InMode Reports Record Fourth Quarter and Full Year 2020 Financial Results; Quarterly Revenues of $75.2 Million Represent 60% Year over Year Growth
InMode Ltd. (Nasdaq: INMD) reported record financial results for Q4 2020 and the full year, driven by a 60% revenue increase to $75.2 million in Q4 and a 32% increase to $206.1 million for the year. The company achieved a GAAP net income of $36.1 million in Q4, up from $19.0 million in Q4 2019. For 2020, GAAP net income was $75.0 million, compared to $61.1 million in 2019. The company projects 2021 revenues of $250 million to $260 million, with non-GAAP earnings per diluted share expected between $2.34 and $2.45.
- Record quarterly revenues of $75.2 million, a 60% increase YoY.
- Record full year revenues of $206.1 million, up 32% YoY.
- GAAP net income of $36.1 million in Q4 2020, an increase from $19.0 million in Q4 2019.
- GAAP diluted earnings per share of $0.85, compared to $0.46 in the previous year.
- International revenues grew 102% YoY in Q4 2020.
- Projected revenues for 2021 between $250 million and $260 million.
- GAAP gross margin declined to 86% in Q4 2020 from 87% in Q4 2019.
- GAAP operating margin decreased to 35% for 2020, down from 38% in 2019.
YOKNEAM, Israel, Feb. 10, 2021 /PRNewswire/ -- InMode Ltd. (Nasdaq: INMD) ("InMode"), a leading global provider of innovative medical technologies, today announced consolidated financial results for its fourth quarter and full year ended December 31, 2020.
Fourth Quarter 2020 Highlights:
- Record quarterly revenues of
$75.2 million , an increase of60% compared to the fourth quarter of 2019;65% of quarterly revenues derived from our proprietary surgical technology platforms engaged in minimally invasive and subdermal ablative treatments,28% from our recently introduced hands-free platforms and7% from our traditional laser and non-invasive RF platforms - Record GAAP net income of
$36.1 million , compared to$19.0 million in the fourth quarter of 2019; *non-GAAP net income of$39.9 million , compared to$19.3 million in the fourth quarter of 2019 - Record GAAP diluted earnings per share of
$0.85 , compared to$0.46 in the fourth quarter of 2019; *non-GAAP diluted earnings per share of$0.94 , compared to$0.46 in the fourth quarter of 2019 - Total cash position of
$260.5 million as of December 31, 2020, including cash and cash equivalents, marketable securities and short-term bank deposits
Full Year 2020 Highlights:
- Record full year revenues of
$206.1 million , an increase of32% as compared to 2019;62% of revenues derived from our proprietary surgical technology platforms engaged in minimally invasive and subdermal ablative treatments,32% from our recently introduced hands-free platforms and6% from our traditional laser and non-invasive RF platforms - Record GAAP net income of
$75.0 million , compared to$61.1 million in 2019; *non-GAAP net income of$89.1 million , compared to$62.4 million in 2019 - Record GAAP diluted earnings per share of
$1.78 , compared to$1.60 in 2019; *non-GAAP diluted earnings per share of$2.11 , compared to$1.63 in 2019 76% increase in international (non-U.S.) revenues as compared to 2019
U.S. GAAP Results (U.S. dollars in thousands, except for per share data) | ||||
Q4 2020 | Q4 2019 | FY 2020 | FY 2019 | |
Revenues | ||||
Gross Margins | ||||
Net Income Attributable to InMode Ltd. | ||||
Earnings per Diluted Share | ||||
*Non-GAAP Results (U.S. dollars in thousands, except for per share data) | ||||
Q4 2020 | Q4 2019 | FY 2020 | FY 2019 | |
Gross Margins | ||||
Net Income Attributable to InMode Ltd. | ||||
Earnings per Diluted Share |
*Please refer to "Use of Non-GAAP Financial Measures" below for important information about non-GAAP financial measures. A reconciliation between U.S. GAAP and non-GAAP Statement of Income is provided following the financial statements that are included in this release. Non-GAAP results exclude share-based compensation and related tax adjustments.
Management Comments
"We reported outstanding 2020 results with record fourth quarter and full year financial performance, despite the disruptions caused by the COVID-19 pandemic. We took bold strategic steps this year to solidify our leading market position, expanding our sales & marketing efforts and increasing our headcount with the industry's top professionals," commented Moshe Mizrahy, InMode's CEO.
"Our innovative hands-free and minimally invasive technology gained significant traction this year, driven by new product launches such as Evolve, Evoke and Morpheus8," commented Dr. Michael Kreindel, InMode's CTO and co-founder. "These unique platforms offer effective full-body and facial aesthetic solutions for patients who want to avoid hospitalization and invasive procedures, which are required for traditional plastic surgery. We are being recognized across the market as a true innovator and plan to introduce our electro-surgical technologies into new medical categories such as gynecology and ophthalmology in 2021."
"We are extremely pleased with the progress achieved in 2020. The focus our sales and marketing team maintained throughout one of the most difficult times in history is a testament to the quality and dedication of our team," commented Shakil Lakhani, President of North America. "Through the investments we made this year, we developed a successful formula to create demand for our new technologies, engage physicians, and convert growing interest into sales."
Fourth Quarter 2020 Financial Results
"Total revenues for the fourth quarter of 2020 were
GAAP gross margin for the fourth quarter of 2020 was
GAAP operating margin for the fourth quarter of 2020 was
InMode reported GAAP net income attributable to InMode Ltd of
Full Year 2020 Financial Results
Total revenues for 2020 were
GAAP gross margin for 2020 was 85%, compared to a gross margin of
GAAP operating margin for 2020 was
InMode reported GAAP net income attributable to InMode Ltd. of $75.0 million, or
As of December 31, 2020, InMode had cash and cash equivalents, marketable securities and short-term bank deposits of
2021 Financial Outlook
Management provided an outlook for the full year of 2021, the period ending December 31, 2021. Based on current estimates, management expects:
- Revenues between
$250 million to$260 million - *Non-GAAP gross margin between
84% to86% - *Non-GAAP income from operations between
$100 million to$104 million - *Non-GAAP earnings per diluted share between
$2.34 to$2.45
This outlook is not a guarantee of future performance and stockholders should not rely on such forward-looking statements. See "Forward-Looking Statements" for additional information.
*Please refer to "Use of Non-GAAP Financial Measures" below for important information about non-GAAP financial measures. A reconciliation between U.S. GAAP and non-GAAP Statement of Income is provided following the financial statements that are included in this release. Non-GAAP results exclude share-based compensation and related tax adjustments.
Use of Non-GAAP Financial Measures
In addition to InMode's operating results presented in accordance with GAAP, this release includes certain non-GAAP financial measures including non-GAAP net income, non-GAAP diluted earnings per share and non-GAAP operating margin. Because these measures are used in InMode's internal analysis of financial and operating performance, management believes that they provide greater transparency to investors of management's view of InMode's economic performance. Management also believes the presentation of these measures, when analyzed in conjunction with InMode's GAAP operating results, allows investors to more effectively evaluate and compare the performance of InMode to that of its peers, although InMode's presentation of its non-GAAP measures may not be comparable to other similarly titled measures of other companies. Schedules reconciling each of these non-GAAP financial measures are provided as a supplement to this release.
Conference Call Information
Mr. Moshe Mizrahy, Chairman and Chief Executive Officer, Dr. Michael Kreindel, co-founder and Chief Technology Officer, Mr. Yair Malca, Chief Financial Officer, Mr. Shakil Lakhani, President of North America, and Dr. Spero Theodorou, Chief Medical Officer, will host a conference call today, February 10, 2021, at 8:30 a.m. Eastern Time to discuss the fourth quarter and full year 2020 financial results.
The Company encourages participants to pre-register for the conference call using the following link: https://dpregister.com/sreg/10151158/e064a3345e. Callers will receive a unique dial-in upon registration, which enables immediate access to the call. Participants may pre-register at any time, including up to and after the call start time.
For callers that opt out of pre-registration, please dial one of the following teleconferencing numbers. Please begin by placing your call 10 minutes before the conference call commences. If you are unable to connect using the toll-free number, please try the international dial-in number.
U.S. Toll-Free Dial-in Number: 1-833-316-0562
Israel Toll- Free Dial-in Number: 1-80-921-2373
International Dial-in Number: 1-412-317-5736
At:
8:30 a.m. Eastern Time
5:30 a.m. Pacific Time
3:30 p.m. Israel Time
The conference call will also be webcast live from a link on InMode's website at https://inmodemd.com/investors/events-presentations/. A replay of the conference call will be available from February 10, 2021 at 12 p.m. Eastern Time to February 24, 2021 at 11:59 p.m. Eastern Time. To access the replay, please dial one of the following numbers:
Replay Dial-in U.S TOLL-FREE: 1-877-344-7529
Replay Dial-in Canada TOLL-FREE: 855-669-9658
Replay Dial-in TOLL/INTERNATIONAL: 1-412-317-0088
Replay Pin Number: 10151158
A replay will also be available for 90 days on InMode's website at https://inmodemd.com/investors/.
About InMode
InMode is a leading global provider of innovative medical technologies. InMode develops, manufactures, and markets devices harnessing novel radio-frequency ("RF") technology. InMode strives to enable new emerging surgical procedures as well as improve existing treatments. InMode has leveraged its medically-accepted minimally invasive RF technologies to offer a comprehensive line of products across several categories for plastic surgery, gynecology, dermatology, otolaryngology, and ophthalmology. For more information about InMode, please visit www.inmodemd.com.
Forward-Looking Statements
The information in this press release includes forward-looking statements within the meaning of the federal securities laws. These statements generally relate to future events or InMode's future financial or operating performance, including the future performance described above under the heading titled "2021 Financial Outlook." Actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. In some cases, you can identify these statements because they contain words such as "anticipate," "believe," "estimate," "expect," "intend," "may," "plan," "predict," "project," "will," "would" and similar expressions that concern our expectations, strategy plans or intentions. Forward-looking statements are based on management's current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict, including with respect to the impact of the COVID-19 global outbreak. As a result, actual results could differ materially from those indicated in these forward-looking statements. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements included in InMode's Annual Report on Form 20-F filed with the Securities and Exchange Commission on February 18, 2020, risk factors relating to the COVID-19 global outbreak and our future public filings. InMode undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after this press release. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.
Company Contact: Yair Malca Chief Financial Officer Phone: (949) 305-0108 Email: Yair.Malca@inmodemd.com | Investor Relations Contact: Miri Segal MS-IR LLC Phone: (917) 607-8654 Email: ir@inmodemd.com |
INMODE LTD.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(U.S. dollars in thousands, except for per share data)
(Unaudited)
Three months ended | Year Ended | |||
2020 | 2019 | 2020 | 2019 | |
REVENUES | 75,187 | 47,002 | 206,107 | 156,361 |
COST OF REVENUES | 10,575 | 6,045 | 30,849 | 20,238 |
GROSS PROFIT | 64,612 | 40,957 | 175,258 | 136,123 |
OPERATING EXPENSES: | ||||
Research and development | 2,260 | 1,587 | 9,467 | 5,699 |
Sales and marketing | 25,239 | 20,127 | 86,532 | 66,848 |
General and administrative | 1,673 | 1,265 | 6,418 | 3,958 |
TOTAL OPERATING EXPENSES | 29,172 | 22,979 | 102,417 | 76,505 |
INCOME FROM OPERATIONS | 35,440 | 17,978 | 72,841 | 59,618 |
Finance income, net | 1,228 | 1,159 | 3,291 | 2,423 |
INCOME BEFORE TAXES | 36,668 | 19,137 | 76,132 | 62,041 |
INCOME TAXES | 598 | 165 | 1,107 | 883 |
NET INCOME | 36,070 | 18,972 | 75,025 | 61,158 |
Add: Loss (net income) attributable to non-controlling interests | 44 | 66 | 5 | (13) |
NET INCOME ATTRIBUTABLE TO INMODE LTD. | 36,114 | 19,038 | 75,030 | 61,145 |
NET INCOME PER SHARE: | ||||
Basic | 0.96 | 0.58 | 2.08 | 2.09 |
Diluted | 0.85 | 0.46 | 1.78 | 1.60 |
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE (in thousands) | ||||
Basic | 37,593 | 32,781 | 36,057 | 29,232 |
Diluted | 42,389 | 41,639 | 42,092 | 38,059 |
INMODE LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands, except for per share data)
(Unaudited)
December 31, 2020 |
December 31, 2019 | |
Assets | ||
CURRENT ASSETS: | ||
Cash and cash equivalents | 68,938 | 44,727 |
Marketable securities) amortized cost of | 142,007 | 120,144 |
Short-term bank deposits | 49,589 | 28,491 |
Accounts receivable, net of allowance for doubtful accounts of | 10,499 | 6,628 |
Other receivables | 3,575 | 3,810 |
Inventories | 14,983 | 9,408 |
TOTAL CURRENT ASSETS | 289,591 | 213,208 |
NON-CURRENT ASSETS: | ||
Accounts receivable | 477 | 374 |
Other receivables | 2,894 | - |
Deferred income taxes, net | 64 | 1,899 |
Operating lease right-of-use assets | 1,153 | 1,369 |
Property and equipment, net | 982 | 935 |
Other investments | 600 | 600 |
TOTAL NON-CURRENT ASSETS | 6,170 | 5,177 |
TOTAL ASSETS | 295,761 | 218,385 |
Liabilities and shareholders' equity | ||
CURRENT LIABILITIES: | ||
Accounts payable | 6,410 | 3,702 |
Contract liabilities | 11,900 | 15,587 |
Other liabilities | 16,720 | 13,205 |
TOTAL CURRENT LIABILITIES | 35,030 | 32,494 |
NON-CURRENT LIABILITIES: | ||
Contract liabilities | 1,988 | 3,813 |
Other liabilities | 2,910 | 1,494 |
Operating lease liabilities | 358 | 744 |
Deferred income taxes, net | - | 37 |
TOTAL NON-CURRENT LIABILITIES | 5,256 | 6,088 |
TOTAL LIABILITIES | 40,286 | 38,582 |
TOTAL SHAREHOLDERS' EQUITY | 255,475 | 179,803 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 295,761 | 218,385 |
INMODE LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands, except for per share data)
(Unaudited)
Three months ended | Year Ended | ||||
2020 | 2019 | 2020 | 2019 | ||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net income | 36,070 | 18,972 | 75,025 | 61,158 | |
Adjustments required to reconcile net income to net cash provided by operating activities: | |||||
Depreciation and amortization | 109 | 88 | 416 | 302 | |
Share-based compensation expenses | 3,231 | 358 | 12,845 | 1,557 | |
Allowance for doubtful accounts | (24) | (55) | 442 | 78 | |
Loss on marketable securities, net | 3 | 3 | 5 | 3 | |
Finance income, net | (614) | (440) | (625) | (835) | |
Deferred income taxes, net | 556 | (383) | 1,729 | (594) | |
Changes in operating assets and liabilities: | |||||
Decrease (increase) in accounts receivable | 5,667 | 1,046 | (4,416) | 449 | |
Increase in other receivables | (1,687) | (666) | (2,647) | (1,316) | |
Increase in inventories | (112) | (913) | (5,575) | (2,445) | |
Increase (decrease) in accounts payable | 2,127 | (667) | 2,708 | 92 | |
Increase in other liabilities | 113 | 1,676 | 4,830 | 4,094 | |
Increase (decrease) in contract liabilities | (3,852) | 8,400 | (5,512) | 9,663 | |
Decrease in accrued contingencies | - | - | - | (10,000) | |
Net cash provided by operating activities | 41,587 | 27,419 | 79,225 | 62,206 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Investment in short-term deposit | (6,000) | (13,500) | (55,699) | (47,810) | |
Proceeds from short-term deposit | - | 11,000 | 34,810 | 29,500 | |
Purchase of fixed assets | (35) | (175) | (463) | (693) | |
Other investments | - | (600) | - | (600) | |
Purchase of marketable securities | (50,295) | (82,802) | (169,689) | (165,423) | |
Proceeds from sale of marketable securities | 29,950 | 54,471 | 147,736 | 72,574 | |
Net cash (used in) investing activities | (26,380) | (31,606) | (43,305) | (112,452) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Proceeds from initial public offering of ordinary shares, net of offering costs | - | - | - | 69,784 | |
Repurchase of ordinary shares | (17,218) | - | (17,218) | - | |
Exercise of options | 1,528 | 74 | 4,776 | 389 | |
Net cash provided by (used in) financing activities | (15,690) | 74 | (12,442) | 70,173 | |
EFFECT OF EXCHANGE RATE CHANGES ON CASH | 586 | 135 | 733 | 79 | |
NET INCREASE IN CASH AND CASH EQUIVALENTS | 103 | (3,978) | 24,211 | 20,006 | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 68,835 | 48,705 | 44,727 | 24,721 | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 68,938 | 44,727 | 68,938 | 44,727 |
INMODE LTD.
CONDENSED CONSOLIDATED FINANCIAL HIGHLIGHTS
(U.S. dollars in thousands, except for per share data)
(Unaudited)
Three months ended | Year Ended | |||
2020 | 2019 | 2020 | 2019 | |
Revenues by Geography: | ||||
United States | 53,725 | 36,386 | 149,488 | 124,199 |
International | 21,462 | 10,616 | 56,619 | 32,162 |
Total Net Revenue | 75,187 | 47,002 | 206,107 | 156,361 |
U.S. as percentage of total revenue |
INMODE LTD.
RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF INCOME TO NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(U.S. dollars in thousands, except for per share data)
(Unaudited)
Three months ended December 31, 2020 | Three months ended December 31, 2019 | |||||
GAAP | Share Based | Non-GAAP | GAAP | Share Based | Non-GAAP | |
REVENUES | 75,187 | - | 75,187 | 47,002 | - | 47,002 |
COST OF REVENUES | 10,575 | (140) | 10,435 | 6,045 | (32) | 6,013 |
GROSS PROFIT | 64,612 | 140 | 64,752 | 40,957 | 32 | 40,989 |
OPERATING EXPENSES: | ||||||
Research and development | 2,260 | (132) | 2,128 | 1,587 | (13) | 1,574 |
Sales and marketing | 25,239 | (2,829) | 22,410 | 20,127 | (271) | 19,856 |
General and administrative | 1,673 | (130) | 1,543 | 1,265 | (42) | 1,223 |
TOTAL OPERATING | 29,172 | (3,091) | 26,081 | 22,979 | (326) | 22,653 |
INCOME FROM OPERATIONS | 35,440 | 3,231 | 38,671 | 17,978 | 358 | 18,336 |
Finance income, net | 1,228 | - | 1,228 | 1,159 | - | 1,159 |
INCOME BEFORE TAXES | 36,668 | 3,231 | 39,899 | 19,137 | 358 | 19,495 |
INCOME TAXES (TAX BENEFIT) | 598 | (505) | 93 | 165 | 85 | 250 |
NET INCOME | 36,070 | 3,736 | 39,806 | 18,972 | 273 | 19,245 |
Add: Loss attributable to non-controlling interests | 44 | - | 44 | 66 | - | 66 |
NET INCOME ATTRIBUTABLE TO INMODE LTD. | 36,114 | 3,736 | 39,850 | 19,038 | 273 | 19,311 |
NET INCOME PER | ||||||
Basic | 0.96 | 1.06 | 0.58 | 0.59 | ||
Diluted | 0.85 | 0.94 | 0.46 | 0.46 | ||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE (in thousands) | ||||||
Basic | 37,593 | 37,593 | 32,781 | 32,781 | ||
Diluted | 42,389 |
42,490 |
41,639 |
41,657 |
INMODE LTD.
RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF INCOME TO NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(U.S. dollars in thousands, except for per share data)
(Unaudited)
Year Ended December 31, 2020 | Year Ended December 31, 2019 | |||||
GAAP | Share Based | Non-GAAP | GAAP | Share Based | Non-GAAP | |
REVENUES | 206,107 | - | 206,107 | 156,361 | - | 156,361 |
COST OF REVENUES | 30,849 | (520) | 30,329 | 20,238 | (94) | 20,144 |
GROSS PROFIT | 175,258 | 520 | 175,778 | 136,123 | 94 | 136,217 |
OPERATING EXPENSES: | ||||||
Research and development | 9,467 | (2,264) | 7,203 | 5,699 | (179) | 5,520 |
Sales and marketing | 86,532 | (9,398) | 77,134 | 66,848 | (1,158) | 65,690 |
General and administrative | 6,418 | (663) | 5,755 | 3,958 | (126) | 3,832 |
TOTAL OPERATING | 102,417 | (12,325) | 90,092 | 76,505 | (1,463) | 75,042 |
INCOME FROM OPERATIONS | 72,841 | 12,845 | 85,686 | 59,618 | 1,557 | 61,175 |
Finance income, net | 3,291 | - | 3,291 | 2,423 | - | 2,423 |
INCOME BEFORE TAXES | 76,132 | 12,845 | 88,977 | 62,041 | 1,557 | 63,598 |
INCOME TAXES (TAX BENEFIT) | 1,107 | (1,268) | (161) | 883 | 312 | 1,195 |
NET INCOME | 75,025 | 14,113 | 89,138 | 61,158 | 1,245 | 62,403 |
Add: Loss (net income) attributable to non-controlling interests | 5 | - | 5 | (13) | - | (13) |
NET INCOME ATTRIBUTABLE TO INMODE LTD. | 75,030 | 14,113 | 89,143 | 61,145 | 1,245 | 62,390 |
NET INCOME PER | ||||||
Basic | 2.08 | 2.47 | 2.09 | 2.13 | ||
Diluted | 1.78 | 2.11 | 1.60 | 1.63 | ||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE (in thousands) | ||||||
Basic | 36,057 | 36,057 | 29,232 | 29,232 | ||
Diluted | 42,092 | 42,201 | 38,059 | 38,085 |
View original content:http://www.prnewswire.com/news-releases/inmode-reports-record-fourth-quarter-and-full-year-2020-financial-results-quarterly-revenues-of-75-2-million-represent-60-year-over-year-growth-301225470.html
SOURCE InMode Ltd.