Inogen Announces Fourth Quarter and Full Year 2024 Financial Results
Inogen (NASDAQ: INGN) reported strong financial results for Q4 and full year 2024. Q4 revenue increased 5.5% to $80.1 million, while full-year revenue grew 6.4% to $335.7 million, driven by higher international and domestic B2B sales.
Q4 gross margin improved to 45.3% from 37.1% in 2023, with operating loss narrowing to $11.4 million from $29.0 million. Full-year operating loss improved to $42.5 million from $109.4 million in 2023. The company ended 2024 with $117.4 million in cash and no debt.
For 2025, Inogen projects Q1 revenue of $79-81 million (1-4% growth) and full-year revenue of $352-355 million (5-6% growth). The company recently announced a strategic collaboration with Yuwell, including a $27.2 million equity investment giving Yuwell a 9.9% stake.
Inogen (NASDAQ: INGN) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno 2024. Le entrate del Q4 sono aumentate del 5,5% a 80,1 milioni di dollari, mentre le entrate dell'intero anno sono cresciute del 6,4% a 335,7 milioni di dollari, grazie a un incremento delle vendite B2B sia internazionali che nazionali.
Il margine lordo del Q4 è migliorato al 45,3% rispetto al 37,1% del 2023, con una perdita operativa che si è ridotta a 11,4 milioni di dollari rispetto ai 29,0 milioni di dollari dell'anno precedente. La perdita operativa per l'intero anno è migliorata a 42,5 milioni di dollari, rispetto ai 109,4 milioni di dollari del 2023. L'azienda ha chiuso il 2024 con 117,4 milioni di dollari in contante e senza debiti.
Per il 2025, Inogen prevede entrate nel Q1 di 79-81 milioni di dollari (crescita dell'1-4%) e entrate per l'intero anno di 352-355 milioni di dollari (crescita del 5-6%). L'azienda ha recentemente annunciato una collaborazione strategica con Yuwell, che include un investimento azionario di 27,2 milioni di dollari, conferendo a Yuwell una partecipazione del 9,9%.
Inogen (NASDAQ: INGN) reportó resultados financieros sólidos para el cuarto trimestre y el año completo 2024. Los ingresos del Q4 aumentaron un 5.5% a 80.1 millones de dólares, mientras que los ingresos anuales crecieron un 6.4% a 335.7 millones de dólares, impulsados por mayores ventas B2B tanto internacionales como nacionales.
El margen bruto del Q4 mejoró al 45.3% desde el 37.1% en 2023, con una pérdida operativa reducida a 11.4 millones de dólares desde los 29.0 millones de dólares. La pérdida operativa anual se mejoró a 42.5 millones de dólares desde los 109.4 millones de dólares en 2023. La compañía terminó 2024 con 117.4 millones de dólares en efectivo y sin deudas.
Para 2025, Inogen proyecta ingresos del Q1 de 79-81 millones de dólares (crecimiento del 1-4%) y ingresos anuales de 352-355 millones de dólares (crecimiento del 5-6%). La empresa anunció recientemente una colaboración estratégica con Yuwell, que incluye una inversión en acciones de 27.2 millones de dólares, otorgando a Yuwell una participación del 9.9%.
Inogen (NASDAQ: INGN)은 2024년 4분기 및 전체 연도에 대한 강력한 재무 결과를 보고했습니다. 4분기 수익은 5.5% 증가한 8,010만 달러에 달했으며, 전체 연도 수익은 6.4% 증가한 3억 3,570만 달러로, 국내외 B2B 판매 증가에 힘입었습니다.
4분기 총 마진은 2023년 37.1%에서 45.3%로 개선되었고, 운영 손실은 2,900만 달러에서 1,140만 달러로 줄어들었습니다. 전체 연도 운영 손실은 2023년 1억 940만 달러에서 4,250만 달러로 개선되었습니다. 이 회사는 2024년을 현금 1억 1,740만 달러와 무부채로 마감했습니다.
2025년을 위해 Inogen은 Q1 수익을 7,900만~8,100만 달러(1-4% 성장)로, 전체 연도 수익을 3억 5,200만~3억 5,500만 달러(5-6% 성장)로 예상하고 있습니다. 이 회사는 최근 Yuwell과의 전략적 협력을 발표했으며, 2,720만 달러의 지분 투자를 통해 Yuwell에 9.9%의 지분을 부여했습니다.
Inogen (NASDAQ: INGN) a annoncé des résultats financiers solides pour le quatrième trimestre et pour l'année entière 2024. Les revenus du Q4 ont augmenté de 5,5 % pour atteindre 80,1 millions de dollars, tandis que les revenus annuels ont crû de 6,4 % pour atteindre 335,7 millions de dollars, soutenus par une hausse des ventes B2B tant internationales que nationales.
La marge brute du Q4 s'est améliorée à 45,3 % contre 37,1 % en 2023, avec une perte opérationnelle réduite à 11,4 millions de dollars contre 29,0 millions de dollars. La perte opérationnelle annuelle s'est améliorée à 42,5 millions de dollars contre 109,4 millions de dollars en 2023. L'entreprise a terminé 2024 avec 117,4 millions de dollars en liquidités et sans dettes.
Pour 2025, Inogen prévoit des revenus de 79 à 81 millions de dollars pour le Q1 (croissance de 1 à 4 %) et des revenus annuels de 352 à 355 millions de dollars (croissance de 5 à 6 %). L'entreprise a récemment annoncé une collaboration stratégique avec Yuwell, comprenant un investissement en actions de 27,2 millions de dollars, donnant à Yuwell une participation de 9,9 %.
Inogen (NASDAQ: INGN) hat starke Finanzergebnisse für das vierte Quartal und das gesamte Jahr 2024 gemeldet. Die Einnahmen im Q4 stiegen um 5,5% auf 80,1 Millionen Dollar, während die Einnahmen für das gesamte Jahr um 6,4% auf 335,7 Millionen Dollar wuchsen, angetrieben durch höhere internationale und nationale B2B-Verkäufe.
Die Bruttomarge im Q4 verbesserte sich auf 45,3% von 37,1% im Jahr 2023, während der operative Verlust auf 11,4 Millionen Dollar von 29,0 Millionen Dollar zurückging. Der operative Verlust für das gesamte Jahr verbesserte sich auf 42,5 Millionen Dollar von 109,4 Millionen Dollar im Jahr 2023. Das Unternehmen schloss das Jahr 2024 mit 117,4 Millionen Dollar in bar und ohne Schulden ab.
Für 2025 prognostiziert Inogen Einnahmen im Q1 von 79-81 Millionen Dollar (Wachstum von 1-4%) und Gesamteinnahmen von 352-355 Millionen Dollar (Wachstum von 5-6%). Das Unternehmen gab kürzlich eine strategische Zusammenarbeit mit Yuwell bekannt, die eine Eigenkapitalinvestition von 27,2 Millionen Dollar umfasst, wodurch Yuwell einen Anteil von 9,9% erhält.
- Revenue growth: Q4 up 5.5%, full-year up 6.4%
- Gross margin improved to 45.3% from 37.1% YoY
- Operating loss reduced by 61% in Q4
- Strategic investment from Yuwell worth $27.2M
- Strong cash position of $117.4M with no debt
- Still operating at a loss: -$11.4M in Q4
- Full-year net loss of $35.9M
- Lower direct-to-consumer sales and rental revenue
- Modest growth outlook for 2025 (5-6%)
- Expected gross margin decline in 2025 to 43-45%
Insights
Inogen's Q4 and full-year 2024 results showcase meaningful progress in the company's turnaround strategy, with revenue growth of 5.5% for Q4 and 6.4% for the full year. What's particularly notable is the significant channel shift driving this growth – strong performance in business-to-business channels both domestically and internationally, while direct-to-consumer sales and rental revenue declined.
The gross margin improvement is remarkable – increasing to
While Inogen remains unprofitable, the trajectory of improvement is substantial. Operating losses narrowed by
The
The strategic collaboration with Yuwell represents more than just capital – it provides Inogen access to Yuwell's manufacturing capabilities, supply chain efficiencies, and distribution network in Asia. This partnership could significantly expand Inogen's global footprint, particularly in the rapidly growing Chinese respiratory care market. However, investors should monitor potential integration challenges and execution risks associated with this partnership.
The planned U.S. introduction of Simeox, a secretion clearance device for patients with chronic respiratory conditions, represents an important product portfolio expansion beyond Inogen's core oxygen concentrator business. This diversification could reduce reliance on a single product category and expand addressable market opportunities.
The 2025 guidance of
In summary, Inogen's results demonstrate meaningful progress in its turnaround strategy, with significant margin improvements, narrowing losses, and strategic initiatives positioned to drive future growth. The company's strong balance sheet provides ample runway to execute its strategy toward sustainable profitability.
Inogen's Q4 and full-year 2024 results demonstrate a significant turnaround in the respiratory care space, with the company strategically repositioning itself for sustainable growth. The
The channel shift toward business-to-business sales represents a strategic pivot that aligns with broader healthcare delivery trends. As respiratory care increasingly moves toward integrated care models managed by larger healthcare systems and DME providers, Inogen's B2B focus positions it to benefit from these industry consolidation trends. This shift also likely improves operational efficiency by reducing the high customer acquisition costs typically associated with direct-to-consumer marketing of medical devices.
The pending U.S. introduction of Simeox represents a significant clinical and strategic expansion. Unlike Inogen's oxygen concentrators that deliver supplemental oxygen, Simeox is a non-invasive airway clearance technology that uses a unique acoustic vibration mechanism to mobilize mucus in patients with conditions like bronchiectasis, COPD, and cystic fibrosis. This expansion beyond oxygen therapy into airway clearance diversifies Inogen's clinical offerings and expands its addressable market by approximately
The Yuwell collaboration brings multiple strategic advantages beyond the
The substantial gross margin improvement to
From a competitive standpoint, these developments strengthen Inogen's position against major players like Philips Respironics (still recovering from recall issues), ResMed, and Drive DeVilbiss. The diversification beyond oxygen therapy is particularly important as competitive pressures and reimbursement challenges continue to impact the portable oxygen concentrator market.
The improving financial metrics, particularly the
Looking ahead, Inogen's growth trajectory will likely be influenced by several factors: successful Simeox commercialization, effective integration of Yuwell partnership benefits, Medicare reimbursement policies (particularly as the competitive bidding program evolves), and the company's ability to maintain its technological edge in an increasingly competitive respiratory care market. The conservative
-
Results Reflect Strong Fourth Quarter 2024 Revenue Growth of
5.5% ; Full-Year Revenue Growth of6.4% - Company Provides 2025 Growth Outlook
- Recently Announced Strategic Collaboration with Yuwell to Expand Product Portfolio, Global Reach
“2024 was a stellar year for Inogen. With our new leadership team in place, we returned the Company to growth, achieved significant milestones, and made meaningful steps towards profitability,” said Kevin Smith, President and Chief Executive Officer. “With our leading portfolio of innovative respiratory care products, the pending introduction of Simeox in the
Fourth Quarter 2024 Financial Results
Total revenue in the fourth quarter of 2024 increased
Total gross margin of
Total operating loss of
GAAP net loss for the fourth quarter of 2024 was
Adjusted EBITDA was negative
Cash, cash equivalents, and restricted cash were
Full Year 2024 Financial Results
Total revenue in the full year 2024 increased
Total gross margin of
Total operating loss of
GAAP net loss for the full year 2024 was
Adjusted EBITDA was negative
Reconciliations of adjusted EBITDA and adjusted net loss for the three and twelve months ended December 31, 2024 and 2023 are provided in the financial schedules that are a part of this press release. An explanation of these non-GAAP financial measures is also included below under the heading “Reconciliation of
First Quarter and Full Year 2025 Financial Outlook
For the first quarter 2025, Inogen expects revenue in the range of
For the full year 2025, Inogen expects revenue in the range of
For the full year 2025, Inogen expects gross margin in the range of
Yuwell Collaboration and Closing of Related Equity Investment
As previously announced, in January 2025, the Company entered into a strategic collaboration with Jiangsu Yuyue Medical Equipment & Supply Co., Ltd. (“Yuwell”). In connection with the strategic collaboration, the Company entered into a Securities Purchase Agreement with Yuwell (
Quarterly Conference Call Information
On Tuesday, February 25, 2025, the Company will host a conference call at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time.
Individuals interested in listening to the conference call may do so by dialing:
US domestic callers (877) 841-3961
Non-US callers (201) 689-8589
Please reference Inogen to join the call. A live audio webcast and archived recording of the conference call will be available to all interested parties through the News / Events page on the Inogen Investor Relations website. This webcast will also be archived on the website for 6 months.
A replay of the call will be available approximately three hours after the live webcast ends and will be accessible through March 4, 2025. To access the replay, dial (877) 660-6853 or (201) 612-7415 and reference Conference ID: 13750589.
Inogen has used, and intends to continue to use, its Investor Relations website, http://investor.inogen.com/, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.
About Inogen
Inogen, Inc. (Nasdaq: INGN) is a leading global medical technology company offering innovative respiratory products for use in the homecare setting. Inogen supports patient respiratory care by developing, manufacturing, and marketing innovative best-in-class respiratory therapy devices used to deliver care to patients suffering from chronic respiratory conditions. Inogen partners with patients, prescribers, home medical equipment providers, and distributors to make its respiratory therapy products widely available, allowing patients the chance to manage the impact of their disease.
For more information, please visit www.inogen.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this communication that are not historical facts, including, but not limited to, statements regarding Inogen’s future business plans, market opportunities, financial outlook, growth strategies, and anticipated operational results, are forward-looking statements. Words such as “aims,” “believes,” “anticipates,” “plans,” “expects,” “will,” “intends,” “potential,” “possible,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks and uncertainties relating to the potential benefits of Inogen’s collaboration with Yuwell; market acceptance of its products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; and risks associated with international operations. For a detailed discussion of these and other risks that could impact Inogen’s operations and financial performance, please refer to the “Risk Factors” section of its Annual Report on Form 10-K for the period ended December 31, 2023, its Quarterly Reports on Form 10-Q for the calendar quarters ended March 31, 2024, June 30, 2024, and September 30, 2024 and in its other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Inogen disclaims any obligation to update these forward-looking statements except as may be required by law.
Non-GAAP Financial Measures
Inogen has presented certain financial information in accordance with
Consolidated Statements of Comprehensive Loss (unaudited) (amounts in thousands, except share and per share amounts) |
||||||||||||||||
|
|
Three months ended |
|
Twelve months ended |
||||||||||||
|
|
December 31, |
|
December 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue |
|
|
|
|
|
|
|
|
||||||||
Sales revenue |
|
$ |
66,307 |
|
|
$ |
59,404 |
|
|
$ |
278,756 |
|
|
$ |
251,607 |
|
Rental revenue |
|
|
13,774 |
|
|
|
16,492 |
|
|
|
56,949 |
|
|
|
64,053 |
|
Total revenue |
|
|
80,081 |
|
|
|
75,896 |
|
|
|
335,705 |
|
|
|
315,660 |
|
Cost of revenue |
|
|
|
|
|
|
|
|
||||||||
Cost of sales revenue |
|
|
35,499 |
|
|
|
39,936 |
|
|
|
148,655 |
|
|
|
158,636 |
|
Cost of rental revenue, including depreciation of |
|
|
8,293 |
|
|
|
7,802 |
|
|
|
32,309 |
|
|
|
30,325 |
|
Total cost of revenue |
|
|
43,792 |
|
|
|
47,738 |
|
|
|
180,964 |
|
|
|
188,961 |
|
Gross profit |
|
|
36,289 |
|
|
|
28,158 |
|
|
|
154,741 |
|
|
|
126,699 |
|
Operating expense |
|
|
|
|
|
|
|
|
||||||||
Research and development |
|
|
5,898 |
|
|
|
6,714 |
|
|
|
21,610 |
|
|
|
20,840 |
|
Sales and marketing |
|
|
24,155 |
|
|
|
25,653 |
|
|
|
103,069 |
|
|
|
107,091 |
|
General and administrative |
|
|
17,622 |
|
|
|
24,773 |
|
|
|
72,578 |
|
|
|
75,260 |
|
Impairment charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,894 |
|
Total operating expense |
|
|
47,675 |
|
|
|
57,140 |
|
|
|
197,257 |
|
|
|
236,085 |
|
Loss from operations |
|
|
(11,386 |
) |
|
|
(28,982 |
) |
|
|
(42,516 |
) |
|
|
(109,386 |
) |
Other income (expense) |
|
|
|
|
|
|
|
|
||||||||
Interest income, net |
|
|
1,413 |
|
|
|
1,602 |
|
|
|
5,190 |
|
|
|
6,574 |
|
Other income (expense) |
|
|
(114 |
) |
|
|
292 |
|
|
|
850 |
|
|
|
468 |
|
Total other income, net |
|
|
1,299 |
|
|
|
1,894 |
|
|
|
6,040 |
|
|
|
7,042 |
|
Loss before provision (benefit) for income taxes |
|
|
(10,087 |
) |
|
|
(27,088 |
) |
|
|
(36,476 |
) |
|
|
(102,344 |
) |
Provision (benefit) for income taxes |
|
|
(330 |
) |
|
|
(533 |
) |
|
|
(588 |
) |
|
|
105 |
|
Net loss |
|
|
(9,757 |
) |
|
|
(26,555 |
) |
|
|
(35,888 |
) |
|
|
(102,449 |
) |
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
||||||||
Change in foreign currency translation adjustment |
|
|
(2,923 |
) |
|
|
1,933 |
|
|
|
(2,590 |
) |
|
|
1,358 |
|
Change in net unrealized losses on foreign currency hedging |
|
|
(324 |
) |
|
|
(78 |
) |
|
|
(324 |
) |
|
|
— |
|
Less: reclassification adjustment for net gains included in net loss |
|
|
324 |
|
|
|
25 |
|
|
|
324 |
|
|
|
— |
|
Total net change in unrealized losses on foreign currency hedging |
|
|
— |
|
|
|
(53 |
) |
|
|
— |
|
|
|
— |
|
Change in net unrealized gains (losses) on marketable securities |
|
|
(297 |
) |
|
|
(72 |
) |
|
|
(136 |
) |
|
|
110 |
|
Total other comprehensive income (loss), net of tax |
|
|
(3,220 |
) |
|
|
1,808 |
|
|
|
(2,726 |
) |
|
|
1,468 |
|
Comprehensive loss |
|
$ |
(12,977 |
) |
|
$ |
(24,747 |
) |
|
$ |
(38,614 |
) |
|
$ |
(100,981 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Basic net loss per share attributable to common stockholders (1) |
|
$ |
(0.41 |
) |
|
$ |
(1.14 |
) |
|
$ |
(1.52 |
) |
|
$ |
(4.42 |
) |
Diluted net loss per share attributable to common stockholders (1) (2) |
|
$ |
(0.41 |
) |
|
$ |
(1.14 |
) |
|
$ |
(1.52 |
) |
|
$ |
(4.42 |
) |
Weighted-average number of shares used in calculating net loss per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
||||||||
Basic shares of common stock |
|
|
23,846,666 |
|
|
|
23,313,495 |
|
|
|
23,654,395 |
|
|
|
23,176,098 |
|
Diluted shares of common stock |
|
|
23,846,666 |
|
|
|
23,313,495 |
|
|
|
23,654,395 |
|
|
|
23,176,098 |
|
(1) | Reconciliations of net loss attributable to common stockholders basic and diluted can be found in Inogen’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 to be filed with the Securities and Exchange Commission. |
|
(2) | Due to a net loss for the three and twelve months ended December 31, 2024 and December 31, 2023, diluted loss per share is the same as basic. |
|
Consolidated Balance Sheets (unaudited) (amounts in thousands, except share and per share amounts) |
||||||||
|
|
December 31, |
|
December 31, |
||||
|
|
2024 |
|
2023 |
||||
Assets |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
113,795 |
|
|
$ |
125,492 |
|
Marketable securities |
|
|
— |
|
|
|
2,979 |
|
Restricted cash |
|
|
3,620 |
|
|
|
— |
|
Accounts receivable, net |
|
|
29,563 |
|
|
|
42,241 |
|
Inventories, net |
|
|
24,812 |
|
|
|
21,840 |
|
Income tax receivable |
|
|
538 |
|
|
|
669 |
|
Prepaid expenses and other current assets |
|
|
13,123 |
|
|
|
13,846 |
|
Total current assets |
|
|
185,451 |
|
|
|
207,067 |
|
Property and equipment, net |
|
|
44,400 |
|
|
|
50,316 |
|
Goodwill |
|
|
9,465 |
|
|
|
10,057 |
|
Intangible assets, net |
|
|
30,493 |
|
|
|
34,591 |
|
Operating lease right-of-use asset |
|
|
18,295 |
|
|
|
20,338 |
|
Other assets |
|
|
8,081 |
|
|
|
3,825 |
|
Total assets |
|
$ |
296,185 |
|
|
$ |
326,194 |
|
Liabilities and stockholders' equity |
|
|
|
|
||||
Current liabilities |
|
|
|
|
||||
Accounts payable and accrued expenses |
|
$ |
27,153 |
|
|
$ |
30,142 |
|
Accrued payroll |
|
|
17,189 |
|
|
|
11,066 |
|
Warranty reserve - current |
|
|
9,736 |
|
|
|
9,628 |
|
Operating lease liability - current |
|
|
2,812 |
|
|
|
3,653 |
|
Earnout liability |
|
|
13,000 |
|
|
|
10,000 |
|
Deferred revenue - current |
|
|
6,654 |
|
|
|
7,980 |
|
Income tax payable |
|
|
142 |
|
|
|
27 |
|
Total current liabilities |
|
|
76,686 |
|
|
|
72,496 |
|
Long-term liabilities |
|
|
|
|
||||
Warranty reserve - noncurrent |
|
|
16,350 |
|
|
|
13,850 |
|
Operating lease liability - noncurrent |
|
|
16,594 |
|
|
|
18,270 |
|
Deferred revenue - noncurrent |
|
|
5,747 |
|
|
|
8,227 |
|
Deferred tax liability |
|
|
6,948 |
|
|
|
8,539 |
|
Total liabilities |
|
|
122,325 |
|
|
|
121,382 |
|
Stockholders' equity |
|
|
|
|
||||
Common stock |
|
|
24 |
|
|
|
23 |
|
Additional paid-in capital |
|
|
328,174 |
|
|
|
320,513 |
|
Accumulated deficit |
|
|
(152,837 |
) |
|
|
(116,949 |
) |
Accumulated other comprehensive income (loss) |
|
|
(1,501 |
) |
|
|
1,225 |
|
Total stockholders' equity |
|
|
173,860 |
|
|
|
204,812 |
|
Total liabilities and stockholders' equity |
|
$ |
296,185 |
|
|
$ |
326,194 |
|
Condensed Consolidated Cash Flow (unaudited) (amounts in thousands) |
||||||||
|
|
Years Ended
|
||||||
|
|
2024 |
|
2023 |
||||
Cash flows from operating activities |
|
|
|
|
||||
Net loss |
|
$ |
(35,888 |
) |
|
$ |
(102,449 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
21,004 |
|
|
|
18,152 |
|
Loss on rental units and other assets |
|
|
4,535 |
|
|
|
4,508 |
|
Gain on sale of former rental assets |
|
|
(165 |
) |
|
|
(84 |
) |
Provision for sales revenue returns and doubtful accounts |
|
|
10,890 |
|
|
|
10,730 |
|
Provision for inventory losses |
|
|
233 |
|
|
|
2,691 |
|
Loss on purchase commitments |
|
|
448 |
|
|
|
2,057 |
|
Stock-based compensation expense |
|
|
7,397 |
|
|
|
7,427 |
|
Deferred income taxes |
|
|
(1,150 |
) |
|
|
(251 |
) |
Change in fair value of earnout liability |
|
|
3,000 |
|
|
|
6,822 |
|
Impairment charges |
|
|
— |
|
|
|
32,894 |
|
Changes in operating assets and liabilities |
|
|
(4,390 |
) |
|
|
14,269 |
|
Net cash provided by (used in) operating activities |
|
|
5,914 |
|
|
|
(3,234 |
) |
Cash flows from investing activities |
|
|
|
|
||||
Purchases of available-for-sale securities |
|
|
(32,657 |
) |
|
|
(26,869 |
) |
Maturities of available-for-sale securities |
|
|
35,500 |
|
|
|
24,000 |
|
Investment in intangible assets |
|
|
(2,090 |
) |
|
|
(494 |
) |
Investment in property and equipment |
|
|
(3,360 |
) |
|
|
(5,218 |
) |
Production and purchase of rental equipment |
|
|
(11,643 |
) |
|
|
(21,299 |
) |
Proceeds from sale of former assets |
|
|
275 |
|
|
|
198 |
|
Acquisition of business, net of cash acquired |
|
|
— |
|
|
|
(29,633 |
) |
Net cash used in investing activities |
|
|
(13,975 |
) |
|
|
(59,315 |
) |
Cash flows from financing activities |
|
|
|
|
||||
Proceeds from stock options exercised |
|
|
— |
|
|
|
384 |
|
Proceeds from employee stock purchases |
|
|
811 |
|
|
|
1,094 |
|
Payment of employment taxes related to release of restricted stock |
|
|
(546 |
) |
|
|
(518 |
) |
Net cash provided by financing activities |
|
|
265 |
|
|
|
960 |
|
Effect of exchange rates on cash |
|
|
(281 |
) |
|
|
67 |
|
Net decrease in cash, cash equivalents and restricted cash |
|
$ |
(8,077 |
) |
|
$ |
(61,522 |
) |
Supplemental Financial Information (unaudited) (in thousands, except units and patients) |
|||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Three months ended
|
|
Change 2024 vs. 2023 |
|
Constant
Currency
|
||||||||||||
Revenue by region and category |
2024 |
|
2023 |
|
$ |
|
% |
|
% |
||||||||
Business-to-business domestic sales |
$ |
22,397 |
|
$ |
18,051 |
|
$ |
4,346 |
|
|
|
24.1 |
% |
|
|
24.1 |
% |
Business-to-business international sales |
|
28,313 |
|
|
21,524 |
|
|
6,789 |
|
|
|
31.5 |
% |
|
|
28.2 |
% |
Direct-to-consumer domestic sales |
|
15,597 |
|
|
19,829 |
|
|
(4,232 |
) |
|
|
-21.3 |
% |
|
|
-21.3 |
% |
Direct-to-consumer domestic rentals |
|
13,774 |
|
|
16,492 |
|
|
(2,718 |
) |
|
|
-16.5 |
% |
|
|
-16.5 |
% |
Total revenue |
$ |
80,081 |
|
|
75,896 |
|
|
4,185 |
|
|
|
5.5 |
% |
|
|
4.6 |
% |
Additional financial measures |
|
|
|
|
|
|
|
|
|
||||||||
Units Sold |
|
38,400 |
|
|
34,100 |
|
|
|
|
|
|
||||||
Net rental patients as of period-end |
|
51,000 |
|
|
51,900 |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Twelve months ended
|
|
Change 2024 vs. 2023 |
|
Constant
|
||||||||||||
Revenue by region and category |
2024 |
|
2023 |
|
$ |
|
% |
|
% |
||||||||
Business-to-business domestic sales |
$ |
83,555 |
|
$ |
66,196 |
|
$ |
17,359 |
|
|
|
26.2 |
% |
|
|
26.2 |
% |
Business-to-business international sales |
|
117,207 |
|
|
89,401 |
|
|
27,806 |
|
|
|
31.1 |
% |
|
|
30.2 |
% |
Direct-to-consumer domestic sales |
|
77,994 |
|
|
96,010 |
|
|
(18,016 |
) |
|
|
-18.8 |
% |
|
|
-18.8 |
% |
Direct-to-consumer domestic rentals |
|
56,949 |
|
|
64,053 |
|
|
(7,104 |
) |
|
|
-11.1 |
% |
|
|
-11.1 |
% |
Total revenue |
$ |
335,705 |
|
|
315,660 |
|
|
20,045 |
|
|
|
6.4 |
% |
|
|
6.1 |
% |
Additional financial measures |
|
|
|
|
|
|
|
|
|
||||||||
Units Sold |
|
157,500 |
|
|
130,500 |
|
|
|
|
|
|
||||||
Net rental patients as of period-end |
|
51,000 |
|
|
51,900 |
|
|
|
|
|
|
||||||
Reconciliation of (unaudited) (in thousands) |
||||||||||||||||
|
|
Three months ended |
|
Twelve months ended |
||||||||||||
|
|
December 31, |
|
December 31, |
||||||||||||
Non-GAAP EBITDA and Adjusted EBITDA |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net loss (GAAP) |
|
$ |
(9,757 |
) |
|
$ |
(26,555 |
) |
|
$ |
(35,888 |
) |
|
$ |
(102,449 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Interest income, net |
|
|
(1,413 |
) |
|
|
(1,602 |
) |
|
|
(5,190 |
) |
|
|
(6,574 |
) |
Provision (benefit) for income taxes |
|
|
(330 |
) |
|
|
(533 |
) |
|
|
(588 |
) |
|
|
105 |
|
Depreciation and amortization |
|
|
5,080 |
|
|
|
5,144 |
|
|
|
21,004 |
|
|
|
18,152 |
|
EBITDA (non-GAAP) |
|
|
(6,420 |
) |
|
|
(23,546 |
) |
|
|
(20,662 |
) |
|
|
(90,766 |
) |
Stock-based compensation |
|
|
1,693 |
|
|
|
(1,057 |
) |
|
|
7,397 |
|
|
|
7,427 |
|
Acquisition-related expenses |
|
|
— |
|
|
|
432 |
|
|
|
784 |
|
|
|
2,413 |
|
Restructuring-related and other charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,426 |
|
Impairment charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,894 |
|
Change in fair value of earnout liability |
|
|
1,170 |
|
|
|
6,822 |
|
|
|
3,000 |
|
|
|
6,822 |
|
Adjusted EBITDA (non-GAAP) |
|
$ |
(3,557 |
) |
|
$ |
(17,349 |
) |
|
$ |
(9,481 |
) |
|
$ |
(37,784 |
) |
|
|
Three months ended December 31, |
||||||||||||||
|
|
Net Loss |
|
Diluted EPS |
||||||||||||
Non-GAAP Adjusted Net Loss and Diluted EPS |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Financial Results (GAAP) |
|
$ |
(9,757 |
) |
|
$ |
(26,555 |
) |
|
$ |
(0.41 |
) |
|
$ |
(1.14 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Amortization of intangibles |
|
|
1,103 |
|
|
|
918 |
|
|
|
|
|
||||
Stock-based compensation |
|
|
1,693 |
|
|
|
(1,057 |
) |
|
|
|
|
||||
Acquisition-related expenses |
|
|
— |
|
|
|
432 |
|
|
|
|
|
||||
Change in fair value of earnout liability |
|
|
1,170 |
|
|
|
6,822 |
|
|
|
|
|
||||
Adjusted |
|
$ |
(5,791 |
) |
|
$ |
(19,440 |
) |
|
$ |
(0.24 |
) |
|
$ |
(0.83 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Twelve months ended December 31, |
||||||||||||||
|
|
Net Loss |
|
Diluted EPS |
||||||||||||
Non-GAAP Adjusted Net Loss and Diluted EPS |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Financial Results (GAAP) |
|
$ |
(35,888 |
) |
|
$ |
(102,449 |
) |
|
$ |
(1.52 |
) |
|
$ |
(4.42 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Amortization of intangibles |
|
|
4,330 |
|
|
|
1,202 |
|
|
|
|
|
||||
Stock-based compensation |
|
|
7,397 |
|
|
|
7,427 |
|
|
|
|
|
||||
Acquisition-related expenses |
|
|
784 |
|
|
|
2,413 |
|
|
|
|
|
||||
Restructuring-related and other charges (1) |
|
|
— |
|
|
|
3,426 |
|
|
|
|
|
||||
Impairment charges |
|
|
— |
|
|
|
32,894 |
|
|
|
|
|
||||
Change in fair value of earnout liability |
|
|
3,000 |
|
|
|
6,822 |
|
|
|
|
|
||||
Adjusted |
|
$ |
(20,377 |
) |
|
$ |
(48,265 |
) |
|
$ |
(0.86 |
) |
|
$ |
(2.08 |
) |
(1) | Charges represent the costs associated with workforce reductions and other restructuring-related activities. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250225701496/en/
Source: Inogen, Inc.
FAQ
What was Inogen's (INGN) revenue growth in Q4 2024?
How much did Inogen's (INGN) gross margin improve in Q4 2024?
What is Inogen's (INGN) revenue guidance for full-year 2025?
How much did Yuwell invest in Inogen (INGN) and what stake did they acquire?