STOCK TITAN

Inogen Announces Fourth Quarter and Full Year 2024 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Inogen (NASDAQ: INGN) reported strong financial results for Q4 and full year 2024. Q4 revenue increased 5.5% to $80.1 million, while full-year revenue grew 6.4% to $335.7 million, driven by higher international and domestic B2B sales.

Q4 gross margin improved to 45.3% from 37.1% in 2023, with operating loss narrowing to $11.4 million from $29.0 million. Full-year operating loss improved to $42.5 million from $109.4 million in 2023. The company ended 2024 with $117.4 million in cash and no debt.

For 2025, Inogen projects Q1 revenue of $79-81 million (1-4% growth) and full-year revenue of $352-355 million (5-6% growth). The company recently announced a strategic collaboration with Yuwell, including a $27.2 million equity investment giving Yuwell a 9.9% stake.

Inogen (NASDAQ: INGN) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno 2024. Le entrate del Q4 sono aumentate del 5,5% a 80,1 milioni di dollari, mentre le entrate dell'intero anno sono cresciute del 6,4% a 335,7 milioni di dollari, grazie a un incremento delle vendite B2B sia internazionali che nazionali.

Il margine lordo del Q4 è migliorato al 45,3% rispetto al 37,1% del 2023, con una perdita operativa che si è ridotta a 11,4 milioni di dollari rispetto ai 29,0 milioni di dollari dell'anno precedente. La perdita operativa per l'intero anno è migliorata a 42,5 milioni di dollari, rispetto ai 109,4 milioni di dollari del 2023. L'azienda ha chiuso il 2024 con 117,4 milioni di dollari in contante e senza debiti.

Per il 2025, Inogen prevede entrate nel Q1 di 79-81 milioni di dollari (crescita dell'1-4%) e entrate per l'intero anno di 352-355 milioni di dollari (crescita del 5-6%). L'azienda ha recentemente annunciato una collaborazione strategica con Yuwell, che include un investimento azionario di 27,2 milioni di dollari, conferendo a Yuwell una partecipazione del 9,9%.

Inogen (NASDAQ: INGN) reportó resultados financieros sólidos para el cuarto trimestre y el año completo 2024. Los ingresos del Q4 aumentaron un 5.5% a 80.1 millones de dólares, mientras que los ingresos anuales crecieron un 6.4% a 335.7 millones de dólares, impulsados por mayores ventas B2B tanto internacionales como nacionales.

El margen bruto del Q4 mejoró al 45.3% desde el 37.1% en 2023, con una pérdida operativa reducida a 11.4 millones de dólares desde los 29.0 millones de dólares. La pérdida operativa anual se mejoró a 42.5 millones de dólares desde los 109.4 millones de dólares en 2023. La compañía terminó 2024 con 117.4 millones de dólares en efectivo y sin deudas.

Para 2025, Inogen proyecta ingresos del Q1 de 79-81 millones de dólares (crecimiento del 1-4%) y ingresos anuales de 352-355 millones de dólares (crecimiento del 5-6%). La empresa anunció recientemente una colaboración estratégica con Yuwell, que incluye una inversión en acciones de 27.2 millones de dólares, otorgando a Yuwell una participación del 9.9%.

Inogen (NASDAQ: INGN)은 2024년 4분기 및 전체 연도에 대한 강력한 재무 결과를 보고했습니다. 4분기 수익은 5.5% 증가한 8,010만 달러에 달했으며, 전체 연도 수익은 6.4% 증가한 3억 3,570만 달러로, 국내외 B2B 판매 증가에 힘입었습니다.

4분기 총 마진은 2023년 37.1%에서 45.3%로 개선되었고, 운영 손실은 2,900만 달러에서 1,140만 달러로 줄어들었습니다. 전체 연도 운영 손실은 2023년 1억 940만 달러에서 4,250만 달러로 개선되었습니다. 이 회사는 2024년을 현금 1억 1,740만 달러와 무부채로 마감했습니다.

2025년을 위해 Inogen은 Q1 수익을 7,900만~8,100만 달러(1-4% 성장)로, 전체 연도 수익을 3억 5,200만~3억 5,500만 달러(5-6% 성장)로 예상하고 있습니다. 이 회사는 최근 Yuwell과의 전략적 협력을 발표했으며, 2,720만 달러의 지분 투자를 통해 Yuwell에 9.9%의 지분을 부여했습니다.

Inogen (NASDAQ: INGN) a annoncé des résultats financiers solides pour le quatrième trimestre et pour l'année entière 2024. Les revenus du Q4 ont augmenté de 5,5 % pour atteindre 80,1 millions de dollars, tandis que les revenus annuels ont crû de 6,4 % pour atteindre 335,7 millions de dollars, soutenus par une hausse des ventes B2B tant internationales que nationales.

La marge brute du Q4 s'est améliorée à 45,3 % contre 37,1 % en 2023, avec une perte opérationnelle réduite à 11,4 millions de dollars contre 29,0 millions de dollars. La perte opérationnelle annuelle s'est améliorée à 42,5 millions de dollars contre 109,4 millions de dollars en 2023. L'entreprise a terminé 2024 avec 117,4 millions de dollars en liquidités et sans dettes.

Pour 2025, Inogen prévoit des revenus de 79 à 81 millions de dollars pour le Q1 (croissance de 1 à 4 %) et des revenus annuels de 352 à 355 millions de dollars (croissance de 5 à 6 %). L'entreprise a récemment annoncé une collaboration stratégique avec Yuwell, comprenant un investissement en actions de 27,2 millions de dollars, donnant à Yuwell une participation de 9,9 %.

Inogen (NASDAQ: INGN) hat starke Finanzergebnisse für das vierte Quartal und das gesamte Jahr 2024 gemeldet. Die Einnahmen im Q4 stiegen um 5,5% auf 80,1 Millionen Dollar, während die Einnahmen für das gesamte Jahr um 6,4% auf 335,7 Millionen Dollar wuchsen, angetrieben durch höhere internationale und nationale B2B-Verkäufe.

Die Bruttomarge im Q4 verbesserte sich auf 45,3% von 37,1% im Jahr 2023, während der operative Verlust auf 11,4 Millionen Dollar von 29,0 Millionen Dollar zurückging. Der operative Verlust für das gesamte Jahr verbesserte sich auf 42,5 Millionen Dollar von 109,4 Millionen Dollar im Jahr 2023. Das Unternehmen schloss das Jahr 2024 mit 117,4 Millionen Dollar in bar und ohne Schulden ab.

Für 2025 prognostiziert Inogen Einnahmen im Q1 von 79-81 Millionen Dollar (Wachstum von 1-4%) und Gesamteinnahmen von 352-355 Millionen Dollar (Wachstum von 5-6%). Das Unternehmen gab kürzlich eine strategische Zusammenarbeit mit Yuwell bekannt, die eine Eigenkapitalinvestition von 27,2 Millionen Dollar umfasst, wodurch Yuwell einen Anteil von 9,9% erhält.

Positive
  • Revenue growth: Q4 up 5.5%, full-year up 6.4%
  • Gross margin improved to 45.3% from 37.1% YoY
  • Operating loss reduced by 61% in Q4
  • Strategic investment from Yuwell worth $27.2M
  • Strong cash position of $117.4M with no debt
Negative
  • Still operating at a loss: -$11.4M in Q4
  • Full-year net loss of $35.9M
  • Lower direct-to-consumer sales and rental revenue
  • Modest growth outlook for 2025 (5-6%)
  • Expected gross margin decline in 2025 to 43-45%

Insights

Inogen's Q4 and full-year 2024 results showcase meaningful progress in the company's turnaround strategy, with revenue growth of 5.5% for Q4 and 6.4% for the full year. What's particularly notable is the significant channel shift driving this growth – strong performance in business-to-business channels both domestically and internationally, while direct-to-consumer sales and rental revenue declined.

The gross margin improvement is remarkable – increasing to 45.3% in Q4 from 37.1% in the prior year's quarter, and to 46.1% for the full year from 40.1%. This 800+ basis point improvement stems from both lower material costs and operational efficiencies, suggesting structural improvements rather than temporary gains. However, investors should note the 2025 gross margin guidance of 43-45% indicates some potential compression, likely due to the introduction of new products and channel mix shifts.

While Inogen remains unprofitable, the trajectory of improvement is substantial. Operating losses narrowed by 61% in Q4 and 61% for the full year. Similarly, adjusted EBITDA losses improved by 79% in Q4 and 75% for the full year. This accelerating pace of improvement suggests the company could approach breakeven sooner than previously expected.

The $117.4 million cash position (pre-Yuwell investment) provides significant runway. With an annual cash burn of approximately $25-30 million based on recent quarterly trends and improving EBITDA, Inogen appears well-capitalized for its transition to profitability, even before considering the additional $27.2 million from Yuwell.

The strategic collaboration with Yuwell represents more than just capital – it provides Inogen access to Yuwell's manufacturing capabilities, supply chain efficiencies, and distribution network in Asia. This partnership could significantly expand Inogen's global footprint, particularly in the rapidly growing Chinese respiratory care market. However, investors should monitor potential integration challenges and execution risks associated with this partnership.

The planned U.S. introduction of Simeox, a secretion clearance device for patients with chronic respiratory conditions, represents an important product portfolio expansion beyond Inogen's core oxygen concentrator business. This diversification could reduce reliance on a single product category and expand addressable market opportunities.

The 2025 guidance of 5-6% revenue growth appears conservative given the 6.4% growth achieved in 2024 and the additional growth drivers from new products and the Yuwell partnership. This suggests management is taking a prudent approach to forecasting while the company continues its transition.

In summary, Inogen's results demonstrate meaningful progress in its turnaround strategy, with significant margin improvements, narrowing losses, and strategic initiatives positioned to drive future growth. The company's strong balance sheet provides ample runway to execute its strategy toward sustainable profitability.

Inogen's Q4 and full-year 2024 results demonstrate a significant turnaround in the respiratory care space, with the company strategically repositioning itself for sustainable growth. The 6.4% annual revenue growth to $335.7 million reflects successful execution amid challenging market dynamics in the respiratory device sector.

The channel shift toward business-to-business sales represents a strategic pivot that aligns with broader healthcare delivery trends. As respiratory care increasingly moves toward integrated care models managed by larger healthcare systems and DME providers, Inogen's B2B focus positions it to benefit from these industry consolidation trends. This shift also likely improves operational efficiency by reducing the high customer acquisition costs typically associated with direct-to-consumer marketing of medical devices.

The pending U.S. introduction of Simeox represents a significant clinical and strategic expansion. Unlike Inogen's oxygen concentrators that deliver supplemental oxygen, Simeox is a non-invasive airway clearance technology that uses a unique acoustic vibration mechanism to mobilize mucus in patients with conditions like bronchiectasis, COPD, and cystic fibrosis. This expansion beyond oxygen therapy into airway clearance diversifies Inogen's clinical offerings and expands its addressable market by approximately $1 billion in the U.S. alone. The technology has already received CE Mark approval in Europe, suggesting a lower regulatory hurdle for U.S. introduction.

The Yuwell collaboration brings multiple strategic advantages beyond the $27.2 million capital infusion. Yuwell is China's largest respiratory and oxygen therapy equipment manufacturer with extensive manufacturing capabilities, supply chain efficiencies, and distribution networks across Asia. This partnership could significantly reduce Inogen's manufacturing costs while providing access to the rapidly growing Asian respiratory care market, where COPD prevalence continues to rise due to aging populations and environmental factors.

The substantial gross margin improvement to 46.1% for 2024 demonstrates successful operational restructuring, though the projected 43-45% margin for 2025 suggests some near-term investment in new product launches. This temporary compression is typical during expansion phases in medical device companies and should be viewed as investment rather than deterioration.

From a competitive standpoint, these developments strengthen Inogen's position against major players like Philips Respironics (still recovering from recall issues), ResMed, and Drive DeVilbiss. The diversification beyond oxygen therapy is particularly important as competitive pressures and reimbursement challenges continue to impact the portable oxygen concentrator market.

The improving financial metrics, particularly the 75% reduction in adjusted EBITDA losses year-over-year, suggest Inogen is approaching an inflection point toward profitability. The current cash position of $117.4 million plus the Yuwell investment provides sufficient runway to complete this transition while investing in product expansion.

Looking ahead, Inogen's growth trajectory will likely be influenced by several factors: successful Simeox commercialization, effective integration of Yuwell partnership benefits, Medicare reimbursement policies (particularly as the competitive bidding program evolves), and the company's ability to maintain its technological edge in an increasingly competitive respiratory care market. The conservative 5-6% growth guidance for 2025 suggests management is prioritizing sustainable, profitable growth over aggressive expansion.

  • Results Reflect Strong Fourth Quarter 2024 Revenue Growth of 5.5%; Full-Year Revenue Growth of 6.4%
  • Company Provides 2025 Growth Outlook
  • Recently Announced Strategic Collaboration with Yuwell to Expand Product Portfolio, Global Reach

GOLETA, Calif.--(BUSINESS WIRE)-- Inogen, Inc. (Nasdaq: INGN), a medical technology company offering innovative respiratory products for use in the homecare setting, today announced financial results for the quarter and the full year ended December 31, 2024.

“2024 was a stellar year for Inogen. With our new leadership team in place, we returned the Company to growth, achieved significant milestones, and made meaningful steps towards profitability,” said Kevin Smith, President and Chief Executive Officer. “With our leading portfolio of innovative respiratory care products, the pending introduction of Simeox in the U.S. and our recently announced collaboration with Yuwell, we believe we are well positioned to drive future growth, profitability and sustained success.”

Fourth Quarter 2024 Financial Results

Total revenue in the fourth quarter of 2024 increased 5.5% to $80.1 million from $75.9 million in the fourth quarter of 2023, primarily driven by higher demand and new customers in international and domestic business-to-business sales. This performance was partially offset by lower direct-to-consumer sales and lower rental revenue as a result of the Company’s initiatives to enhance overall profitability.

Total gross margin of 45.3% in the fourth quarter of 2024 improved from 37.1% in the comparable period in 2023, driven primarily by lower raw material costs and operational efficiencies.

Total operating loss of $11.4 million improved from a loss of $29.0 million in the fourth quarter of 2023. The year-over-year improvement was primarily due to material cost reductions and operational efficiencies, and a favorable comparison to the prior-year period which included certain acquisition-related and other one-time costs.

GAAP net loss for the fourth quarter of 2024 was $9.8 million compared to $26.6 million in the fourth quarter of 2023. Adjusted net loss for the fourth quarter of 2024 was $5.8 million, an improvement from adjusted net loss of $19.4 million in the fourth quarter of 2023.

Adjusted EBITDA was negative $3.6 million in the fourth quarter of 2024 compared to negative $17.3 million in the fourth quarter of 2023.

Cash, cash equivalents, and restricted cash were $117.4 million as of December 31, 2024, with no debt outstanding.

Full Year 2024 Financial Results

Total revenue in the full year 2024 increased 6.4% to $335.7 million from $315.7 million in 2023, primarily driven by higher demand and new customers in international and domestic business-to-business sales, partially offset by lower direct-to-consumer sales and rental revenue.

Total gross margin of 46.1% in the full year 2024 improved from 40.1% in the comparable period in 2023, driven primarily by lower raw material costs and operational efficiencies compared to the prior year period.

Total operating loss of $42.5 million in the full year 2024 improved from a loss of $109.4 million in the full year of 2023. The year-over-year improvement was primarily due to lower goodwill impairment, material cost reductions, and an increase in sales revenue.

GAAP net loss for the full year 2024 was $35.9 million compared to GAAP net loss of $102.4 million for the full year 2023. Adjusted net loss for the full year 2024 was $20.4 million, an improvement from adjusted net loss of $48.3 million in the full year 2023.

Adjusted EBITDA was negative $9.5 million for the full year 2024 compared to negative $37.8 million for the full year 2023.

Reconciliations of adjusted EBITDA and adjusted net loss for the three and twelve months ended December 31, 2024 and 2023 are provided in the financial schedules that are a part of this press release. An explanation of these non-GAAP financial measures is also included below under the heading “Reconciliation of U.S. GAAP to Non-GAAP Financial Measures.”

First Quarter and Full Year 2025 Financial Outlook

For the first quarter 2025, Inogen expects revenue in the range of $79 million to $81 million, reflecting 1% to 4% reported growth relative to the Company’s first quarter 2024 revenue.

For the full year 2025, Inogen expects revenue in the range of $352 million to $355 million, reflecting 5% to 6% growth relative to the Company’s 2024 revenue.

For the full year 2025, Inogen expects gross margin in the range of 43% to 45% of total revenue, reflecting channel mix shift and costs associated with the introduction of Simeox and Yuwell.

Yuwell Collaboration and Closing of Related Equity Investment

As previously announced, in January 2025, the Company entered into a strategic collaboration with Jiangsu Yuyue Medical Equipment & Supply Co., Ltd. (“Yuwell”). In connection with the strategic collaboration, the Company entered into a Securities Purchase Agreement with Yuwell (Hong Kong) Holdings Limited, a wholly-owned subsidiary of Yuwell, pursuant to which the subsidiary agreed to purchase 2,626,425 shares of the Company’s common stock, par value $0.001 per share, for an aggregate purchase price of approximately $27.2 million. The equity investment closed on February 21, 2025. Following the closing of the equity investment, Yuwell holds approximately 9.9% of the Company’s outstanding common stock.

Quarterly Conference Call Information

On Tuesday, February 25, 2025, the Company will host a conference call at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time.

Individuals interested in listening to the conference call may do so by dialing:

US domestic callers (877) 841-3961
Non-US callers (201) 689-8589

Please reference Inogen to join the call. A live audio webcast and archived recording of the conference call will be available to all interested parties through the News / Events page on the Inogen Investor Relations website. This webcast will also be archived on the website for 6 months.

A replay of the call will be available approximately three hours after the live webcast ends and will be accessible through March 4, 2025. To access the replay, dial (877) 660-6853 or (201) 612-7415 and reference Conference ID: 13750589.

Inogen has used, and intends to continue to use, its Investor Relations website, http://investor.inogen.com/, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

About Inogen

Inogen, Inc. (Nasdaq: INGN) is a leading global medical technology company offering innovative respiratory products for use in the homecare setting. Inogen supports patient respiratory care by developing, manufacturing, and marketing innovative best-in-class respiratory therapy devices used to deliver care to patients suffering from chronic respiratory conditions. Inogen partners with patients, prescribers, home medical equipment providers, and distributors to make its respiratory therapy products widely available, allowing patients the chance to manage the impact of their disease.

For more information, please visit www.inogen.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this communication that are not historical facts, including, but not limited to, statements regarding Inogen’s future business plans, market opportunities, financial outlook, growth strategies, and anticipated operational results, are forward-looking statements. Words such as “aims,” “believes,” “anticipates,” “plans,” “expects,” “will,” “intends,” “potential,” “possible,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks and uncertainties relating to the potential benefits of Inogen’s collaboration with Yuwell; market acceptance of its products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; and risks associated with international operations. For a detailed discussion of these and other risks that could impact Inogen’s operations and financial performance, please refer to the “Risk Factors” section of its Annual Report on Form 10-K for the period ended December 31, 2023, its Quarterly Reports on Form 10-Q for the calendar quarters ended March 31, 2024, June 30, 2024, and September 30, 2024 and in its other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Inogen disclaims any obligation to update these forward-looking statements except as may be required by law.

Non-GAAP Financial Measures

Inogen has presented certain financial information in accordance with U.S. GAAP and also on a non-GAAP basis for the three and twelve months ended December 31, 2024, and December 31, 2023. Management believes that non-GAAP financial measures, taken in conjunction with U.S. GAAP financial measures, provide useful information for both management and investors by excluding certain non-cash and other expenses that are not indicative of Inogen’s core operating results. Management uses non-GAAP measures to compare Inogen’s performance relative to forecasts and strategic plans, to benchmark Inogen’s performance externally against competitors, and for certain compensation decisions. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of Inogen's operating results as reported under U.S. GAAP. Inogen encourages investors to carefully consider its results under U.S. GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between U.S. GAAP and non-GAAP results are presented in the accompanying tables of this release.

 

Consolidated Statements of Comprehensive Loss

(unaudited)

(amounts in thousands, except share and per share amounts)

 

 

 

Three months ended

 

Twelve months ended

 

 

December 31,

 

December 31,

 

 

2024

 

2023

 

2024

 

2023

Revenue

 

 

 

 

 

 

 

 

Sales revenue

 

$

66,307

 

 

$

59,404

 

 

$

278,756

 

 

$

251,607

 

Rental revenue

 

 

13,774

 

 

 

16,492

 

 

 

56,949

 

 

 

64,053

 

Total revenue

 

 

80,081

 

 

 

75,896

 

 

 

335,705

 

 

 

315,660

 

Cost of revenue

 

 

 

 

 

 

 

 

Cost of sales revenue

 

 

35,499

 

 

 

39,936

 

 

 

148,655

 

 

 

158,636

 

Cost of rental revenue, including depreciation of $3,038 and $3,213 for the three months ended and $12,592 and $12,893 for the twelve months ended, respectively

 

 

8,293

 

 

 

7,802

 

 

 

32,309

 

 

 

30,325

 

Total cost of revenue

 

 

43,792

 

 

 

47,738

 

 

 

180,964

 

 

 

188,961

 

Gross profit

 

 

36,289

 

 

 

28,158

 

 

 

154,741

 

 

 

126,699

 

Operating expense

 

 

 

 

 

 

 

 

Research and development

 

 

5,898

 

 

 

6,714

 

 

 

21,610

 

 

 

20,840

 

Sales and marketing

 

 

24,155

 

 

 

25,653

 

 

 

103,069

 

 

 

107,091

 

General and administrative

 

 

17,622

 

 

 

24,773

 

 

 

72,578

 

 

 

75,260

 

Impairment charges

 

 

 

 

 

 

 

 

 

 

 

32,894

 

Total operating expense

 

 

47,675

 

 

 

57,140

 

 

 

197,257

 

 

 

236,085

 

Loss from operations

 

 

(11,386

)

 

 

(28,982

)

 

 

(42,516

)

 

 

(109,386

)

Other income (expense)

 

 

 

 

 

 

 

 

Interest income, net

 

 

1,413

 

 

 

1,602

 

 

 

5,190

 

 

 

6,574

 

Other income (expense)

 

 

(114

)

 

 

292

 

 

 

850

 

 

 

468

 

Total other income, net

 

 

1,299

 

 

 

1,894

 

 

 

6,040

 

 

 

7,042

 

Loss before provision (benefit) for income taxes

 

 

(10,087

)

 

 

(27,088

)

 

 

(36,476

)

 

 

(102,344

)

Provision (benefit) for income taxes

 

 

(330

)

 

 

(533

)

 

 

(588

)

 

 

105

 

Net loss

 

 

(9,757

)

 

 

(26,555

)

 

 

(35,888

)

 

 

(102,449

)

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

Change in foreign currency translation adjustment

 

 

(2,923

)

 

 

1,933

 

 

 

(2,590

)

 

 

1,358

 

Change in net unrealized losses on foreign currency hedging

 

 

(324

)

 

 

(78

)

 

 

(324

)

 

 

 

Less: reclassification adjustment for net gains included in net loss

 

 

324

 

 

 

25

 

 

 

324

 

 

 

 

Total net change in unrealized losses on foreign currency hedging

 

 

 

 

 

(53

)

 

 

 

 

 

 

Change in net unrealized gains (losses) on marketable securities

 

 

(297

)

 

 

(72

)

 

 

(136

)

 

 

110

 

Total other comprehensive income (loss), net of tax

 

 

(3,220

)

 

 

1,808

 

 

 

(2,726

)

 

 

1,468

 

Comprehensive loss

 

$

(12,977

)

 

$

(24,747

)

 

$

(38,614

)

 

$

(100,981

)

 

 

 

 

 

 

 

 

 

Basic net loss per share attributable to common stockholders (1)

 

$

(0.41

)

 

$

(1.14

)

 

$

(1.52

)

 

$

(4.42

)

Diluted net loss per share attributable to common stockholders (1) (2)

 

$

(0.41

)

 

$

(1.14

)

 

$

(1.52

)

 

$

(4.42

)

Weighted-average number of shares used in calculating net loss per share attributable to common stockholders:

 

 

 

 

 

 

 

 

Basic shares of common stock

 

 

23,846,666

 

 

 

23,313,495

 

 

 

23,654,395

 

 

 

23,176,098

 

Diluted shares of common stock

 

 

23,846,666

 

 

 

23,313,495

 

 

 

23,654,395

 

 

 

23,176,098

 

(1)

Reconciliations of net loss attributable to common stockholders basic and diluted can be found in Inogen’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 to be filed with the Securities and Exchange Commission.

(2)

Due to a net loss for the three and twelve months ended December 31, 2024 and December 31, 2023, diluted loss per share is the same as basic.

 

Consolidated Balance Sheets

(unaudited)

(amounts in thousands, except share and per share amounts)

 

 

 

December 31,

 

December 31,

 

 

2024

 

2023

Assets

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

113,795

 

 

$

125,492

 

Marketable securities

 

 

 

 

 

2,979

 

Restricted cash

 

 

3,620

 

 

 

 

Accounts receivable, net

 

 

29,563

 

 

 

42,241

 

Inventories, net

 

 

24,812

 

 

 

21,840

 

Income tax receivable

 

 

538

 

 

 

669

 

Prepaid expenses and other current assets

 

 

13,123

 

 

 

13,846

 

Total current assets

 

 

185,451

 

 

 

207,067

 

Property and equipment, net

 

 

44,400

 

 

 

50,316

 

Goodwill

 

 

9,465

 

 

 

10,057

 

Intangible assets, net

 

 

30,493

 

 

 

34,591

 

Operating lease right-of-use asset

 

 

18,295

 

 

 

20,338

 

Other assets

 

 

8,081

 

 

 

3,825

 

Total assets

 

$

296,185

 

 

$

326,194

 

Liabilities and stockholders' equity

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable and accrued expenses

 

$

27,153

 

 

$

30,142

 

Accrued payroll

 

 

17,189

 

 

 

11,066

 

Warranty reserve - current

 

 

9,736

 

 

 

9,628

 

Operating lease liability - current

 

 

2,812

 

 

 

3,653

 

Earnout liability

 

 

13,000

 

 

 

10,000

 

Deferred revenue - current

 

 

6,654

 

 

 

7,980

 

Income tax payable

 

 

142

 

 

 

27

 

Total current liabilities

 

 

76,686

 

 

 

72,496

 

Long-term liabilities

 

 

 

 

Warranty reserve - noncurrent

 

 

16,350

 

 

 

13,850

 

Operating lease liability - noncurrent

 

 

16,594

 

 

 

18,270

 

Deferred revenue - noncurrent

 

 

5,747

 

 

 

8,227

 

Deferred tax liability

 

 

6,948

 

 

 

8,539

 

Total liabilities

 

 

122,325

 

 

 

121,382

 

Stockholders' equity

 

 

 

 

Common stock

 

 

24

 

 

 

23

 

Additional paid-in capital

 

 

328,174

 

 

 

320,513

 

Accumulated deficit

 

 

(152,837

)

 

 

(116,949

)

Accumulated other comprehensive income (loss)

 

 

(1,501

)

 

 

1,225

 

Total stockholders' equity

 

 

173,860

 

 

 

204,812

 

Total liabilities and stockholders' equity

 

$

296,185

 

 

$

326,194

 

 

Condensed Consolidated Cash Flow

(unaudited)

(amounts in thousands)

 

 

 

Years Ended
December 31,

 

 

2024

 

2023

Cash flows from operating activities

 

 

 

 

Net loss

 

$

(35,888

)

 

$

(102,449

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

Depreciation and amortization

 

 

21,004

 

 

 

18,152

 

Loss on rental units and other assets

 

 

4,535

 

 

 

4,508

 

Gain on sale of former rental assets

 

 

(165

)

 

 

(84

)

Provision for sales revenue returns and doubtful accounts

 

 

10,890

 

 

 

10,730

 

Provision for inventory losses

 

 

233

 

 

 

2,691

 

Loss on purchase commitments

 

 

448

 

 

 

2,057

 

Stock-based compensation expense

 

 

7,397

 

 

 

7,427

 

Deferred income taxes

 

 

(1,150

)

 

 

(251

)

Change in fair value of earnout liability

 

 

3,000

 

 

 

6,822

 

Impairment charges

 

 

 

 

 

32,894

 

Changes in operating assets and liabilities

 

 

(4,390

)

 

 

14,269

 

Net cash provided by (used in) operating activities

 

 

5,914

 

 

 

(3,234

)

Cash flows from investing activities

 

 

 

 

Purchases of available-for-sale securities

 

 

(32,657

)

 

 

(26,869

)

Maturities of available-for-sale securities

 

 

35,500

 

 

 

24,000

 

Investment in intangible assets

 

 

(2,090

)

 

 

(494

)

Investment in property and equipment

 

 

(3,360

)

 

 

(5,218

)

Production and purchase of rental equipment

 

 

(11,643

)

 

 

(21,299

)

Proceeds from sale of former assets

 

 

275

 

 

 

198

 

Acquisition of business, net of cash acquired

 

 

 

 

 

(29,633

)

Net cash used in investing activities

 

 

(13,975

)

 

 

(59,315

)

Cash flows from financing activities

 

 

 

 

Proceeds from stock options exercised

 

 

 

 

 

384

 

Proceeds from employee stock purchases

 

 

811

 

 

 

1,094

 

Payment of employment taxes related to release of restricted stock

 

 

(546

)

 

 

(518

)

Net cash provided by financing activities

 

 

265

 

 

 

960

 

Effect of exchange rates on cash

 

 

(281

)

 

 

67

 

Net decrease in cash, cash equivalents and restricted cash

 

$

(8,077

)

 

$

(61,522

)

 

Supplemental Financial Information

(unaudited)

(in thousands, except units and patients)

 

 

 

 

 

 

 

 

 

Three months ended
December 31,

 

Change 2024 vs. 2023

 

Constant

Currency
Change

Revenue by region and category

2024

 

2023

 

$

 

%

 

%

Business-to-business domestic sales

$

22,397

 

$

18,051

 

$

4,346

 

 

 

24.1

%

 

 

24.1

%

Business-to-business international sales

 

28,313

 

 

21,524

 

 

6,789

 

 

 

31.5

%

 

 

28.2

%

Direct-to-consumer domestic sales

 

15,597

 

 

19,829

 

 

(4,232

)

 

 

-21.3

%

 

 

-21.3

%

Direct-to-consumer domestic rentals

 

13,774

 

 

16,492

 

 

(2,718

)

 

 

-16.5

%

 

 

-16.5

%

Total revenue

$

80,081

 

 

75,896

 

 

4,185

 

 

 

5.5

%

 

 

4.6

%

Additional financial measures

 

 

 

 

 

 

 

 

 

Units Sold

 

38,400

 

 

34,100

 

 

 

 

 

 

Net rental patients as of period-end

 

51,000

 

 

51,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended
December 31,

 

Change 2024 vs. 2023

 

Constant
Currency
Change

Revenue by region and category

2024

 

2023

 

$

 

%

 

%

Business-to-business domestic sales

$

83,555

 

$

66,196

 

$

17,359

 

 

 

26.2

%

 

 

26.2

%

Business-to-business international sales

 

117,207

 

 

89,401

 

 

27,806

 

 

 

31.1

%

 

 

30.2

%

Direct-to-consumer domestic sales

 

77,994

 

 

96,010

 

 

(18,016

)

 

 

-18.8

%

 

 

-18.8

%

Direct-to-consumer domestic rentals

 

56,949

 

 

64,053

 

 

(7,104

)

 

 

-11.1

%

 

 

-11.1

%

Total revenue

$

335,705

 

 

315,660

 

 

20,045

 

 

 

6.4

%

 

 

6.1

%

Additional financial measures

 

 

 

 

 

 

 

 

 

Units Sold

 

157,500

 

 

130,500

 

 

 

 

 

 

Net rental patients as of period-end

 

51,000

 

 

51,900

 

 

 

 

 

 

 

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

(unaudited)

(in thousands)

 

 

 

Three months ended

 

Twelve months ended

 

 

December 31,

 

December 31,

Non-GAAP EBITDA and Adjusted EBITDA

 

2024

 

2023

 

2024

 

2023

Net loss (GAAP)

 

$

(9,757

)

 

$

(26,555

)

 

$

(35,888

)

 

$

(102,449

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

Interest income, net

 

 

(1,413

)

 

 

(1,602

)

 

 

(5,190

)

 

 

(6,574

)

Provision (benefit) for income taxes

 

 

(330

)

 

 

(533

)

 

 

(588

)

 

 

105

 

Depreciation and amortization

 

 

5,080

 

 

 

5,144

 

 

 

21,004

 

 

 

18,152

 

EBITDA (non-GAAP)

 

 

(6,420

)

 

 

(23,546

)

 

 

(20,662

)

 

 

(90,766

)

Stock-based compensation

 

 

1,693

 

 

 

(1,057

)

 

 

7,397

 

 

 

7,427

 

Acquisition-related expenses

 

 

 

 

 

432

 

 

 

784

 

 

 

2,413

 

Restructuring-related and other charges

 

 

 

 

 

 

 

 

 

 

 

3,426

 

Impairment charges

 

 

 

 

 

 

 

 

 

 

 

32,894

 

Change in fair value of earnout liability

 

 

1,170

 

 

 

6,822

 

 

 

3,000

 

 

 

6,822

 

Adjusted EBITDA (non-GAAP)

 

$

(3,557

)

 

$

(17,349

)

 

$

(9,481

)

 

$

(37,784

)

 

 

 

Three months ended December 31,

 

 

Net Loss

 

Diluted EPS

Non-GAAP Adjusted Net Loss and Diluted EPS

 

2024

 

2023

 

2024

 

2023

Financial Results (GAAP)

 

$

(9,757

)

 

$

(26,555

)

 

$

(0.41

)

 

$

(1.14

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

Amortization of intangibles

 

 

1,103

 

 

 

918

 

 

 

 

 

Stock-based compensation

 

 

1,693

 

 

 

(1,057

)

 

 

 

 

Acquisition-related expenses

 

 

 

 

 

432

 

 

 

 

 

Change in fair value of earnout liability

 

 

1,170

 

 

 

6,822

 

 

 

 

 

Adjusted

 

$

(5,791

)

 

$

(19,440

)

 

$

(0.24

)

 

$

(0.83

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended December 31,

 

 

Net Loss

 

Diluted EPS

Non-GAAP Adjusted Net Loss and Diluted EPS

 

2024

 

2023

 

2024

 

2023

Financial Results (GAAP)

 

$

(35,888

)

 

$

(102,449

)

 

$

(1.52

)

 

$

(4.42

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

Amortization of intangibles

 

 

4,330

 

 

 

1,202

 

 

 

 

 

Stock-based compensation

 

 

7,397

 

 

 

7,427

 

 

 

 

 

Acquisition-related expenses

 

 

784

 

 

 

2,413

 

 

 

 

 

Restructuring-related and other charges (1)

 

 

 

 

 

3,426

 

 

 

 

 

Impairment charges

 

 

 

 

 

32,894

 

 

 

 

 

Change in fair value of earnout liability

 

 

3,000

 

 

 

6,822

 

 

 

 

 

Adjusted

 

$

(20,377

)

 

$

(48,265

)

 

$

(0.86

)

 

$

(2.08

)

(1)

Charges represent the costs associated with workforce reductions and other restructuring-related activities.

 

ir@inogen.net

Source: Inogen, Inc.

FAQ

What was Inogen's (INGN) revenue growth in Q4 2024?

Inogen's Q4 2024 revenue grew 5.5% to $80.1 million compared to $75.9 million in Q4 2023.

How much did Inogen's (INGN) gross margin improve in Q4 2024?

Gross margin improved to 45.3% in Q4 2024 from 37.1% in Q4 2023, driven by lower raw material costs and operational efficiencies.

What is Inogen's (INGN) revenue guidance for full-year 2025?

Inogen expects full-year 2025 revenue between $352-355 million, representing 5-6% growth compared to 2024.

How much did Yuwell invest in Inogen (INGN) and what stake did they acquire?

Yuwell invested $27.2 million to purchase 2,626,425 shares, acquiring a 9.9% stake in Inogen.

What was Inogen's (INGN) cash position at the end of 2024?

Inogen had $117.4 million in cash, cash equivalents, and restricted cash with no debt outstanding as of December 31, 2024.

Inogen Inc

NASDAQ:INGN

INGN Rankings

INGN Latest News

INGN Stock Data

210.91M
20.82M
1.8%
89.68%
3.2%
Medical Devices
Orthopedic, Prosthetic & Surgical Appliances & Supplies
Link
United States
GOLETA