net of cash acquired | (80) | (64) | |
Proceeds from sales of equity method investments | 843 | 500 | |
Proceeds from sales of businesses, net of cash divested | 827 | — | |
Proceeds from settlement of Variable Interest Entity installment notes | 4,850 | — | |
Proceeds from sale of fixed assets | 95 | 3 | |
Other | (3) | 18 | |
Cash Provided By (Used For) Investment Activities | 6,184 | (200) | |
Financing Activities | |||
Repurchases of common stock and payments of restricted stock tax withholding | (425) | (42) | |
Issuance of debt | 1,511 | 692 | |
Reduction of debt | (1,132) | (1,795) | |
Change in book overdrafts | 29 | 16 | |
Dividends paid | (602) | (605) | |
Reduction of Variable Interest Entity loans | (4,220) | — | |
Net debt tender premiums paid | (221) | (124) | |
Other | (14) | (1) | |
Cash Provided By (Used for) Financing Activities | (5,074) | (1,859) | |
Cash Included in Assets Held for Sale | — | (11) | |
Effect of Exchange Rate Changes on Cash and Temporary Investments and Restricted Cash | (7) | (37) | |
Change in Cash and Temporary Investments and Restricted Cash | 3,026 | 167 | |
Cash and Temporary Investments and Restricted Cash | |||
Beginning of the period | 595 | 511 | |
End of the period | $ 3,621 | $ 678 |
INTERNATIONAL PAPER COMPANY | |||||||
Three Months Ended | Nine Months Ended | ||||||
2021 | 2020 | 2021 | 2020 | ||||
Cash Provided By (Used For) Operating Activities | $ 645 | $ 735 | $ 1,923 | $ 2,274 | |||
Adjustments: | |||||||
Cash invested in capital projects, net of insurance recoveries | (126) | (119) | (348) | (657) | |||
Free Cash Flow | $ 519 | $ 616 | $ 1,575 | $ 1,617 | |||
Free cash flow is a non-GAAP measure and the most directly comparable GAAP measure is cash provided by operations. Management believes that free cash flow is useful to investors as a liquidity measure because it measures the amount of cash generated that is available, after reinvesting in the business, to maintain a strong balance sheet, pay dividends, repurchase stock, service debt and make investments for future growth. It should not be inferred that the entire free cash flow amount is available for discretionary expenditures. By adjusting for certain items that are not indicative of the Company's ongoing performance, free cash flow also enables investors to perform meaningful comparisons between past and present periods. | |||||||
The non-GAAP financial measures presented in this release have limitations as analytical tools and should not be considered in isolation or as a substitute for an analysis of our results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company's presentation of non-GAAP measures in this release may not be comparable to similarly titled measures disclosed by other companies, including companies in the same industry as International Paper. | |||||||
Management believes certain non-U.S. GAAP financial measures, when used in conjunction with information presented in accordance with U.S. GAAP, can facilitate a better understanding of the impact of various factors and trends on the Company's financial condition and results of operations. Management also uses these non-U.S. GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/international-paper-reports-third-quarter-2021-results-301409355.html
SOURCE International Paper
FAQ
What were International Paper's earnings in Q3 2021?
How did International Paper's adjusted operating earnings perform in Q3 2021?
What impact did the sale of the Kwidzyn mill have on International Paper?
What challenges did International Paper face in Q3 2021?