Intuit Reports Strong First Quarter Results and Raises Full Year Revenue Guidance Reflecting Early Momentum in the Year and the Acquisition of Mailchimp
Intuit Inc. (Nasdaq: INTU) reported strong financial results for Q1 FY2022, with total revenue surging to $2.0 billion, up 52% from $1.3 billion the previous year. The growth includes a record $418 million in revenue from Credit Karma. Boosting its fiscal guidance, Intuit anticipates annual revenue growth of 26-28%, up from earlier estimates of 15-16%. The strong performance is driven by a 22% increase in Small Business and Self-Employed Group revenue and a 36% rise in Online Ecosystem revenue. Additionally, Intuit announced a quarterly dividend increase of 15% to $0.68 per share.
- Total revenue increased to $2.0 billion, up 52% year-over-year.
- Credit Karma achieved a record revenue of $418 million in the quarter.
- Raised fiscal year 2022 revenue guidance to 26-28% growth.
- Small Business revenue grew by 22% to $1.4 billion.
- Online Ecosystem revenue rose 36% to $845 million.
- Quarterly dividend increased by 15% to $0.68 per share.
- Operating Income decreased by 7% to $195 million.
“We are off to a strong start in fiscal year 2022, delivering on our strategy of becoming an AI-driven expert platform powering the prosperity of consumers and small businesses," said
Financial Highlights
For the first quarter, Intuit:
-
Grew total revenue to
, up from$2.0 billion the prior year, including the addition of Credit Karma.$1.3 billion -
Increased Small Business and Self-Employed Group revenue 22 percent to .$1.4 billion -
Grew Online Ecosystem revenue 36 percent to
.$845 million -
Reported Credit Karma revenue of
, a quarterly record for the business.$418 million
Unless otherwise noted, all growth rates refer to the current period versus the comparable prior-year period, and the business metrics and associated growth rates refer to worldwide business metrics.
Snapshot of First-quarter Results
|
GAAP |
Non-GAAP |
||||
|
Q1
|
Q1
|
Change |
Q1
|
Q1
|
Change |
Revenue |
|
|
|
|
|
|
Operating Income |
|
|
(7)% |
|
|
|
Earnings Per Share |
|
|
|
|
|
|
Dollars are in millions, except earnings per share. Note that GAAP results include a |
Business Segment Results
- QuickBooks Online Accounting revenue grew 32 percent in the quarter, driven primarily by customer growth, higher effective prices and mix-shift.
- Online Services revenue increased 42 percent, driven by QuickBooks Online payroll and QuickBooks Online payments.
- Total international online revenue grew 39 percent on a constant currency basis.
Credit Karma
- Within the core verticals, Credit Karma saw record revenue in the quarter driven by strength in personal loans and credit cards combined.
Consumer and ProConnect Groups
-
Consumer Group revenue grew to in the quarter, up from$120 million the prior year.$119 million -
ProConnect Group professional tax revenue grew to in the quarter, up from$26 million the prior year.$23 million
Capital Allocation Summary
In the first quarter the company:
-
Reported a total cash and investments balance of approximately
as of$3.3 billion Oct. 31 . OnNov. 1 , the company entered into a term loan under a new credit agreement to partially fund the Mailchimp acquisition.$4.7 billion -
Repurchased
of shares, with$339 million remaining on the company's share repurchase authorization.$3.0 billion -
Received Board approval for a quarterly dividend of
per share, payable$0.68 January 18, 2022 . This represents a 15 percent increase compared to the same period last year.
Forward-looking Guidance
Intuit updated guidance for full fiscal year 2022. The company expects:
-
Revenue of
to$12.16 5 billion , growth of approximately 26 to 28 percent, including Mailchimp as of$12.30 0 billionNov. 1 and a full year of Credit Karma. - Excluding Mailchimp, revenue growth of 18 to 20 percent, up from previous guidance for growth of 15 to 16 percent.
-
GAAP operating income of
to$2.44 1 billion , a decline of approximately 2 percent to flat, down from previous guidance for growth of 4 to 7 percent.$2.50 1 billion -
Non-GAAP operating income of
to$4.37 0 billion , growth of approximately 25 to 27 percent, up from previous guidance for growth of 16 to 18 percent.$4.43 0 billion -
GAAP diluted earnings per share of
to$7.00 , a decline of approximately 7 to 5 percent, down from previous guidance of a decline of 1 percent to growth of 1 percent.$7.16 -
Non-GAAP diluted earnings per share of
to$11.48 , growth of approximately 18 to 20 percent, up from previous guidance for growth of 13 to 16 percent.$11.64
The company also updated segment revenue guidance for the Small business and
-
Small Business and Self-Employed Group : growth of 32 to 33 percent, up from previous guidance for growth of 12 to 14 percent, reflecting 16 to 17 percent organic growth and a to$760 million contribution from the Mailchimp acquisition.$770 million -
Credit Karma: revenue of
to$1.54 0 billion , up from previous guidance of$1.56 5 billion to$1.34 5 billion .$1.38 0 billion -
Consumer Group : growth of 10 to 11 percent. -
ProConnect Group : growth of 1 to 2 percent.
Intuit announced guidance for the second quarter of fiscal year 2022, which ends
- Revenue growth of approximately 73 to 74 percent.
-
GAAP earnings per share of
to$0.55 .$0.59 -
Non-GAAP diluted earnings per share of
to$1.84 .$1.88
Conference Call Details
Intuit executives will discuss the financial results on a conference call at
Replay Information
A replay of the conference call will be available for one week by calling 855-859-2056, or 404-537-3406 from international locations. The access code for this call is 3688875. The audio webcast will remain available on Intuit’s website for one week after the conference call.
About Intuit
Intuit is the global technology platform that helps consumers and small businesses overcome their most important financial challenges. Serving more than 100 million customers worldwide with TurboTax, QuickBooks, Mint, Credit Karma, and Mailchimp, we believe that everyone should have the opportunity to prosper. We never stop working to find new, innovative ways to make that possible. Please visit us for the latest information about Intuit, our products and services, and find us on social.
About Non-GAAP Financial Measures
This press release and the accompanying tables include non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles, please see the section of the accompanying tables titled "About Non-GAAP Financial Measures" as well as the related Table B1, Table B2, and Table E. A copy of the press release issued by Intuit today can be found on the investor relations page of Intuit's website.
Cautions About Forward-looking Statements
This press release contains forward-looking statements, expectations regarding: forecasts and timing of growth and future financial results of Intuit and its reporting segments; Intuit’s prospects for the business in fiscal 2022 and beyond; timing and growth of revenue from current or future products and services; Intuit's corporate tax rate; the amount and timing of any future dividends or share repurchases; the impact of acquisitions on our business and strategic priorities; as well as all of the statements under the heading “Forward-looking Guidance.”
Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results to differ materially from the expectations expressed in the forward-looking statements. These risks and uncertainties may be amplified by the COVID-19 pandemic, which has caused significant global economic instability and uncertainty. These factors include, without limitation, the following: our ability to compete successfully; potential governmental encroachment in our tax businesses; our ability to adapt to technological change; our ability to predict consumer behavior; our reliance on third-party intellectual property; our ability to protect our intellectual property rights; any harm to our reputation; risks associated with acquisition and divestiture activity, including the acquisition and integration of Credit Karma and Mailchimp; the issuance of equity or incurrence of debt to fund an acquisition; our cybersecurity incidents (including those affecting the third parties we rely on); customer concerns about privacy and cybersecurity incidents; fraudulent activities by third parties using our offerings; our failure to process transactions effectively; interruption or failure of our information technology; our ability to maintain critical third-party business relationships; our ability to attract and retain talent; any deficiency in the quality or accuracy of our products (including the advice given by experts on our platform); any delays in product launches; difficulties in processing or filing customer tax submissions; risks associated with international operations; changes to public policy, laws or regulations affecting our businesses; litigation in which we are involved; the seasonal nature of our tax business; changes in tax rates and tax reform legislation; global economic changes; exposure to credit, counterparty and other risks in providing capital to businesses; amortization of acquired intangible assets and impairment charges; our ability to repay or otherwise comply with the terms of our outstanding debt; our ability to repurchase shares or distribute dividends; volatility of our stock price; and our ability to successfully market our offerings. More details about these and other risks that may impact our business are included in our Form 10-K for fiscal 2021 and in our other
TABLE A | |||||||
|
|||||||
GAAP CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(In millions, except per share amounts) |
|||||||
(Unaudited) |
|||||||
|
Three Months Ended |
||||||
|
|
|
|
||||
Net revenue: |
|
|
|
||||
Product |
$ |
397 |
|
|
$ |
367 |
|
Service and other |
1,610 |
|
|
956 |
|
||
Total net revenue |
2,007 |
|
|
1,323 |
|
||
Costs and expenses: |
|
|
|
||||
Cost of revenue: |
|
|
|
||||
Cost of product revenue |
15 |
|
|
15 |
|
||
Cost of service and other revenue |
387 |
|
|
234 |
|
||
Amortization of acquired technology |
15 |
|
|
7 |
|
||
Selling and marketing |
550 |
|
|
362 |
|
||
Research and development |
530 |
|
|
325 |
|
||
General and administrative |
262 |
|
|
169 |
|
||
Amortization of other acquired intangible assets |
53 |
|
|
2 |
|
||
Total costs and expenses [A] |
1,812 |
|
|
1,114 |
|
||
Operating income |
195 |
|
|
209 |
|
||
Interest expense |
(7 |
) |
|
(8 |
) |
||
Interest and other income, net |
50 |
|
|
9 |
|
||
Income before income taxes |
238 |
|
|
210 |
|
||
Income tax provision [B] |
10 |
|
|
12 |
|
||
Net income |
$ |
228 |
|
|
$ |
198 |
|
|
|
|
|
||||
Basic net income per share |
$ |
0.84 |
|
|
$ |
0.75 |
|
Shares used in basic per share calculations |
273 |
|
|
263 |
|
||
|
|
|
|
||||
Diluted net income per share |
$ |
0.82 |
|
|
$ |
0.75 |
|
Shares used in diluted per share calculations |
277 |
|
|
265 |
|
||
|
|
|
|
||||
Cash dividends declared per common share |
$ |
0.68 |
|
|
$ |
0.59 |
|
See accompanying Notes. |
||
|
||
NOTES TO TABLE A |
||
|
|
|
[A] |
The following table summarizes the total share-based compensation expense that we recorded in operating income for the periods shown. |
|
Three Months Ended |
||||||
(in millions) |
|
|
|
||||
Cost of revenue |
$ |
27 |
|
|
$ |
15 |
|
Selling and marketing |
64 |
|
|
32 |
|
||
Research and development |
109 |
|
|
38 |
|
||
General and administrative |
80 |
|
|
26 |
|
||
Total share-based compensation expense |
$ |
280 |
|
|
$ |
111 |
|
[B] |
We compute our provision for or benefit from income taxes by applying the estimated annual effective tax rate to income or loss from recurring operations and adding the effects of any discrete income tax items specific to the period. |
|
|
We recognized excess tax benefits on share-based compensation of |
|
|
Our effective tax rate for the three months ended |
|
|
Our effective tax rate for the three months ended |
|
|
In the current global tax policy environment, the |
TABLE B1 |
|||||||||||||||||||
|
|||||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
|||||||||||||||||||
TO MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES |
|||||||||||||||||||
(In millions, except per share amounts) |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
|
Fiscal 2022 |
||||||||||||||||||
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Year to Date |
||||||||||
GAAP operating income (loss) |
$ |
195 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
195 |
|
Amortization of acquired technology |
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
|||||
Amortization of other acquired intangible assets |
53 |
|
|
— |
|
|
— |
|
|
— |
|
|
53 |
|
|||||
Professional fees and transaction costs for business combinations |
12 |
|
|
— |
|
|
— |
|
|
— |
|
|
12 |
|
|||||
Share-based compensation expense |
280 |
|
|
— |
|
|
— |
|
|
— |
|
|
280 |
|
|||||
Non-GAAP operating income (loss) |
$ |
555 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
555 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP net income (loss) |
$ |
228 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
228 |
|
Amortization of acquired technology |
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
|||||
Amortization of other acquired intangible assets |
53 |
|
|
— |
|
|
— |
|
|
— |
|
|
53 |
|
|||||
Professional fees and transaction costs for business combinations |
12 |
|
|
— |
|
|
— |
|
|
— |
|
|
12 |
|
|||||
Share-based compensation expense |
280 |
|
|
— |
|
|
— |
|
|
— |
|
|
280 |
|
|||||
Net (gain) loss on debt securities and other investments [A] |
(42 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(42 |
) |
|||||
Income tax effects and adjustments [B] |
(123 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(123 |
) |
|||||
Non-GAAP net income (loss) |
$ |
423 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
423 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP diluted net income (loss) per share |
$ |
0.82 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.82 |
|
Amortization of acquired technology |
0.06 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.06 |
|
|||||
Amortization of other acquired intangible assets |
0.19 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.19 |
|
|||||
Professional fees and transaction costs for business combinations |
0.04 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.04 |
|
|||||
Share-based compensation expense |
1.01 |
|
|
— |
|
|
— |
|
|
— |
|
|
1.01 |
|
|||||
Net (gain) loss on debt securities and other investments [A] |
(0.15 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(0.15 |
) |
|||||
Income tax effects and adjustments [B] |
(0.44 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(0.44 |
) |
|||||
Non-GAAP diluted net income (loss) per share |
$ |
1.53 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1.53 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shares used in GAAP diluted per share calculation |
277 |
|
|
— |
|
|
— |
|
|
— |
|
|
277 |
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Shares used in non-GAAP diluted per share calculation |
277 |
|
|
— |
|
|
— |
|
|
— |
|
|
277 |
|
[A] |
During the three months ended |
|
[B] |
As discussed in “About Non-GAAP Financial Measures - Income Tax Effects and Adjustments” following Table E, our long-term non-GAAP tax rate eliminates the effects of non-recurring and period-specific items. Income tax adjustments consist primarily of the tax impact of the non-GAAP pre-tax adjustments and the excess tax benefits on share-based compensation. |
|
See “About Non-GAAP Financial Measures” immediately following Table E for information on these measures, the items excluded from the most directly comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure. |
TABLE B2 |
|||||||||||||||||||
|
|||||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
|||||||||||||||||||
TO MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES |
|||||||||||||||||||
(In millions, except per share amounts) |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
|
Fiscal 2021 |
||||||||||||||||||
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Full Year |
||||||||||
GAAP operating income (loss) |
$ |
209 |
|
|
$ |
(25 |
) |
|
$ |
1,914 |
|
|
$ |
402 |
|
|
$ |
2,500 |
|
Amortization of acquired technology |
7 |
|
|
14 |
|
|
14 |
|
|
15 |
|
|
50 |
|
|||||
Amortization of other acquired intangible assets |
2 |
|
|
36 |
|
|
54 |
|
|
54 |
|
|
146 |
|
|||||
Professional fees for business combinations |
5 |
|
|
30 |
|
|
1 |
|
|
— |
|
|
36 |
|
|||||
Share-based compensation expense |
111 |
|
|
180 |
|
|
218 |
|
|
244 |
|
|
753 |
|
|||||
Non-GAAP operating income (loss) |
$ |
334 |
|
|
$ |
235 |
|
|
$ |
2,201 |
|
|
$ |
715 |
|
|
$ |
3,485 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP net income (loss) |
$ |
198 |
|
|
$ |
20 |
|
|
$ |
1,464 |
|
|
$ |
380 |
|
|
$ |
2,062 |
|
Amortization of acquired technology |
7 |
|
|
14 |
|
|
14 |
|
|
15 |
|
|
50 |
|
|||||
Amortization of other acquired intangible assets |
2 |
|
|
36 |
|
|
54 |
|
|
54 |
|
|
146 |
|
|||||
Professional fees for business combinations |
5 |
|
|
30 |
|
|
1 |
|
|
— |
|
|
36 |
|
|||||
Share-based compensation expense |
111 |
|
|
180 |
|
|
218 |
|
|
244 |
|
|
753 |
|
|||||
Net (gain) loss on debt securities and other investments |
(7 |
) |
|
(8 |
) |
|
— |
|
|
— |
|
|
(15 |
) |
|||||
Other income from divested businesses [A] |
— |
|
|
(30 |
) |
|
— |
|
|
— |
|
|
(30 |
) |
|||||
Income tax effects and adjustments [B] |
(66 |
) |
|
(57 |
) |
|
(73 |
) |
|
(149 |
) |
|
(345 |
) |
|||||
Non-GAAP net income (loss) |
$ |
250 |
|
|
$ |
185 |
|
|
$ |
1,678 |
|
|
$ |
544 |
|
|
$ |
2,657 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP diluted net income (loss) per share |
$ |
0.75 |
|
|
$ |
0.07 |
|
|
$ |
5.30 |
|
|
$ |
1.37 |
|
|
$ |
7.56 |
|
Amortization of acquired technology |
0.03 |
|
|
0.05 |
|
|
0.05 |
|
|
0.06 |
|
|
0.18 |
|
|||||
Amortization of other acquired intangible assets |
— |
|
|
0.14 |
|
|
0.19 |
|
|
0.20 |
|
|
0.53 |
|
|||||
Professional fees for business combinations |
0.02 |
|
|
0.11 |
|
|
— |
|
|
— |
|
|
0.13 |
|
|||||
Share-based compensation expense |
0.42 |
|
|
0.66 |
|
|
0.79 |
|
|
0.88 |
|
|
2.76 |
|
|||||
Net (gain) loss on debt securities and other investments |
(0.03 |
) |
|
(0.03 |
) |
|
— |
|
|
— |
|
|
(0.05 |
) |
|||||
Other income from divested businesses [A] |
— |
|
|
(0.11 |
) |
|
— |
|
|
— |
|
|
(0.11 |
) |
|||||
Income tax effects and adjustments [B] |
(0.25 |
) |
|
(0.21 |
) |
|
(0.26 |
) |
|
(0.54 |
) |
|
(1.26 |
) |
|||||
Non-GAAP diluted net income (loss) per share |
$ |
0.94 |
|
|
$ |
0.68 |
|
|
$ |
6.07 |
|
|
$ |
1.97 |
|
|
$ |
9.74 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shares used in GAAP diluted per share calculation |
265 |
|
|
273 |
|
|
276 |
|
|
277 |
|
|
273 |
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Shares used in non-GAAP diluted per share calculation |
265 |
|
|
273 |
|
|
276 |
|
|
277 |
|
|
273 |
|
[A] |
During the three months ended |
|
[B] |
As discussed in "About Non-GAAP Financial Measures - Income Tax Effects and Adjustments" following Table E, our long-term non-GAAP tax rate eliminates the effects of non-recurring and period-specific items. Income tax adjustments consist primarily of the tax impact of the non-GAAP pre-tax adjustments and the excess tax benefits on share-based compensation. |
|
See “About Non-GAAP Financial Measures” immediately following Table E for information on these measures, the items excluded from the most directly comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure. |
TABLE C |
|||||||
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(In millions) |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
2,864 |
|
|
$ |
2,562 |
|
Investments |
386 |
|
|
1,308 |
|
||
Accounts receivable, net |
411 |
|
|
391 |
|
||
Income taxes receivable |
111 |
|
|
123 |
|
||
Prepaid expenses and other current assets |
409 |
|
|
316 |
|
||
Current assets before funds held for customers |
4,181 |
|
|
4,700 |
|
||
Funds held for customers |
306 |
|
|
457 |
|
||
Total current assets |
4,487 |
|
|
5,157 |
|
||
|
|
|
|
||||
Long-term investments |
84 |
|
|
43 |
|
||
Property and equipment, net |
789 |
|
|
780 |
|
||
Operating lease right-of-use assets |
405 |
|
|
380 |
|
||
|
5,613 |
|
|
5,613 |
|
||
Acquired intangible assets, net |
3,195 |
|
|
3,252 |
|
||
Long-term deferred income taxes |
8 |
|
|
8 |
|
||
Other assets |
289 |
|
|
283 |
|
||
Total assets |
$ |
14,870 |
|
|
$ |
15,516 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
531 |
|
|
$ |
623 |
|
Accrued compensation and related liabilities |
316 |
|
|
530 |
|
||
Deferred revenue |
600 |
|
|
684 |
|
||
Other current liabilities |
385 |
|
|
361 |
|
||
Current liabilities before customer fund deposits |
1,832 |
|
|
2,198 |
|
||
Customer fund deposits |
306 |
|
|
457 |
|
||
Total current liabilities |
2,138 |
|
|
2,655 |
|
||
|
|
|
|
||||
Long-term debt |
2,037 |
|
|
2,034 |
|
||
Long-term deferred income tax liabilities |
508 |
|
|
525 |
|
||
Operating lease liabilities |
403 |
|
|
380 |
|
||
Other long-term obligations |
51 |
|
|
53 |
|
||
Total liabilities |
5,137 |
|
|
5,647 |
|
||
|
|
|
|
||||
Stockholders’ equity |
9,733 |
|
|
9,869 |
|
||
Total liabilities and stockholders’ equity |
$ |
14,870 |
|
|
$ |
15,516 |
|
TABLE D |
|||||||
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(In millions) |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
|
Three Months Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
228 |
|
|
$ |
198 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation |
45 |
|
|
37 |
|
||
Amortization of acquired intangible assets |
69 |
|
|
9 |
|
||
Non-cash operating lease cost |
18 |
|
|
13 |
|
||
Share-based compensation expense |
280 |
|
|
111 |
|
||
Deferred income taxes |
(16 |
) |
|
17 |
|
||
Other |
(35 |
) |
|
(16 |
) |
||
Total adjustments |
361 |
|
|
171 |
|
||
Originations of loans held for sale |
— |
|
|
(43 |
) |
||
Sale and principal payments of loans held for sale |
— |
|
|
147 |
|
||
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
(21 |
) |
|
47 |
|
||
Income taxes receivable |
11 |
|
|
(17 |
) |
||
Prepaid expenses and other assets |
(31 |
) |
|
(38 |
) |
||
Accounts payable |
(107 |
) |
|
(58 |
) |
||
Accrued compensation and related liabilities |
(212 |
) |
|
(248 |
) |
||
Deferred revenue |
(86 |
) |
|
(85 |
) |
||
Operating lease liabilities |
(18 |
) |
|
(12 |
) |
||
Other liabilities |
20 |
|
|
(17 |
) |
||
Total changes in operating assets and liabilities |
(444 |
) |
|
(428 |
) |
||
Net cash provided by operating activities |
145 |
|
|
45 |
|
||
Cash flows from investing activities: |
|
|
|
||||
Purchases of corporate and customer fund investments |
(257 |
) |
|
(198 |
) |
||
Sales of corporate and customer fund investments |
1,053 |
|
|
30 |
|
||
Maturities of corporate and customer fund investments |
123 |
|
|
156 |
|
||
Purchases of property and equipment |
(42 |
) |
|
(38 |
) |
||
Acquisitions of businesses, net of cash acquired |
— |
|
|
(85 |
) |
||
Originations of term loans to small businesses |
(125 |
) |
|
(11 |
) |
||
Principal repayments of term loans from small businesses |
72 |
|
|
29 |
|
||
Other |
(28 |
) |
|
(13 |
) |
||
Net cash provided by (used in) investing activities |
796 |
|
|
(130 |
) |
||
Cash flows from financing activities: |
|
|
|
||||
Repayments on borrowings under unsecured revolving credit facility |
— |
|
|
(1,000 |
) |
||
Proceeds from borrowings under secured revolving credit facility |
2 |
|
|
— |
|
||
Repayment of debt |
— |
|
|
(13 |
) |
||
Proceeds from issuance of stock under employee stock plans |
55 |
|
|
88 |
|
||
Payments for employee taxes withheld upon vesting of restricted stock units |
(167 |
) |
|
(99 |
) |
||
Cash paid for purchases of treasury stock |
(335 |
) |
|
— |
|
||
Dividends and dividend rights paid |
(190 |
) |
|
(158 |
) |
||
Net change in customer fund deposits |
(151 |
) |
|
29 |
|
||
Net cash used in financing activities |
(786 |
) |
|
(1,153 |
) |
||
Effect of exchange rates on cash, cash equivalents, restricted cash, and restricted cash equivalents |
(2 |
) |
|
(1 |
) |
||
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents |
153 |
|
|
(1,239 |
) |
||
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period |
2,819 |
|
|
6,697 |
|
||
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period |
$ |
2,972 |
|
|
$ |
5,458 |
|
Reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents reported within the condensed consolidated balance sheets to the total amounts reported on the condensed consolidated statements of cash flows |
|
|
|
||||
Cash and cash equivalents |
$ |
2,864 |
|
|
$ |
5,174 |
|
Restricted cash and restricted cash equivalents included in funds held for customers [A] |
108 |
|
|
284 |
|
||
Total cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period |
$ |
2,972 |
|
|
$ |
5,458 |
|
[A] |
See quarterly reports filed on Form 10-Q for reconciliation of funds held for customers by investment category. |
TABLE E |
|||||||||||||||||||
|
|||||||||||||||||||
RECONCILIATION OF FORWARD-LOOKING GUIDANCE FOR NON-GAAP FINANCIAL MEASURES TO |
|||||||||||||||||||
PROJECTED GAAP REVENUE, OPERATING INCOME, AND EPS |
|||||||||||||||||||
(In millions, except per share amounts) |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
|
Forward-Looking Guidance |
||||||||||||||||||
|
GAAP
|
|
|
|
Non-GAAP
|
||||||||||||||
|
From |
|
To |
|
Adjmts |
|
From |
|
To |
||||||||||
Three Months Ending |
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
$ |
2,719 |
|
|
$ |
2,749 |
|
|
$ |
— |
|
|
$ |
2,719 |
|
|
$ |
2,749 |
|
Operating income |
$ |
173 |
|
|
$ |
188 |
|
|
$ |
544 |
|
[a] |
$ |
717 |
|
|
$ |
732 |
|
Diluted earnings per share |
$ |
0.55 |
|
|
$ |
0.59 |
|
|
$ |
1.29 |
|
[b] |
$ |
1.84 |
|
|
$ |
1.88 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Twelve Months Ending |
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
$ |
12,165 |
|
|
$ |
12,300 |
|
|
$ |
— |
|
|
$ |
12,165 |
|
|
$ |
12,300 |
|
Operating income |
$ |
2,441 |
|
|
$ |
2,501 |
|
|
$ |
1,929 |
|
[c] |
$ |
4,370 |
|
|
$ |
4,430 |
|
Diluted earnings per share |
$ |
7.00 |
|
|
$ |
7.16 |
|
|
$ |
4.48 |
|
[d] |
$ |
11.48 |
|
|
$ |
11.64 |
|
See “About Non-GAAP Financial Measures” immediately following Table E for information on these measures, the items excluded from the most directly comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure. |
||
[a] |
Reflects estimated adjustments for share-based compensation expense of approximately |
|
[b] |
Reflects estimated adjustments in item [a], income taxes related to these adjustments, and other income tax effects related to the use of the non-GAAP tax rate. |
|
[c] |
Reflects estimated adjustments for share-based compensation expense of approximately |
|
[d] |
Reflects estimated adjustments in item [c], income taxes related to these adjustments, and other income tax effects related to the use of the non-GAAP tax rate, and |
ABOUT NON-GAAP FINANCIAL MEASURES
The accompanying press release dated
Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same names, and may differ from non-GAAP financial measures with the same or similar names that are used by other companies.
We compute non-GAAP financial measures using the same consistent method from quarter to quarter and year to year. We may consider whether other significant items that arise in the future should be excluded from our non-GAAP financial measures.
We exclude the following items from all of our non-GAAP financial measures:
- Share-based compensation expense
- Amortization of acquired technology
- Amortization of other acquired intangible assets
-
Goodwill and intangible asset impairment charges - Gains and losses on disposals of businesses and long-lived assets
- Professional fees and transaction costs for business combinations
We also exclude the following items from non-GAAP net income (loss) and diluted net income (loss) per share:
- Gains and losses on debt and equity securities and other investments
- Income tax effects and adjustments
- Discontinued operations
We believe these non-GAAP financial measures provide meaningful supplemental information regarding Intuit’s operating results primarily because they exclude amounts that we do not consider part of ongoing operating results when planning and forecasting and when assessing the performance of the organization, our individual operating segments, or our senior management. Segment managers are not held accountable for share-based compensation expense, amortization, or the other excluded items and, accordingly, we exclude these amounts from our measures of segment performance. We believe our non-GAAP financial measures also facilitate the comparison by management and investors of results for current periods and guidance for future periods with results for past periods.
The following are descriptions of the items we exclude from our non-GAAP financial measures.
Share-based compensation expenses. These consist of non-cash expenses for stock options, restricted stock units, and our Employee Stock Purchase Plan. When considering the impact of equity awards, we place greater emphasis on overall shareholder dilution rather than the accounting charges associated with those awards.
Amortization of acquired technology and amortization of other acquired intangible assets. When we acquire a business in a business combination, we are required by GAAP to record the fair values of the intangible assets of the business and amortize them over their useful lives. Amortization of acquired technology in cost of revenue includes amortization of software and other technology assets of acquired businesses. Amortization of other acquired intangible assets in operating expenses includes amortization of assets such as customer lists, covenants not to compete, and trade names.
Gains and losses on disposals of businesses and long-lived assets. We exclude from our non-GAAP financial measures gains and losses on disposals of businesses and long-lived assets because they are unrelated to our ongoing business operating results.
Professional fees and transaction costs for business combinations. We exclude from our non-GAAP financial measures the professional fees we incur to complete business combinations. These include investment banking, legal, and accounting fees.
Gains and losses on debt and equity securities and other investments. We exclude from our non-GAAP financial measures gains and losses that we record when we impair available-for-sale debt and equity securities and other investments.
Income tax effects and adjustments. We use a long-term non-GAAP tax rate for evaluating operating results and for planning, forecasting, and analyzing future periods. This long-term non-GAAP tax rate excludes the income tax effects of the non-GAAP pre-tax adjustments described above, and eliminates the effects of non-recurring and period specific items which can vary in size and frequency. Based on our current long-term projections, we are using a long-term non-GAAP tax rate of
Operating results and gains and losses on the sale of discontinued operations. From time to time, we sell or otherwise dispose of selected operations as we adjust our portfolio of businesses to meet our strategic goals. In accordance with GAAP, we segregate the operating results of discontinued operations as well as gains and losses on the sale of these discontinued operations from continuing operations on our GAAP statements of operations but continue to include them in GAAP net income or loss and net income or loss per share. We exclude these amounts from our non-GAAP financial measures.
View source version on businesswire.com: https://www.businesswire.com/news/home/20211118006180/en/
Investors
650-944-3324
kim_watkins@intuit.com
Media
650-944-3036
kali_fry@intuit.com
Source:
FAQ
What are Intuit's financial results for Q1 FY2022?
What is the expected revenue growth for Intuit in FY2022?
How did Credit Karma perform in Q1 FY2022?
What was the change in Intuit's dividend for Q1 FY2022?